Cvent Announces Second Quarter 2022 Financial Results
Cvent Holding Corp. (CVT) reported a strong second quarter for 2022 with revenues of $161.0 million, marking a 31.1% year-over-year increase, the highest in the company’s history. Event Cloud revenue grew by 31.6% to $112.6 million, while Hospitality Cloud revenue saw a 29.8% rise to $48.3 million. Despite a net loss of $31.5 million, adjusted EBITDA improved to $23.4 million, exceeding guidance. Cash reserves decreased to $123.3 million as of June 30, 2022. Cvent expects third-quarter revenue between $158.0 million and $159.0 million, indicating an 18.2% increase.
- 31.1% year-over-year revenue growth to $161.0 million.
- Event Cloud revenue increased by 31.6% to $112.6 million.
- Hospitality Cloud revenue rose by 29.8% to $48.3 million.
- Adjusted EBITDA of $23.4 million exceeded guidance.
- Net loss of $31.5 million, up from $21.8 million in Q2 2021.
- Cash reserves declined from $193.0 million in Q1 2022 to $123.3 million.
Highest Quarterly Revenue in Company History as Industry Continues to Recover and Evolve
TYSONS, Va.--(BUSINESS WIRE)--
“Our strong second quarter growth was driven by a healthier and more dynamic events industry, where in-person events are quickly returning and interest in virtual events continues,” said
Second Quarter 2022 Financial Highlights
Revenue
-
Total revenue was
for the second quarter of 2022, an increase of$161.0 million 31.1% from the comparable period in 2021, and , or$6.8 million 4.4% , higher than the high end of our guidance. Total revenue for the quarter represented the highest in Company history. -
Event Cloud revenue was
for the second quarter of 2022, an increase of$112.6 million 31.6% from the comparable period in 2021. -
Hospitality Cloud revenue was
for the second quarter of 2022, an increase of$48.3 million 29.8% from the comparable period in 2021.
Net Loss and Adjusted EBITDA
-
Net loss was
for the second quarter of 2022 compared to$31.5 million in the comparable period in 2021.$21.8 million -
Adjusted EBITDA (defined below) was
for the second quarter of 2022, which was$23.4 million higher than the high end of our guidance, and Adjusted EBITDA margin (defined below) was$7.3 million 14.5% compared to the high end of our guidance of10.4% . Adjusted EBITDA in the comparable period of 2021 was , or an Adjusted EBITDA margin of$24.8 million 20.2% .
Cash, Cash Equivalents and Short-Term Investments
-
Cash, cash equivalents and short-term investments as of
June 30, 2022 totaled , compared to$123.3 million as of$127.1 million December 31, 2021 . Cash, cash equivalents and short-term investments declined from as of$193.0 million March 31, 2022 due to paying down of our revolving credit facility we entered into in$70.0 million May 2022 .
Recent Business Highlights
-
For the Event Cloud, organizations that chose
Cvent in the second quarter of 2022 for their event marketing and management needs includePenn State University ,Baker Tilly , Aon,Ingram Micro ,The CMO Council ,California Association for Bilingual Education and TheUniversity of Melbourne . -
For the Hospitality Cloud, organizations that chose
Cvent in the second quarter of 2022 for their group business and corporate travel needs include Accor, Visit Charlotte, The LINE Austin, The Resort at Pelican Hill,Bristol Event Center ,The Ascott Limited ,Sheraton Dallas and Sonoma County Tourism. -
In the first half of 2022,
Cvent received several awards and accolades: Ranked eighth on the Top 100 Software Companies of 2022 list published by The Software Report, received Gold Stevie® Award in the Event Management Solution category in The 20th Annual American Business Awards®, received Platinum Award in the Virtual Event Platform category in The Eventex Awards, named a Top Washington-Area Workplace byThe Washington Post , ranked second on the UK’s Best Workplaces 2022 List byGreat Place to Work® and named a Premier Sales Employer by theInstitute for Excellence in Sales.
Guidance
Based on information as of today,
Third Quarter 2022
-
Revenue for the third quarter of 2022 is expected to be in the range of
to$158.0 million , representing$159.0 million 18.2% year-over-year growth at the mid-point. -
Adjusted EBITDA for the third quarter of 2022 is expected to be in the range of
to$27.8 million , or$28.6 million 17.8% of revenue at the mid-point.
Full Year 2022
-
Revenue for the full year 2022 is expected to be in the range of
to$624.9 million , representing$628.4 million 20.8% year-over-year growth at the mid-point and a increase over the mid-point of our previously provided guidance.$2.6 million -
Adjusted EBITDA for the full year 2022 is expected to be in the range of
to$104.7 million , or$109.6 million 17.1% of revenue at the mid-point. This represents a increase over the mid-point of our previously provided Adjusted EBITDA guidance for the year and a 20-basis point increase over the mid-point of our previously provided Adjusted EBITDA margin guidance.$2.0 million
Reconciliation of Adjusted EBITDA results to its GAAP basis results are shown in detail below.
Conference Call Information
Following the completion of the call until
About
Non-GAAP Financial Measures
This earnings press release and the related conference call use and discuss the following financial measures not presented in accordance with generally accepted accounting principles in the
We believe that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Cvent’s financial condition and results of operations. We use these non-GAAP measures for financial, operational and budgetary decision-making purposes, and to compare our performance to that of prior periods for trend analyses. We believe that these non-GAAP financial measures provide useful information regarding past financial performance and future prospects, and permit us to more thoroughly analyze key financial metrics used to make operational decisions. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.
We do not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in Cvent’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. We urge investors to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures, which are included in this press release, and not to rely on any single financial measure to evaluate our business.
Interest expense.
Other income, net.
Provision for income taxes.
Amortization of deferred financing costs and debt discount.
Intangible asset amortization.
Amortization of software development costs.
Stock-based compensation expense.
Cost related to acquisitions. Cost related to acquisitions is comprised of the value of contingent payments included in compensation expense which relate to the potential cash payment to certain employees of acquired companies whose right to receive such payment is forfeited if they terminate their employment prior to the required service period. As the contingent payments are subject to continued employment, GAAP requires that these payments be accounted for as compensation expense and such expense is subject to revaluation. Additionally, cost related to acquisitions includes expenses related to performing due diligence, valuation, earnouts or other acquisition-related activities.
Restructuring expenses.
Other items.
Loss on extinguishment of debt.
Purchases of Property and Equipment. This item is customarily included as a reduction to net cash provided by operating activities in the calculation of free cash flow. This item is reflected in Adjusted Free Cash Flow.
Capitalized Software Development Costs. This item is customarily included as a reduction to net cash provided by operating activities in the calculation of free cash flow. This item is reflected in Adjusted Free Cash Flow.
Change in Fees Payable to Customers.
Interest Paid.
Cautionary Language Regarding Forward-Looking Statements
Certain statements in this press release and on the related conference call may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. These statements can be identified by the fact that they do not relate strictly to historical or current facts, and you can often identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” “target,” “projects,” “forecasts,” “shall,” “contemplates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this release and on the related conference call are based upon Cvent’s historical performance and on its current plans, operating budgets, estimates and expectations in light of information currently available to us. The inclusion of this forward-looking information should not be regarded as a representation by us that the future plans, estimates or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks, uncertainties, assumptions and factors that could cause actual results to differ materially from those anticipated, including, but not limited to: the risk that trends stated or implied by this release or in the earnings conference call cannot or will not be sustained at the current pace or may fluctuate, including trends and expectations related to revenue, revenue growth, net loss, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Free Cash Flow, gross profit, gross margin, expenses, net dollar retention rate, deferred revenue, the COVID-19 pandemic, customer demand, the return to in-person events, demand for an integrated platform, and macroeconomic conditions; the risk that the current trends and market dynamics, combined with the Company’s diversified offering, do not ultimately result in a stronger marketplace position; the risk that revenues for the third quarter and full year 2022 will not be as stated in this release; the risk that Adjusted EBITDA for the third quarter and full year will not be as stated in this release; the impact of the current COVID-19 pandemic on customer’s demand for our products and services, Cvent’s operations, financial results and on Cvent’s virtual, hybrid and in-person offerings, each of which has been and may continue to be impacted differently by COVID-19; Cvent’s ability to retain and upsell current customers and attract and retain new customers; Cvent’s ability to maintain and expand relationships with hotels and venues; the reliability of third-party and internally generated data and assumptions relating to market opportunity and forecasts of market growth; the competitiveness of the market in which
We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements as well as other cautionary statements that are made from time to time in our other
The forward-looking statements included herein are made only as of the date hereof, based on current estimates, expectations, observations and trends. We undertake no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(in thousands, except share and per share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
(unaudited) |
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
107,869 |
|
|
$ |
126,526 |
|
Restricted cash |
|
|
806 |
|
|
|
103 |
|
Short-term investments |
|
|
15,469 |
|
|
|
538 |
|
Accounts receivable, net of allowance of |
|
|
79,124 |
|
|
|
112,251 |
|
Capitalized commission, net |
|
|
23,556 |
|
|
|
25,393 |
|
Prepaid expenses and other current assets |
|
|
20,328 |
|
|
|
20,376 |
|
Total current assets |
|
|
247,152 |
|
|
|
285,187 |
|
Property and equipment, net |
|
|
13,705 |
|
|
|
15,334 |
|
Capitalized software development costs, net |
|
|
102,954 |
|
|
|
108,851 |
|
Intangible assets, net |
|
|
197,404 |
|
|
|
221,371 |
|
|
|
|
1,621,865 |
|
|
|
1,617,880 |
|
Operating lease-right-of-use assets |
|
|
24,212 |
|
|
|
28,370 |
|
Capitalized commission, non-current, net |
|
|
22,087 |
|
|
|
22,999 |
|
Deferred tax assets, non-current |
|
|
2,368 |
|
|
|
2,403 |
|
Other assets, non-current, net |
|
|
6,429 |
|
|
|
3,684 |
|
Total assets |
|
$ |
2,238,176 |
|
|
$ |
2,306,079 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Current portion of long-term debt |
|
$ |
- |
|
|
$ |
- |
|
Accounts payable |
|
|
2,702 |
|
|
|
2,675 |
|
Accrued expenses and other current liabilities |
|
|
73,349 |
|
|
|
79,827 |
|
Fees payable to customers |
|
|
47,720 |
|
|
|
24,982 |
|
Operating lease liabilities, current |
|
|
11,350 |
|
|
|
11,290 |
|
Deferred revenue |
|
|
268,576 |
|
|
|
239,843 |
|
Total current liabilities |
|
|
403,697 |
|
|
|
358,617 |
|
Deferred tax liabilities, non-current |
|
|
16,848 |
|
|
|
16,695 |
|
Long-term debt, net |
|
|
195,000 |
|
|
|
262,302 |
|
Operating lease liabilities, non-current |
|
|
24,976 |
|
|
|
30,809 |
|
Other liabilities, non-current |
|
|
7,909 |
|
|
|
8,200 |
|
Total liabilities |
|
|
648,430 |
|
|
|
676,623 |
|
Commitments and contingencies (Note 13) |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Common stock, |
|
|
48 |
|
|
|
48 |
|
Additional paid-in capital |
|
|
2,512,043 |
|
|
|
2,483,761 |
|
Accumulated other comprehensive loss |
|
|
(7,849 |
) |
|
|
(2,746 |
) |
Accumulated deficit |
|
|
(914,496 |
) |
|
|
(851,607 |
) |
Total stockholders’ equity |
|
|
1,589,746 |
|
|
|
1,629,456 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,238,176 |
|
|
$ |
2,306,079 |
|
|
||||||||||||||||
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS |
||||||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenue |
|
$ |
160,962 |
|
|
$ |
122,814 |
|
|
$ |
298,318 |
|
|
$ |
240,101 |
|
Cost of revenue |
|
|
65,560 |
|
|
|
45,999 |
|
|
|
121,760 |
|
|
|
89,844 |
|
Gross profit |
|
|
95,402 |
|
|
|
76,815 |
|
|
|
176,558 |
|
|
|
150,257 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing |
|
|
48,826 |
|
|
|
33,070 |
|
|
|
88,917 |
|
|
|
61,907 |
|
Research and development |
|
|
33,128 |
|
|
|
24,657 |
|
|
|
64,534 |
|
|
|
46,331 |
|
General and administrative |
|
|
25,997 |
|
|
|
21,600 |
|
|
|
50,948 |
|
|
|
38,354 |
|
Intangible asset amortization, exclusive of amounts included in cost of revenue |
|
|
12,160 |
|
|
|
12,929 |
|
|
|
24,314 |
|
|
|
25,964 |
|
Total operating expenses |
|
|
120,111 |
|
|
|
92,256 |
|
|
|
228,713 |
|
|
|
172,556 |
|
Loss from operations |
|
|
(24,709 |
) |
|
|
(15,441 |
) |
|
|
(52,155 |
) |
|
|
(22,299 |
) |
Interest expense |
|
|
(2,605 |
) |
|
|
(7,638 |
) |
|
|
(5,197 |
) |
|
|
(15,171 |
) |
Amortization of deferred financing costs and debt discount |
|
|
(257 |
) |
|
|
(941 |
) |
|
|
(577 |
) |
|
|
(1,884 |
) |
Loss on extinguishment of debt |
|
|
(3,219 |
) |
|
|
- |
|
|
|
(3,219 |
) |
|
|
- |
|
Other income, net |
|
|
624 |
|
|
|
3,998 |
|
|
|
885 |
|
|
|
4,271 |
|
Loss before income taxes |
|
|
(30,166 |
) |
|
|
(20,022 |
) |
|
|
(60,263 |
) |
|
|
(35,083 |
) |
Provision for income taxes |
|
|
1,334 |
|
|
|
1,825 |
|
|
|
2,625 |
|
|
|
3,325 |
|
Net loss |
|
$ |
(31,500 |
) |
|
$ |
(21,847 |
) |
|
$ |
(62,888 |
) |
|
$ |
(38,408 |
) |
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation gain/(loss) |
|
|
(5,234 |
) |
|
|
276 |
|
|
|
(5,103 |
) |
|
|
(345 |
) |
Comprehensive loss |
|
$ |
(36,734 |
) |
|
$ |
(21,571 |
) |
|
$ |
(67,991 |
) |
|
$ |
(38,753 |
) |
Basic and Diluted net loss per common share |
|
$ |
(0.07 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.09 |
) |
Basic and Diluted weighted-average common shares outstanding |
|
|
481,623,583 |
|
|
|
416,475,762 |
|
|
|
481,385,175 |
|
|
|
416,400,889 |
|
|
||||||||||||||||
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(in thousands) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
$ |
(31,500 |
) |
|
$ |
(21,847 |
) |
|
$ |
(62,888 |
) |
|
$ |
(38,408 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
30,814 |
|
|
|
31,068 |
|
|
|
61,001 |
|
|
|
62,341 |
|
Amortization of the right-of-use assets |
|
|
1,879 |
|
|
|
2,410 |
|
|
|
3,956 |
|
|
|
4,849 |
|
Allowance for expected credit losses, net |
|
|
(226 |
) |
|
|
1,109 |
|
|
|
53 |
|
|
|
1,118 |
|
Amortization of deferred financing costs and debt discount |
|
|
257 |
|
|
|
941 |
|
|
|
577 |
|
|
|
1,884 |
|
Amortization of capitalized commission |
|
|
7,877 |
|
|
|
6,944 |
|
|
|
15,825 |
|
|
|
14,206 |
|
Unrealized foreign currency transaction loss |
|
|
247 |
|
|
|
20 |
|
|
|
534 |
|
|
|
24 |
|
Loss on extinguishment of debt |
|
|
3,219 |
|
|
|
— |
|
|
|
3,219 |
|
|
|
— |
|
Stock-based compensation |
|
|
16,952 |
|
|
|
7,815 |
|
|
|
26,720 |
|
|
|
8,423 |
|
Change in deferred taxes |
|
|
15 |
|
|
|
461 |
|
|
|
17 |
|
|
|
845 |
|
Change in operating assets and liabilities, net of business combinations: |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Accounts receivable |
|
|
13,622 |
|
|
|
38,341 |
|
|
|
32,590 |
|
|
|
34,130 |
|
Prepaid expenses and other assets |
|
|
6,707 |
|
|
|
(3,458 |
) |
|
|
(314 |
) |
|
|
(5,774 |
) |
Capitalized commission, net |
|
|
(6,998 |
) |
|
|
(6,618 |
) |
|
|
(20,579 |
) |
|
|
(19,114 |
) |
Accounts payable, accrued expenses and other liabilities |
|
|
7,143 |
|
|
|
(7,027 |
) |
|
|
23,925 |
|
|
|
4,211 |
|
Operating lease liability |
|
|
(2,707 |
) |
|
|
(3,191 |
) |
|
|
(5,571 |
) |
|
|
(6,484 |
) |
Deferred revenue |
|
|
(19,577 |
) |
|
|
(2,575 |
) |
|
|
28,583 |
|
|
|
33,347 |
|
Net cash provided by operating activities |
|
|
27,724 |
|
|
|
44,393 |
|
|
|
107,648 |
|
|
|
95,598 |
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchase of property and equipment |
|
|
(1,321 |
) |
|
|
(944 |
) |
|
|
(2,696 |
) |
|
|
(1,982 |
) |
Capitalized software development costs |
|
|
(13,111 |
) |
|
|
(10,744 |
) |
|
|
(25,002 |
) |
|
|
(19,449 |
) |
Purchase of short-term investments |
|
|
(21,132 |
) |
|
|
(7,063 |
) |
|
|
(42,370 |
) |
|
|
(31,399 |
) |
Maturities of short-term investments |
|
|
10,615 |
|
|
|
10,209 |
|
|
|
27,439 |
|
|
|
19,325 |
|
Acquisitions, net of cash acquired |
|
|
(4,470 |
) |
|
|
(14,769 |
) |
|
|
(4,470 |
) |
|
|
(14,769 |
) |
Net cash used in investing activities |
|
|
(29,419 |
) |
|
|
(23,311 |
) |
|
|
(47,099 |
) |
|
|
(48,274 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Principal repayments on first lien term loan |
|
|
(265,696 |
) |
|
|
(1,983 |
) |
|
|
(265,696 |
) |
|
|
(3,967 |
) |
Principal repayments of revolving credit facility |
|
|
(70,000 |
) |
|
|
(5,000 |
) |
|
|
(70,000 |
) |
|
|
(13,400 |
) |
Proceeds from revolving credit facility |
|
|
265,000 |
|
|
|
— |
|
|
|
265,000 |
|
|
|
— |
|
Payment of debt issuance costs |
|
|
(3,141 |
) |
|
|
— |
|
|
|
(3,141 |
) |
|
|
— |
|
Proceeds from exercise of stock options |
|
|
664 |
|
|
|
203 |
|
|
|
1,174 |
|
|
|
522 |
|
Repurchase of common stock |
|
|
— |
|
|
|
(57 |
) |
|
|
— |
|
|
|
(57 |
) |
Payments of tax withholdings on vesting of restricted stock units |
|
|
(31 |
) |
|
|
— |
|
|
|
(31 |
) |
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
(73,204 |
) |
|
|
(6,837 |
) |
|
|
(72,694 |
) |
|
|
(16,902 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(4,600 |
) |
|
|
(118 |
) |
|
|
(5,809 |
) |
|
|
(744 |
) |
Change in cash, cash equivalents, and restricted cash |
|
|
(79,499 |
) |
|
|
14,127 |
|
|
|
(17,954 |
) |
|
|
29,678 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
|
188,174 |
|
|
|
81,021 |
|
|
|
126,629 |
|
|
|
65,470 |
|
Cash, cash equivalents, and restricted cash, end of period |
|
$ |
108,675 |
|
|
$ |
95,148 |
|
|
$ |
108,675 |
|
|
$ |
95,148 |
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest paid |
|
$ |
2,593 |
|
|
$ |
10,799 |
|
|
$ |
5,177 |
|
|
$ |
15,181 |
|
Income taxes paid |
|
$ |
1,992 |
|
|
$ |
2,129 |
|
|
$ |
3,735 |
|
|
$ |
3,479 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Outstanding payments for purchase of property and equipment at period end |
|
$ |
68 |
|
|
$ |
220 |
|
|
$ |
450 |
|
|
$ |
394 |
|
Outstanding payments for capitalized software development costs at period end |
|
$ |
164 |
|
|
$ |
191 |
|
|
$ |
1,051 |
|
|
$ |
845 |
|
|
|
||||||||||||||||
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES |
||||||||||||||||
(in thousands, except share amounts and share counts) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
(in thousands) |
|
|
(in thousands) |
|
||||||||||
Non-GAAP Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
$ |
95,402 |
|
|
$ |
76,815 |
|
|
$ |
176,558 |
|
|
$ |
150,257 |
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation |
|
|
476 |
|
|
|
966 |
|
|
|
1,018 |
|
|
|
2,012 |
|
Amortization of software development costs |
|
|
16,760 |
|
|
|
15,149 |
|
|
|
32,722 |
|
|
|
30,229 |
|
Intangible asset amortization |
|
|
- |
|
|
|
65 |
|
|
|
- |
|
|
|
180 |
|
Stock-based compensation expense |
|
|
1,934 |
|
|
|
435 |
|
|
|
2,524 |
|
|
|
494 |
|
Restructuring expense |
|
|
3 |
|
|
|
2 |
|
|
|
11 |
|
|
|
2 |
|
Other items |
|
|
(176 |
) |
|
|
(141 |
) |
|
|
(276 |
) |
|
|
(994 |
) |
Non-GAAP Gross Profit |
|
$ |
114,399 |
|
|
$ |
93,291 |
|
|
$ |
212,557 |
|
|
$ |
182,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Margin: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
160,962 |
|
|
$ |
122,814 |
|
|
$ |
298,318 |
|
|
$ |
240,101 |
|
Gross Margin |
|
|
59.3 |
% |
|
|
62.5 |
% |
|
|
59.2 |
% |
|
|
62.6 |
% |
Non-GAAP Gross Margin |
|
|
71.1 |
% |
|
|
76.0 |
% |
|
|
71.3 |
% |
|
|
75.9 |
% |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
(in thousands) |
|
|
(in thousands) |
|
||||||||||
Non-GAAP Sales and Marketing Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing |
|
$ |
48,826 |
|
|
$ |
33,070 |
|
|
$ |
88,917 |
|
|
$ |
61,907 |
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation |
|
|
(171 |
) |
|
|
(404 |
) |
|
|
(343 |
) |
|
|
(849 |
) |
Stock-based compensation expense |
|
|
(6,181 |
) |
|
|
(2,458 |
) |
|
|
(9,161 |
) |
|
|
(2,793 |
) |
Restructuring expense |
|
|
6 |
|
|
|
(7 |
) |
|
|
(61 |
) |
|
|
(31 |
) |
Cost related to acquisitions |
|
|
- |
|
|
|
(30 |
) |
|
|
(10 |
) |
|
|
(65 |
) |
Other items |
|
|
39 |
|
|
|
90 |
|
|
|
89 |
|
|
|
380 |
|
Non-GAAP Sales and Marketing Expenses |
|
$ |
42,519 |
|
|
$ |
30,261 |
|
|
$ |
79,431 |
|
|
$ |
58,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and Marketing Expenses as a Percent of Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
160,962 |
|
|
$ |
122,814 |
|
|
$ |
298,318 |
|
|
$ |
240,101 |
|
Sales and marketing expenses |
|
|
30.3 |
% |
|
|
26.9 |
% |
|
|
29.8 |
% |
|
|
25.8 |
% |
Non-GAAP sales and marketing expenses |
|
|
26.4 |
% |
|
|
24.6 |
% |
|
|
26.6 |
% |
|
|
24.4 |
% |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
(in thousands) |
|
|
(in thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
$ |
33,128 |
|
|
$ |
24,657 |
|
|
$ |
64,534 |
|
|
$ |
46,331 |
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation |
|
|
(226 |
) |
|
|
(506 |
) |
|
|
(453 |
) |
|
|
(1,022 |
) |
Stock-based compensation expense |
|
|
(3,922 |
) |
|
|
(1,997 |
) |
|
|
(6,509 |
) |
|
|
(2,138 |
) |
Restructuring expense |
|
|
(20 |
) |
|
|
(33 |
) |
|
|
8 |
|
|
|
(15 |
) |
Cost related to acquisitions |
|
|
- |
|
|
|
(3 |
) |
|
|
- |
|
|
|
(9 |
) |
Other items |
|
|
655 |
|
|
|
655 |
|
|
|
1,014 |
|
|
|
3,366 |
|
|
|
$ |
29,615 |
|
|
$ |
22,773 |
|
|
$ |
58,594 |
|
|
$ |
46,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and Development Expenses as a Percent of Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
160,962 |
|
|
$ |
122,814 |
|
|
$ |
298,318 |
|
|
$ |
240,101 |
|
Research and development expenses |
|
|
20.6 |
% |
|
|
20.1 |
% |
|
|
21.6 |
% |
|
|
19.3 |
% |
Non-GAAP research and development expenses |
|
|
18.4 |
% |
|
|
18.5 |
% |
|
|
19.6 |
% |
|
|
19.4 |
% |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
(in thousands) |
|
|
(in thousands) |
|
||||||||||
Non-GAAP General and Administrative Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
$ |
25,997 |
|
|
$ |
21,600 |
|
|
$ |
50,948 |
|
|
$ |
38,354 |
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation |
|
|
(1,013 |
) |
|
|
(1,025 |
) |
|
|
(2,110 |
) |
|
|
(2,102 |
) |
Stock-based compensation expense |
|
|
(4,915 |
) |
|
|
(2,925 |
) |
|
|
(8,526 |
) |
|
|
(2,998 |
) |
Restructuring expense |
|
|
(242 |
) |
|
|
(270 |
) |
|
|
(472 |
) |
|
|
(518 |
) |
Cost related to acquisitions |
|
|
(629 |
) |
|
|
(731 |
) |
|
|
(807 |
) |
|
|
(1,112 |
) |
Other items |
|
|
(295 |
) |
|
|
(1,175 |
) |
|
|
(622 |
) |
|
|
(1,938 |
) |
Non-GAAP General and Administrative Expenses |
|
$ |
18,903 |
|
|
$ |
15,474 |
|
|
$ |
38,411 |
|
|
$ |
29,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and Administrative Expenses as a Percent of Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
160,962 |
|
|
$ |
122,814 |
|
|
$ |
298,318 |
|
|
$ |
240,101 |
|
General and administrative expenses |
|
|
16.2 |
% |
|
|
17.6 |
% |
|
|
17.1 |
% |
|
|
16.0 |
% |
Non-GAAP general and administrative expenses |
|
|
11.7 |
% |
|
|
12.6 |
% |
|
|
12.9 |
% |
|
|
12.4 |
% |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
(in thousands) |
|
|
(in thousands) |
|
||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
$ |
(31,500 |
) |
|
$ |
(21,847 |
) |
|
$ |
(62,888 |
) |
|
$ |
(38,408 |
) |
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
2,605 |
|
|
|
7,638 |
|
|
|
5,197 |
|
|
|
15,171 |
|
Amortization of deferred financing costs and debt discount |
|
|
257 |
|
|
|
941 |
|
|
|
577 |
|
|
|
1,884 |
|
Loss on extinguishment of debt |
|
|
3,219 |
|
|
|
- |
|
|
|
3,219 |
|
|
|
- |
|
Other income, net |
|
|
(624 |
) |
|
|
(3,998 |
) |
|
|
(885 |
) |
|
|
(4,271 |
) |
Provision for income taxes |
|
|
1,334 |
|
|
|
1,825 |
|
|
|
2,625 |
|
|
|
3,325 |
|
Depreciation |
|
|
1,886 |
|
|
|
2,901 |
|
|
|
3,924 |
|
|
|
5,985 |
|
Amortization of software development costs |
|
|
16,760 |
|
|
|
15,214 |
|
|
|
32,722 |
|
|
|
30,409 |
|
Intangible asset amortization |
|
|
12,160 |
|
|
|
12,929 |
|
|
|
24,314 |
|
|
|
25,964 |
|
Stock-based compensation expense |
|
|
16,952 |
|
|
|
7,815 |
|
|
|
26,720 |
|
|
|
8,423 |
|
Restructuring expense |
|
|
259 |
|
|
|
312 |
|
|
|
536 |
|
|
|
566 |
|
Cost related to acquisitions |
|
|
629 |
|
|
|
764 |
|
|
|
817 |
|
|
|
1,186 |
|
Other items |
|
|
(575 |
) |
|
|
289 |
|
|
|
(757 |
) |
|
|
(2,802 |
) |
Adjusted EBITDA |
|
$ |
23,362 |
|
|
$ |
24,783 |
|
|
$ |
36,121 |
|
|
$ |
47,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA margin |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
160,962 |
|
|
$ |
122,814 |
|
|
$ |
298,318 |
|
|
$ |
240,101 |
|
Net loss margin |
|
|
(19.6 |
)% |
|
|
(17.8 |
)% |
|
|
(21.1 |
)% |
|
|
(16.0 |
)% |
Adjusted EBITDA margin |
|
|
14.5 |
% |
|
|
20.2 |
% |
|
|
12.1 |
% |
|
|
19.8 |
% |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
(in thousands) |
|
|
(in thousands) |
|
||||||||||
Adjusted Free Cash Flow: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net cash provided by operating activities: |
|
$ |
27,724 |
|
|
$ |
44,393 |
|
|
$ |
107,648 |
|
|
$ |
95,598 |
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchase of property and equipment |
|
|
(1,321 |
) |
|
|
(944 |
) |
|
|
(2,696 |
) |
|
|
(1,982 |
) |
Capitalized software development costs |
|
|
(13,111 |
) |
|
|
(10,744 |
) |
|
|
(25,002 |
) |
|
|
(19,449 |
) |
Change in fees payable to customers |
|
|
1,755 |
|
|
|
(4,869 |
) |
|
|
(22,738 |
) |
|
|
(9,867 |
) |
Interest paid |
|
|
2,593 |
|
|
|
10,799 |
|
|
|
5,177 |
|
|
|
15,181 |
|
Adjusted free cash flow |
|
$ |
17,640 |
|
|
$ |
38,635 |
|
|
$ |
62,389 |
|
|
$ |
79,481 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220804005873/en/
Investors
CventIR@icrinc.com
Media
estoltenberg@cvent.com
(571) 378-6240
Source:
FAQ
What were Cvent's second quarter 2022 revenue results?
What is Cvent's guidance for the third quarter of 2022?
How much did Cvent's adjusted EBITDA grow in the second quarter of 2022?
What was Cvent's net loss in the second quarter of 2022?