Caldwell Reports Fourth Quarter and Full Year Results and Declares Quarterly Dividend
Caldwell Partners International (TSX:CWL)(OTCQX:CWLPF) reported its fiscal 2024 Q4 and full-year results. Despite market challenges, the company achieved net earnings of $4.2 million for the full year, compared to a loss of $11.3 million in 2023. Professional fees decreased to $86.3 million from $96.9 million year-over-year. The company announced the reinstatement of a quarterly dividend of 0.25 cents per share, payable December 20, 2024, and plans to pursue a Normal Course Issuer Bid. IQTalent returned to operating profitability in Q4, though both segments experienced reduced hiring demand due to economic uncertainty.
Caldwell Partners International (TSX:CWL)(OTCQX:CWLPF) ha riportato i risultati del quarto trimestre e dell'intero anno fiscale 2024. Nonostante le sfide di mercato, l'azienda ha raggiunto un utile netto di 4,2 milioni di dollari per l'intero anno, rispetto a una perdita di 11,3 milioni di dollari nel 2023. Le spese professionali sono diminuite a 86,3 milioni di dollari, rispetto ai 96,9 milioni dell'anno precedente. L'azienda ha annunciato il ripristino di un dividendo trimestrale di 0,25 centesimi per azione, pagabile il 20 dicembre 2024, e ha in programma di attuare un'offerta di acquisto nel normale corso delle attività. IQTalent è tornata alla redditività operativa nel quarto trimestre, sebbene entrambi i segmenti abbiano subito una diminuzione della domanda di assunzioni a causa dell'incertezza economica.
Caldwell Partners International (TSX:CWL)(OTCQX:CWLPF) ha presentado los resultados del cuarto trimestre y del año fiscal 2024. A pesar de los desafíos del mercado, la compañía alcanzó ganancias netas de 4.2 millones de dólares durante el año completo, en comparación con una pérdida de 11.3 millones de dólares en 2023. Los honorarios profesionales disminuyeron a 86.3 millones de dólares, en comparación con los 96.9 millones del año anterior. La compañía anunció la reinstalación de un dividendo trimestral de 0.25 centavos por acción, pagadero el 20 de diciembre de 2024, y planea llevar a cabo una oferta de compra en su curso normal de operaciones. IQTalent volvió a obtener rentabilidad operativa en el cuarto trimestre, aunque ambos segmentos experimentaron una reducción en la demanda de contrataciones debido a la incertidumbre económica.
콜드웰 파트너스 인터내셔널 (TSX:CWL)(OTCQX:CWLPF)는 2024 회계연도 4분기 및 연간 결과를 발표했습니다. 시장의 어려움에도 불구하고, 회사는 전체 연도에 대해 420만 달러의 순이익을 달성했으며, 이는 2023년의 1130만 달러 손실에 비해 개선된 것입니다. 전문 서비스 비용은 전년 대비 9690만 달러에서 8630만 달러로 감소했습니다. 회사는 분기 배당금의 재개를 발표했으며, 2024년 12월 20일에 주당 0.25센트를 지급할 예정입니다. 또한, 정상적인 발행인 입찰을 진행할 계획입니다. IQTalent는 4분기에 운영 수익성을 회복했지만, 두 세그먼트 모두 경제 불확실성으로 인해 고용 수요가 감소했습니다.
Caldwell Partners International (TSX:CWL)(OTCQX:CWLPF) a annoncé ses résultats du quatrième trimestre et de l'année fiscale 2024. Malgré les défis du marché, l'entreprise a réalisé un bénéfice net de 4,2 millions de dollars pour l'année entière, contre une perte de 11,3 millions de dollars en 2023. Les frais professionnels ont diminué à 86,3 millions de dollars, contre 96,9 millions de dollars l'année précédente. L'entreprise a annoncé la réinstauration d'un dividende trimestriel de 0,25 cent par action, payable le 20 décembre 2024, et prévoit de procéder à une offre publique d'achat normale. IQTalent a retrouvé la rentabilité opérationnelle au quatrième trimestre, bien que les deux segments aient connu une baisse de la demande d'embauche en raison de l'incertitude économique.
Caldwell Partners International (TSX:CWL)(OTCQX:CWLPF) hat die Ergebnisse des vierten Quartals und des gesamten Geschäftsjahres 2024 bekannt gegeben. Trotz der Herausforderungen auf dem Markt erzielte das Unternehmen netto Gewinne von 4,2 Millionen Dollar für das gesamte Jahr, verglichen mit einem Verlust von 11,3 Millionen Dollar im Jahr 2023. Die professionellen Gebühren sanken von 96,9 Millionen Dollar im Vorjahr auf 86,3 Millionen Dollar. Das Unternehmen kündigte die Wiederherstellung einer vierteljährlichen Dividende von 0,25 Cent pro Aktie an, die am 20. Dezember 2024 zahlbar ist, und plant, ein reguläres Rückkaufangebot durchzuführen. IQTalent kehrte im vierten Quartal zur operativen Rentabilität zurück, obwohl in beiden Segmenten aufgrund wirtschaftlicher Unsicherheiten eine reduzierte Einstellungsnachfrage zu verzeichnen war.
- Net earnings improved to $4.2 million in FY2024 from -$11.3 million loss in FY2023
- Operating profit reached $7.1 million in FY2024 vs -$14.5 million loss in FY2023
- IQTalent returned to operating profitability in Q4
- Reinstatement of quarterly dividend of 0.25 cents per share
- Gross profit increased to $17.7 million from $16.2 million year-over-year
- Professional fees declined 11% to $86.3 million from $96.9 million year-over-year
- Q4 professional fees decreased to $22.1 million from $25.9 million year-over-year
- Q4 net loss of $471,000 compared to loss of $6.5 million in previous year
- IQTalent professional fees dropped to $11.6 million from $19.8 million year-over-year
TORONTO, ON / ACCESSWIRE / November 19, 2024 / Talent acquisition firm The Caldwell Partners International Inc. (TSX:CWL)(OTCQX:CWLPF) today issued its financial results for the fiscal 2024 fourth quarter and full year ended August 31, 2024. All references to quarters or years are for the fiscal periods unless otherwise noted and all currency amounts are in Canadian dollars.
Financial Highlights (in
|
| Three Months Ended |
|
| Twelve Months Ended |
| ||||||||||
|
| 8.31.24 |
|
|
| 8.31.23 |
|
|
| 8.31.24 |
|
|
| 8.31.23 |
| |
Professional fees - Caldwell |
|
| 19,157 |
|
|
| 21,934 |
|
|
| 74,669 |
|
|
| 77,102 |
|
Professional fees - IQTalent1 |
|
| 2,894 |
|
|
| 3,924 |
|
|
| 11,643 |
|
|
| 19,831 |
|
Consolidated professional fees |
|
| 22,051 |
|
|
| 25,858 |
|
|
| 86,312 |
|
|
| 96,933 |
|
Direct expense reimbursements |
|
| 182 |
|
|
| 295 |
|
|
| 839 |
|
|
| 868 |
|
Revenues |
|
| 22,233 |
|
|
| 26,153 |
|
|
| 87,151 |
|
|
| 97,801 |
|
Cost of sales |
|
| 17,522 |
|
|
| 20,394 |
|
|
| 68,620 |
|
|
| 80,712 |
|
Reimbursed direct expenses |
|
| 182 |
|
|
| 295 |
|
|
| 839 |
|
|
| 868 |
|
Gross profit |
|
| 4,529 |
|
|
| 5,464 |
|
|
| 17,692 |
|
|
| 16,221 |
|
Selling, general and administrative expenses2 |
|
| 4,458 |
|
|
| 4,235 |
|
|
| 18,612 |
|
|
| 19,218 |
|
Restructuring (income) expenses3 |
|
| - |
|
|
| 8,061 |
|
|
| (7,979 | ) |
|
| 10,591 |
|
Acquisition-related expenses4 |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 879 |
|
Operating profit (loss) |
|
| 71 |
|
|
| (6,832 | ) |
|
| 7,059 |
|
|
| (14,467 | ) |
Finance expenses (income) |
|
| 278 |
|
|
| 596 |
|
|
| 810 |
|
|
| (531 | ) |
Earnings (loss) before tax |
|
| (207 | ) |
|
| (7,428 | ) |
|
| 6,249 |
|
|
| (13,936 | ) |
Income tax expense (recovery) |
|
| 264 |
|
|
| (923 | ) |
|
| 2,061 |
|
|
| (2,633 | ) |
Net earnings (loss) after tax |
|
| (471 | ) |
|
| (6,505 | ) |
|
| 4,188 |
|
|
| (11,303 | ) |
Basic earnings (loss) per share |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) |
Professional fees of IQTalent are presented net of elimination of intercompany revenue.
Selling, general and administrative expenses include an expense of
$124 related to share-based compensation as a result of share price increase in the current quarter, compared to a benefit of$43 in the same quarter last year.Restructuring income of
$7,979 in the first half of the current year includes separation expense of$1,089 for management staff reductions at IQTalent, more than offset by a net gain on lease termination of$9,068 as IQTalent negotiated a termination of its Nashville leased facility resulting in a recovery of lease impairment charges expensed in the fourth quarter of the prior year. Restructuring expenses of$2,530 in the first quarter of the prior year include$2,264 of separation expense for staff reductions at IQTalent and$266 in onerous lease costs at Caldwell for the sublease of our San Francisco office as a result of our transition to a remote work environment.Acquisition-related expenses consist of transaction fees and IQTalent purchase price structured as compensation expense, which were fully expensed as at 12/31/22.
"Fiscal 2024 was marked by economic and market uncertainty contributing to an ongoing suppression of hiring demand that kept search volumes per partner notably below our 10-year historical average," said Chris Beck, chief executive officer. "Despite these challenges, Caldwell remained profitable, and we are pleased to report IQTalent's return to operating profitability in the fourth quarter."
"Caldwell's professional fees for the fourth quarter were
Beck continued: "With the US election behind us and expectations of increased economic clarity, we are optimistic that improved hiring demand will follow. With an all-time high partner count and a cohort of new principals, combined with our continuing efforts to integrate evolving technology into our processes, we remain well positioned for the market recovery."
With a view towards maximizing investor returns, the Board of Directors today also declared the reinstatement of a quarterly dividend, with a payment of 0.25 cents per Common Share payable to holders of Common Shares of record on December 2, 2024, and to be paid on December 20, 2024.
The Board of Directors has also announced its intention to pursue a Normal Course Issuer Bid ("NCIB") to purchase for cancellation a portion of its public float of common shares, subject to approval by the Toronto Stock Exchange ("TSX").
About Caldwell Partners
Caldwell Partners is a technology-powered talent acquisition firm specializing in recruitment at all levels. Through two distinct brands - Caldwell and IQTalent - the firm leverages the latest innovations in AI to offer an integrated spectrum of services delivered by teams with deep knowledge in their respective areas. Services include candidate research and sourcing through to full recruitment at the professional, executive and board levels, as well as a suite of talent strategy and assessment tools that can help clients hire the right people, then manage and inspire them to achieve maximum business results.
Caldwell Partners' common shares are listed on The Toronto Stock Exchange (TSX: CWL) and trade on the OTCQX Market (OTCQX: CWLPF). Please visit our website at www.caldwell.com for further information.
Forward-Looking Statements
Forward-looking statements in this document are based on current expectations subject to the significant risks and uncertainties cited. These forward-looking statements generally can be identified by the use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "may," "will," "likely," "estimates," "potential," "continue" or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements.
We are subject to many factors that could cause our actual results to differ materially from those contemplated by the relevant forward looking statement including, but not limited to, the impact of pandemic diseases, our ability to attract and retain key personnel; exposure to our partners taking our clients with them to another firm; the performance of the US, Canadian and international economies; risks related to deposit-taking institutions; foreign currency exchange rate fluctuations; competition from other companies directly or indirectly engaged in talent acquisition; cybersecurity requirements, vulnerabilities, threats and attacks; damage to our brand reputation; our ability to align our cost structure to changes in our revenue; liability risk in the services we perform; potential legal liability from clients, employees and candidates for employment; reliance on software that we license from third parties; reliance on third-party contractors for talent acquisition support; the classification of third-party labour as contractors versus employee relationships; our ability to successfully recover from a disaster or other business continuity issues; adverse governmental and tax law rulings; successfully integrating or realizing the expected benefits from our acquisitions, adverse operating issues from acquired businesses; volatility of the market price and trading volume of our common shares; technological advances may significantly disrupt the labour market and weaken demand for human capital at a rapid rate; affiliation agreements may fail to renew or affiliates may be acquired; the impact on profitability from marketable securities valuation fluctuations; increasing dependence on third parties for the execution of critical functions; our ability to generate sufficient cash flow from operations to support our growth and fund any dividends; potential impairment of our acquired goodwill and intangible assets; and disruption as a result of actions of certain stockholders or potential acquirers of the Company. For more information on the factors that could affect the outcome of forward-looking statements, refer to the "Risk Factors" section of our Annual Information Form and other public filings (copies of which may be obtained at www.sedar.com). These factors should be considered carefully, and the reader should not place undue reliance on forward-looking statements. Although any forward-looking statements are based on what management currently believes to be reasonable assumptions, we cannot assure readers that actual results, performance or achievements will be consistent with these forward-looking statements. Management's assumptions may prove to be incorrect. Except as required by Canadian securities laws, we do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf; such statements speak only as of the date made. The forward-looking statements included herein are expressly qualified in their entirety by this cautionary language.
For further information, please contact:
Investors:
Shreya Lathia, Vice President and Chief Financial Officer
slathia@caldwell.com
+1 (416) 934-2241
Media:
Caroline Lomot, Vice President of Marketing
clomot@caldwell.com
+1 (516) 830-3535
THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in |
|
|
|
|
|
|
| ||
| As at |
|
| As at |
|
| |||
|
| August 31 |
|
| August 31 |
|
| ||
|
| 2024 |
|
| 2023 |
|
| ||
Assets |
|
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
| 19,634 |
|
|
| 22,053 |
|
|
Accounts receivable |
|
| 12,664 |
|
|
| 12,886 |
|
|
Income taxes receivable |
|
| 177 |
|
|
| 197 |
|
|
Unbilled revenue |
|
| 5,859 |
|
|
| 8,237 |
|
|
Prepaid expenses and other assets |
|
| 2,327 |
|
|
| 2,712 |
|
|
|
|
| 40,661 |
|
|
| 46,085 |
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
| 276 |
|
|
| 593 |
|
|
Investments |
|
| 1,682 |
|
|
| 2,039 |
|
|
Advances |
|
| 904 |
|
|
| 811 |
|
|
Deferred income taxes |
|
| 6,851 |
|
|
| 8,676 |
|
|
Property and equipment |
|
| 1,698 |
|
|
| 1,779 |
|
|
Right-of-use assets |
|
| 5,406 |
|
|
| 13,305 |
|
|
Intangible assets |
|
| 88 |
|
|
| 142 |
|
|
Goodwill |
|
| 11,186 |
|
|
| 11,214 |
|
|
Total assets |
|
| 68,752 |
|
|
| 84,644 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
| 3,409 |
|
|
| 3,181 |
|
|
Compensation payable |
|
| 26,023 |
|
|
| 28,384 |
|
|
Other liabilities |
|
| - |
|
|
| 687 |
|
|
Lease liability |
|
| 1,644 |
|
|
| 2,788 |
|
|
|
|
| 31,076 |
|
|
| 35,040 |
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
Compensation payable |
|
| 692 |
|
|
| 1,948 |
|
|
Other liabilities |
|
| - |
|
|
| 921 |
|
|
Lease liability |
|
| 4,858 |
|
|
| 19,011 |
|
|
|
|
| 36,626 |
|
|
| 56,920 |
|
|
Equity attributable to owners of the Company |
|
|
|
|
|
|
|
|
|
Share capital |
|
| 15,392 |
|
|
| 15,392 |
|
|
Contributed surplus |
|
| 15,541 |
|
|
| 15,282 |
|
|
Accumulated other comprehensive income |
|
| 1,802 |
|
|
| 1,847 |
|
|
Deficit |
|
| (609 | ) |
|
| (4,797 | ) |
|
Total equity |
|
| 32,126 |
|
|
| 27,724 |
|
|
Total liabilities and equity |
|
| 68,752 |
|
|
| 84,644 |
|
|
THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF EARNINGS
| Twelve months ended |
|
|
| ||||||
|
| August 31, |
|
|
| |||||
(in |
| 2024 |
|
| 2023 |
|
|
| ||
|
|
|
|
|
|
|
|
| ||
Revenues |
|
|
|
|
|
|
|
| ||
Professional fees |
|
| 86,312 |
|
|
| 96,933 |
|
|
|
Direct expense reimbursements |
|
| 839 |
|
|
| 868 |
|
|
|
|
|
| 87,151 |
|
|
| 97,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales expenses |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
| 68,620 |
|
|
| 80,712 |
|
|
|
Reimbursed direct expenses |
|
| 839 |
|
|
| 868 |
|
|
|
|
|
| 69,459 |
|
|
| 81,580 |
|
|
|
Gross profit |
|
| 17,692 |
|
|
| 16,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
| 18,612 |
|
|
| 19,218 |
|
|
|
Restructuring and other (income) expense |
|
| (7,979 | ) |
|
| 10,591 |
|
|
|
Acquisition-related expenses |
|
| - |
|
|
| 879 |
|
|
|
|
|
| 10,633 |
|
|
| 30,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
|
| 7,059 |
|
|
| (14,467 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses (income) |
|
|
|
|
|
|
|
|
|
|
Interest expense on lease liability |
|
| 715 |
|
|
| 898 |
|
|
|
Investment income |
|
| (133 | ) |
|
| (1,635 | ) |
|
|
Foreign exchange loss |
|
| 228 |
|
|
| 206 |
|
|
|
Earnings (loss) before income tax |
|
| 6,249 |
|
|
| (13,936 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (recovery) |
|
| 2,061 |
|
|
| (2,633 | ) |
|
|
Net earnings (loss) for the period attributable to owners of the Company |
|
| 4,188 |
|
|
| (11,303 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.142 |
|
| $ | (0.432 | ) |
|
|
Diluted |
| $ | 0.141 |
|
| $ | (0.432 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS |
|
|
|
|
|
|
|
|
|
|
(in |
|
|
|
|
|
|
|
|
|
|
| Twelve months ended |
| ||||||||
| August 31, |
| ||||||||
|
| 2024 |
|
|
| 2023 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) for the period |
|
| 4,188 |
|
|
| (11,303 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified subsequently to net earnings |
|
|
|
|
|
|
|
|
|
|
Gain on marketable securities |
|
| 35 |
|
|
| 44 |
|
|
|
Cumulative translation adjustment |
|
| (80 | ) |
|
| 843 |
|
|
|
Comprehensive earnings (loss) for the period attributable to owners of the Company |
|
| 4,143 |
|
|
| (10,416 | ) |
|
|
THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive |
|
|
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
| Income (Loss) |
|
|
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
| Cumulative |
|
| Gain on |
|
|
|
|
|
| |||||||
| Retained Earnings/ |
|
|
|
|
| Contributed |
|
| Translation |
|
| Marketable |
|
| Total |
|
|
| |||||||
| (Deficit) |
|
| Share Capital |
|
| Surplus |
|
| Adjustment |
|
| Securities |
|
| Equity |
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance - August 31, 2022 |
|
| 6,506 |
|
|
| 12,554 |
|
|
| 15,045 |
|
|
| 1,043 |
|
|
| (83 | ) |
|
| 35,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net loss for the year ended August 31, 2023 |
|
| (11,303 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (11,303 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share issuance in the year |
|
| - |
|
|
| 2,838 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share-based payment expense |
|
| - |
|
|
| - |
|
|
| 237 |
|
|
| - |
|
|
| - |
|
|
| 237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Gain on marketable securities available for sale |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 44 |
|
|
| 44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Change in cumulative translation adjustment |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 843 |
|
|
| - |
|
|
| 843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance - August 31, 2023 |
|
| (4,797 | ) |
|
| 15,392 |
|
|
| 15,282 |
|
|
| 1,886 |
|
|
| (39 | ) |
|
| 27,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net earnings for the year ended August 31, 2024 |
|
| 4,188 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 4,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share-based payment expense |
|
| - |
|
|
| - |
|
|
| 259 |
|
|
| - |
|
|
| - |
|
|
| 259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Gain on marketable securities available for sale |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 35 |
|
|
| 35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Change in cumulative translation adjustment |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (80 | ) |
|
| - |
|
|
| (80 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance - August 31, 2024 |
|
| (609 | ) |
|
| 15,392 |
|
|
| 15,541 |
|
|
| 1,806 |
|
|
| (4 | ) |
|
| 32,126 |
|
|
|
THE CALDWELL PARTNERS INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOW
(in |
|
|
|
|
|
|
| ||
|
| Twelve months ended |
|
| |||||
| August 31, |
|
| ||||||
|
| 2024 |
|
| 2023 |
|
| ||
|
|
|
|
|
|
|
| ||
Cash flow provided by (used in) |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
Operating activities |
|
|
|
|
|
|
| ||
Net earnings (loss) for the period |
|
| 4,188 |
|
|
| (11,303 | ) |
|
Add (deduct) items not affecting cash |
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment |
|
| 428 |
|
|
| 450 |
|
|
Depreciation of right-of-use assets |
|
| 1,586 |
|
|
| 2,168 |
|
|
Amortization of intangible assets |
|
| 55 |
|
|
| 54 |
|
|
Amortization of advances |
|
| 643 |
|
|
| 699 |
|
|
Interest expense on lease liabilities |
|
| 715 |
|
|
| 898 |
|
|
Share based payment expense |
|
| 259 |
|
|
| 237 |
|
|
(Gain) loss on unrealized foreign exchange on subsidiary loans |
|
| (34 | ) |
|
| 25 |
|
|
Gain related to equity securities obtained through search activities |
|
| (28 | ) |
|
| - |
|
|
Net losses (gain) related to equity accounted associate |
|
| 412 |
|
|
| (1,323 | ) |
|
Right-of-use asset impairment and disposal |
|
| - |
|
|
| 6,750 |
|
|
Net gain on lease modification |
|
| (7,741 | ) |
|
| - |
|
|
Changes in working capital |
|
| 749 |
|
|
| (9,878 | ) |
|
Net cash generated from (used in) operating activities |
|
| 1,232 |
|
|
| (11,223 | ) |
|
|
|
|
|
|
|
|
|
| |
Investing activities |
|
|
|
|
|
|
|
|
|
Acquisition of business, net of cash acquired |
|
| - |
|
|
| (2,494 | ) |
|
Purchase of property and equipment |
|
| (460 | ) |
|
| (167 | ) |
|
Payment of advances |
|
| (1,210 | ) |
|
| (1,200 | ) |
|
Repayment of advances |
|
| - |
|
|
| 211 |
|
|
Sale of marketable securities |
|
| 68 |
|
|
| 54 |
|
|
Purchase of marketable securities |
|
| (64 | ) |
|
| - |
|
|
Net cash used in investing activities |
|
| (1,666 | ) |
|
| (3,596 | ) |
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
Payment of lease liabilities |
|
| (1,930 | ) |
|
| (2,222 | ) |
|
Sublease payments received |
|
| 16 |
|
|
| 48 |
|
|
Issuance of shares net of direct expenses |
|
| - |
|
|
| 2,838 |
|
|
Net cash generated from (used in) financing activities |
|
| (1,914 | ) |
|
| 664 |
|
|
|
|
|
|
|
|
|
|
| |
Effect of exchange rate changes on cash and cash equivalents |
|
| (71 | ) |
|
| 540 |
|
|
Net decrease in cash and cash equivalents |
|
| (2,419 | ) |
|
| (13,615 | ) |
|
Cash and cash equivalents, beginning of year |
|
| 22,053 |
|
|
| 35,668 |
|
|
Cash and cash equivalents, end of period |
|
| 19,634 |
|
|
| 22,053 |
|
|
SOURCE: Caldwell Partners International, Inc.
View the original press release on accesswire.com
FAQ
What is Caldwell's (CWLPF) dividend payment for Q4 2024?
What was Caldwell's (CWLPF) net earnings for fiscal year 2024?