Charlotte's Web Reports 2024 Fourth Quarter and Year-End Financial Results
Charlotte's Web (CWBHF) reported Q4 2024 financial results with revenue of $12.7M, down from $15.9M in Q4 2023, but showing sequential quarterly growth throughout 2024. The company achieved a Q4 Adjusted EBITDA of $0.3M, a $6.8M improvement from Q4 2023.
Key operational highlights include reducing operating expenses by $22.4M, launching a new e-commerce platform, and expanding retail distribution to 847 Walmart stores and Walmart.com. The company also entered new partnerships with Chewy.com and plans to launch on Amazon.com.
Full-year 2024 revenue was $49.7M, down 21.4% from 2023. Net loss for 2024 was $29.8M ($0.19 per share). The company ended 2024 with $22.6M in cash reserves. Notable developments include the launch of new products like functional mushroom gummies and CBD gel caps, plus FDA approval for DeFloria's Phase 2 clinical trial for autism spectrum disorder treatment.
Charlotte's Web (CWBHF) ha riportato i risultati finanziari del Q4 2024 con un fatturato di $12,7M, in calo rispetto ai $15,9M del Q4 2023, ma mostrando una crescita sequenziale trimestrale durante tutto il 2024. L'azienda ha raggiunto un EBITDA rettificato nel Q4 di $0,3M, con un miglioramento di $6,8M rispetto al Q4 2023.
Tra i principali risultati operativi ci sono la riduzione delle spese operative di $22,4M, il lancio di una nuova piattaforma di e-commerce e l'espansione della distribuzione al dettaglio in 847 negozi Walmart e su Walmart.com. L'azienda ha anche avviato nuove collaborazioni con Chewy.com e prevede di lanciarsi su Amazon.com.
Il fatturato totale del 2024 è stato di $49,7M, in calo del 21,4% rispetto al 2023. La perdita netta per il 2024 è stata di $29,8M ($0,19 per azione). L'azienda ha chiuso il 2024 con $22,6M in riserve di liquidità. Sviluppi notevoli includono il lancio di nuovi prodotti come caramelle ai funghi funzionali e capsule di gel CBD, oltre all'approvazione della FDA per la fase 2 della sperimentazione clinica di DeFloria per il trattamento del disturbo dello spettro autistico.
Charlotte's Web (CWBHF) reportó los resultados financieros del Q4 2024 con ingresos de $12.7M, una disminución desde los $15.9M en el Q4 2023, pero mostrando un crecimiento secuencial trimestral durante todo el 2024. La compañía logró un EBITDA ajustado de $0.3M en el Q4, una mejora de $6.8M respecto al Q4 2023.
Los aspectos operativos clave incluyen la reducción de gastos operativos en $22.4M, el lanzamiento de una nueva plataforma de comercio electrónico y la expansión de la distribución minorista a 847 tiendas Walmart y Walmart.com. La compañía también estableció nuevas asociaciones con Chewy.com y planea lanzarse en Amazon.com.
Los ingresos totales del año 2024 fueron de $49.7M, una disminución del 21.4% en comparación con 2023. La pérdida neta para 2024 fue de $29.8M ($0.19 por acción). La compañía terminó 2024 con $22.6M en reservas de efectivo. Desarrollos notables incluyen el lanzamiento de nuevos productos como gomitas de hongos funcionales y cápsulas de gel de CBD, además de la aprobación de la FDA para la fase 2 del ensayo clínico de DeFloria para el tratamiento del trastorno del espectro autista.
Charlotte's Web (CWBHF)는 2024년 4분기 재무 결과를 보고하며 수익이 $12.7M으로 2023년 4분기의 $15.9M에서 감소했지만 2024년 동안 분기별 지속적인 성장을 보여주었습니다. 회사는 4분기 조정 EBITDA가 $0.3M으로 2023년 4분기보다 $6.8M 개선되었습니다.
주요 운영 하이라이트로는 운영 비용을 $22.4M 줄이고, 새로운 전자상거래 플랫폼을 출시하며, 847개의 월마트 매장과 Walmart.com으로 소매 유통을 확장한 점이 있습니다. 회사는 Chewy.com과의 새로운 파트너십을 체결했으며, Amazon.com에서의 출시를 계획하고 있습니다.
2024년 전체 수익은 $49.7M으로 2023년 대비 21.4% 감소했습니다. 2024년 순손실은 $29.8M ($0.19 per share)이었습니다. 회사는 2024년을 $22.6M의 현금 보유고로 마감했습니다. 주목할 만한 발전으로는 기능성 버섯 젤리와 CBD 젤 캡슐과 같은 신제품 출시 및 자폐 스펙트럼 장애 치료를 위한 DeFloria의 2상 임상 시험에 대한 FDA 승인이 포함됩니다.
Charlotte's Web (CWBHF) a rapporté les résultats financiers du Q4 2024 avec un chiffre d'affaires de 12,7 millions de dollars, en baisse par rapport à 15,9 millions de dollars au Q4 2023, mais montrant une croissance séquentielle trimestrielle tout au long de 2024. L'entreprise a réalisé un EBITDA ajusté au Q4 de 0,3 million de dollars, soit une amélioration de 6,8 millions de dollars par rapport au Q4 2023.
Les points forts opérationnels incluent la réduction des dépenses d'exploitation de 22,4 millions de dollars, le lancement d'une nouvelle plateforme de commerce électronique et l'expansion de la distribution au détail à 847 magasins Walmart et Walmart.com. L'entreprise a également établi de nouveaux partenariats avec Chewy.com et prévoit de se lancer sur Amazon.com.
Le chiffre d'affaires total pour 2024 s'élevait à 49,7 millions de dollars, en baisse de 21,4 % par rapport à 2023. La perte nette pour 2024 était de 29,8 millions de dollars (0,19 $ par action). L'entreprise a terminé 2024 avec 22,6 millions de dollars de réserves de liquidités. Les développements notables incluent le lancement de nouveaux produits tels que des gommes de champignons fonctionnels et des capsules de gel CBD, ainsi que l'approbation de la FDA pour l'essai clinique de phase 2 de DeFloria pour le traitement des troubles du spectre autistique.
Charlotte's Web (CWBHF) berichtete über die finanziellen Ergebnisse des Q4 2024 mit einem Umsatz von $12,7M, ein Rückgang von $15,9M im Q4 2023, jedoch mit einer sequenziellen vierteljährlichen Wachstumssteigerung im gesamten Jahr 2024. Das Unternehmen erzielte im Q4 ein bereinigtes EBITDA von $0,3M, was eine Verbesserung von $6,8M im Vergleich zum Q4 2023 darstellt.
Wichtige betriebliche Höhepunkte sind die Reduzierung der Betriebskosten um $22,4M, der Start einer neuen E-Commerce-Plattform und die Erweiterung des Einzelhandelsvertriebs auf 847 Walmart-Filialen und Walmart.com. Das Unternehmen hat auch neue Partnerschaften mit Chewy.com geschlossen und plant, auf Amazon.com zu starten.
Der Gesamtumsatz für 2024 betrug $49,7M, ein Rückgang um 21,4% im Vergleich zu 2023. Der Nettoverlust für 2024 betrug $29,8M ($0,19 pro Aktie). Das Unternehmen schloss das Jahr 2024 mit $22,6M an Barmitteln ab. Bemerkenswerte Entwicklungen umfassen die Einführung neuer Produkte wie funktionale Pilz-Gummis und CBD-Gel-Kapseln sowie die FDA-Zulassung für die Phase-2-Studie von DeFloria zur Behandlung von Autismus-Spektrum-Störungen.
- Achieved positive Q4 Adjusted EBITDA of $0.3M, improving by $6.8M year-over-year
- Reduced operating expenses by $22.4M (29.6% decrease)
- Expanded retail distribution to Walmart stores, Walmart.com, and Chewy.com
- FDA approval to proceed with Phase 2 clinical trials for autism treatment
- Sequential quarterly revenue growth throughout 2024
- Annual revenue declined 21.4% to $49.7M in 2024
- Q4 revenue dropped to $12.7M from $15.9M year-over-year
- Gross margin decreased to 40.2% in Q4 2024 from 56.0% in Q4 2023
- Net loss increased to $29.8M in 2024 from $23.8M in 2023
- Cash position decreased to $22.6M from $47.8M year-over-year
2024 Delivered Quarterly Growth and Large Scale Cost Optimization
2024 Business Highlights
- Achieved sequential quarterly revenue growth throughout 2024
- Reduced operating expenses by over
while strengthening operational performance$22.4 million - Successfully launched a new e-commerce platform with significantly enhanced capabilities
- Expanded retail distribution, including 847 Walmart stores and now with a presence on Walmart.com, as well as Chewy.com, America's largest online pet retailer
- Introduced new product innovations, including functional mushroom gummies and CBD gel caps
- Reduced operating expenses by over
while strengthening operational performance$22.4 million
"2024 marked a turning point for Charlotte's Web operationally as we delivered consecutive quarterly revenue growth, strengthened operations, and positioned the Company for sustained growth in 2025," said Bill Morachnick, Chief Executive Officer of Charlotte's Web. "With the successful launch of new product innovations, expanded retail partnerships, and transition underway to in-house manufacturing, we have laid the foundation for further strengthening the business in 2025. We're particularly excited to announce that we will soon be offering our functional mushroom gummies on Amazon.com, representing our first meaningful presence on Amazon and introducing the Charlotte's Web brand to millions of potential new customers. This not only diversifies our revenue streams but also reflects our commitment to access, including where consumers increasingly purchase health and wellness products. We are committed to delivering shareholder value through disciplined execution and continued expansion, evolving as a broader botanical wellness leader, beyond CBD."
"Disciplined expense and cash flow management were top priorities throughout 2024," added Erika Lind, Chief Financial Officer. "Our omnichannel strategy and operational optimization have been instrumental in navigating a complex regulatory environment while improving our cost structure. We executed significant expense reductions, reduced cash burn, and improved efficiencies across the business. The substantial improvement in our fourth quarter Adjusted EBITDA1 performance reflects the effectiveness of these measures, positioning us to continue reducing cash burn as we approach positive cash flow. We anticipate further improvements in 2025."
2024 Business Review
Charlotte's Web made significant strides in 2024, stabilizing its business and advancing strategic initiatives across product innovation, retail expansion, and operational efficiency.
Omnichannel Expansion and E-Commerce Growth
The Company's new e-commerce platform, launched in mid-2024, improved site performance, enhanced the shopping experience and drove higher customer engagement. Advanced customer tools and marketing automation have increased conversion rates and sales volumes. New retail partnerships were added, including Walmart for topicals and Chewy.com for pet wellness products, further strengthening Charlotte's Web's national footprint. The transition toward an omnichannel model allows Charlotte's Web to leverage direct-to-consumer (DTC), retail, and third-party platforms, streamlining distribution while broadening consumer accessibility.
New Product Innovations
New product innovations and categories included a successful expansion into minor cannabinoid CBN with the launch of Stay Asleep CBN Gummies, demonstrating strong demand for targeted botanical solutions and reinforcing Charlotte's Web's position in sleep wellness. In addition, launched in Q4 2024, Charlotte's Web expanded into botanical wellness beyond CBD with functional mushroom gummies for focus, stress support, and energy.
Operational Efficiencies and Cost Management
Preparation for in-house manufacturing of gummies for full commercial production progressed in Q4 2024, with production ramp-up expected in 2025, improving margins and enhancing speed-to-market for future innovations. Expense reductions initiated in early 2024 materially lowered operating costs by
"With deeper retail penetration, new product categories, and improved operational efficiencies, we enter 2025 with momentum," added Morachnick. "Charlotte's Web is positioned to lead the next growth phase in botanical wellness while creating lasting value for shareholders."
DeFloria Milestone
On February 24, 2025, the Company announced that the
DeFloria is a collaboration between Charlotte's Web, Ajna Biosciences, and British American Tobacco to develop AJA001 as a treatment for irritability associated with autism spectrum disorder. AJA001 employs the Company's proprietary full-spectrum cannabidiol hemp extract derived from one of its patented cultivars. Charlotte's Web has rights related to manufacturing for any eventual commercialization of AJA001 as an FDA-regulated botanical drug. Being the manufacturer of this product could represent a substantial long-term revenue opportunity for Charlotte's Web upon potential FDA approval.
Financial Review
The following table sets forth selected financial information for the periods indicated:
Three months ended | Year ended | ||||||
December 31, | December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Revenue | $ 12.7 | $ 15.9 | $ 49.7 | $ 63.2 | |||
Cost of goods sold | $ 7.6 | $ 7.0 | $ 28.4 | $ 27.6 | |||
Gross profit | 5.1 | 8.9 | 21.3 | 35.6 | |||
Selling, general and administrative expenses | 10.6 | 18.6 | 53.3 | 75.6 | |||
Goodwill and asset impairments | - | 0.6 | - | 0.6 | |||
Operating loss | (5.5) | (10.3) | (32.0) | (40.6) | |||
Gain on initial investment in unconsolidated entity | - | - | - | 10.7 | |||
Change in fair value of financial instruments and other | (0.1) | 3.7 | 0.6 | 9.3 | |||
Other income (expense) , net | 2.2 | (1.4) | 1.6 | (2.7) | |||
Income tax expense | - | (0.5) | - | (0.5) | |||
Net loss | $ (3.4) | $ (8.5) | $ (29.8) | $ (23.8) | |||
EPS basic and diluted | $ (0.02) | $ (0.06) | $ (0.19) | $ (0.16) | |||
Adjusted EBITDA | $ 0.3 | $ (6.5) | $ (12.6) | $ (22.7) | |||
Assets: | Dec 31, 2024 | Dec 31, 2023 | |||||
Cash and cash equivalents | $ 22.6 | $ 47.8 | |||||
Total assets | $ 113.4 | $ 152.5 | |||||
Liabilities: | |||||||
Long-term liabilities | $ 70.4 | $ 73.3 | |||||
Total liabilities | $ 86.4 | $ 97.0 | |||||
Fourth Quarter 2024 Financial Review
Consolidated net revenue for the fourth quarter ended December 31, 2024, was
Quarterly revenue trend for 2024:
Q1 | Q2 | Q3 | Q4 | |
2024 | 2024 | 2024 | 2024 | |
Total revenue | $ 12.1 | $ 12.3 | $ 12.6 | $ 12.7 |
In the fourth quarter, some retailers were negatively impacted by state regulations restricting the sale of certain CBD products, despite meeting federal requirements. However, e-commerce revenue increased quarter-over-quarter following the launch of the Company's new e-commerce platform.
Gross Profit in Q4 2024 was
Total selling, general, and administrative ("SG&A") expenses in the quarter were
Net loss for the fourth quarter of 2024 was
Excluding depreciation, amortization and other non-cash items, Charlotte's Web reported positive Adjusted EBITDA1 for the fourth quarter of 2024 of
Fiscal Year 2024 Financial Review
On a year-over-year basis, consolidated net revenue for the twelve months ended December 31, 2024, was
Gross profit for the year ended December 31, 2024, was
Total SG&A expense for 2024 was
An operating loss of
Excluding depreciation, amortization, and interest, the EBITDA1 loss for 2024 was
Balance Sheet and Cash Flow
Net cash used for operations in the fourth quarter of 2024 was
The Company's cash and working capital as of December 31, 2024, were
"With reduced cash burn, having cash reserves exceeding
Consolidated Financial Statements and Management's Discussion and Analysis
The Company's audited consolidated financial statements and accompanying notes for the three and twelve-month periods ended December 31, 2024, and 2023, and related management's discussion and analysis of financial condition and results of operations ("MD&A"), are reported in the Company's 10-K filing on the Securities and Exchange Commission website at www.sec.gov and on SEDAR+ at www.sedarplus.ca and will be available on the Investor Relations section of the Company's website at https://investors.charlottesweb.com.
Analyst Conference Call
Management will host a conference call to discuss the Company's 2024 fourth quarter and year-end results at 11:00 A.M. ET on March 19, 2025.
There are three ways to join the call:
- Register and enter your phone number at https://emportal.ink/3EK35Bz to receive an instant automated call back, or
- Dial 1-646-357-8785 or 1-800-836-8184 approximately 10 minutes before the conference call, or
- Listen to the live webcast online.
Earnings Call Replay
A recording of the call will be available through March 26, 2025. To listen to a replay of the earnings call, please dial 1- 646-517-4150 or 1-888-660-6345 and provide conference replay ID 90317#. A webcast of the call will also be accessible through the investor relations section of the Company's website for an extended period of time.
Subscribe to Charlotte's Web investor news.
About Charlotte's Web Holdings, Inc.
Charlotte's Web Holdings, Inc., a Certified B Corporation headquartered in
Shares of Charlotte's Web trade on the Toronto Stock Exchange (TSX) under the symbol "CWEB" and are quoted in
Charlotte's Web is the official CBD of Major League Baseball©.
© Major League Baseball trademarks and copyrights are used with permission of Major League Baseball. Visit MLB.com.
(1) | Non-GAAP Measures: The press release contains non-GAAP measures, including EBITDA and Adjusted EBITDA. Please refer to the section in the tables captioned "Non-GAAP Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics. |
Forward-Looking Information
Certain information provided herein constitutes forward-looking statements or information (collectively, "forward-looking statements") within the meaning of applicable securities laws. Forward-looking statements are typically identified by words such as "may", "will", "should", "could", "anticipate", "expect", "project", "estimate", "forecast", "plan", "intend", "target", "believe" and similar words suggesting future outcomes or statements regarding an outlook. Forward-looking statements are not guarantees of future performance and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these statements involve a variety of assumptions, known and unknown risks and uncertainties, and other factors which may cause actual results, levels of activity, and achievements to differ materially from those expressed or implied by such statements. The forward-looking statements contained in this press release are based on certain assumptions and analysis by management of the Company in light of its experience and perception of historical trends, current conditions and expected future development and other factors that it believes are appropriate and reasonable.
Specifically, this press release contains forward-looking statements relating to, but not limited to: organizational changes, marketing plans and operational platform upgrades, and the impact of these initiatives on retail expansion, operational efficiencies, cash flow, revenue and e-commerce monetization; expectations relating to IT upgrades, marketing optimization and operational integrations; product expansion activities and the corresponding results thereof; sales volume ad gross margin expectations; anticipated timing for, and business impact of, in-house manufacturing of topical and gummy products; the impact of the Company's product innovations on product development; regulatory developments and the impact of developments on both consumer action and the Company's opportunities and operations; activities relating to, and sponsorship of, legislation to advance regulatory framework; the impact of insourcing on operating margins, capital expenditures and R&D; anticipated consumer trends and corresponding product innovation; anticipated future financial results; the impact of the Company's partnership with the MLB and PLL on the Company's exposure and sales; the Company's ability to increase online traffic and demographic exposure through new products and marketing; and the impact of certain activities on the Company's business and financial condition and anticipated trajectory.
The material factors and assumptions used to develop the forward-looking statements herein include, but are not limited to: regulatory regime changes; anticipated product development and sales; the success of sales and marketing activities; product development and production expectations; outcomes from R&D activities; the Company's ability to deal with adverse growing conditions in a timely and cost-effective manner; the availability of qualified and cost-effective human resources; compliance with contractual and regulatory obligations and requirements; availability of adequate liquidity and capital to support operations and business plans; and expectations around consumer product demand. In addition, the forward-looking statements are subject to risks and uncertainties pertaining to, among other things: supply and distribution chains; the market for the Company's products; revenue fluctuations; regulatory changes; loss of customers and retail partners; retention and availability of talent; competing products; share price volatility; loss of proprietary information; product acceptance; internet and system infrastructure functionality; information technology security; available capital to fund operations and business plans; crop risk; economic and political considerations; and including but not limited to those risks and uncertainties discussed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the year ending December 31, 2024, and other risk factors contained in other filings with the Securities and Exchange Commission available on www.sec.gov and filings with Canadian securities regulatory authorities available on www.sedarplus.ca. The impact of any one risk, uncertainty, or factor on a particular forward-looking statement is not determinable with certainty as these are interdependent, and the Company's future course of action depends on management's assessment of all information available at the relevant time.
Any forward-looking statement in this press release is based only on information currently available to the Company and speaks only as of the date on which it is made. Except as required by applicable law, the Company assumes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise. All forward-looking statements, whether written or oral, attributable to the Company or persons acting on the Company's behalf, are expressly qualified in their entirety by these cautionary statements.
CHARLOTTE'S WEB HOLDINGS, INC. | |||
CONSOLIDATED BALANCE SHEETS | |||
(in thousands of | |||
December 31, | |||
2024 | 2023 | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 22,618 | $ 47,820 | |
Accounts receivable, net | 1,263 | 1,950 | |
Inventories, net | 18,907 | 21,538 | |
Prepaid expenses and other current assets | 4,194 | 6,864 | |
Total current assets | 46,982 | 78,172 | |
Property and equipment, net | 26,337 | 27,513 | |
License and media rights | 13,691 | 17,070 | |
Operating lease right-of-use assets, net | 12,876 | 14,601 | |
Investment in unconsolidated entity | 10,800 | 11,000 | |
SBH purchase option and other derivative assets | 1,075 | 2,602 | |
Intangible assets, net | 1,049 | 887 | |
Other long-term assets | 632 | 703 | |
Total assets | $ 113,442 | $ 152,548 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | $ 3,426 | $ 2,860 | |
Accrued and other current liabilities | 5,246 | 8,682 | |
Lease obligations – current | 2,055 | 2,252 | |
License and media rights payable - current | 5,209 | 9,852 | |
Total current liabilities | 15,936 | 23,646 | |
Convertible debenture | 43,631 | 42,528 | |
Lease obligations | 13,652 | 15,655 | |
License and media rights payable | 11,809 | 11,338 | |
Derivative and other long-term liabilities | 1,327 | 3,823 | |
Total liabilities | 86,355 | 96,990 | |
Commitments and contingencies | |||
Shareholders' equity: | |||
Common shares, nil par value; unlimited shares authorized; 158,009,541 and 154,332,366 shares issued and outstanding as of December 31, 2024 and 2023, respectively | 1 | 1 | |
Additional paid-in capital | 328,655 | 327,280 | |
Accumulated deficit | (301,569) | (271,723) | |
Total shareholders' equity | 27,087 | 55,558 | |
Total liabilities and shareholders' equity | $ 113,442 | $ 152,548 |
CHARLOTTE'S WEB HOLDINGS, INC. | |||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||
(in thousands of | |||
Year Ended December 31, | |||
2024 | 2023 | ||
Revenue | $ 49,667 | $ 63,155 | |
Cost of goods sold | 28,407 | 27,589 | |
Gross profit | 21,260 | 35,566 | |
Selling, general and administrative expenses | 53,247 | 75,630 | |
Asset impairment | — | 548 | |
Operating loss | (31,987) | (40,612) | |
Gain on initial investment in unconsolidated entity | — | 10,700 | |
Change in fair value of financial instruments | 615 | 9,339 | |
Other income (expense), net | 1,565 | (2,694) | |
Loss before provision for income taxes | $ (29,807) | $ (23,267) | |
Income tax expense | (39) | (529) | |
Net loss | $ (29,846) | $ (23,796) | |
Per common share amounts | |||
Net loss per common share, basic and diluted | $ (0.19) | $ (0.16) |
CHARLOTTE'S WEB HOLDINGS, INC. | |||||||||
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY | |||||||||
(in thousands of | |||||||||
Common Shares | Additional | Accumulated | Total | ||||||
Shares | Amount | ||||||||
Balance—December 31, 2022 | 152,135,026 | $ 1 | $ 325,431 | $ (247,927) | $ 77,505 | ||||
Common shares issued upon vesting of restricted share units, net of withholdings | 2,197,340 | — | (251) | — | (251) | ||||
Share-based compensation | — | — | 2,100 | — | 2,100 | ||||
Net loss | — | — | — | (23,796) | (23,796) | ||||
Balance—December 31, 2023 | 154,332,366 | $ 1 | $ 327,280 | $ (271,723) | $ 55,558 | ||||
Common shares issued upon vesting of restricted share units, net of withholding | 3,677,175 | — | (145) | — | (145) | ||||
Share-based compensation | — | — | 1,520 | — | 1,520 | ||||
Net loss | — | — | — | (29,846) | (29,846) | ||||
Balance—December 31, 2024 | 158,009,541 | $ 1 | $ 328,655 | $ (301,569) | $ 27,087 |
CHARLOTTE'S WEB HOLDINGS, INC. | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(in thousands of | |||
Year Ended December 31, | |||
2024 | 2023 | ||
Cash flows from operating activities: | |||
Net loss | $ (29,846) | $ (23,796) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||
Depreciation and amortization | 9,979 | 15,160 | |
Change in fair value of financial instruments | (615) | (9,339) | |
Gain on initial investment in unconsolidated entity | — | (10,700) | |
Convertible debenture and other accrued interest | 3,724 | 3,857 | |
Gain on foreign currency transaction | (3,631) | 1,142 | |
Share-based compensation | 1,520 | 2,100 | |
Changes in right-of-use assets | 1,771 | 1,918 | |
Allowance for credit losses | 140 | 1,240 | |
Inventory provision | 4,154 | 1,039 | |
Asset impairment | — | 548 | |
Other | 611 | 3,313 | |
Changes in operating assets and liabilities: | |||
Accounts receivable, net | 361 | (809) | |
Inventories, net | (1,520) | 4,376 | |
Prepaid expenses and other current assets | 1,332 | 85 | |
Operating lease obligations | (2,247) | (2,304) | |
Accounts payable, accrued and other liabilities | (1,664) | 151 | |
License and media rights payable | (5,000) | (8,000) | |
Income tax and other receivable | — | 4,261 | |
Other operating assets and liabilities, net | (330) | 372 | |
Net cash used in operating activities | (21,261) | (15,386) | |
Cash flows from investing activities: | |||
Purchases of property and equipment and intangible assets | (3,851) | (3,691) | |
Proceeds from sale of assets | 55 | 185 | |
Net cash provided by/(used in) investing activities | (3,796) | (3,506) | |
Cash flows from financing activities: | |||
Other financing activities | (145) | (251) | |
Net cash used in financing activities | (145) | (251) | |
Net decrease in cash and cash equivalents | (25,202) | (19,143) | |
Cash and cash equivalents —beginning of year | 47,820 | 66,963 | |
Cash and cash equivalents —end of year | $ 22,618 | $ 47,820 | |
Non-cash activities: | |||
Non-cash issuance of note receivable | — | (170) | |
Non-cash purchases of property and equipment and intangibles | (3) | (233) | |
(1) Non-GAAP Measures – EBITDA and Adjusted EBITDA
Earnings before interest, taxes, depreciation, and amortization ("EBITDA") is not a recognized performance measure under
(1) | EBITDA and Adjusted EBITDA are non-GAAP financial measures with reconciliations provided in the table below: |
Adjusted EBITDA for the three and twelve months ended December 31, 2024, and 2023 is as follows:
Charlotte's Web Holdings, Inc. | |||||||
Statement of Adjusted EBITDA | |||||||
(In Thousands) | |||||||
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
(unaudited) | (audited) | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net loss | $ (3,371) | $ (8,589) | $ (29,846) | $ (23,796) | |||
Depreciation of property and equipment and amortization of intangibles | 2,473 | 3,650 | 9,979 | 15,160 | |||
Interest (income) expense | 643 | 350 | 2,201 | 1,786 | |||
Income tax expense | (22) | 529 | 39 | 529 | |||
EBITDA | (277) | (4,060) | (17,627) | (6,321) | |||
Stock Comp | 223 | 454 | 1,520 | 2,100 | |||
Mark-to-market financial instruments | 86 | (3,752) | (615) | (9,339) | |||
Impairment | - | 548 | - | 548 | |||
Inventory Provision | 228 | 309 | 4,154 | 1,039 | |||
Initial gain on investment in DeFloria | - | - | - | (10,700) | |||
Adjusted EBITDA | $ 260 | $ (6,501) | $ (12,568) | $ (22,673) | |||
View original content to download multimedia:https://www.prnewswire.com/news-releases/charlottes-web-reports-2024-fourth-quarter-and-year-end-financial-results-302405400.html
SOURCE Charlotte's Web Holdings, Inc.