Consolidated Water Reports Full Year 2024 Results
Consolidated Water (NASDAQ: CWCO) reported its full year 2024 results with total revenue declining 26% to $134 million, primarily due to the completion of two large construction projects in June 2024. Net income from continuing operations was $17.9 million ($1.12 per diluted share), compared to $30.7 million ($1.93 per diluted share) in 2023.
Key segment performance:
- Retail revenue increased 5% to $31.7 million with record water sales volume
- Bulk revenue decreased 3% to $33.7 million
- Manufacturing revenue grew 1% to $17.6 million
- Services revenue declined 48% to $51 million
- O&M recurring revenue increased 51% to $29.3 million
The company maintained a strong financial position with $99.4 million in cash and working capital of $132.8 million. The $204 million Hawaii desalination plant project continues to progress, with construction expected to begin early next year. In August 2024, CWCO increased its quarterly dividend by 15.8% to $0.11 per share.
Consolidated Water (NASDAQ: CWCO) ha riportato i risultati per l'intero anno 2024, con un fatturato totale in calo del 26% a 134 milioni di dollari, principalmente a causa del completamento di due grandi progetti di costruzione a giugno 2024. Il reddito netto dalle operazioni continuative è stato di 17,9 milioni di dollari (1,12 dollari per azione diluita), rispetto ai 30,7 milioni di dollari (1,93 dollari per azione diluita) del 2023.
Performance dei segmenti chiave:
- Il fatturato retail è aumentato del 5% a 31,7 milioni di dollari, con un volume di vendite d'acqua record
- Il fatturato bulk è diminuito del 3% a 33,7 milioni di dollari
- Il fatturato della produzione è cresciuto dell'1% a 17,6 milioni di dollari
- Il fatturato dei servizi è diminuito del 48% a 51 milioni di dollari
- Il fatturato ricorrente O&M è aumentato del 51% a 29,3 milioni di dollari
L'azienda ha mantenuto una solida posizione finanziaria con 99,4 milioni di dollari in contante e un capitale circolante di 132,8 milioni di dollari. Il progetto della centrale di dissalazione delle Hawaii da 204 milioni di dollari continua a progredire, con l'inizio della costruzione previsto per l'inizio del prossimo anno. A agosto 2024, CWCO ha aumentato il suo dividendo trimestrale del 15,8% a 0,11 dollari per azione.
Consolidated Water (NASDAQ: CWCO) informó sus resultados del año completo 2024, con ingresos totales que disminuyeron un 26% a 134 millones de dólares, principalmente debido a la finalización de dos grandes proyectos de construcción en junio de 2024. Los ingresos netos de las operaciones continuas fueron de 17,9 millones de dólares (1,12 dólares por acción diluida), en comparación con 30,7 millones de dólares (1,93 dólares por acción diluida) en 2023.
Desempeño clave de los segmentos:
- Los ingresos minoristas aumentaron un 5% a 31,7 millones de dólares con un volumen de ventas de agua récord
- Los ingresos por venta al por mayor disminuyeron un 3% a 33,7 millones de dólares
- Los ingresos de fabricación crecieron un 1% a 17,6 millones de dólares
- Los ingresos por servicios disminuyeron un 48% a 51 millones de dólares
- Los ingresos recurrentes de O&M aumentaron un 51% a 29,3 millones de dólares
La empresa mantuvo una sólida posición financiera con 99,4 millones de dólares en efectivo y capital de trabajo de 132,8 millones de dólares. El proyecto de la planta de desalinización de Hawái de 204 millones de dólares sigue avanzando, con la construcción prevista para comenzar a principios del próximo año. En agosto de 2024, CWCO aumentó su dividendo trimestral en un 15,8% a 0,11 dólares por acción.
Consolidated Water (NASDAQ: CWCO)는 2024년 전체 연도 결과를 보고했으며, 총 수익이 26% 감소한 1억 3천 4백만 달러에 달했습니다. 이는 주로 2024년 6월에 두 개의 대규모 건설 프로젝트가 완료된 데 기인합니다. 지속 운영에서의 순이익은 1,790만 달러(희석 주당 1.12달러)였으며, 2023년의 3,070만 달러(희석 주당 1.93달러)와 비교됩니다.
주요 세그먼트 성과:
- 소매 수익은 5% 증가하여 3,170만 달러에 달하며, 기록적인 수량의 물 판매를 기록했습니다.
- 대량 수익은 3% 감소하여 3,370만 달러에 달했습니다.
- 제조 수익은 1% 증가하여 1,760만 달러에 달했습니다.
- 서비스 수익은 48% 감소하여 5,100만 달러에 달했습니다.
- O&M 반복 수익은 51% 증가하여 2,930만 달러에 달했습니다.
회사는 9940만 달러의 현금과 1억 3,280만 달러의 운영 자본으로 강력한 재무 상태를 유지하고 있습니다. 2억 4백만 달러 규모의 하와이 담수화 플랜트 프로젝트는 계속 진행 중이며, 내년 초에 건설이 시작될 예정입니다. 2024년 8월, CWCO는 분기 배당금을 15.8% 증가시켜 주당 0.11달러로 설정했습니다.
Consolidated Water (NASDAQ: CWCO) a annoncé ses résultats pour l'année complète 2024, avec un chiffre d'affaires total en baisse de 26 % à 134 millions de dollars, principalement en raison de l'achèvement de deux grands projets de construction en juin 2024. Le revenu net des opérations continues s'élevait à 17,9 millions de dollars (1,12 dollar par action diluée), contre 30,7 millions de dollars (1,93 dollar par action diluée) en 2023.
Performances des segments clés :
- Le chiffre d'affaires de détail a augmenté de 5 % à 31,7 millions de dollars avec un volume de ventes d'eau record
- Le chiffre d'affaires en gros a diminué de 3 % à 33,7 millions de dollars
- Le chiffre d'affaires de fabrication a augmenté de 1 % à 17,6 millions de dollars
- Le chiffre d'affaires des services a diminué de 48 % à 51 millions de dollars
- Le chiffre d'affaires récurrent O&M a augmenté de 51 % à 29,3 millions de dollars
L'entreprise a maintenu une solide position financière avec 99,4 millions de dollars en liquidités et un fonds de roulement de 132,8 millions de dollars. Le projet de centrale de désalinisation d'Hawaï de 204 millions de dollars continue d'avancer, la construction devant commencer au début de l'année prochaine. En août 2024, CWCO a augmenté son dividende trimestriel de 15,8 % à 0,11 dollar par action.
Consolidated Water (NASDAQ: CWCO) hat seine Ergebnisse für das Gesamtjahr 2024 bekannt gegeben, wobei der Gesamtumsatz um 26% auf 134 Millionen Dollar zurückging, hauptsächlich aufgrund des Abschlusses von zwei großen Bauprojekten im Juni 2024. Der Nettogewinn aus fortgeführten Betrieben betrug 17,9 Millionen Dollar (1,12 Dollar pro verwässerter Aktie), verglichen mit 30,7 Millionen Dollar (1,93 Dollar pro verwässerter Aktie) im Jahr 2023.
Leistungskennzahlen der wichtigsten Segmente:
- Der Einzelhandelsumsatz stieg um 5% auf 31,7 Millionen Dollar mit einem Rekordverkaufsvolumen an Wasser
- Der Umsatz im Großhandel sank um 3% auf 33,7 Millionen Dollar
- Der Umsatz in der Fertigung wuchs um 1% auf 17,6 Millionen Dollar
- Der Umsatz im Dienstleistungsbereich sank um 48% auf 51 Millionen Dollar
- Der wiederkehrende Umsatz im O&M-Bereich stieg um 51% auf 29,3 Millionen Dollar
Das Unternehmen hielt eine starke finanzielle Position mit 99,4 Millionen Dollar in bar und einem Betriebskapital von 132,8 Millionen Dollar. Das Projekt zur Entsalzungsanlage in Hawaii im Wert von 204 Millionen Dollar schreitet weiterhin voran, der Bau soll Anfang nächsten Jahres beginnen. Im August 2024 erhöhte CWCO seine vierteljährliche Dividende um 15,8% auf 0,11 Dollar pro Aktie.
- 51% increase in recurring O&M revenue to $29.3 million
- 15.8% dividend increase to $0.11 per share
- Record retail water sales volume in Grand Cayman, up 4.5%
- Strong balance sheet with $99.4 million cash and minimal debt
- Secured new exclusive water concession in Grand Cayman
- 26% decline in total revenue to $134 million
- 41% decrease in net income from continuing operations to $17.9 million
- 3% decrease in bulk revenue to $33.7 million
- 48% decline in services revenue to $51 million
- Delays in Hawaii desalination project construction start
Insights
Consolidated Water's 2024 results show a 26% revenue decline to
Despite the topline pressure, there are several positive indicators worth noting. The company achieved record water volume sales in its Grand Cayman utility operations, with retail revenue increasing
The balance sheet remains exceptionally strong with
Looking ahead, the
Consolidated Water's operational performance demonstrates the resilience of its business model despite the headline revenue decline. The core utility operations in Grand Cayman achieved an important milestone with record water volume sales exceeding 1 billion gallons and record customer connections, reflecting strong underlying demand fundamentals in their exclusive service territory.
The company has strategically diversified its revenue streams through acquisitions and service contracts. The
The October 2023 acquisition of REC is proving particularly valuable, generating
The new concession secured from the Cayman Islands government is a important development, ensuring continued exclusive rights to produce and supply potable water in their service area. This regulatory certainty, combined with planned infrastructure investments like the West Bay plant expansion, supports sustainable growth in their core retail business. The
GEORGE TOWN, Cayman Islands, March 17, 2025 (GLOBE NEWSWIRE) -- Consolidated Water Co. Ltd. (NASDAQ Global Select Market: CWCO), a leading designer, builder and operator of advanced water supply and treatment plants, reported results for the year ended December 31, 2024. All comparisons are to the prior year period unless otherwise noted.
Consolidated Water will hold a conference call at 11:00 a.m. Eastern time tomorrow to discuss the results (see dial-in information below).
2024 Financial Highlights
- Total revenue declined
26% to$134 million , due to two large construction projects that were underway in 2023 but were completed in June 2024. The company’s$204 million design-build-operate desalination plant project in Hawaii continues to progress towards the higher-revenue construction phase. - Retail revenue increased
5% to$31.7 million on higher sales volumes. - Bulk revenue decreased
3% to$33.7 million . - Manufacturing revenue increased by
1% to$17.6 million . - Services revenue declined by
48% to$51 million , due to a$60 million decline in construction revenue that was partially offset by a$9.9 million increase in recurring operations and maintenance (O&M) revenue and a$2.7 million increase in design and consulting revenue. - O&M recurring revenue increased
51% to$29.3 million . The increase was comprised of$6.1 million from REC, which was acquired in October 2023, and$3.9 million from PERC. - Net income from continuing operations attributable to company stockholders totaled
$17.9 million or$1.12 per diluted share, compared to$30.7 million or$1.93 per diluted share in 2023. - Net income, including discontinued operations attributable to company stockholders, totaled
$28.2 million or$1.77 per diluted share, compared to$29.6 million or$1.86 per diluted share in 2023. - Cash and cash equivalents totaled
$99.4 million and working capital was$132.8 million as of December 31, 2024.
2024 Operational Highlights
- Retail water sold by the company’s Grand Cayman water utility increased
4.5% to a record volume of 1.01 billion gallons. The increase was due to a record number of customer connections which were up4.3% for the year. - Advanced through the piloting, design and permitting stages of a project to design, construct, operate and maintain a seawater desalination plant in Hawaii for the Honolulu Board of Water Supply.
- Recognized
$7.9 million in operations and maintenance revenue from the company’s REC subsidiary, which was acquired in October 2023 to provide a new channel for expansion in water-stressed regions of Colorado.
Dividend Increase
In August 2024, the company increased its quarterly dividend by
Management Commentary
“Our revenue and operating income in 2024 from continuing operations were consistent with our expectations, particularly with the completion of the two major design-build projects early in the year,” commented Consolidated Water CEO, Rick McTaggart.
“We saw an improvement in profitability across our retail and manufacturing segments. Our strong retail water sales in our exclusive utility service area on Grand Cayman reflect a record volume of water sold to a record number of customers. This was primarily due to the ongoing growth in population and business activity on the island.
“Our bulk water segment revenue and gross profit remained relatively consistent from the previous year. Our services revenue declined due to the completion in the second quarter of the Liberty Utilities and Red Gate II construction projects which had a major impact on our 2023 revenue. The decline was partially offset by a
“Most of this additional O&M revenue was generated by REC, our new Colorado subsidiary, that has provided us a new channel to expand our design-build and O&M businesses into water-stressed regions of Colorado. Other U.S.-based O&M contracts managed by our PERC Water subsidiary also contributed meaningfully to the increase.
“Our
“Also important to note, about
“As announced last month, our wholly owned subsidiary, Cayman Water Company, received a new concession from the Cayman Islands government, granting it continued exclusive rights to produce and supply potable water within its service area on Grand Cayman. Discussions with the Cayman Islands utility regulator for the required license are anticipated to begin soon. Our existing operating license will remain in effect until the new one is received.
“Looking ahead, we remain excited about the future of Consolidated Water for many reasons. This includes the continued growth in water sales in Grand Cayman; the long-term, stable recurring revenue from our Caribbean-based bulk water business; and the growth potential of our U.S.-based manufacturing, design-build and O&M businesses.
“Supported by an exceptionally strong balance sheet, we will continue to invest in new infrastructure like the expansion of our West Bay plant to serve the growing water needs of our utility customers in Grand Cayman. We also plan to add additional manufacturing space for Aerex. We expect these investments to ultimately drive future retail and manufacturing revenue growth. Our strong balance sheet also enables us to move quickly and strategically on any potential acquisitions.
“We expect our construction revenue to remain below the record level set in 2023 until we commence construction of the desalination project in Hawaii. However, we see this major construction phase substantially adding to our revenue and earnings growth in 2026 and 2027.”
2024 Financial Summary
Revenue totaled
Retail revenue increased due to a
The decrease in bulk segment revenue was due to a decrease in the price of energy for CW-Bahamas which decreased the energy pass-through component of CW-Bahamas’ rates. The decrease in bulk segment revenue was partially offset by the revenue generated by the commencement on May 1, 2024, of the operations and maintenance contract for the new Red Gate desalination plant on Grand Cayman. The decrease also was partially offset by the additional revenue generated by the amendment of the company’s North Sound contract which also became effective on May 1, 2024.
The decrease in services segment revenue was due to plant construction revenue decreasing from
Manufacturing segment revenue increased by
Gross profit for 2024 was
Net income from continuing operations attributable to Consolidated Water stockholders for 2024 was
Including discontinued operations, net income attributable to Consolidated Water stockholders for 2024 was
Cash and cash equivalents totaled
Full Year Segment Results
Year Ended December 31, 2024 | ||||||||||||||||||||||
Retail | Bulk | Services | Manufacturing | Corporate | Total | |||||||||||||||||
Revenue | $ | 31,741,343 | $ | 33,673,387 | $ | 50,956,489 | $ | 17,595,414 | $ | — | $ | 133,966,633 | ||||||||||
Cost of revenue | 14,199,088 | 23,360,360 | 38,511,535 | 12,271,202 | — | 88,342,185 | ||||||||||||||||
Gross profit | 17,542,255 | 10,313,027 | 12,444,954 | 5,324,212 | — | 45,624,448 | ||||||||||||||||
General and administrative expenses | 3,263,593 | 1,564,975 | 6,055,409 | 2,456,807 | 14,196,652 | 27,537,436 | ||||||||||||||||
Gain on asset dispositions and impairments, net | 2,286 | — | 2,714 | — | 192,786 | 197,786 | ||||||||||||||||
Income (loss) from operations | 14,280,948 | 8,748,052 | 6,392,259 | 2,867,405 | (14,003,866 | ) | 18,284,798 | |||||||||||||||
Interest income | 198,180 | 865,584 | 458,732 | 4 | 571,690 | 2,094,190 | ||||||||||||||||
Interest expense | (93,368 | ) | — | (8,409 | ) | — | (70 | ) | (101,847 | ) | ||||||||||||
Income from affiliates | — | — | — | 16,701 | 252,754 | 269,455 | ||||||||||||||||
Other | 78,647 | 39,625 | (5,634 | ) | 11,993 | 7,247 | 131,878 | |||||||||||||||
Other income, net | 183,459 | 905,209 | 444,689 | 28,698 | 831,621 | 2,393,676 | ||||||||||||||||
Income (loss) before income taxes | 14,464,407 | 9,653,261 | 6,836,948 | 2,896,103 | (13,172,245 | ) | 20,678,474 | |||||||||||||||
Provision for income taxes | — | — | 1,528,398 | 672,040 | 18,076 | 2,218,514 | ||||||||||||||||
Net income (loss) from continuing operations | 14,464,407 | 9,653,261 | 5,308,550 | 2,224,063 | (13,190,321 | ) | 18,459,960 | |||||||||||||||
Income from continuing operations attributable to non-controlling interests | — | 577,590 | — | — | — | 577,590 | ||||||||||||||||
Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | $ | 14,464,407 | $ | 9,075,671 | $ | 5,308,550 | $ | 2,224,063 | $ | (13,190,321 | ) | 17,882,370 | ||||||||||
Net income from discontinued operations | 10,355,184 | |||||||||||||||||||||
Net income attributable to Consolidated Water Co. Ltd. stockholders | $ | 28,237,554 |
Year Ended December 31, 2023 | ||||||||||||||||||||||
Retail | Bulk | Services | Manufacturing | Corporate | Total | |||||||||||||||||
Revenue | $ | 30,158,051 | $ | 34,595,058 | $ | 97,966,650 | $ | 17,491,474 | $ | — | $ | 180,211,233 | ||||||||||
Cost of revenue | 13,891,229 | 24,128,132 | 66,797,762 | 13,467,005 | — | 118,284,128 | ||||||||||||||||
Gross profit | 16,266,822 | 10,466,926 | 31,168,888 | 4,024,469 | — | 61,927,105 | ||||||||||||||||
General and administrative expenses | 2,978,164 | 1,737,264 | 4,271,808 | 1,838,284 | 13,926,846 | 24,752,366 | ||||||||||||||||
Gain (loss) on asset dispositions and impairments, net | (21,716 | ) | 12,720 | — | 2,233 | (349 | ) | (7,112 | ) | |||||||||||||
Income (loss) from operations | 13,266,942 | 8,742,382 | 26,897,080 | 2,188,418 | (13,927,195 | ) | 37,167,627 | |||||||||||||||
Interest income | 181,468 | 362,422 | 151,706 | 4 | 808 | 696,408 | ||||||||||||||||
Interest expense | (123,867 | ) | — | (21,417 | ) | — | — | (145,284 | ) | |||||||||||||
Income from affiliate | — | — | — | — | 169,728 | 169,728 | ||||||||||||||||
Other | 93,795 | 10,793 | 1,024 | 2,020 | (171 | ) | 107,461 | |||||||||||||||
Other income, net | 151,396 | 373,215 | 131,313 | 2,024 | 170,365 | 828,313 | ||||||||||||||||
Income (loss) before income taxes | 13,418,338 | 9,115,597 | 27,028,393 | 2,190,442 | (13,756,830 | ) | 37,995,940 | |||||||||||||||
Provision (benefit) for income taxes | — | — | 6,388,457 | 440,111 | (78,554 | ) | 6,750,014 | |||||||||||||||
Net income (loss) from continuing operations | 13,418,338 | 9,115,597 | 20,639,936 | 1,750,331 | (13,678,276 | ) | 31,245,926 | |||||||||||||||
Income from continuing operations attributable to non-controlling interests | — | 573,791 | — | — | — | 573,791 | ||||||||||||||||
Net income (loss) from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | $ | 13,418,338 | $ | 8,541,806 | $ | 20,639,936 | $ | 1,750,331 | $ | (13,678,276 | ) | 30,672,135 | ||||||||||
Net loss from discontinued operations | (1,086,744 | ) | ||||||||||||||||||||
Net income attributable to Consolidated Water Co. Ltd. stockholders | $ | 29,585,391 | ||||||||||||||||||||
Revenue earned by major geographic region was:
Year Ended December 31, | |||||||||
2024 | 2023 | 2022 | |||||||
Cayman Islands | $ | 37,137,424 | $ | 41,728,340 | $ | 30,375,985 | |||
The Bahamas | 29,675,947 | 31,221,633 | 29,943,615 | ||||||
United States | 66,662,406 | 106,768,621 | 33,338,466 | ||||||
Revenue earned from management services agreement with OC-BVI | 490,856 | 492,639 | 446,906 | ||||||
$ | 133,966,633 | $ | 180,211,233 | $ | 94,104,972 | ||||
The following table presents the company’s revenue disaggregated by revenue source.
Year Ended December 31, | |||||||||
2024 | 2023 | 2022 | |||||||
Retail revenue | $ | 31,741,343 | $ | 30,158,051 | $ | 25,954,013 | |||
Bulk revenue | 33,673,387 | 34,595,058 | 32,991,066 | ||||||
Services revenue | 50,956,489 | 97,966,650 | 28,835,428 | ||||||
Manufacturing revenue | 17,595,414 | 17,491,474 | 6,324,465 | ||||||
Total revenue | $ | 133,966,633 | $ | 180,211,233 | $ | 94,104,972 | |||
Services revenue consists of the following:
Year Ended December 31, | |||||||||
2024 | 2023 | 2022 | |||||||
Construction revenue | $ | 17,637,432 | $ | 77,306,704 | $ | 11,616,274 | |||
Operations and maintenance revenue | 29,307,405 | 19,368,365 | 14,152,158 | ||||||
Design and consulting revenue | 4,011,652 | 1,291,581 | 3,066,996 | ||||||
Total services revenue | $ | 50,956,489 | $ | 97,966,650 | $ | 28,835,428 | |||
Annual General Meeting of Shareholders
The company has set May 27, 2025 as the date of its Annual General Meeting of Shareholders to be held at 3:00 p.m. Cayman Islands time (4:00 p.m. EDT) at the Westin Grand Cayman Seven Mile Beach Resort & Spa, Seven Mile Beach, Grand Cayman, Cayman Islands. Holders of record of the company’s stock as of March 28, 2025 will be entitled to vote at the meeting.
Conference Call
Consolidated Water management will host a conference call tomorrow to discuss these results, followed by a question-and-answer period.
Date: Tuesday, March 18, 2025
Time: 11:00 a.m. Eastern time (8:00 a.m. Pacific time)
Toll-free dial-in number: 1-844-875-6913
International dial-in number: 1-412-317-6709
Conference ID: 1237348
Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization. If you require any assistance connecting with the call, please contact CMA at 1-949-432-7566.
A replay of the call will be available after 1:00 p.m. Eastern time on the same day through March 25, 2025, as well as available for replay via the Investors section of the Consolidated Water website at www.cwco.com.
Toll-free replay number: 1-877-344-7529
International replay number: 1-412-317-0088
Replay ID: 1237348
About Consolidated Water Co. Ltd.
Consolidated Water Co. Ltd. develops and operates advanced water supply and treatment plants and water distribution systems. The company designs, constructs and operates seawater desalination facilities in the Cayman Islands, The Bahamas and the British Virgin Islands, and designs, constructs and operates water treatment and reuse facilities in the United States. The company recently entered the U.S. desalination market with a contract to design, construct, operate and maintain a seawater desalination plant in Hawaii.
The company also manufactures and services a wide range of products and provides design, engineering, management, operating and other services applicable to commercial and municipal water production, supply and treatment, and industrial water and wastewater treatment.
For more information, visit cwco.com.
Cautionary Note Regarding Forward-Looking Statements
This press release includes statements that may constitute "forward-looking" statements, usually containing the words "believe", "estimate", "project", "intend", "expect", "should", "will" or similar expressions. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that would cause or contribute to such differences include, but are not limited to (i) continued acceptance of the company's products and services in the marketplace; (ii) changes in its relationships with the governments of the jurisdictions in which it operates; (iii) the outcome of its negotiations with the Cayman government regarding a new retail license agreement; (iv) the collection of its delinquent accounts receivable in the Bahamas; and (v) various other risks such as economic, operational, and industry-specific risks, as detailed in the company's periodic report filings with the Securities and Exchange Commission (“SEC”). For more information about risks and uncertainties associated with the company’s business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of the company’s SEC filings, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q, copies of which may be obtained by contacting the company’s Secretary at the company’s executive offices or at the “Investors – SEC Filings” page of the company’s website at ir.cwco.com/docs. Except as otherwise required by law, the company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Company Contact:
David W. Sasnett
Executive Vice President and CFO
Tel (954) 509-8200
Email Contact
Investor & Media Contact:
Ron Both or Grant Stude
CMA Investor Relations
Tel (949) 432-7566
Email Contact
CONSOLIDATED WATER CO. LTD. | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
December 31, | ||||||
2024 | 2023 | |||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 99,350,121 | $ | 42,621,898 | ||
Accounts receivable, net | 39,580,982 | 38,226,891 | ||||
Inventory | 8,960,350 | 6,044,642 | ||||
Prepaid expenses and other current assets | 5,153,984 | 4,056,370 | ||||
Contract assets | 4,470,243 | 21,553,057 | ||||
Current assets of discontinued operations | 272,485 | 211,517 | ||||
Total current assets | 157,788,165 | 112,714,375 | ||||
Property, plant and equipment, net | 52,432,282 | 55,882,521 | ||||
Construction in progress | 5,143,717 | 495,471 | ||||
Inventory, noncurrent | 5,338,961 | 5,045,771 | ||||
Investment in affiliates | 1,504,363 | 1,412,158 | ||||
Goodwill | 12,861,404 | 12,861,404 | ||||
Intangible assets, net | 2,696,815 | 3,353,185 | ||||
Operating lease right-of-use assets | 3,190,985 | 2,135,446 | ||||
Other assets | 2,356,489 | 3,407,973 | ||||
Long-term assets of discontinued operations | — | 21,129,288 | ||||
Total assets | $ | 243,313,181 | $ | 218,437,592 | ||
LIABILITIES AND EQUITY | ||||||
Current liabilities | ||||||
Accounts payable, accrued expenses and other current liabilities | $ | 9,057,179 | $ | 11,604,369 | ||
Accrued compensation | 3,336,946 | 3,160,030 | ||||
Dividends payable | 1,780,841 | 1,572,655 | ||||
Current maturities of operating leases | 634,947 | 456,865 | ||||
Current portion of long-term debt | 126,318 | 192,034 | ||||
Contract liabilities | 9,126,654 | 6,237,011 | ||||
Deferred revenue | 365,879 | 317,017 | ||||
Current liabilities of discontinued operations | 509,745 | 364,665 | ||||
Total current liabilities | 24,938,509 | 23,904,646 | ||||
Long-term debt, noncurrent | 70,320 | 191,190 | ||||
Deferred tax liabilities | 210,893 | 530,780 | ||||
Noncurrent operating leases | 2,630,812 | 1,827,302 | ||||
Other liabilities | 153,000 | 153,000 | ||||
Total liabilities | 28,003,534 | 26,606,918 | ||||
Commitments and contingencies | ||||||
Equity | ||||||
Consolidated Water Co. Ltd. stockholders' equity | ||||||
Redeemable preferred stock, | 26,402 | 26,578 | ||||
Class A common stock, | 9,507,807 | 9,462,927 | ||||
Class B common stock, | — | — | ||||
Additional paid-in capital | 93,550,905 | 92,188,887 | ||||
Retained earnings | 106,875,581 | 85,148,820 | ||||
Total Consolidated Water Co. Ltd. stockholders' equity | 209,960,695 | 186,827,212 | ||||
Non-controlling interests | 5,348,952 | 5,003,462 | ||||
Total equity | 215,309,647 | 191,830,674 | ||||
Total liabilities and equity | $ | 243,313,181 | $ | 218,437,592 | ||
CONSOLIDATED WATER CO. LTD. | ||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||
Year Ended December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
Revenue | $ | 133,966,633 | $ | 180,211,233 | $ | 94,104,972 | ||||||
Cost of revenue | 88,342,185 | 118,284,128 | 63,749,849 | |||||||||
Gross profit | 45,624,448 | 61,927,105 | 30,355,123 | |||||||||
General and administrative expenses | 27,537,436 | 24,752,366 | 21,070,234 | |||||||||
Gain (loss) on asset dispositions and impairments, net | 197,786 | (7,112 | ) | (12,704 | ) | |||||||
Income from operations | 18,284,798 | 37,167,627 | 9,272,185 | |||||||||
Other income (expense): | ||||||||||||
Interest income | 2,094,190 | 696,408 | 447,186 | |||||||||
Interest expense | (101,847 | ) | (145,284 | ) | (46,545 | ) | ||||||
Equity in the earnings of affiliates | 269,455 | 169,728 | 102,225 | |||||||||
Loss on put/call options | — | — | (128,000 | ) | ||||||||
Other | 131,878 | 107,461 | 89,944 | |||||||||
Other income, net | 2,393,676 | 828,313 | 464,810 | |||||||||
Income before income taxes | 20,678,474 | 37,995,940 | 9,736,995 | |||||||||
Provision for income taxes | 2,218,514 | 6,750,014 | 396,739 | |||||||||
Net income from continuing operations | 18,459,960 | 31,245,926 | 9,340,256 | |||||||||
Income from continuing operations attributable to non-controlling interests | 577,590 | 573,791 | 1,112,913 | |||||||||
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders | 17,882,370 | 30,672,135 | 8,227,343 | |||||||||
Net income (loss) from discontinued operations | 10,355,184 | (1,086,744 | ) | (2,371,049 | ) | |||||||
Net income attributable to Consolidated Water Co. Ltd. stockholders | $ | 28,237,554 | $ | 29,585,391 | $ | 5,856,294 | ||||||
Basic earnings (loss) per common share attributable to Consolidated Water Co. Ltd. common stockholders | ||||||||||||
Continuing operations | $ | 1.13 | $ | 1.95 | $ | 0.54 | ||||||
Discontinued operations | 0.65 | (0.07 | ) | (0.16 | ) | |||||||
Basic earnings per share | $ | 1.78 | $ | 1.88 | $ | 0.38 | ||||||
Diluted earnings (loss) per common share attributable to Consolidated Water Co. Ltd. common stockholders | ||||||||||||
Continuing operations | $ | 1.12 | $ | 1.93 | $ | 0.54 | ||||||
Discontinued operations | 0.65 | (0.07 | ) | (0.16 | ) | |||||||
Diluted earnings per share | $ | 1.77 | $ | 1.86 | $ | 0.38 | ||||||
Dividends declared per common and redeemable preferred shares | $ | 0.41 | $ | 0.36 | $ | 0.34 | ||||||
Weighted average number of common shares used in the determination of: | ||||||||||||
Basic earnings per share | 15,832,328 | 15,739,056 | 15,290,509 | |||||||||
Diluted earnings per share | 15,935,962 | 15,865,897 | 15,401,653 | |||||||||
