Dominion Energy announces 2024 financial results
Dominion Energy (NYSE: D) reported full-year 2024 GAAP net income of $2.44 per share and operating earnings of $2.77 per share, compared to $2.33 and $1.95 per share respectively in 2023. Fourth-quarter 2024 GAAP net income was $0.15 per share with operating earnings of $0.58 per share.
The company narrowed its 2025 operating earnings guidance range to $3.28 to $3.52 per share, maintaining the original midpoint of $3.40 per share. Dominion Energy reaffirmed its long-term operating earnings per share growth guidance of 5% to 7% through 2029, based on the 2025 operating earnings per share midpoint of $3.30 (excluding RNG 45Z).
Despite worse-than-normal weather conditions in regulated service areas, the company delivered 2024 operating earnings per share in the top half of its guidance range while maintaining reliable service and achieving near-record employee safety performance.
Dominion Energy (NYSE: D) ha riportato un utile netto GAAP per l'intero anno 2024 di $2,44 per azione e utili operativi di $2,77 per azione, rispetto a $2,33 e $1,95 per azione rispettivamente nel 2023. L'utile netto GAAP del quarto trimestre 2024 è stato di $0,15 per azione con utili operativi di $0,58 per azione.
L'azienda ha ristretto l'intervallo di previsione degli utili operativi per il 2025 a $3,28 a $3,52 per azione, mantenendo il punto medio originale di $3,40 per azione. Dominion Energy ha confermato la sua guida di crescita degli utili operativi per azione a lungo termine del 5% al 7% fino al 2029, basata sul punto medio degli utili operativi per azione del 2025 di $3,30 (escludendo RNG 45Z).
Nonostante condizioni meteorologiche peggiori del normale nelle aree di servizio regolamentate, l'azienda ha consegnato utili operativi per azione del 2024 nella parte alta del suo intervallo di previsione, mantenendo un servizio affidabile e raggiungendo prestazioni di sicurezza dei dipendenti quasi record.
Dominion Energy (NYSE: D) reportó un ingreso neto GAAP de $2.44 por acción para todo el año 2024 y ganancias operativas de $2.77 por acción, en comparación con $2.33 y $1.95 por acción respectivamente en 2023. El ingreso neto GAAP del cuarto trimestre de 2024 fue de $0.15 por acción con ganancias operativas de $0.58 por acción.
La empresa ajustó su rango de orientación de ganancias operativas para 2025 a $3.28 a $3.52 por acción, manteniendo el punto medio original de $3.40 por acción. Dominion Energy reafirmó su guía de crecimiento de ganancias operativas por acción a largo plazo del 5% al 7% hasta 2029, basado en el punto medio de ganancias operativas por acción de 2025 de $3.30 (excluyendo RNG 45Z).
A pesar de las condiciones climáticas peores de lo normal en las áreas de servicio reguladas, la empresa entregó ganancias operativas por acción de 2024 en la mitad superior de su rango de orientación, manteniendo un servicio confiable y logrando un rendimiento de seguridad laboral casi récord.
도미니언 에너지 (NYSE: D)는 2024년 전체 GAAP 순이익이 주당 $2.44, 운영 수익이 주당 $2.77로 보고했으며, 이는 각각 2023년의 $2.33 및 $1.95와 비교됩니다. 2024년 4분기 GAAP 순이익은 주당 $0.15였고 운영 수익은 주당 $0.58였습니다.
회사는 2025년 운영 수익 가이던스 범위를 $3.28에서 $3.52 주당로 좁혔으며, 원래 중간값인 $3.40를 유지했습니다. 도미니언 에너지는 2025년 운영 수익 주당 중간값인 $3.30( RNG 45Z 제외)에 기반하여 2029년까지 연평균 5%에서 7%의 장기 운영 수익 성장 가이던스를 재확인했습니다.
규제 서비스 지역의 비정상적인 날씨에도 불구하고, 회사는 신뢰할 수 있는 서비스를 유지하며 직원 안전 성과가 거의 기록적인 수준을 달성하면서 2024년 운영 수익 주당을 가이던스 범위의 상위 반에 전달했습니다.
Dominion Energy (NYSE: D) a rapporté un bénéfice net GAAP pour l'année 2024 de 2,44 $ par action et un bénéfice opérationnel de 2,77 $ par action, contre 2,33 $ et 1,95 $ par action respectivement en 2023. Le bénéfice net GAAP du quatrième trimestre 2024 était de 0,15 $ par action avec un bénéfice opérationnel de 0,58 $ par action.
L'entreprise a réduit son intervalle de prévision des bénéfices opérationnels pour 2025 à 3,28 $ à 3,52 $ par action, tout en maintenant le point médian original de 3,40 $ par action. Dominion Energy a réaffirmé sa prévision de croissance des bénéfices opérationnels par action à long terme de 5 % à 7 % jusqu'en 2029, basée sur le point médian des bénéfices opérationnels par action de 2025 de 3,30 $ (hors RNG 45Z).
Malgré des conditions météorologiques pires que la normale dans les zones de service réglementées, l'entreprise a livré des bénéfices opérationnels par action en 2024 dans la moitié supérieure de son intervalle de prévision tout en maintenant un service fiable et atteignant des performances de sécurité des employés presque record.
Dominion Energy (NYSE: D) meldete für das Gesamtjahr 2024 einen GAAP-Nettoeinkommen von $2,44 pro Aktie und operative Erträge von $2,77 pro Aktie, verglichen mit $2,33 und $1,95 pro Aktie im Jahr 2023. Das GAAP-Nettoeinkommen für das vierte Quartal 2024 betrug $0,15 pro Aktie, bei operativen Erträgen von $0,58 pro Aktie.
Das Unternehmen hat seine Prognose für die operativen Erträge 2025 auf $3,28 bis $3,52 pro Aktie eingegrenzt und den ursprünglichen Mittelwert von $3,40 pro Aktie beibehalten. Dominion Energy bestätigte seine langfristige Wachstumsprognose für die operativen Erträge pro Aktie von 5% bis 7% bis 2029, basierend auf dem Mittelwert der operativen Erträge pro Aktie von 2025 von $3,30 (ohne RNG 45Z).
Trotz schlechterer Wetterbedingungen als normal in regulierten Servicebereichen lieferte das Unternehmen 2024 operative Erträge pro Aktie im oberen Bereich seiner Prognose und hielt dabei einen zuverlässigen Service aufrecht und erreichte nahezu rekordverdächtige Sicherheitsleistungen für die Mitarbeiter.
- Full-year operating earnings increased 42% YoY from $1.95 to $2.77 per share
- Q4 operating earnings doubled YoY from $0.29 to $0.58 per share
- Maintained 5-7% long-term earnings growth guidance through 2029
- Q4 GAAP net income decreased 56% YoY from $0.37 to $0.15 per share
- Weather conditions negatively impacted performance in regulated service areas
Insights
Dominion Energy's 2024 results reveal important insights about the utility's financial health and strategic positioning. The $2.77 operating earnings per share landing in the upper half of guidance demonstrates resilient operational execution, particularly noteworthy given the headwinds from unfavorable weather conditions in their service territories.
The 42% year-over-year improvement in operating earnings (from $1.95 to $2.77 per share) showcases strong operational momentum. However, the substantial gap between GAAP ($2.44) and operating earnings ($2.77) warrants scrutiny, primarily driven by nuclear decommissioning trust performance and hedging activities - typical for utilities but important for earnings quality assessment.
The narrowed 2025 guidance range of $3.28-$3.52 while maintaining the $3.40 midpoint suggests two key insights: 1) Management has increased visibility into near-term performance drivers, and 2) The 22.7% projected growth from 2024's $2.77 to 2025's $3.40 midpoint appears ambitious but may reflect confidence in regulatory outcomes and capital deployment plans.
The reaffirmed 5-7% long-term growth target through 2029 positions Dominion among the more aggressive growth utilities. This target's achievability will likely hinge on successful execution of their capital program and favorable regulatory treatment, particularly given the industry's challenges with rising interest rates and inflation pressures.
The preservation of credit and dividend guidance provides important stability signals to fixed-income and equity investors, though the sustainability of these commitments should be monitored against actual cash flow generation and balance sheet metrics in coming quarters.
-
Full year 2024 GAAP net income of
per share; operating earnings (non-GAAP) of$2.44 per share$2.77 -
Fourth-quarter 2024 GAAP net income of
per share; operating earnings (non-GAAP) of$0.15 per share$0.58 -
Company narrows 2025 operating EPS range to
to$3.28 per share; preserves original midpoint of$3.52 per share$3.40 - Company reaffirms its existing guidance for long-term operating EPS growth rate, credit & dividend
“We delivered 2024 operating earnings per share in the top half of our guidance range despite worse-than-normal weather in our regulated service areas. In addition, we continued to successfully provide the reliable, affordable, and increasingly clean energy that powers our customers every day while achieving near-record employee safety performance,” said Bob Blue, chair, president and chief executive officer of Dominion Energy.
Operating earnings (non-GAAP) for the three months ended Dec. 31, 2024, were
Differences between GAAP and operating earnings for the period include gains and losses on nuclear decommissioning trust funds, mark-to-market impact of economic hedging activities, a net benefit from discontinued operations primarily associated with the sale of gas distribution operations, and other adjustments. Details of operating earnings as compared to prior periods, business segment results and detailed descriptions of items included in reported earnings but excluded from operating earnings can be found on Schedules 1, 2, 3 and 4 of this release.
Guidance
The company narrowed its existing 2025 operating earnings guidance range to
Webcast today
The company will host its fourth-quarter 2024 earnings call at 10 a.m. ET today, Feb. 12, 2025. Management will discuss matters of interest to financial and other stakeholders including recent financial results.
A live webcast of the conference call, including accompanying slides and other financial information, will be available on the investor information pages at investors.dominionenergy.com.
For individuals who prefer to join via telephone, domestic callers should dial 1-800-445-7795 and international callers should dial 1-785-424-1699. The conference ID for the telephonic earnings call is DOMINION. Participants should dial in 10 to 15 minutes prior to the scheduled start time.
A replay of the webcast will be available on the investor information pages by the end of the day Feb. 12. A telephonic replay of the earnings call will be available beginning at about 1 p.m. ET on Feb. 12. Domestic callers may access the recording by dialing 1-800-283-4783. International callers should dial 1-402-220-0859. The passcode for the replay is 17292.
Important note to investors regarding operating, reported earnings
Dominion Energy uses operating earnings (non-GAAP) as the primary performance measurement of its results for public communications with analysts and investors. Operating earnings are defined as reported earnings adjusted for certain items. Dominion Energy also uses operating earnings internally for budgeting, for reporting to the Board of Directors, for the company’s incentive compensation plans, and for its targeted dividend payouts and other purposes. Dominion Energy management believes operating earnings provide a more meaningful representation of the company’s fundamental earnings power. In providing its operating earnings guidance, the company notes that there could be differences between expected reported earnings and estimated operating earnings for matters such as, but not limited to, the mark-to-market impact of economic hedging activities, gains and losses on nuclear decommissioning trust funds, market-related impacts on pension and other postretirement benefit plans, acquisitions, divestitures, or extreme weather events and other natural disasters. At this time, Dominion Energy management is not able to estimate the aggregate impact of these items on future period reported earnings. Accordingly, Dominion Energy is not able to provide a corresponding GAAP equivalent for its operating earnings guidance.
About Dominion Energy
Dominion Energy (NYSE: D), headquartered in
This release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to various risks and uncertainties. Factors that could cause actual results to differ include, but are not limited to: unusual weather conditions and their effect on energy sales to customers and energy commodity prices; extreme weather events and other natural disasters; extraordinary external events, such as the pandemic health event resulting from COVID-19; federal, state and local legislative and regulatory developments; changes in or interpretations of federal and state tax laws and regulations; changes to regulated rates collected by Dominion Energy; risks associated with entities in which Dominion Energy shares ownership with third parties, such as a
Consolidated Statements of Income (GAAP)
Dominion Energy, Inc. |
|
|||||||||||||||
Consolidated Statements of Income * |
|
|||||||||||||||
Unaudited (GAAP Based) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|||||||||||
|
December 31, |
|
|
December 31, |
|
|||||||||||
(millions, except per share amounts) |
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||
Operating Revenue |
$ |
3,400 |
|
|
$ |
3,534 |
|
|
$ |
14,459 |
|
|
$ |
14,393 |
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|||||
Electric fuel and other energy-related purchases |
|
827 |
|
|
|
925 |
|
|
|
3,614 |
|
|
|
3,935 |
|
|
Purchased electric capacity |
|
17 |
|
|
|
12 |
|
|
|
74 |
|
|
|
55 |
|
|
Purchased gas |
|
62 |
|
|
|
73 |
|
|
|
260 |
|
|
|
285 |
|
|
Other operations and maintenance(1) |
|
1,374 |
|
|
|
961 |
|
|
|
4,188 |
|
|
|
3,440 |
|
|
Depreciation and amortization |
|
554 |
|
|
|
684 |
|
|
|
2,345 |
|
|
|
2,580 |
|
|
Other taxes |
|
175 |
|
|
|
167 |
|
|
|
731 |
|
|
|
684 |
|
|
Total operating expenses |
|
3,009 |
|
|
|
2,822 |
|
|
|
11,212 |
|
|
|
10,979 |
|
|
Income (loss) from operations |
|
391 |
|
|
|
712 |
|
|
|
3,247 |
|
|
|
3,414 |
|
|
Other income (expense) |
|
122 |
|
|
|
371 |
|
|
|
822 |
|
|
|
984 |
|
|
Interest and related charges |
|
441 |
|
|
|
608 |
|
|
|
1,887 |
|
|
|
1,674 |
|
|
Income (loss) from continuing operations including noncontrolling interests before income tax expense (benefit) |
|
72 |
|
|
|
475 |
|
|
|
2,182 |
|
|
|
2,724 |
|
|
Income tax expense (benefit) |
|
(23 |
) |
|
|
111 |
|
|
|
308 |
|
|
|
568 |
|
|
Net Income (loss) from continuing operations including noncontrolling interests |
|
95 |
|
|
|
364 |
|
|
|
1,874 |
|
|
|
2,156 |
|
|
Net Income (loss) from discontinued operations including noncontrolling interests |
|
(3 |
) |
|
|
(33 |
) |
|
|
197 |
|
|
|
(125 |
) |
|
Net Income (loss) including noncontrolling interests |
|
92 |
|
|
|
331 |
|
|
|
2,071 |
|
|
|
2,031 |
|
|
Noncontrolling interests |
|
(53 |
) |
|
|
- |
|
|
|
(53 |
) |
|
|
- |
|
|
Net Income (loss) attributable to Dominion Energy |
$ |
145 |
|
|
$ |
331 |
|
|
$ |
2,124 |
|
|
$ |
2,031 |
|
|
Reported Income (loss) per common share from continuing operations - diluted |
$ |
0.15 |
|
|
$ |
0.41 |
|
|
$ |
2.20 |
|
|
$ |
2.48 |
|
|
Reported Income (loss) per common share from discontinued operations - diluted |
|
- |
|
|
|
(0.04 |
) |
|
|
0.24 |
|
|
|
(0.15 |
) |
|
Reported Income (loss) per common share - diluted |
$ |
0.15 |
|
|
$ |
0.37 |
|
|
$ |
2.44 |
|
|
$ |
2.33 |
|
|
Average shares outstanding, diluted |
|
842.2 |
|
|
|
837.3 |
|
|
|
839.4 |
|
|
|
836.5 |
|
(1) |
Includes impairment of assets and other charges (benefits) and losses (gains) on sales of assets. |
|
*The notes contained in Dominion Energy's most recent quarterly report on Form 10-Q or annual report on Form 10-K are an integral part of the Consolidated Financial Statements. |
Schedule 1 - Segment Reported and Operating Earnings
Unaudited |
||||||||||||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|||||||||||||||||||||
(millions, except per share amounts) |
2024 |
|
2023 |
|
Change |
|
2024 |
|
2023 |
|
Change |
|||||||||||||
REPORTED EARNINGS(1) |
$ |
145 |
|
|
$ |
331 |
|
|
$ |
(186 |
) |
|
$ |
2,124 |
|
|
$ |
2,031 |
|
|
$ |
93 |
|
|
Pre-tax loss (income)(2) |
|
478 |
|
|
|
(83 |
) |
|
|
561 |
|
|
|
410 |
|
|
|
(1,797 |
) |
|
|
2,207 |
|
|
Income tax(2) |
|
(119 |
) |
|
|
12 |
|
|
|
(131 |
) |
|
|
(142 |
) |
|
|
1,481 |
|
|
|
(1,623 |
) |
|
Adjustments to reported earnings |
|
359 |
|
|
|
(71 |
) |
|
|
430 |
|
|
|
268 |
|
|
|
(316 |
) |
|
|
584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
OPERATING EARNINGS (non-GAAP) |
$ |
504 |
|
|
$ |
260 |
|
|
$ |
244 |
|
|
$ |
2,392 |
|
|
$ |
1,715 |
|
|
$ |
677 |
|
|
By segment: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Dominion Energy Virginia |
|
440 |
|
|
|
369 |
|
|
|
71 |
|
|
|
2,011 |
|
|
|
1,684 |
|
|
|
327 |
|
|
Dominion Energy South Carolina |
|
102 |
|
|
|
75 |
|
|
|
27 |
|
|
|
398 |
|
|
|
377 |
|
|
|
21 |
|
|
Contracted Energy |
|
54 |
|
|
|
(19 |
) |
|
|
73 |
|
|
|
359 |
|
|
|
99 |
|
|
|
260 |
|
|
Corporate and Other |
|
(92 |
) |
|
|
(165 |
) |
|
|
73 |
|
|
|
(376 |
) |
|
|
(445 |
) |
|
|
69 |
|
|
|
$ |
504 |
|
|
$ |
260 |
|
|
$ |
244 |
|
|
$ |
2,392 |
|
|
$ |
1,715 |
|
|
$ |
677 |
|
|
Earnings Per Share (EPS)(3): |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
REPORTED EARNINGS(1) |
$ |
0.15 |
|
|
$ |
0.37 |
|
|
$ |
(0.22 |
) |
|
$ |
2.44 |
|
|
$ |
2.33 |
|
|
$ |
0.11 |
|
|
Adjustments to reported earnings (after-tax) |
|
0.43 |
|
|
|
(0.08 |
) |
|
|
0.51 |
|
|
|
0.33 |
|
|
|
(0.38 |
) |
|
|
0.71 |
|
|
OPERATING EARNINGS (non-GAAP) |
$ |
0.58 |
|
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
$ |
2.77 |
|
|
$ |
1.95 |
|
|
$ |
0.82 |
|
|
By segment: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Dominion Energy Virginia |
|
0.52 |
|
|
|
0.44 |
|
|
|
0.08 |
|
|
|
2.40 |
|
|
|
2.01 |
|
|
|
0.39 |
|
|
Dominion Energy South Carolina |
|
0.12 |
|
|
|
0.09 |
|
|
|
0.03 |
|
|
|
0.47 |
|
|
|
0.45 |
|
|
|
0.02 |
|
|
Contracted Energy |
|
0.07 |
|
|
|
(0.02 |
) |
|
|
0.09 |
|
|
|
0.43 |
|
|
|
0.12 |
|
|
|
0.31 |
|
|
Corporate and Other |
|
(0.13 |
) |
|
|
(0.22 |
) |
|
|
0.09 |
|
|
|
(0.53 |
) |
|
|
(0.63 |
) |
|
|
0.10 |
|
|
|
$ |
0.58 |
|
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
$ |
2.77 |
|
|
$ |
1.95 |
|
|
$ |
0.82 |
|
|
Common Shares Outstanding (average, diluted) |
|
842.2 |
|
|
|
837.3 |
|
|
|
|
|
839.4 |
|
|
|
836.5 |
|
|
|
(1) |
Determined in accordance with Generally Accepted Accounting Principles (GAAP). |
|
(2) |
Adjustments to reported earnings are included in Corporate and Other segment reported GAAP earnings. Refer to Schedules 2 and 3 for details or find "GAAP Reconciliation" in the Earnings Release Kit on Dominion Energy's website at investors.dominionenergy.com. |
|
(3) |
The calculation of reported and operating earnings per share on a consolidated basis utilizes shares outstanding on a diluted basis with all dilutive impacts, primarily consisting of potential shares which had not yet been issued, reflected in the Corporate and Other segment. The calculation of operating earnings per share for the three and twelve months ended December 31, 2024 excludes a deemed dividend of |
Schedule 2 - Reconciliation of 2024 Reported Earnings to Operating Earnings
2024 Earnings (Twelve Months Ended December 31, 2024)
The
-
net market loss primarily associated with$5 million on pension and other postretirement benefit (OPEB) plans and$372 million in economic hedging activities offset by$198 million from nuclear decommissioning trusts (NDT).$565 million -
of net benefit from discontinued operations primarily related to a$228 million benefit associated with gas distribution operations (inclusive of a$247 million net loss on sales related to the$130 million East Ohio , Questar Gas and PSNC Transactions). -
of regulated asset retirements and other charges primarily associated with a$276 million charge for Virginia Power’s share of costs not expected to be recovered from customers on the Coastal Virginia Offshore Wind (CVOW) Commercial project, a$103 million charge from the$58 million South Carolina electric rate case, in demolition and decommissioning costs at Virginia Power and a$40 million write off of certain early stage development costs for potential electric generation projects in$30 million Virginia no longer under consideration. -
of nonregulated asset impairments and other charges related to a$229 million ARO revision at Millstone nuclear power station,$122 million of impairment charges associated with certain nonregulated renewable natural gas facilities and a$60 million charge in connection with the settlement of an agreement.$47 million
(millions, except per share amounts) |
1Q24 |
|
2Q24 |
|
3Q24 |
|
4Q24 |
|
YTD 2024(5) |
|
||||||||||
Reported earnings |
$ |
441 |
|
$ |
580 |
|
$ |
958 |
|
$ |
145 |
|
$ |
2,124 |
|
|||||
Adjustments to reported earnings(1): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Pre-tax loss (income) |
|
49 |
|
|
34 |
|
|
(151 |
) |
|
478 |
|
|
410 |
|
|||||
Income tax (benefit) |
|
(5 |
) |
|
(47 |
) |
|
29 |
|
|
(119 |
) |
|
(142 |
) |
|||||
|
|
44 |
|
|
(13 |
) |
|
(122 |
) |
|
359 |
|
|
268 |
|
|||||
Operating earnings (non-GAAP) |
$ |
485 |
|
$ |
567 |
|
$ |
836 |
|
$ |
504 |
|
$ |
2,392 |
|
|||||
Common shares outstanding (average, diluted) |
|
837.6 |
|
|
838.3 |
|
|
839.3 |
|
|
842.2 |
|
|
839.4 |
|
|||||
Reported earnings per share(2) |
$ |
0.50 |
|
$ |
0.66 |
|
$ |
1.12 |
|
$ |
0.15 |
|
$ |
2.44 |
|
|||||
Adjustments to reported earnings per share(2) |
|
0.05 |
|
|
(0.01 |
) |
|
(0.14 |
) |
|
0.43 |
|
$ |
0.33 |
|
|||||
Operating earnings (non-GAAP) per share(2) |
$ |
0.55 |
|
$ |
0.65 |
|
$ |
0.98 |
|
$ |
0.58 |
|
$ |
2.77 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) Adjustments to reported earnings are reflected in the following table: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
1Q24 |
|
2Q24 |
|
3Q24 |
|
4Q24 |
|
YTD 2024 |
|
||||||||||
Pre-tax loss (income): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net loss (gain) on NDT funds |
$ |
(266 |
) |
$ |
(84 |
) |
$ |
(168 |
) |
$ |
(47 |
) |
$ |
(565 |
) |
|||||
Mark-to-market impact of economic hedging activities |
|
108 |
|
|
104 |
|
|
(137 |
) |
|
123 |
|
|
198 |
|
|||||
Mark-to-market of pension and OPEB plans |
|
320 |
|
|
16 |
|
|
(6 |
) |
|
42 |
|
|
372 |
|
|||||
Discontinued operations |
|
(172 |
) |
|
(83 |
) |
|
24 |
|
|
3 |
|
|
(228 |
) |
|||||
Business review costs |
|
29 |
|
|
15 |
|
|
7 |
|
|
54 |
|
|
105 |
|
|||||
Net loss (gain) on real estate dispositions |
|
- |
|
|
17 |
|
|
1 |
|
|
5 |
|
|
23 |
|
|||||
Regulated asset retirements and other charges |
|
(17 |
) |
|
16 |
|
|
101 |
|
|
176 |
|
|
276 |
|
|||||
Nonregulated asset impairments and other charges |
|
47 |
|
|
33 |
|
|
27 |
|
|
122 |
|
|
229 |
|
|||||
|
$ |
49 |
|
$ |
34 |
|
$ |
(151 |
) |
$ |
478 |
|
$ |
410 |
|
|||||
Income tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax effect of above adjustments to reported earnings(3) |
|
504 |
|
|
(71 |
) |
|
379 |
|
|
(119 |
) |
|
693 |
|
|||||
Deferred taxes associated with sale of gas distribution operations(4) |
|
(509 |
) |
|
24 |
|
|
(350 |
) |
|
- |
|
|
(835 |
) |
|||||
|
$ |
(5 |
) |
$ |
(47 |
) |
$ |
29 |
|
$ |
(119 |
) |
$ |
(142 |
) |
(2) |
The calculation of reported and operating earnings per share on a consolidated basis utilizes shares outstanding on a diluted basis with all dilutive impacts, primarily consisting of potential shares which had not yet been issued, reflected in the Corporate and Other segment. The calculation of operating earnings per share for the three months ended June 30, 2024 and for the three and twelve months ended December 31, 2024 excludes a deemed dividend of |
|
(3) |
Excludes a |
|
(4) |
Represents the reversal of previously established deferred taxes related to the basis in the stock of the gas distribution operations. |
|
(5) |
YTD EPS may not equal sum of quarters due to share count differences. |
Schedule 3 - Reconciliation of 2023 Reported Earnings to Operating Earnings
2023 Earnings (Twelve months ended December 31, 2023)
The
-
of net benefit from discontinued operations, primarily related to a$1.2 billion benefit associated with the sale of the remaining non-controlling interest in Cove Point (including$722 million net gain on sale) and a$626 million benefit associated with the gas distribution operations expected to be sold to Enbridge (inclusive of a$544 million impairment charge associated with the$286 million East Ohio and Questar Gas Transactions). -
net market benefit primarily associated with$1.2 billion from nuclear decommissioning trusts (NDT),$411 million in economic hedging activities and$758 million on pension and other postretirement benefit (OPEB) plans.$36 million -
of regulated asset retirements and other charges primarily associated with the settlement of Virginia Power’s 2021 triennial review.$370 million -
of nonregulated asset impairments and other charges primarily related to an ARO revision at Millstone nuclear power station in connection with the expected approval of an operating license extension.$118 million
(millions, except per share amounts) |
1Q23 |
|
2Q23 |
|
3Q23 |
|
4Q23 |
|
YTD 2023(5) |
|
||||||||||
Reported earnings |
$ |
972 |
|
$ |
575 |
|
$ |
153 |
|
$ |
331 |
|
$ |
2,031 |
|
|||||
Adjustments to reported earnings(1): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Pre-tax loss (income) |
|
(590 |
) |
|
(346 |
) |
|
(778 |
) |
|
(83 |
) |
|
(1,797 |
) |
|||||
Income tax (benefit) |
|
124 |
|
|
73 |
|
|
1,272 |
|
|
12 |
|
|
1,481 |
|
|||||
|
|
(466 |
) |
|
(273 |
) |
|
494 |
|
|
(71 |
) |
|
(316 |
) |
|||||
Operating earnings (non-GAAP) |
$ |
506 |
|
$ |
302 |
|
$ |
647 |
|
$ |
260 |
|
$ |
1,715 |
|
|||||
Common shares outstanding (average, diluted) |
|
835.5 |
|
|
836.2 |
|
|
836.8 |
|
|
837.3 |
|
|
836.5 |
|
|||||
Reported earnings per share(2) |
$ |
1.14 |
|
$ |
0.66 |
|
$ |
0.16 |
|
$ |
0.37 |
|
$ |
2.33 |
|
|||||
Adjustments to reported earnings per share(2) |
|
(0.56 |
) |
|
(0.32 |
) |
|
0.59 |
|
|
(0.08 |
) |
|
(0.38 |
) |
|||||
Operating earnings (non-GAAP) per share(2) |
$ |
0.58 |
|
$ |
0.34 |
|
$ |
0.75 |
|
$ |
0.29 |
|
$ |
1.95 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) Adjustments to reported earnings are reflected in the following table: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
1Q23 |
|
2Q23 |
|
3Q23 |
|
4Q23 |
|
YTD 2023 |
|
||||||||||
Pre-tax loss (income): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Discontinued operations |
$ |
(337 |
) |
$ |
(206 |
) |
$ |
(683 |
) |
$ |
48 |
|
$ |
(1,178 |
) |
|||||
Net loss (gain) on NDT funds |
|
(123 |
) |
|
(158 |
) |
|
98 |
|
|
(228 |
) |
|
(411 |
) |
|||||
Mark-to-market impact of economic hedging activities |
|
(272 |
) |
|
(58 |
) |
|
(287 |
) |
|
(141 |
) |
|
(758 |
) |
|||||
Mark-to-market of pension and OPEB plans |
|
- |
|
|
- |
|
|
- |
|
|
(36 |
) |
|
(36 |
) |
|||||
Regulated asset retirements and other charges |
|
61 |
|
|
97 |
|
|
61 |
|
|
151 |
|
|
370 |
|
|||||
Nonregulated asset impairments and other charges |
|
- |
|
|
- |
|
|
- |
|
|
118 |
|
|
118 |
|
|||||
Net loss (gain) on real estate dispositions |
|
81 |
|
|
(21 |
) |
|
16 |
|
|
(5 |
) |
|
71 |
|
|||||
Storm damage and restoration costs (income) |
|
- |
|
|
- |
|
|
12 |
|
|
(2 |
) |
|
10 |
|
|||||
Business review costs |
|
- |
|
|
- |
|
|
5 |
|
|
12 |
|
|
17 |
|
|||||
|
$ |
(590 |
) |
$ |
(346 |
) |
$ |
(778 |
) |
$ |
(83 |
) |
$ |
(1,797 |
) |
|||||
Income tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax effect of above adjustments to reported earnings(3) |
|
124 |
|
|
73 |
|
|
333 |
|
|
116 |
|
|
646 |
|
|||||
Deferred taxes associated with sale of gas distribution operations(4) |
|
- |
|
|
- |
|
|
939 |
|
|
(104 |
) |
|
835 |
|
|||||
|
$ |
124 |
|
$ |
73 |
|
$ |
1,272 |
|
$ |
12 |
|
$ |
1,481 |
|
(2) |
The calculation of reported and operating earnings per share on a consolidated basis utilizes shares outstanding on a diluted basis with all dilutive impacts, primarily consisting of potential shares which had not yet been issued, reflected in the Corporate and Other segment. During each quarter of 2023, the calculation of reported and operating earnings per share includes the impact of preferred dividends associated with preferred stock of |
|
(3) |
Income taxes for individual pre-tax items include current and deferred taxes using a transactional effective tax rate. For interim reporting purposes, calculation of such amounts may be adjusted in connection with the calculation of the Company’s year-to-date income tax provision based on its estimated annual effective tax rate. |
|
(4) |
Represents deferred taxes related to the basis in the stock of the gas distribution operations expected to be sold to Enbridge that will reverse upon the completion of each sale. |
|
(5) |
YTD EPS may not equal sum of quarters due to share count difference. |
Schedule 4 - Reconciliation of 4Q24 Earnings to 4Q23
Preliminary, Unaudited
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|||||||||||
|
December 31, |
|
|
December 31, |
|
|||||||||||
|
2024 vs. 2023 |
|
|
2024 vs. 2023 |
|
|||||||||||
(millions, except per share amounts) |
Increase / (Decrease) |
|
|
Increase / (Decrease) |
|
|||||||||||
Reconciling Items |
Amount |
|
|
EPS |
|
|
Amount |
|
|
EPS |
|
|||||
Change in reported earnings (GAAP) |
$ |
(186 |
) |
|
$ |
(0.22 |
) |
|
$ |
93 |
|
|
$ |
0.11 |
|
|
Change in Pre-tax loss (income)(1) |
|
561 |
|
|
|
0.67 |
|
|
|
2,207 |
|
|
|
2.64 |
|
|
Change in Income tax(1) |
|
(131 |
) |
|
|
(0.16 |
) |
|
|
(1,623 |
) |
|
|
(1.93 |
) |
|
Adjustments to reported earnings |
$ |
430 |
|
|
$ |
0.51 |
|
|
$ |
584 |
|
|
$ |
0.71 |
|
|
Change in consolidated operating earnings (non-GAAP) |
$ |
244 |
|
|
$ |
0.29 |
|
|
$ |
677 |
|
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dominion Energy Virginia |
|
|
|
|
|
|
|
|
|
|
|
|||||
Weather |
$ |
11 |
|
|
$ |
0.01 |
|
|
$ |
92 |
|
|
$ |
0.11 |
|
|
Customer usage and other factors |
|
(19 |
) |
|
|
(0.02 |
) |
|
|
(6 |
) |
|
|
(0.01 |
) |
|
Customer-elected rate impacts |
|
18 |
|
|
|
0.02 |
|
|
|
63 |
|
|
|
0.08 |
|
|
Rider equity return |
|
112 |
|
|
|
0.13 |
|
|
|
349 |
|
|
|
0.42 |
|
|
Impact of 2023 Virginia legislation |
|
- |
|
|
|
- |
|
|
|
(142 |
) |
|
|
(0.17 |
) |
|
Storm damage and service restoration |
|
(4 |
) |
|
|
- |
|
|
|
(12 |
) |
|
|
(0.01 |
) |
|
Planned outage costs |
|
(14 |
) |
|
|
(0.02 |
) |
|
|
(24 |
) |
|
|
(0.03 |
) |
|
Nuclear production tax credit |
|
36 |
|
|
|
0.04 |
|
|
|
89 |
|
|
|
0.11 |
|
|
Depreciation and amortization |
|
(1 |
) |
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
Electric capacity |
|
(2 |
) |
|
|
- |
|
|
|
(19 |
) |
|
|
(0.02 |
) |
|
Interest expense, net |
|
(1 |
) |
|
|
- |
|
|
|
39 |
|
|
|
0.05 |
|
|
Sale of noncontrolling interest |
|
(50 |
) |
|
|
(0.06 |
) |
|
|
(50 |
) |
|
|
(0.06 |
) |
|
Other |
|
(15 |
) |
|
|
(0.02 |
) |
|
|
(50 |
) |
|
|
(0.07 |
) |
|
Share dilution |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(0.01 |
) |
|
Change in contribution to operating earnings |
$ |
71 |
|
|
$ |
0.08 |
|
|
$ |
327 |
|
|
$ |
0.39 |
|
|
Dominion Energy South Carolina |
|
|
|
|
|
|
|
|
|
|
|
|||||
Weather |
$ |
5 |
|
|
$ |
0.01 |
|
|
$ |
37 |
|
|
$ |
0.04 |
|
|
Customer usage and other factors |
|
13 |
|
|
|
0.02 |
|
|
|
27 |
|
|
|
0.03 |
|
|
Customer-elected rate impacts |
|
4 |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
Base & RSA rate case impacts |
|
35 |
|
|
|
0.04 |
|
|
|
41 |
|
|
|
0.05 |
|
|
Depreciation and amortization |
|
(2 |
) |
|
|
- |
|
|
|
(12 |
) |
|
|
(0.01 |
) |
|
Interest expense, net |
|
(7 |
) |
|
|
(0.01 |
) |
|
|
(21 |
) |
|
|
(0.03 |
) |
|
Other |
|
(21 |
) |
|
|
(0.03 |
) |
|
|
(55 |
) |
|
|
(0.06 |
) |
|
Share dilution |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Change in contribution to operating earnings |
$ |
27 |
|
|
$ |
0.03 |
|
|
$ |
21 |
|
|
$ |
0.02 |
|
|
Contracted Energy |
|
|
|
|
|
|
|
|
|
|
|
|||||
Margin |
$ |
34 |
|
|
$ |
0.04 |
|
|
$ |
103 |
|
|
$ |
0.12 |
|
|
Planned Millstone outages(2)(3) |
|
36 |
|
|
|
0.04 |
|
|
|
119 |
|
|
|
0.14 |
|
|
Unplanned Millstone outages(2) |
|
8 |
|
|
|
0.01 |
|
|
|
16 |
|
|
|
0.02 |
|
|
Depreciation and amortization |
|
4 |
|
|
|
0.01 |
|
|
|
22 |
|
|
|
0.03 |
|
|
Interest expense, net |
|
4 |
|
|
|
0.01 |
|
|
|
14 |
|
|
|
0.02 |
|
|
Other |
|
(13 |
) |
|
|
(0.02 |
) |
|
|
(14 |
) |
|
|
(0.02 |
) |
|
Share dilution |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Change in contribution to operating earnings |
$ |
73 |
|
|
$ |
0.09 |
|
|
$ |
260 |
|
|
$ |
0.31 |
|
|
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense, net |
$ |
69 |
|
|
$ |
0.08 |
|
|
$ |
27 |
|
|
$ |
0.03 |
|
|
Equity method investments |
|
(4 |
) |
|
|
- |
|
|
|
(11 |
) |
|
|
(0.01 |
) |
|
Pension and other postretirement benefit plans |
|
12 |
|
|
|
0.01 |
|
|
|
45 |
|
|
|
0.05 |
|
|
Corporate service company costs |
|
23 |
|
|
|
0.03 |
|
|
|
47 |
|
|
|
0.06 |
|
|
Other |
|
(27 |
) |
|
|
(0.03 |
) |
|
|
(39 |
) |
|
|
(0.05 |
) |
|
Share dilution |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
0.02 |
|
|
Change in contribution to operating earnings |
$ |
73 |
|
|
$ |
0.09 |
|
|
$ |
69 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Change in consolidated operating earnings (non-GAAP) |
$ |
244 |
|
|
$ |
0.29 |
|
|
$ |
677 |
|
|
$ |
0.82 |
|
|
Change in adjustments included in reported earnings(1) |
$ |
(430 |
) |
|
$ |
(0.51 |
) |
|
$ |
(584 |
) |
|
$ |
(0.71 |
) |
|
Change in consolidated reported earnings |
$ |
(186 |
) |
|
$ |
(0.22 |
) |
|
$ |
93 |
|
|
$ |
0.11 |
|
(1) |
Adjustments to reported earnings are included in Corporate and Other segment reported GAAP earnings. Refer to Schedules 2 and 3 for details, or find "GAAP Reconciliation" in the Earnings Release Kit on Dominion Energy's website at investors.dominionenergy.com. |
|
(2) |
Includes earnings impact from outage costs and lower energy margins. |
|
(3) |
Includes the effect of a planned refueling outage in the second and fourth quarter of 2023 with no such outage in the second quarter of 2024. |
|
NOTE: Figures may not sum due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250211111291/en/
For further information: Media: Ryan Frazier, (804) 836-2083 or C.Ryan.Frazier@dominionenergy.com;
Investor Relations: David McFarland, (804) 819-2438 or David.M.McFarland@dominionenergy.com
Source: Dominion Energy, Inc.
FAQ
What were Dominion Energy's (D) full-year 2024 earnings per share?
What is Dominion Energy's (D) earnings guidance for 2025?
What is Dominion Energy's (D) long-term earnings growth forecast through 2029?