Clearway Energy, Inc. Reports Second Quarter 2024 Financial Results
Clearway Energy, Inc. (NYSE: CWEN, CWEN.A) reported solid Q2 2024 financial results, including Net Income of $4 million, Adjusted EBITDA of $353 million, and Cash Available for Distribution (CAFD) of $187 million. The company reaffirmed its 2024 CAFD guidance of $395 million and increased its quarterly dividend by 1.7% to $0.4171 per share. Clearway signed agreements to invest in 314 MW of solar plus storage projects and received an offer for a 500 MW solar plus storage project. The company also entered a new Resource Adequacy contract for Marsh Landing and continues to target annual dividend growth in the upper range of 5% to 8% through 2026.
Clearway Energy, Inc. (NYSE: CWEN, CWEN.A) ha riportato solidi risultati finanziari per il secondo trimestre del 2024, tra cui un utile netto di 4 milioni di dollari, un EBITDA rettificato di 353 milioni di dollari e un Cash Available for Distribution (CAFD) di 187 milioni di dollari. La società ha confermato la sua previsione di CAFD per il 2024 di 395 milioni di dollari e ha aumentato il suo dividendo trimestrale dell'1,7% a 0,4171 dollari per azione. Clearway ha firmato accordi per investire in progetti di energia solare con accumulo per un totale di 314 MW e ha ricevuto un'offerta per un progetto di energia solare con accumulo di 500 MW. L'azienda ha anche stipulato un nuovo contratto di Adeguatezza delle Risorse per Marsh Landing e continua a puntare a una crescita annuale dei dividendi nella fascia alta del 5% all'8% fino al 2026.
Clearway Energy, Inc. (NYSE: CWEN, CWEN.A) reportó sólidos resultados financieros para el segundo trimestre de 2024, incluyendo un ingreso neto de 4 millones de dólares, un EBITDA ajustado de 353 millones de dólares y un Cash Available for Distribution (CAFD) de 187 millones de dólares. La empresa reafirmó su guía de CAFD para 2024 de 395 millones de dólares y aumentó su dividendo trimestral en un 1.7% a 0.4171 dólares por acción. Clearway firmó acuerdos para invertir en proyectos solares con almacenamiento por un total de 314 MW y recibió una oferta para un proyecto de energía solar con almacenamiento de 500 MW. La empresa también inició un nuevo contrato de Adecuación de Recursos para Marsh Landing y continúa apuntando a un crecimiento anual del dividendo en el rango superior del 5% al 8% hasta 2026.
클리어웨이 에너지, Inc. (NYSE: CWEN, CWEN.A)는 2024년 2분기 재무 결과를 발표하였으며, 순이익 400만 달러, 조정 EBITDA 3억 5천3백만 달러, 배당 가능 현금(CAFD) 1억 8천7백만 달러를 포함하였습니다. 회사는 2024년 CAFD 가이던스를 4억 달러로 재확인하였고, 분기 배당금을 1.7% 인상하여 주당 0.4171달러로 설정하였습니다. 클리어웨이는 314MW의 태양광 및 저장 프로젝트에 투자하기 위한 계약을 체결하였으며, 500MW의 태양광 및 저장 프로젝트에 대한 제안을 받았습니다. 또한 Marsh Landing을 위한 새로운 자원 Adequacy 계약을 체결하였으며, 2026년까지 연간 배당금 증가를 5%에서 8%의 상한 범위에서 목표로 하고 있습니다.
Clearway Energy, Inc. (NYSE: CWEN, CWEN.A) a annoncé des résultats financiers solides pour le deuxième trimestre de 2024, incluant un bénéfice net de 4 millions de dollars, un EBITDA ajusté de 353 millions de dollars et un Cash Available for Distribution (CAFD) de 187 millions de dollars. L'entreprise a réaffirmé sa prévision de CAFD pour 2024 de 395 millions de dollars et a augmenté son dividende trimestriel de 1,7 % à 0,4171 dollar par action. Clearway a signé des accords pour investir dans des projets solaires avec stockage totalisant 314 MW et a reçu une offre pour un projet de 500 MW avec stockage. L'entreprise a également conclu un nouveau contrat d'adéquation des ressources pour Marsh Landing et continue de viser une croissance annuelle des dividendes dans la fourchette supérieure de 5 % à 8 % jusqu'en 2026.
Clearway Energy, Inc. (NYSE: CWEN, CWEN.A) hat solide Finanzzahlen für das zweite Quartal 2024 gemeldet, darunter einen Nettogewinn von 4 Millionen USD, ein angepasstes EBITDA von 353 Millionen USD und Cash Available for Distribution (CAFD) von 187 Millionen USD. Das Unternehmen hat seine Prognose für die CAFD im Jahr 2024 auf 395 Millionen USD bestätigt und seine vierteljährliche Dividende um 1,7% auf 0,4171 USD pro Aktie erhöht. Clearway hat Verträge zur Investition in 314 MW an Solar-Plus-Speicherprojekten unterzeichnet und ein Angebot für ein 500 MW Solar-Plus-Speicherprojekt erhalten. Das Unternehmen hat ebenfalls einen neuen Resource Adequacy-Vertrag für Marsh Landing abgeschlossen und strebt weiterhin ein jährliches Dividendenwachstum im oberen Bereich von 5% bis 8% bis 2026 an.
- Reaffirmed 2024 CAFD guidance of $395 million
- Increased quarterly dividend by 1.7% to $0.4171 per share
- Signed agreement to invest in 314 MW of solar plus storage projects
- Received offer for 500 MW solar plus storage project investment
- Entered new Resource Adequacy contract for Marsh Landing
- Adjusted EBITDA increased to $353 million in Q2 2024 from $316 million in Q2 2023
- CAFD increased to $187 million in Q2 2024 from $137 million in Q2 2023
- Net Income decreased to $4 million in Q2 2024 from $84 million in Q2 2023
- Total liquidity decreased to $1,065 million from $1,505 million as of December 31, 2023
Insights
Clearway Energy's Q2 2024 results present a mixed picture. While the company reported Net Income of
The decrease in Net Income is primarily attributed to non-cash impacts from economic hedges, which shouldn't significantly affect the company's operational performance. The increase in Adjusted EBITDA and CAFD is more indicative of the company's underlying performance, driven by higher renewable production and contribution from growth investments.
Notably, the company has reaffirmed its 2024 CAFD guidance of
Clearway's liquidity position remains strong at
Clearway Energy's Q2 2024 results highlight the company's growing strength in the renewable energy sector. The
The company's commitment to invest in 314 MW of solar plus storage projects and the potential 500 MW solar plus storage project offer from Clearway Group, demonstrate a strong pipeline for future growth. These investments are important for maintaining Clearway's competitive edge in the rapidly evolving renewable energy market.
The Luna Valley (200 MW solar) and Daggett 1 (114 MW BESS) projects are significant additions to Clearway's portfolio. With power purchase agreements averaging over 16 years, these projects provide long-term stability to the company's revenue streams. The expected contribution of
However, investors should note that renewable energy production can be volatile due to weather conditions. While this quarter saw favorable wind resources, future quarters may vary. Clearway's diversified portfolio across solar and wind helps mitigate this risk to some extent.
Clearway Energy's Q2 2024 results reflect the company's strategic positioning in both conventional and renewable energy markets. The new Resource Adequacy contract for Marsh Landing is a significant development, securing approximately 195 MW of capacity from October 2026 through December 2028. This contract not only provides revenue stability but also demonstrates the continued importance of conventional assets in supporting grid reliability amidst the transition to renewables.
The company's conventional segment showed improved performance, with the Equivalent Availability Factor increasing to
On the renewables front, Clearway's aggressive expansion into solar plus storage projects is timely. As grid operators increasingly seek flexible, dispatchable clean energy resources, these hybrid projects are likely to command premium values in the market.
The refinancing of the NIMH Solar credit agreement and the new
Overall, Clearway's balanced approach to conventional and renewable assets, coupled with its focus on energy storage, positions it well to navigate the evolving energy market landscape.
- Signed agreement with Clearway Group to commit to invest in 314 MW of solar plus storage projects
- Received offer from Clearway Group to invest in a 500 MW solar plus storage project
- Entered into new Resource Adequacy contract for Marsh Landing
- Reaffirming 2024 financial guidance
- Increasing the quarterly dividend by
1.7% to$0.41 71 per share in the third quarter of 2024, or$1.66 84 per share annualized - Continue to target annual dividend per share growth in the upper range of
5% to8% through 2026
PRINCETON, N.J., Aug. 01, 2024 (GLOBE NEWSWIRE) -- Clearway Energy, Inc. (NYSE: CWEN, CWEN.A) today reported second quarter 2024 financial results, including Net Income of
"Following another solid quarter that benefited from our operating fleet's diversification, Clearway remains well positioned to achieve its 2024 financial objectives,” said Craig Cornelius, Clearway Energy, Inc.’s President and Chief Executive Officer. “With the upsized growth investment commitment to the Luna Valley and Daggett 1 projects, we have now committed to deploying all of the excess proceeds received from the sale of our district thermal business and established our path to achieve the financial objectives we had set through 2026. We are also pleased to be continuing our path towards realizing CAFD per share growth contributions from our natural gas assets with the announcement of our latest resource adequacy contract for Marsh Landing. As we look further ahead, we have in view a number of levers for increased long-term CAFD per share growth. Among these are potential future growth investments in the Pine Forest and Honeycomb project complexes and targeted 3rd party M&A opportunities – each of which can be funded accretively with current liquidity and organic cash flow received from our portfolio over time.”
Adjusted EBITDA and Cash Available for Distribution used in this press release are non-GAAP measures and are explained in greater detail under “Non-GAAP Financial Information” below.
Overview of Financial and Operating Results
Segment Results
Table 1: Net Income/(Loss)
($ millions) | Three Months Ended | Six Months Ended | ||||||||||||||
Segment | 6/30/24 | 6/30/23 | 6/30/24 | 6/30/23 | ||||||||||||
Conventional | 9 | 37 | 25 | 61 | ||||||||||||
Renewables | 38 | 98 | (6 | ) | 50 | |||||||||||
Corporate | (43 | ) | (51 | ) | (61 | ) | (67 | ) | ||||||||
Net Income/(Loss) | $ | 4 | $ | 84 | $ | (42 | ) | $ | 44 | |||||||
Table 2: Adjusted EBITDA
($ millions) | Three Months Ended | Six Months Ended | ||||||||||||||
Segment | 6/30/24 | 6/30/23 | 6/30/24 | 6/30/23 | ||||||||||||
Conventional | 57 | 76 | 108 | 152 | ||||||||||||
Renewables | 306 | 248 | 475 | 399 | ||||||||||||
Corporate | (10 | ) | (8 | ) | (19 | ) | (17 | ) | ||||||||
Adjusted EBITDA | $ | 353 | $ | 316 | $ | 564 | $ | 534 | ||||||||
Table 3: Cash from Operating Activities and Cash Available for Distribution (CAFD)
Three Months Ended | Six Months Ended | |||||||||||
($ millions) | 6/30/24 | 6/30/23 | 6/30/24 | 6/30/23 | ||||||||
Cash from Operating Activities | $ | 196 | $ | 134 | $ | 277 | $ | 209 | ||||
Cash Available for Distribution (CAFD) | $ | 187 | $ | 137 | $ | 239 | $ | 133 | ||||
For the second quarter of 2024, the Company reported Net Income of
Operational Performance
Table 4: Selected Operating Results1
(MWh in thousands) | Three Months Ended | Six Months Ended | ||||||||||
6/30/24 | 6/30/23 | 6/30/24 | 6/30/23 | |||||||||
Conventional Equivalent Availability Factor | 97.1 | % | 90.1 | % | 91.7 | % | 82.3 | % | ||||
Solar MWh generated/sold | 2,613 | 1,544 | 4,056 | 2,410 | ||||||||
Wind MWh generated/sold | 2,947 | 2,433 | 5,466 | 5,177 | ||||||||
Renewables generated/sold2 | 5,560 | 3,977 | 9,522 | 7,587 | ||||||||
In the second quarter of 2024, availability at the Conventional segment was higher than the second quarter of 2023 primarily due to longer planned maintenance in 2023 and strong operational performance in 2024. Generation in the Renewables segment during the second quarter of 2024 was
Liquidity and Capital Resources
Table 5: Liquidity
($ millions) | 6/30/2024 | 12/31/2023 | ||||
Cash and Cash Equivalents: | ||||||
Clearway Energy, Inc. and Clearway Energy LLC, excluding subsidiaries | $ | 35 | $ | 410 | ||
Subsidiaries | 191 | 125 | ||||
Restricted Cash: | ||||||
Operating accounts | 169 | 176 | ||||
Reserves, including debt service, distributions, performance obligations and other reserves | 175 | 340 | ||||
Total Cash | $ | 570 | $ | 1,051 | ||
Revolving credit facility availability | 495 | 454 | ||||
Total Liquidity | $ | 1,065 | $ | 1,505 | ||
Total liquidity as of June 30, 2024, was
As of June 30, 2024, the Company's liquidity included
Potential future sources of liquidity include excess operating cash flow, availability under the revolving credit facility, asset dispositions, and, subject to market conditions, new corporate debt and equity financings.
Growth Investments and Strategic Announcements
Resource Adequacy Agreement at Marsh Landing
On July 31, 2024, the Company contracted with a load serving entity to sell approximately 195 MW of Marsh Landing’s RA commencing in October 2026 and ending in December 2028. Marsh Landing is now contracted for approximately
Pine Forest Offer
On July 19, 2024, Clearway Group offered the Company the opportunity to enter into partnership arrangements to own cash equity interests in a 500 MW solar plus storage project that is expected to reach commercial operations in 2025. The potential corporate capital commitment for the investment is expected to be approximately
Luna Valley and Daggett 1 Storage
On June 27, 2024, the Company, through an indirect subsidiary, entered into an agreement to acquire cash equity interests in Luna Valley, a 200 MW solar facility currently under construction in Fresno County, California, and Daggett 1, a 114 MW BESS facility currently under construction in San Bernardino, California, for
Financing Update
NIMH Solar Refinancing
On June 11, 2024, NIMH Solar LLC refinanced the amended and restated credit agreement, which included the issuance of a
Natural Gas CA Holdco LLC LC Facility
On July 25, 2024, the Company, through its indirect subsidiary, Natural Gas CA Holdco LLC, entered into a financing agreement that provides for a
Quarterly Dividend
On August 1, 2024, Clearway Energy, Inc.’s Board of Directors declared a quarterly dividend on Class A and Class C common stock of
Seasonality
Clearway Energy, Inc.’s quarterly operating results are impacted by seasonal factors, as well as weather variability which can impact renewable energy resource throughout the year. Most of the Company's revenues are generated from the months of May through September, as contracted pricing and renewable resources are at their highest levels in the Company’s portfolio. Factors driving the fluctuation in Net Income, Adjusted EBITDA, Cash from Operating Activities, and CAFD include the following:
- Higher summer capacity and energy prices from conventional assets;
- Higher solar insolation during the summer months;
- Higher wind resources during the spring and summer months;
- Renewable energy resource throughout the year
- Debt service payments which are made either quarterly or semi-annually;
- Timing of maintenance capital expenditures and the impact of both unforced and forced outages; and
- Timing of distributions from unconsolidated affiliates
The Company takes into consideration the timing of these factors to ensure sufficient funds are available for distributions and operating activities on a quarterly basis.
Financial Guidance
The Company is reaffirming its 2024 full year CAFD guidance of
Earnings Conference Call
On August 1, 2024, Clearway Energy, Inc. will host a conference call at 8:00 a.m. Eastern to discuss these results. Investors, the news media and others may access the live webcast of the conference call and accompanying presentation materials by logging on to Clearway Energy, Inc.’s website at http://www.clearwayenergy.com and clicking on “Presentations & Webcasts” under “Investor Relations.”
About Clearway Energy, Inc.
Clearway Energy, Inc. is one of the largest owners of clean energy generation assets in the US. The Company's fleet comprises approximately 9,000 MW of net owned generating capacity in 26 states, including over 6,500 MW of wind, solar, and energy storage assets, and approximately 2,500 MW of environmentally-sound, highly efficient natural gas generation facilities. Through this environmentally-sound diversified and primarily contracted portfolio, Clearway Energy endeavors to provide its investors with stable and growing dividend income. Clearway Energy, Inc.’s Class C and Class A common stock are traded on the New York Stock Exchange under the symbols CWEN and CWEN.A, respectively. Clearway Energy, Inc. is sponsored by its controlling investor, Clearway Energy Group LLC. For more information, visit investor.clearwayenergy.com.
Safe Harbor Disclosure
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are subject to certain risks, uncertainties and assumptions, and typically can be identified by the use of words such as “expect,” “estimate,” "target," “anticipate,” “forecast,” “plan,” “outlook,” “believe” and similar terms. Such forward-looking statements include, but are not limited to, statements regarding, the Company’s dividend expectations and its operations, its facilities and its financial results, statements regarding the anticipated consummation of the transactions described above, the anticipated benefits, opportunities, and results with respect to the transactions, including the Company’s future relationship and arrangements with Global Infrastructure Partners, TotalEnergies, and Clearway Energy Group, as well as the Company's Net Income, Adjusted EBITDA, Cash from Operating Activities, Cash Available for Distribution, the Company’s future revenues, income, indebtedness, capital structure, strategy, plans, expectations, objectives, projected financial performance and/or business results and other future events, and views of economic and market conditions.
Although Clearway Energy, Inc. believes that the expectations are reasonable, it can give no assurance that these expectations will prove to be correct, and actual results may vary materially. Factors that could cause actual results to differ materially from those contemplated above include, among others, the Company's ability to maintain and grow its quarterly dividend, impacts related to COVID-19 (including any variant of the virus) or any other pandemic, risks relating to the Company's relationships with its sponsors, the failure to identify, execute or successfully implement acquisitions or dispositions (including receipt of third party consents and regulatory approvals), the Company's ability to acquire assets from its sponsors, the Company’s ability to borrow additional funds and access capital markets due to its indebtedness, corporate structure, market conditions or otherwise, hazards customary in the power industry, weather conditions, including wind and solar performance, the Company’s ability to operate its businesses efficiently, manage maintenance capital expenditures and costs effectively, and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations, the willingness and ability of counterparties to the Company’s offtake agreements to fulfill their obligations under such agreements, the Company's ability to enter into new contracts as existing contracts expire, changes in government regulations, operating and financial restrictions placed on the Company that are contained in the project-level debt facilities and other agreements of the Company and its subsidiaries, and cyber terrorism and inadequate cybersecurity. Furthermore, any dividends are subject to available capital, market conditions, and compliance with associated laws and regulations.
Clearway Energy, Inc. undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The Cash Available for Distribution are estimates as of today’s date, August 1, 2024, and are based on assumptions believed to be reasonable as of this date. Clearway Energy, Inc. expressly disclaims any current intention to update such guidance. The foregoing review of factors that could cause Clearway Energy, Inc.’s actual results to differ materially from those contemplated in the forward-looking statements included in this news release should be considered in connection with information regarding risks and uncertainties that may affect Clearway Energy, Inc.’s future results included in Clearway Energy, Inc.’s filings with the Securities and Exchange Commission at www.sec.gov. In addition, Clearway Energy, Inc. makes available free of charge at www.clearwayenergy.com, copies of materials it files with, or furnishes to, the Securities and Exchange Commission.
Contacts:
Investors: | Media: |
Akil Marsh | Zadie Oleksiw |
investor.relations@clearwayenergy.com | media@clearwayenergy.com |
609-608-1500 | 202-836-5754 |
CLEARWAY ENERGY, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
(In millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Operating Revenues | |||||||||||||||
Total operating revenues | $ | 366 | $ | 406 | $ | 629 | $ | 694 | |||||||
Operating Costs and Expenses | |||||||||||||||
Cost of operations, exclusive of depreciation, amortization and accretion shown separately below | 117 | 118 | 243 | 226 | |||||||||||
Depreciation, amortization and accretion | 153 | 128 | 307 | 256 | |||||||||||
General and administrative | 9 | 9 | 20 | 19 | |||||||||||
Transaction and integration costs | 3 | 2 | 4 | 2 | |||||||||||
Total operating costs and expenses | 282 | 257 | 574 | 503 | |||||||||||
Operating Income | 84 | 149 | 55 | 191 | |||||||||||
Other Income (Expense) | |||||||||||||||
Equity in earnings of unconsolidated affiliates | 8 | 3 | 20 | — | |||||||||||
Other income, net | 12 | 9 | 28 | 17 | |||||||||||
Loss on debt extinguishment | (2 | ) | — | (3 | ) | — | |||||||||
Interest expense | (88 | ) | (55 | ) | (145 | ) | (154 | ) | |||||||
Total other expense, net | (70 | ) | (43 | ) | (100 | ) | (137 | ) | |||||||
Income (Loss) Before Income Taxes | 14 | 106 | (45 | ) | 54 | ||||||||||
Income tax expense (benefit) | 10 | 22 | (3 | ) | 10 | ||||||||||
Net Income (Loss) | 4 | 84 | (42 | ) | 44 | ||||||||||
Less: Net (loss) income attributable to noncontrolling interests and redeemable noncontrolling interests | (47 | ) | 46 | (91 | ) | 6 | |||||||||
Net Income Attributable to Clearway Energy, Inc. | $ | 51 | $ | 38 | $ | 49 | $ | 38 | |||||||
Earnings Per Share Attributable to Clearway Energy, Inc. Class A and Class C Common Stockholders | |||||||||||||||
Weighted average number of Class A common shares outstanding - basic and diluted | 35 | 35 | 35 | 35 | |||||||||||
Weighted average number of Class C common shares outstanding - basic and diluted | 82 | 82 | 82 | 82 | |||||||||||
Earnings Per Weighted Average Class A and Class C Common Share - Basic and Diluted | $ | 0.43 | $ | 0.33 | $ | 0.41 | $ | 0.32 | |||||||
Dividends Per Class A Common Share | $ | 0.4102 | $ | 0.3818 | $ | 0.8135 | $ | 0.7563 | |||||||
Dividends Per Class C Common Share | $ | 0.4102 | $ | 0.3818 | $ | 0.8135 | $ | 0.7563 | |||||||
CLEARWAY ENERGY, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended June 30, | Six months ended June 30, | ||||||||||||
(In millions) | 2024 | 2023 | 2024 | 2023 | |||||||||
Net Income (Loss) | $ | 4 | $ | 84 | $ | (42 | ) | $ | 44 | ||||
Other Comprehensive Income | |||||||||||||
Unrealized gain on derivatives and changes in accumulated OCI, net of income tax benefit, of $—, | 1 | 3 | — | — | |||||||||
Other comprehensive income | 1 | 3 | — | — | |||||||||
Comprehensive Income (Loss) | 5 | 87 | (42 | ) | 44 | ||||||||
Less: Comprehensive (loss) income attributable to noncontrolling interests and redeemable noncontrolling interests | (46 | ) | 48 | (89 | ) | 6 | |||||||
Comprehensive Income Attributable to Clearway Energy, Inc. | $ | 51 | $ | 39 | $ | 47 | $ | 38 | |||||
CLEARWAY ENERGY, INC.
CONSOLIDATED BALANCE SHEETS
(In millions, except shares) | June 30, 2024 | December 31, 2023 | |||
ASSETS | (Unaudited) | ||||
Current Assets | |||||
Cash and cash equivalents | $ | 226 | $ | 535 | |
Restricted cash | 344 | 516 | |||
Accounts receivable — trade | 255 | 171 | |||
Accounts receivable — affiliates | 1 | — | |||
Inventory | 60 | 55 | |||
Derivative instruments | 51 | 41 | |||
Note receivable — affiliate | — | 174 | |||
Prepayments and other current assets | 84 | 68 | |||
Total current assets | 1,021 | 1,560 | |||
Property, plant and equipment, net | 9,952 | 9,526 | |||
Other Assets | |||||
Equity investments in affiliates | 321 | 360 | |||
Intangible assets for power purchase agreements, net | 2,214 | 2,303 | |||
Other intangible assets, net | 71 | 71 | |||
Derivative instruments | 117 | 82 | |||
Right-of-use assets, net | 597 | 597 | |||
Other non-current assets | 224 | 202 | |||
Total other assets | 3,544 | 3,615 | |||
Total Assets | $ | 14,517 | $ | 14,701 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
Current Liabilities | |||||
Current portion of long-term debt | $ | 412 | $ | 558 | |
Accounts payable — trade | 86 | 130 | |||
Accounts payable — affiliates | 12 | 31 | |||
Derivative instruments | 59 | 51 | |||
Accrued interest expense | 55 | 57 | |||
Accrued expenses and other current liabilities | 77 | 79 | |||
Total current liabilities | 701 | 906 | |||
Other Liabilities | |||||
Long-term debt | 6,797 | 7,479 | |||
Deferred income taxes | 35 | 127 | |||
Derivative instruments | 336 | 281 | |||
Long-term lease liabilities | 626 | 627 | |||
Other non-current liabilities | 305 | 286 | |||
Total other liabilities | 8,099 | 8,800 | |||
Total Liabilities | 8,800 | 9,706 | |||
Redeemable noncontrolling interest in subsidiaries | 6 | 1 | |||
Commitments and Contingencies | |||||
Stockholders’ Equity | |||||
Preferred stock, | — | — | |||
Class A, Class B, Class C and Class D common stock, | 1 | 1 | |||
Additional paid-in capital | 1,830 | 1,732 | |||
Retained earnings | 314 | 361 | |||
Accumulated other comprehensive income | 5 | 7 | |||
Noncontrolling interest | 3,561 | 2,893 | |||
Total Stockholders’ Equity | 5,711 | 4,994 | |||
Total Liabilities and Stockholders’ Equity | $ | 14,517 | $ | 14,701 | |
CLEARWAY ENERGY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended June 30, | |||||||
(In millions) | 2024 | 2023 | |||||
Cash Flows from Operating Activities | |||||||
Net (Loss) Income | $ | (42 | ) | $ | 44 | ||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||||
Equity in earnings of unconsolidated affiliates | (20 | ) | — | ||||
Distributions from unconsolidated affiliates | 15 | 11 | |||||
Depreciation, amortization and accretion | 307 | 256 | |||||
Amortization of financing costs and debt discounts | 7 | 6 | |||||
Amortization of intangibles | 91 | 94 | |||||
Loss on debt extinguishment | 3 | — | |||||
Reduction in carrying amount of right-of-use assets | 8 | 8 | |||||
Changes in deferred income taxes | (1 | ) | 9 | ||||
Changes in derivative instruments and amortization of accumulated OCI | 49 | (51 | ) | ||||
Cash used in changes in other working capital: | |||||||
Changes in prepaid and accrued liabilities for tolling agreements | (16 | ) | (56 | ) | |||
Changes in other working capital | (124 | ) | (112 | ) | |||
Net Cash Provided by Operating Activities | 277 | 209 | |||||
Cash Flows from Investing Activities | |||||||
Acquisition of Drop Down Assets, net of cash acquired | (671 | ) | (7 | ) | |||
Capital expenditures | (202 | ) | (109 | ) | |||
Return of investment from unconsolidated affiliates | 35 | 10 | |||||
Decrease in note receivable — affiliate | 184 | — | |||||
Investments in unconsolidated affiliates | — | (10 | ) | ||||
Other | 7 | — | |||||
Net Cash Used in Investing Activities | (647 | ) | (116 | ) | |||
Cash Flows from Financing Activities | |||||||
Contributions from noncontrolling interests, net of distributions | 1,399 | 275 | |||||
Payments of dividends and distributions | (164 | ) | (153 | ) | |||
Tax-related distributions | — | (19 | ) | ||||
Proceeds from the issuance of long-term debt | 236 | 42 | |||||
Payments of debt issuance costs | (4 | ) | (8 | ) | |||
Payments for long-term debt | (1,577 | ) | (306 | ) | |||
Other | (1 | ) | (2 | ) | |||
Net Cash Used in Financing Activities | (111 | ) | (171 | ) | |||
Net Decrease in Cash, Cash Equivalents and Restricted Cash | (481 | ) | (78 | ) | |||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 1,051 | 996 | |||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 570 | $ | 918 | |||
CLEARWAY ENERGY, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
For the Six Months Ended June 30, 2024
(Unaudited)
(In millions) | Preferred Stock | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income | Noncontrolling Interest | Total Stockholders’ Equity | ||||||||||||||||||
Balances at December 31, 2023 | $ | — | $ | 1 | $ | 1,732 | $ | 361 | $ | 7 | $ | 2,893 | $ | 4,994 | |||||||||||
Net loss | — | — | — | (2 | ) | — | (45 | ) | (47 | ) | |||||||||||||||
Unrealized (loss) gain on derivatives and changes in accumulated OCI, net of tax | — | — | — | — | (2 | ) | 1 | (1 | ) | ||||||||||||||||
Distributions to CEG, net of contributions, cash | — | — | — | — | — | (1 | ) | (1 | ) | ||||||||||||||||
Contributions from noncontrolling interests, net of distributions, cash | — | — | — | — | — | 215 | 215 | ||||||||||||||||||
Transfers of assets under common control | — | — | 2 | — | — | (42 | ) | (40 | ) | ||||||||||||||||
Non-cash adjustments for change in tax basis | — | — | 6 | — | — | — | 6 | ||||||||||||||||||
Stock-based compensation | — | — | 1 | — | — | — | 1 | ||||||||||||||||||
Common stock dividends and distributions to CEG unit holders | — | — | — | (47 | ) | — | (34 | ) | (81 | ) | |||||||||||||||
Other | — | — | — | (1 | ) | — | — | (1 | ) | ||||||||||||||||
Balances at March 31, 2024 | — | 1 | 1,741 | 311 | 5 | 2,987 | 5,045 | ||||||||||||||||||
Net income (loss) | — | — | — | 51 | — | (51 | ) | — | |||||||||||||||||
Unrealized gain on derivatives and changes in accumulated OCI, net of tax | — | — | — | — | — | 1 | 1 | ||||||||||||||||||
Contributions from CEG, net of distributions, cash | — | — | — | — | — | 222 | 222 | ||||||||||||||||||
Contributions from noncontrolling interests, net of distributions, cash | — | — | — | — | — | 988 | 988 | ||||||||||||||||||
Distributions to noncontrolling interests, net of contributions, non-cash | — | — | — | — | — | (1 | ) | (1 | ) | ||||||||||||||||
Transfers of assets under common control | — | — | 5 | — | — | (549 | ) | (544 | ) | ||||||||||||||||
Non-cash adjustments for change in tax basis | — | — | 85 | — | — | — | 85 | ||||||||||||||||||
Stock-based compensation | — | — | (1 | ) | — | — | — | (1 | ) | ||||||||||||||||
Common stock dividends and distributions to CEG unit holders | — | — | — | (48 | ) | — | (35 | ) | (83 | ) | |||||||||||||||
Other | — | — | — | — | — | (1 | ) | (1 | ) | ||||||||||||||||
Balances at June 30, 2024 | $ | — | $ | 1 | $ | 1,830 | $ | 314 | $ | 5 | $ | 3,561 | $ | 5,711 | |||||||||||
CLEARWAY ENERGY, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
For the Six Months Ended June 30, 2023
(Unaudited)
(In millions) | Preferred Stock | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income | Noncontrolling Interest | Total Stockholders’ Equity | ||||||||||||||||||
Balances at December 31, 2022 | $ | — | $ | 1 | $ | 1,761 | $ | 463 | $ | 9 | $ | 1,792 | $ | 4,026 | |||||||||||
Net loss | — | — | — | — | — | (43 | ) | (43 | ) | ||||||||||||||||
Unrealized loss on derivatives and changes in accumulated OCI, net of tax | — | — | — | — | (1 | ) | (2 | ) | (3 | ) | |||||||||||||||
Contributions from CEG, net of distributions, cash | — | — | — | — | — | 30 | 30 | ||||||||||||||||||
Contributions from noncontrolling interests, net of distributions, cash | — | — | — | — | — | 215 | 215 | ||||||||||||||||||
Transfers of assets under common control | — | — | (52 | ) | — | — | 46 | (6 | ) | ||||||||||||||||
Non-cash adjustments for change in tax basis | — | — | 9 | — | — | — | 9 | ||||||||||||||||||
Stock based compensation | — | — | 1 | — | — | — | 1 | ||||||||||||||||||
Common stock dividends and distributions to CEG unit holders | — | — | — | (44 | ) | — | (32 | ) | (76 | ) | |||||||||||||||
Balances at March 31, 2023 | — | 1 | 1,719 | 419 | 8 | 2,006 | 4,153 | ||||||||||||||||||
Net income | — | — | — | 38 | — | 40 | 78 | ||||||||||||||||||
Unrealized gain on derivatives and changes in accumulated OCI, net of tax | — | — | — | — | 1 | 2 | 3 | ||||||||||||||||||
Distributions to CEG, net of contributions, cash | — | — | — | — | — | (4 | ) | (4 | ) | ||||||||||||||||
Distributions to noncontrolling interests, net of contributions, cash | — | — | — | — | — | (5 | ) | (5 | ) | ||||||||||||||||
Tax-related distribution | — | — | — | — | — | (19 | ) | (19 | ) | ||||||||||||||||
Stock based compensation | — | — | (1 | ) | — | — | — | (1 | ) | ||||||||||||||||
Common stock dividends and distributions to CEG unit holders | — | — | — | (45 | ) | — | (32 | ) | (77 | ) | |||||||||||||||
Other | — | — | — | — | — | (1 | ) | (1 | ) | ||||||||||||||||
Balances at June 30, 2023 | $ | — | $ | 1 | $ | 1,718 | $ | 412 | $ | 9 | $ | 1,987 | $ | 4,127 | |||||||||||
Appendix Table A-1: Three Months Ended June 30, 2024, Segment Adjusted EBITDA Reconciliation
The following table summarizes the calculation of Adjusted EBITDA and provides a reconciliation to Net Income/(Loss):
($ in millions) | Conventional | Renewables | Corporate | Total | ||||||||||
Net Income (Loss) | $ | 9 | $ | 38 | $ | (43 | ) | $ | 4 | |||||
Plus: | ||||||||||||||
Income Tax Expense | — | — | 10 | 10 | ||||||||||
Interest Expense, net | 7 | 49 | 21 | 77 | ||||||||||
Depreciation, Amortization, and ARO | 27 | 126 | — | 153 | ||||||||||
Contract Amortization | 4 | 42 | — | 46 | ||||||||||
Loss on Debt Extinguishment | — | 2 | — | 2 | ||||||||||
Mark to Market (MtM) Losses on economic hedges | 6 | 37 | — | 43 | ||||||||||
Transaction and integration costs | — | — | 3 | 3 | ||||||||||
Other non-recurring | 1 | — | — | 1 | ||||||||||
Adjustments to reflect CWEN’s pro-rata share of Adjusted EBITDA from Unconsolidated Affiliates | 3 | 12 | — | 15 | ||||||||||
Non-Cash Equity Compensation | — | — | (1 | ) | (1 | ) | ||||||||
Adjusted EBITDA | $ | 57 | $ | 306 | $ | (10 | ) | $ | 353 | |||||
Appendix Table A-2: Three Months Ended June 30, 2023, Segment Adjusted EBITDA Reconciliation
The following table summarizes the calculation of Adjusted EBITDA and provides a reconciliation to Net Income/(Loss):
($ in millions) | Conventional | Renewables | Corporate | Total | ||||||||||||
Net Income (Loss) | $ | 37 | $ | 98 | $ | (51 | ) | $ | 84 | |||||||
Plus: | ||||||||||||||||
Income Tax Expense | — | — | 22 | 22 | ||||||||||||
Interest Expense, net | 7 | 21 | 18 | 46 | ||||||||||||
Depreciation, Amortization, and ARO | 32 | 96 | — | 128 | ||||||||||||
Contract Amortization | 5 | 42 | — | 47 | ||||||||||||
Mark to Market (MtM) Gains on economic hedges | — | (26 | ) | — | (26 | ) | ||||||||||
Transaction and integration costs | — | — | 2 | 2 | ||||||||||||
Other non-recurring | (8 | ) | 1 | — | (7 | ) | ||||||||||
Adjustments to reflect CWEN’s pro-rata share of Adjusted EBITDA from Unconsolidated Affiliates | 3 | 16 | — | 19 | ||||||||||||
Non-Cash Equity Compensation | — | — | 1 | 1 | ||||||||||||
Adjusted EBITDA | $ | 76 | $ | 248 | $ | (8 | ) | $ | 316 | |||||||
Appendix Table A-3: Six Months Ended June 30, 2024, Segment Adjusted EBITDA Reconciliation
The following table summarizes the calculation of Adjusted EBITDA and provides a reconciliation to Net Income/(Loss):
($ in millions) | Conventional | Renewables | Corporate | Total | ||||||||||||
Net Income (Loss) | $ | 25 | $ | (6 | ) | $ | (61 | ) | $ | (42 | ) | |||||
Plus: | ||||||||||||||||
Income Tax Benefit | — | — | (3 | ) | (3 | ) | ||||||||||
Interest Expense, net | 13 | 63 | 41 | 117 | ||||||||||||
Depreciation, Amortization, and ARO | 59 | 248 | — | 307 | ||||||||||||
Contract Amortization | 9 | 83 | — | 92 | ||||||||||||
Loss on Debt Extinguishment | — | 3 | — | 3 | ||||||||||||
Mark to Market (MtM) (Gain)/Loss on economic hedges | (5 | ) | 72 | — | 67 | |||||||||||
Transaction and Integration costs | — | — | 4 | 4 | ||||||||||||
Other Non-recurring | 1 | (1 | ) | — | — | |||||||||||
Adjustments to reflect CWEN’s pro-rata share of Adjusted EBITDA from Unconsolidated Affiliates | 6 | 13 | — | 19 | ||||||||||||
Non-Cash Equity Compensation | — | — | — | — | ||||||||||||
Adjusted EBITDA | $ | 108 | $ | 475 | $ | (19 | ) | $ | 564 | |||||||
Appendix Table A-4: Six Months Ended June 30, 2023, Segment Adjusted EBITDA Reconciliation
The following table summarizes the calculation of Adjusted EBITDA and provides a reconciliation to Net Income/(Loss):
($ in millions) | Conventional | Renewables | Corporate | Total | ||||||||||||
Net Income (Loss) | $ | 61 | $ | 50 | $ | (67 | ) | $ | 44 | |||||||
Plus: | ||||||||||||||||
Income Tax Expense | — | — | 10 | 10 | ||||||||||||
Interest Expense, net | 17 | 83 | 36 | 136 | ||||||||||||
Depreciation, Amortization, and ARO | 65 | 191 | — | 256 | ||||||||||||
Contract Amortization | 11 | 83 | — | 94 | ||||||||||||
Mark to Market (MtM) (Gain)/Loss on economic hedges | — | (45 | ) | — | (45 | ) | ||||||||||
Transaction and Integration costs | — | — | 2 | 2 | ||||||||||||
Other Non-recurring | (8 | ) | 5 | — | (3 | ) | ||||||||||
Adjustments to reflect CWEN’s pro-rata share of Adjusted EBITDA from Unconsolidated Affiliates | 6 | 32 | — | 38 | ||||||||||||
Non-Cash Equity Compensation | — | — | 2 | 2 | ||||||||||||
Adjusted EBITDA | $ | 152 | $ | 399 | $ | (17 | ) | $ | 534 | |||||||
Appendix Table A-5: Cash Available for Distribution Reconciliation
The following table summarizes the calculation of Cash Available for Distribution and provides a reconciliation to Cash from Operating Activities:
Three Months Ended | Six Months Ended | ||||||||||||||
($ in millions) | 6/30/24 | 6/30/23 | 6/30/24 | 6/30/23 | |||||||||||
Adjusted EBITDA | $ | 353 | $ | 316 | $ | 564 | $ | 534 | |||||||
Cash interest paid | (66 | ) | (55 | ) | (156 | ) | (148 | ) | |||||||
Changes in prepaid and accrued liabilities for tolling agreements | (6 | ) | (17 | ) | (16 | ) | (56 | ) | |||||||
Adjustments to reflect sale-type leases and payments for lease expenses | 2 | 2 | 5 | 3 | |||||||||||
Pro-rata Adjusted EBITDA from unconsolidated affiliates | (22 | ) | (21 | ) | (39 | ) | (36 | ) | |||||||
Distributions from unconsolidated affiliates | 6 | 5 | 15 | 11 | |||||||||||
Changes in working capital and other | (71 | ) | (96 | ) | (96 | ) | (99 | ) | |||||||
Cash from Operating Activities | 196 | 134 | 277 | 209 | |||||||||||
Changes in working capital and other | 71 | 96 | 96 | 99 | |||||||||||
Return of investment from unconsolidated affiliates3 | 3 | 1 | 7 | 10 | |||||||||||
Net contributions (to)/from non-controlling interest4 | (24 | ) | (10 | ) | (29 | ) | (20 | ) | |||||||
Maintenance capital expenditures | (2 | ) | (6 | ) | (4 | ) | (13 | ) | |||||||
Principal amortization of indebtedness5 | (67 | ) | (78 | ) | (118 | ) | (152 | ) | |||||||
Cash Available for Distribution before Adjustments | $ | 177 | $ | 137 | $ | 229 | $ | 133 | |||||||
2024 Net Impact of drop downs from timing of construction debt service | 10 | — | 10 | — | |||||||||||
Cash Available for Distribution6 | $ | 187 | $ | 137 | $ | 239 | $ | 133 | |||||||
Appendix Table A-6: Six Months Ended June 30, 2024, Sources and Uses of Liquidity
The following table summarizes the sources and uses of liquidity in 2024:
Six Months Ended | ||||
($ in millions) | 6/30/24 | |||
Sources: | ||||
Contributions from noncontrolling interests, net of distributions | 1,399 | |||
Net cash provided by operating activities | 277 | |||
Proceeds from issuance of long-term debt | 236 | |||
Decrease in note receivable — affiliate | 184 | |||
Return of investments from unconsolidated affiliates | 35 | |||
Other net cash inflows | 2 | |||
Uses: | ||||
Payments for long-term debt | (1,577 | ) | ||
Acquisition of Drop Down Assets, net of cash acquired | (671 | ) | ||
Capital expenditures | (202 | ) | ||
Payments of dividends and distributions | (164 | ) | ||
Change in total cash, cash equivalents, and restricted cash | $ | (481 | ) | |
Appendix Table A-7: Adjusted EBITDA and Cash Available for Distribution Guidance
($ in millions) | 2024 Full Year Guidance | |
Net Income | 90 | |
Income Tax Expense | 20 | |
Interest Expense, net | 330 | |
Depreciation, Amortization, and ARO Expense | 680 | |
Adjustment to reflect CWEN share of Adjusted EBITDA in unconsolidated affiliates | 50 | |
Non-Cash Equity Compensation | 5 | |
Adjusted EBITDA | 1,175 | |
Cash interest paid | (310 | ) |
Changes in prepaid and accrued liabilities for tolling agreements | (5 | ) |
Adjustments to reflect sale-type leases and payments for lease expenses | 10 | |
Pro-rata Adjusted EBITDA from unconsolidated affiliates | (85 | ) |
Cash distributions from unconsolidated affiliates7 | 45 | |
Cash from Operating Activities | 830 | |
Net distributions to non-controlling interest8 | (100 | ) |
Maintenance capital expenditures | (40 | ) |
Principal amortization of indebtedness9 | (295 | ) |
Cash Available for Distribution | 395 |
Appendix Table A-8: Adjusted EBITDA and Cash Available for Distribution Growth Projects
($ in millions) | Luna Valley and Daggett 1 5 Year Ave. 2026-2030 | ||
Net Income | 3 | ||
Interest Expense, net | 18 | ||
Depreciation, Amortization, and ARO Expense | 24 | ||
Adjusted EBITDA | 45 | ||
Cash interest paid | (18 | ) | |
Cash from Operating Activities | 27 | ||
Net distributions (to)/from non-controlling interest | (6 | ) | |
Network Upgrade Reimbursements | 5 | ||
Maintenance capital expenditures | (1 | ) | |
Principal amortization of indebtedness | (11 | ) | |
Estimated Cash Available for Distribution | 14 |
Non-GAAP Financial Information
EBITDA and Adjusted EBITDA
EBITDA, Adjusted EBITDA, and Cash Available for Distribution (CAFD) are non-GAAP financial measures. These measurements are not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures of performance. The presentation of non-GAAP financial measures should not be construed as an inference that Clearway Energy’s future results will be unaffected by unusual or non-recurring items.
EBITDA represents net income before interest (including loss on debt extinguishment), taxes, depreciation and amortization. EBITDA is presented because Clearway Energy considers it an important supplemental measure of its performance and believes debt and equity holders frequently use EBITDA to analyze operating performance and debt service capacity. EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are:
- EBITDA does not reflect cash expenditures, or future requirements for capital expenditures, or contractual commitments;
- EBITDA does not reflect changes in, or cash requirements for, working capital needs;
- EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt or cash income tax payments;
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and
- Other companies in this industry may calculate EBITDA differently than Clearway Energy does, limiting its usefulness as a comparative measure.
Because of these limitations, EBITDA should not be considered as a measure of discretionary cash available to use to invest in the growth of Clearway Energy’s business. Clearway Energy compensates for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA only supplementally. See the statements of cash flow included in the financial statements that are a part of this news release.
Adjusted EBITDA is presented as a further supplemental measure of operating performance. Adjusted EBITDA represents EBITDA adjusted for mark-to-market gains or losses, non-cash equity compensation expense, asset write offs and impairments; and factors which we do not consider indicative of future operating performance such as transition and integration related costs. The reader is encouraged to evaluate each adjustment and the reasons Clearway Energy considers it appropriate for supplemental analysis. As an analytical tool, Adjusted EBITDA is subject to all of the limitations applicable to EBITDA. In addition, in evaluating Adjusted EBITDA, the reader should be aware that in the future Clearway Energy may incur expenses similar to the adjustments in this news release.
Management believes Adjusted EBITDA is useful to investors and other users of our financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. This measure is widely used by investors to measure a company’s operating performance without regard to items such as interest expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired.
Additionally, Management believes that investors commonly adjust EBITDA information to eliminate the effect of restructuring and other expenses, which vary widely from company to company and impair comparability. As we define it, Adjusted EBITDA represents EBITDA adjusted for the effects of impairment losses, gains or losses on sales, non-cash equity compensation expense, dispositions or retirements of assets, any mark-to-market gains or losses from accounting for derivatives, adjustments to exclude gains or losses on the repurchase, modification or extinguishment of debt, and any extraordinary, unusual or non-recurring items plus adjustments to reflect the Adjusted EBITDA from our unconsolidated investments. We adjust for these items in our Adjusted EBITDA as our management believes that these items would distort their ability to efficiently view and assess our core operating trends.
In summary, our management uses Adjusted EBITDA as a measure of operating performance to assist in comparing performance from period to period on a consistent basis and to readily view operating trends, as a measure for planning and forecasting overall expectations and for evaluating actual results against such expectations, and in communications with our Board of Directors, shareholders, creditors, analysts and investors concerning our financial performance.
Cash Available for Distribution
A non-GAAP measure, Cash Available for Distribution is defined as of June 30, 2024 as Adjusted EBITDA plus cash distributions/return of investment from unconsolidated affiliates, cash receipts from notes receivable, cash distributions from noncontrolling interests, adjustments to reflect sales-type lease cash payments and payments for lease expenses, less cash distributions to noncontrolling interests, maintenance capital expenditures, pro-rata Adjusted EBITDA from unconsolidated affiliates, cash interest paid, income taxes paid, principal amortization of indebtedness, changes in prepaid and accrued capacity payments, and adjusted for development expenses. Management believes CAFD is a relevant supplemental measure of the Company’s ability to earn and distribute cash returns to investors.
We believe CAFD is useful to investors in evaluating our operating performance because securities analysts and other interested parties use such calculations as a measure of our ability to make quarterly distributions. In addition, CAFD is used by our management team for determining future acquisitions and managing our growth. The GAAP measure most directly comparable to CAFD is cash provided by operating activities.
However, CAFD has limitations as an analytical tool because it does not include changes in operating assets and liabilities and excludes the effect of certain other cash flow items, all of which could have a material effect on our financial condition and results from operations. CAFD is a non-GAAP measure and should not be considered an alternative to cash provided by operating activities or any other performance or liquidity measure determined in accordance with GAAP, nor is it indicative of funds available to fund our cash needs. In addition, our calculations of CAFD are not necessarily comparable to CAFD as calculated by other companies. Investors should not rely on these measures as a substitute for any GAAP measure, including cash provided by operating activities.
1 Excludes equity method investments
2 Generation sold excludes MWh that are reimbursable for economic curtailment
3 2024 excludes
4 2024 excludes
5 2024 excludes
6 Excludes income tax payments related to Thermal sale
7 Distribution from unconsolidated affiliates can be classified as Return of Investment on Unconsolidated Affiliates when actuals are reported. This is below cash from operating activities
8 Includes tax equity proceeds and distributions to tax equity partners
9 2024 excludes maturities assumed to be refinanced
FAQ
What were Clearway Energy's Q2 2024 financial results?
Has Clearway Energy (CWEN) changed its 2024 CAFD guidance?
What new investments did Clearway Energy announce in Q2 2024?
How much did Clearway Energy (CWEN) increase its dividend in Q2 2024?