Covenant Logistics Group Announces Third Quarter Financial and Operating Results
Covenant Logistics Group (NASDAQ: CVLG) reported record earnings of $0.97 per share for Q3 2021, with non-GAAP adjusted earnings at $1.02. Revenue reached $274.6 million, up 30.3% year-over-year. The company anticipates over $1 billion in revenue for 2021.
While segments like Expedited and Managed Freight performed well, the Dedicated segment fell short due to inflation and supply chain issues. Profitability in Warehousing also declined due to increased costs. The company is addressing these challenges, focusing on improving margins and diversifying its customer base.
- Record Q3 earnings of $0.97 per share and adjusted earnings of $1.02, highest in company history.
- Total revenue increased by 30.3% year-over-year to $274.6 million.
- Managed Freight segment revenue surged 89.2% year-over-year.
- Dedicated segment profitability fell short of expectations due to supply chain disruptions and inflation.
- Warehousing segment profitability declined due to increased labor and real estate costs.
- Driver compensation pressures and operational expenses are expected to rise.
CHATTANOOGA, Tenn., Oct. 20, 2021 (GLOBE NEWSWIRE) -- Covenant Logistics Group, Inc. (NASDAQ/GS: CVLG) (“Covenant” or the “Company”) announced today financial and operating results for the third quarter ended September 30, 2021. The Company’s live conference call to discuss the quarter will be held at 10:00 A.M. Eastern Time on Thursday, October 21st, 2021.
Chairman and Chief Executive Officer, David R. Parker, commented: “We were pleased to report third quarter earnings of
“In the third quarter we experienced the continuation of an exceptionally strong freight market resulting from growing economic activity, low inventories, and supply chain disruptions, accompanied by constrained capacity due to an intensifying national driver shortage. These conditions have continued into the fourth quarter.
“From a segment standpoint, our Expedited and Managed Freight service offerings have continued to exceed our expectations through improvements in equipment utilization, rates and an exceptionally strong spot rate market. Our Dedicated segment fell short of our expectations by failing to improve sequentially from the second quarter. Although we have been successful in securing improved rates within this segment, the continuation of supply chain disruptions with certain of our key customers along with inflation in cost per mile prevented us from achieving the desired improvements to profitability. We are continuing to address these issues with our customers through contract revisions and have given exit notice to certain customers where our efforts have been unsuccessful. We have a robust pipeline of opportunities for our Dedicated service offering and will continue to transition business to new customers in instances where we are unable to come to terms with existing customers. We expect sequential incremental improvement in our Dedicated service offering’s operating margin in the fourth quarter of 2021. Our Warehousing service offering fell short of our expectations from a profitability perspective as well. Building rent on a newly leased facility and increased labor costs resulting from the resurgence of the COVID-19 pandemic in the third quarter were the primary drivers of the decline in profitability. Going forward, we expect to partially offset these costs with new business and rate increases.
We are also pleased to report that Transport Enterprise Leasing, our
A summary of our third quarter financial performance:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
( | 2021 | 2020 | 2021 | 2020 | ||||||||||
Total Revenue | $ | 274,561 | $ | 210,830 | $ | 751,775 | $ | 613,333 | ||||||
Freight Revenue, Excludes Fuel Surcharge | $ | 250,255 | $ | 196,217 | $ | 682,891 | $ | 565,362 | ||||||
Operating Income (Loss) | $ | 20,083 | $ | 6,811 | $ | 48,925 | $ | (23,594 | ) | |||||
Adjusted Operating Income (1) | $ | 21,235 | $ | 13,410 | $ | 52,381 | $ | 13,631 | ||||||
Operating Ratio | ||||||||||||||
Adjusted Operating Ratio (1) | ||||||||||||||
Net Income (Loss) | $ | 16,442 | $ | 7,501 | $ | 42,999 | $ | (17,055 | ) | |||||
Adjusted Net Income (1) | $ | 17,274 | $ | 9,646 | $ | 43,118 | $ | 8,404 | ||||||
Earnings (Loss) per Diluted Share | $ | 0.97 | $ | 0.43 | $ | 2.52 | $ | (0.98 | ) | |||||
Adjusted Earnings per Diluted Share (1) | $ | 1.02 | $ | 0.56 | $ | 2.53 | $ | 0.47 | ||||||
(1) Represents non-GAAP measures. | ||||||||||||||
Truckload Operating Data and Statistics
Truckload Segment | ||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
( | 2021 | 2020 | 2021 | 2020 | ||||||||||
Combined Truckload | ||||||||||||||
Total Revenue | $ | 168,766 | $ | 149,514 | $ | 491,930 | $ | 463,180 | ||||||
Freight Revenue, excludes Fuel Surcharge | $ | 144,658 | $ | 135,011 | $ | 423,543 | $ | 415,567 | ||||||
Operating Income (Loss) | $ | 10,405 | $ | 3,447 | $ | 24,850 | $ | (25,641 | ) | |||||
Adj. Operating Income (Loss) (1) | $ | 11,006 | $ | 9,495 | $ | 26,653 | $ | 6,801 | ||||||
Operating Ratio | ||||||||||||||
Adj. Operating Ratio (1) | ||||||||||||||
Average Freight Revenue per Tractor per Week | $ | 4,644 | $ | 4,065 | $ | 4,438 | $ | 3,823 | ||||||
Average Freight Revenue per Total Mile | $ | 2.16 | $ | 1.83 | $ | 2.02 | $ | 1.83 | ||||||
Average Miles per Tractor per Period | 28,240 | 29,223 | 85,609 | 81,775 | ||||||||||
Weighted Average Tractors for Period | 2,370 | 2,527 | 2,447 | 2,777 | ||||||||||
Expedited | ||||||||||||||
Total Revenue | $ | 85,289 | $ | 78,410 | $ | 251,139 | $ | 244,347 | ||||||
Freight Revenue, excludes Fuel Surcharge | $ | 72,959 | $ | 71,730 | $ | 217,568 | $ | 222,036 | ||||||
Operating Income (Loss) | $ | 11,064 | $ | 2,521 | $ | 27,479 | $ | (11,845 | ) | |||||
Adj. Operating Income (Loss) (1) | $ | 11,064 | $ | 5,692 | $ | 27,479 | $ | 4,588 | ||||||
Operating Ratio | ||||||||||||||
Adj. Operating Ratio (1) | ||||||||||||||
Average Freight Revenue per Tractor per Week | $ | 6,672 | $ | 5,524 | $ | 6,479 | $ | 4,857 | ||||||
Average Freight Revenue per Total Mile | $ | 2.02 | $ | 1.78 | $ | 1.94 | $ | 1.80 | ||||||
Average Miles per Tractor per Period | 43,306 | 40,773 | 130,119 | 105,378 | ||||||||||
Weighted Average Tractors for Period | 832 | 988 | 861 | 1,168 | ||||||||||
Dedicated | ||||||||||||||
Total Revenue | $ | 83,477 | $ | 71,104 | $ | 240,791 | $ | 218,833 | ||||||
Freight Revenue, excludes Fuel Surcharge | $ | 71,699 | $ | 63,281 | $ | 205,975 | $ | 193,531 | ||||||
Operating Income (Loss) | $ | (659 | ) | $ | 926 | $ | (2,629 | ) | $ | (13,796 | ) | |||
Adj. Operating Income (Loss) (1) | $ | (58 | ) | $ | 3,803 | $ | (826 | ) | $ | 2,213 | ||||
Operating Ratio | ||||||||||||||
Adj. Operating Ratio (1) | ||||||||||||||
Average Freight Revenue per Tractor per Week | $ | 3,547 | $ | 3,129 | $ | 3,330 | $ | 3,073 | ||||||
Average Freight Revenue per Total Mile | $ | 2.32 | $ | 1.89 | $ | 2.11 | $ | 1.86 | ||||||
Average Miles per Tractor per Period | 20,090 | 21,809 | 61,446 | 64,641 | ||||||||||
Weighted Average Tractors for Period | 1,538 | 1,539 | 1,586 | 1,609 | ||||||||||
(1) Represents non-GAAP measures. | ||||||||||||||
Combined Truckload Revenue
Mr. Parker commented on truckload operations, “For the quarter, total revenue in our truckload operations increased
Expedited Truckload Revenue
Mr. Parker added, “In our Expedited segment, average total tractors decreased by 156 units or
Dedicated Truckload Revenue
“For the quarter, freight revenue in our Dedicated segment increased
Combined Truckload Operating Expenses
Mr. Parker continued, “Our truckload operating cost per total mile increased 39 cents on a GAAP basis, largely due to increases in salaries, wages and related expense, fuel and operations and maintenance expense. On a non-GAAP or adjusted basis, operating expenses per total mile increased 30 cents. The differences between GAAP and non-GAAP operating costs includes adjustments to offset fuel expense with fuel surcharge revenue and to exclude the expense associated with the amortization of intangible assets.
“Salaries, wages and related expense increased year-over-year
“Operations and maintenance related expense increased year-over-year by
“Insurance and claims expenses increased
Managed Freight Segment
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
( | 2021 | 2020 | 2021 | 2020 | ||||||||||
Freight Revenue | $ | 90,072 | $ | 47,595 | $ | 213,104 | $ | 112,695 | ||||||
Operating Income (Loss) | $ | 9,251 | $ | 2,079 | $ | 21,510 | $ | (893 | ) | |||||
Adj. Operating Income (1) | $ | 9,414 | $ | 2,243 | $ | 21,999 | $ | 2,591 | ||||||
Operating Ratio | ||||||||||||||
Adj. Operating Ratio (1) | ||||||||||||||
(1) Represents non-GAAP measures. | ||||||||||||||
“For the quarter, Managed Freight’s freight revenue increased
Warehousing Segment
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
( | 2021 | 2020 | 2021 | 2020 | ||||||||||
Freight Revenue | $ | 15,525 | $ | 13,611 | $ | 46,244 | $ | 37,100 | ||||||
Operating Income | $ | 427 | $ | 1,285 | $ | 2,565 | $ | 2,940 | ||||||
Adj. Operating Income (1) | $ | 815 | $ | 1,672 | $ | 3,729 | $ | 4,239 | ||||||
Operating Ratio | ||||||||||||||
Adj. Operating Ratio (1) | ||||||||||||||
(1) Represents non-GAAP measures. | ||||||||||||||
“For the quarter, Warehousing’s freight revenue increased
Modified Dutch Auction Tender Offer
During the third quarter of 2021, we initiated and completed a modified Dutch Auction tender offer to purchase up to
Capitalization, Liquidity and Capital Expenditures
Tripp Grant, the Company’s Chief Accounting Officer, added the following comments: “At September 30, 2021, our total indebtedness, net of cash (“net indebtedness”), decreased by
“At September 30, 2021, we had cash and cash equivalents totaling
“Our net capital investment for the quarter used
“Based on our current capital structure and expected 2021 net capital expenditures, we have substantial flexibility to maintain moderate financial leverage and evaluate the full range of capital allocation alternatives, including internal growth, acquisitions, further debt paydown, and returning capital to our stockholders.”
Outlook
Mr. Parker concluded, “For the balance of 2021, our short-term focus will be to improve the profitability of our Dedicated segment and solidify longer term agreements with certain of our key Expedited and Brokerage customers. The freight environment and our new business pipeline are both currently robust, which we believe will support our commercial plan and offer growth opportunities. Potential headwinds include inefficiencies from re-engineering or replacing certain contracts, driver availability and cost, accident experience, the cost and volatility of claims, general inflation, and supply and demand factors for our customers and our industry.
“Over time, we expect our Managed Freight segment’s operating margin to gravitate toward the mid-single digits and Dedicated’s operating margin to gravitate toward the mid-to-high single digits and ultimately double digits. Directionally the margin changes may offset each other to some extent as the freight and driver markets return to more balanced levels.
“For the longer term, we expect to continue the execution of our strategic plan, which consists of steadily and intentionally growing the percentage of our business generated by Dedicated, Managed Freight, and Warehousing segments, reducing unnecessary overhead, and improving our safety, service, and productivity. This will be a gradual process of diversifying our customer base with less seasonal and cyclical exposure, implementing more consistent contracts, and investing in systems, technology, and people to support the growth of these previously under-invested areas. In addition, we will continue to evaluate organic and acquisition growth opportunities that deliver the required returns. With diligence and accountability, we expect to grow our market share and make consistent progress and be a stronger, more profitable, and more predictable business with the opportunity for significant and sustained value creation.”
Conference Call Information
The Company will host a live conference call tomorrow, October 21st, 2021, at 10:00 a.m. Eastern time to discuss the quarter. Individuals may access the call by dialing 800-338-4880 (U.S./Canada) and 800-756-3333 (International), access code 10318714. An audio replay will be available for one week following the call at 877-919-4059, access code 56234055. For additional financial and statistical information regarding the Company that is expected to be discussed during the conference call, please visit our website at www.covenantlogistics.com/investors under the icon “Earnings Info.”
Covenant Logistics Group, Inc., through its subsidiaries, offers a portfolio of transportation and logistics services to customers throughout the United States. Primary services include asset-based expedited and dedicated truckload capacity, as well as asset-light warehousing, transportation management, and freight brokerage capability. In addition, Transport Enterprise Leasing is an affiliated company providing revenue equipment sales and leasing services to the trucking industry. Covenant's Class A common stock is traded on the NASDAQ Global Select market under the symbol, “CVLG.”
(1) See GAAP to Non-GAAP Reconciliation in the schedules included with this release. In addition to operating income (loss), operating ratio, net income (loss), and earnings (loss) per diluted share, we use adjusted operating income (loss), adjusted operating ratio, adjusted net income (loss), and adjusted earnings (loss) per diluted share, non-GAAP measures, as key measures of profitability. Adjusted operating income (loss), adjusted operating ratio, adjusted net income (loss), and adjusted diluted earnings (loss) per share are not substitutes for operating income (loss), operating ratio, net income (loss), and earnings (loss) per diluted share measured in accordance with GAAP. There are limitations to using non-GAAP financial measures. We believe our presentation of these non-GAAP financial measures are useful because it provides investors and securities analysts with supplemental information that we use internally for purposes of assessing profitability. Further, our Board and management use non-GAAP operating income (loss), operating ratio, net income (loss), and earnings (loss) per diluted share measures on a supplemental basis to remove items that may not be an indicator of performance from period-to-period. Although we believe that adjusted operating income (loss), adjusted operating ratio, adjusted net income (loss), and adjusted diluted earnings (loss) per share improves comparability in analyzing our period-to-period performance, they could limit comparability to other companies in our industry, if those companies define such measures differently. Because of these limitations, adjusted operating income (loss), adjusted operating ratio, adjusted net income (loss), and adjusted earnings (loss) per diluted share should not be considered measures of income generated by our business or discretionary cash available to us to invest in the growth of our business. Management compensates for these limitations by primarily relying on GAAP results and using non-GAAP financial measures on a supplemental basis.
This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as “expects,” “estimates,” “projects,” “believes,” “anticipates,” “plans,” “could,” “would,” “may,” “will,” "intends," “outlook,” “focus,” “seek,” “potential,” “mission,” “continue,” “goal,” “target,” “objective,” derivations thereof, and similar terms and phrases. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. In this press release, statements relating to improving profitability in our Dedicated business, the future freight environment, future inflation, improving margins particularly in our Dedicated business, our ability to transition business to new customers, changes in our Managed Freight segment’s margins, our ability to execute our strategic plan, comparability of operating metrics, future benefits of our safety programs and driver recruitment and onboarding, future availability and covenant testing under our ABL credit facility, and expected fleet age, net capital expenditures, leverage, and capital allocation alternatives, expected profitability levels, driver compensation headwinds, insurance and claims volatility, availability of equipment, and equipment warranty coverages, as well as the statements under “Outlook” are forward-looking statements. The following factors, among others could cause actual results to differ materially from those in the forward-looking statements: Our business is subject to economic, credit, business, and regulatory factors affecting the truckload industry that are largely beyond our control including cost inflation and global supply chain disruption that could affect (i) the volume, pricing, and predictability of customer demand, (ii) the availability, pricing, and delivery schedule of equipment and parts, (iii) the availability and compensation of employees and third-party capacity providers, and (iv) other aspects of our business; We may not be successful in achieving our strategic plan; We operate in a highly competitive and fragmented industry; We may not grow substantially in the future and we may not be successful in improving our profitability; We may not make acquisitions in the future, or if we do, we may not be successful in our acquisition strategy; Increases in driver compensation or difficulties attracting and retaining qualified drivers could have a materially adverse effect on our profitability and the ability to maintain or grow our fleet; Our engagement of independent contractors to provide a portion of our capacity exposes us to different risks than we face with our tractors driven by company drivers; We derive a significant portion of our revenues from our major customers; Fluctuations in the price or availability of fuel, the volume and terms of diesel fuel purchase commitments, surcharge collection, and hedging activities may increase our costs of operation; We depend on third-party providers, particularly in our Managed Freight segment; We depend on the proper functioning and availability of our management information and communication systems and other information technology assets (including the data contained therein) and a system failure or unavailability, including those caused by cybersecurity breaches, or an inability to effectively upgrade such systems and assets could cause a significant disruption to our business; If we are unable to retain our key employees, our business, financial condition, and results of operations could be harmed; Seasonality and the impact of weather and other catastrophic events affect our operations and profitability; We self-insure for a significant portion of our claims exposure, which could significantly increase the volatility of, and decrease the amount of, our earnings; Our self-insurance for auto liability claims and our use of captive insurance companies could adversely impact our operations; We have experienced, and may experience additional, erosion of available limits in our aggregate insurance policies; We may experience additional expense to reinstate insurance policies due to liability claims; We operate in a highly regulated industry; If our independent contractor drivers are deemed by regulators or judicial process to be employees, our business, financial condition, and results of operations could be adversely affected; Developments in labor and employment law and any unionizing efforts by employees could have a materially adverse effect on our results of operations; The Compliance Safety Accountability program adopted by the Federal Motor Carrier Safety Administration could adversely affect our profitability and operations, our ability to maintain or grow our fleet, and our customer relationships; An unfavorable development in the Department of Transportation safety rating at any of our motor carriers could have a materially adverse effect on our operations and profitability; Compliance with various environmental laws and regulations; Changes to trade regulation, quotas, duties, or tariffs; Litigation may adversely affect our business, financial condition, and results of operations; Our ABL credit facility and other financing arrangements contain certain covenants, restrictions, and requirements, and we may be unable to comply with such covenants, restrictions, and requirements; In the future, we may need to obtain additional financing that may not be available or, if it is available, may result in a reduction in the percentage ownership of our stockholders; Our indebtedness and finance and operating lease obligations could adversely affect our ability to respond to changes in our industry or business; Our profitability may be materially adversely impacted if our capital investments do not match customer demand or if there is a decline in the availability of funding sources for these investments; Increased prices for new revenue equipment, design changes of new engines, future uses of autonomous tractors, volatility in the used equipment market, decreased availability of new revenue equipment, and the failure of manufacturers to meet their sale or trade-back obligations to us could have a materially adverse effect on our business, financial condition, results of operations, and profitability; Our
For further information contact:
Joey B. Hogan, President
JHogan@covenantlogistics.com
Tripp Grant, Chief Accounting Officer
TGrant@covenantlogistics.com
For copies of Company information contact:
Brooke McKenzie, Executive Administrative Assistant
BMcKenzie@covenantlogistics.com
Covenant Logistics Group, Inc. | |||||||||||||||||
Key Financial and Operating Statistics | |||||||||||||||||
Income Statement Data | |||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
($s in 000s, except per share data) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||
Freight revenue | $ | 250,255 | $ | 196,217 | 27.5 | % | $ | 682,891 | $ | 565,362 | 20.8 | % | |||||
Fuel surcharge revenue | 24,306 | 14,613 | 66.3 | % | 68,884 | 47,971 | 43.6 | % | |||||||||
Total revenue | $ | 274,561 | $ | 210,830 | 30.2 | % | $ | 751,775 | $ | 613,333 | 22.6 | % | |||||
Operating expenses: | |||||||||||||||||
Salaries, wages, and related expenses | 87,547 | 78,812 | 258,609 | 235,964 | |||||||||||||
Fuel expense | 26,174 | 18,061 | 75,368 | 59,264 | |||||||||||||
Operations and maintenance | 14,933 | 11,912 | 43,946 | 36,956 | |||||||||||||
Revenue equipment rentals and purchased transportation | 92,636 | 58,604 | 225,328 | 151,677 | |||||||||||||
Operating taxes and licenses | 2,687 | 2,979 | 8,232 | 9,555 | |||||||||||||
Insurance and claims | 11,023 | 13,317 | 28,437 | 40,491 | |||||||||||||
Communications and utilities | 947 | 1,306 | 3,325 | 4,657 | |||||||||||||
General supplies and expenses | 6,037 | 7,673 | 21,972 | 27,568 | |||||||||||||
Depreciation and amortization | 13,365 | 13,428 | 41,316 | 51,274 | |||||||||||||
Gain on disposition of property and equipment, net | (871 | ) | (2,073 | ) | (3,683 | ) | (7,048 | ) | |||||||||
Impairment of long lived property & equipment | - | - | - | 26,569 | |||||||||||||
Total operating expenses | 254,478 | 204,019 | 702,850 | 636,927 | |||||||||||||
Operating income (loss) | 20,083 | 6,811 | 48,925 | (23,594 | ) | ||||||||||||
Interest expense, net | 724 | 1,935 | 2,175 | 5,917 | |||||||||||||
Income from equity method investment | (3,230 | ) | (1,176 | ) | (9,572 | ) | (971 | ) | |||||||||
Income (loss) from continuing operations before income taxes | 22,589 | 6,052 | 56,322 | (28,540 | ) | ||||||||||||
Income tax expense (benefit) | 6,147 | 1,339 | 15,863 | (7,000 | ) | ||||||||||||
Income (loss) from continuing operations | 16,442 | 4,713 | 40,459 | (21,540 | ) | ||||||||||||
Income from discontinued operations, net of tax | - | 2,788 | 2,540 | 4,485 | |||||||||||||
Net income (loss) | $ | 16,442 | $ | 7,501 | $ | 42,999 | $ | (17,055 | ) | ||||||||
Basic earnings (loss) per share | |||||||||||||||||
Income (loss) from continuing operations | $ | 0.98 | $ | 0.28 | $ | 2.40 | $ | (1.24 | ) | ||||||||
Income from discontinued operations | $ | - | $ | 0.16 | $ | 0.15 | $ | 0.26 | |||||||||
Net income (loss) | $ | 0.98 | $ | 0.44 | $ | 2.55 | $ | (0.98 | ) | ||||||||
Diluted earnings (loss) per share | |||||||||||||||||
Income (loss) from continuing operations | $ | 0.97 | $ | 0.27 | $ | 2.37 | $ | (1.24 | ) | ||||||||
Income from discontinued operations | $ | - | $ | 0.16 | $ | 0.15 | $ | 0.26 | |||||||||
Net income (loss) | $ | 0.97 | $ | 0.43 | $ | 2.52 | $ | (0.98 | ) | ||||||||
Basic weighted average shares outstanding (000s) | 16,782 | 17,134 | 16,832 | 17,435 | |||||||||||||
Diluted weighted average shares outstanding (000s) | 16,975 | 17,267 | 17,041 | 17,435 | |||||||||||||
Segment Freight Revenues | |||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
($s in 000's) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||
Expedited - Truckload | $ | 72,959 | $ | 71,730 | 1.7 | % | $ | 217,568 | $ | 222,036 | (2.0 | %) | |||||
Dedicated - Truckload | 71,699 | 63,281 | 13.3 | % | 205,975 | 193,531 | 6.4 | % | |||||||||
Combined Truckload | 144,658 | 135,011 | 7.1 | % | 423,543 | 415,567 | 1.9 | % | |||||||||
Managed Freight | 90,072 | 47,595 | 89.2 | % | 213,104 | 112,695 | 89.1 | % | |||||||||
Warehousing | 15,525 | 13,611 | 14.1 | % | 46,244 | 37,100 | 24.6 | % | |||||||||
Consolidated Freight Revenue | $ | 250,255 | $ | 196,217 | 27.5 | % | $ | 682,891 | $ | 565,362 | 20.8 | % | |||||
Truckload Operating Statistics | |||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||||||||||
Average freight revenue per loaded mile | $ | 2.44 | $ | 2.01 | 21.4 | % | $ | 2.27 | $ | 2.02 | 12.4 | % | |||||
Average freight revenue per total mile | $ | 2.16 | $ | 1.83 | 18.0 | % | $ | 2.02 | $ | 1.83 | 10.4 | % | |||||
Average freight revenue per tractor per week | $ | 4,644 | $ | 4,065 | 14.2 | % | $ | 4,438 | $ | 3,823 | 16.1 | % | |||||
Average miles per tractor per period | 28,240 | 29,223 | (3.4 | %) | 85,609 | 81,775 | 4.7 | % | |||||||||
Weighted avg. tractors for period | 2,370 | 2,527 | (6.2 | %) | 2,447 | 2,777 | (11.9 | %) | |||||||||
Tractors at end of period | 2,348 | 2,485 | (5.5 | %) | 2,348 | 2,485 | (5.5 | %) | |||||||||
Trailers at end of period | 5,346 | 6,259 | (14.6 | %) | 5,346 | 6,259 | (14.6 | %) | |||||||||
Selected Balance Sheet Data | |||||||||||||||||
($s in '000's, except per share data) | 9/30/2021 | 12/31/2020 | |||||||||||||||
Total assets | $ | 702,679 | $ | 676,716 | |||||||||||||
Total stockholders' equity | $ | 329,893 | $ | 290,642 | |||||||||||||
Total indebtedness, net of cash | $ | 62,840 | $ | 101,964 | |||||||||||||
Net Indebtedness to Capitalization Ratio | 16.0 | % | 26.0 | % | |||||||||||||
Tangible book value per end-of-quarter basic share | $ | 15.93 | $ | 13.03 | |||||||||||||
Covenant Logistics Group, Inc. | |||||||||||||||||
Non-GAAP Reconciliation (Unaudited) | |||||||||||||||||
Adjusted Operating Income and Adjusted Operating Ratio (1) | |||||||||||||||||
(Dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
GAAP Presentation | 2021 | 2020 | bps Change | 2021 | 2020 | bps Change | |||||||||||
Total revenue | $ | 274,561 | $ | 210,830 | $ | 751,775 | $ | 613,333 | |||||||||
Total operating expenses | 254,478 | 204,019 | 702,850 | 636,927 | |||||||||||||
Operating income (loss) | $ | 20,083 | $ | 6,811 | $ | 48,925 | ($ | 23,594 | ) | ||||||||
Operating ratio | 92.7 | % | 96.8 | % | (410 | ) | 93.5 | % | 103.8 | % | (1,030 | ) | |||||
Non-GAAP Presentation | 2021 | 2020 | bps Change | 2021 | 2020 | bps Change | |||||||||||
Total revenue | $ | 274,561 | $ | 210,830 | $ | 751,775 | $ | 613,333 | |||||||||
Fuel surcharge revenue | (24,306 | ) | (14,613 | ) | (68,884 | ) | (47,971 | ) | |||||||||
Freight revenue (total revenue, excluding fuel surcharge) | 250,255 | 196,217 | 682,891 | 565,362 | |||||||||||||
Total operating expenses | 254,478 | 204,019 | 702,850 | 636,927 | |||||||||||||
Adjusted for: | |||||||||||||||||
Fuel surcharge revenue | (24,306 | ) | (14,613 | ) | (68,884 | ) | (47,971 | ) | |||||||||
Amortization of intangibles (2) | (1,152 | ) | (1,152 | ) | (3,456 | ) | (3,945 | ) | |||||||||
Bad debt expense associated with customer bankruptcy and high credit risk customers | - | - | - | (2,617 | ) | ||||||||||||
Insurance policy erosion | - | (4,447 | ) | - | (4,447 | ) | |||||||||||
Strategic restructuring adjusting items: | |||||||||||||||||
Gain on disposal of terminals, net | - | - | - | 5,712 | |||||||||||||
Impairment of real estate and related tangible assets | - | - | - | (9,790 | ) | ||||||||||||
Impairment of revenue equipment and related charges | - | - | - | (17,604 | ) | ||||||||||||
Restructuring related severance and other | - | (1,000 | ) | - | (2,791 | ) | |||||||||||
Abandonment of information technology infrastructure | - | - | - | (1,048 | ) | ||||||||||||
Contract exit costs and other restructuring | - | - | - | (695 | ) | ||||||||||||
Adjusted operating expenses | 229,020 | 182,807 | 630,510 | 551,731 | |||||||||||||
Adjusted operating income | 21,235 | 13,410 | 52,381 | 13,631 | |||||||||||||
Adjusted operating ratio | 91.5 | % | 93.2 | % | (170 | ) | 92.3 | % | 97.6 | % | (530 | ) | |||||
(1) Pursuant to the requirements of Regulation G, this table reconciles consolidated GAAP operating income and operating ratio to consolidated non-GAAP Adjusted operating income and Adjusted operating ratio. | |||||||||||||||||
(2) "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets. | |||||||||||||||||
Non-GAAP Reconciliation (Unaudited) | |||||||||||||||||
Adjusted Net Income and Adjusted EPS (1) | |||||||||||||||||
(Dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||
GAAP Presentation - Net (loss) income | $ | 16,442 | $ | 7,501 | $ | 42,999 | $ | (17,055 | ) | ||||||||
Adjusted for: | |||||||||||||||||
Amortization of intangibles (2) | 1,152 | 1,152 | 3,456 | 3,945 | |||||||||||||
Bad debt expense associated with customer bankruptcy and high credit risk customers | - | - | - | 2,617 | |||||||||||||
Insurance policy erosion | - | 4,447 | - | 4,447 | |||||||||||||
Strategic restructuring adjusting items: | |||||||||||||||||
Discontinued operations reversal of loss contingency (3) | - | (3,720 | ) | (3,411 | ) | (3,720 | ) | ||||||||||
Loss (gain) on disposal of terminals, net | - | - | - | (5,712 | ) | ||||||||||||
Impairment of real estate and related tangible assets | - | - | - | 9,790 | |||||||||||||
Impairment of revenue equipment and related charges | - | - | - | 17,604 | |||||||||||||
Restructuring related severance and other | - | 1,000 | - | 2,791 | |||||||||||||
Abandonment of information technology infrastructure | - | - | - | 1,048 | |||||||||||||
Contract exit costs and other restructuring | - | - | - | 695 | |||||||||||||
Total adjustments before taxes | 1,152 | 2,879 | 45 | 33,505 | |||||||||||||
Provision for income tax expense at effective rate | (320 | ) | (734 | ) | 74 | (8,046 | ) | ||||||||||
Tax effected adjustments | $ | 832 | $ | 2,145 | $ | 119 | $ | 25,459 | |||||||||
Non-GAAP Presentation - Adjusted net income | $ | 17,274 | $ | 9,646 | $ | 43,118 | $ | 8,404 | |||||||||
GAAP Presentation - Diluted (loss) earnings per share ("EPS") | $ | 0.97 | $ | 0.43 | $ | 2.52 | ($ | 0.98 | ) | ||||||||
Adjusted for: | |||||||||||||||||
Amortization of intangibles (2) | 0.07 | 0.07 | 0.21 | 0.23 | |||||||||||||
Bad debt expense associated with customer bankruptcy and high credit risk customers | - | - | - | 0.15 | |||||||||||||
Insurance policy erosion and premium reinstatement expense | - | 0.26 | - | 0.26 | |||||||||||||
Strategic restructuring adjusting items: | |||||||||||||||||
Discontinued operations reversal of loss contingency(3) | - | (0.22 | ) | (0.20 | ) | (0.21 | ) | ||||||||||
Gain on sale of terminal, net | - | - | - | (0.33 | ) | ||||||||||||
Impairment of real estate and related tangible assets | - | - | - | 0.56 | |||||||||||||
Impairment of revenue equipment and related charges | - | - | - | 1.01 | |||||||||||||
Restructuring related severance and other | - | 0.06 | - | 0.16 | |||||||||||||
Abandonment of information technology infrastructure | - | - | - | 0.06 | |||||||||||||
Contract exit costs and other restructuring | - | - | - | 0.04 | |||||||||||||
Total adjustments before taxes | 0.07 | 0.17 | 0.01 | 1.91 | |||||||||||||
Provision for income tax expense at effective rate | (0.02 | ) | (0.04 | ) | - | (0.46 | ) | ||||||||||
Tax effected adjustments | $ | 0.05 | $ | 0.13 | $ | 0.01 | $ | 1.45 | |||||||||
Non-GAAP Presentation - Adjusted EPS | $ | 1.02 | $ | 0.56 | $ | 2.53 | $ | 0.47 | |||||||||
(1) Pursuant to the requirements of Regulation G, this table reconciles consolidated GAAP net income to consolidated non-GAAP adjusted net income and consolidated GAAP diluted earnings per share to non-GAAP consolidated Adjusted EPS. | |||||||||||||||||
(2) "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets. | |||||||||||||||||
(3) "Discontinued Operations reversal of loss contingency" reflects the non-cash reversal of a previously recorded loss contingency that is no longer considered probable. The original loss contingency was recorded in Q4 2020 as a result of our disposal of our former accounts receivable factoring segment, TFS. |
Covenant Logistics Group, Inc. | |||||||||||||||||||||||||||||||
Non-GAAP Reconciliation (Unaudited) | |||||||||||||||||||||||||||||||
Adjusted Operating Income and Adjusted Operating Ratio (1) | |||||||||||||||||||||||||||||||
(Dollars in thousands) | Three Months Ended September 30, | ||||||||||||||||||||||||||||||
GAAP Presentation | 2021 | 2020 | |||||||||||||||||||||||||||||
Expedited | Dedicated | Combined Truckload | Managed Freight | Warehousing | Expedited | Dedicated | Combined Truckload | Managed Freight | Warehousing | ||||||||||||||||||||||
Total revenue | $ | 85,289 | $ | 83,477 | $ | 168,766 | $ | 90,072 | $ | 15,723 | $ | 78,410 | $ | 71,104 | $ | 149,514 | $ | 47,595 | $ | 13,721 | |||||||||||
Total operating expenses | 74,225 | 84,136 | $ | 158,361 | $ | 80,821 | 15,296 | 75,889 | 70,178 | 146,067 | 45,516 | 12,436 | |||||||||||||||||||
Operating income (loss) | $ | 11,064 | ($ | 659 | ) | $ | 10,405 | $ | 9,251 | $ | 427 | $ | 2,521 | $ | 926 | $ | 3,447 | $ | 2,079 | $ | 1,285 | ||||||||||
Operating ratio | 87.0 | % | 100.8 | % | 93.8 | % | 89.7 | % | 97.3 | % | 96.8 | % | 98.7 | % | 97.7 | % | 95.6 | % | 90.6 | % | |||||||||||
Non-GAAP Presentation | |||||||||||||||||||||||||||||||
Total revenue | $ | 85,289 | $ | 83,477 | $ | 168,766 | $ | 90,072 | $ | 15,723 | $ | 78,410 | $ | 71,104 | $ | 149,514 | $ | 47,595 | $ | 13,721 | |||||||||||
Fuel surcharge revenue | (12,330 | ) | (11,778 | ) | (24,108 | ) | - | (198 | ) | (6,680 | ) | (7,823 | ) | (14,503 | ) | - | (110 | ) | |||||||||||||
Freight revenue (total revenue, excluding fuel surcharge) | 72,959 | 71,699 | 144,658 | 90,072 | 15,525 | 71,730 | 63,281 | 135,011 | 47,595 | 13,611 | |||||||||||||||||||||
Total operating expenses | 74,225 | 84,136 | 158,361 | 80,821 | 15,296 | 75,889 | 70,178 | 146,067 | 45,516 | 12,436 | |||||||||||||||||||||
Adjusted for: | |||||||||||||||||||||||||||||||
Fuel surcharge revenue | (12,330 | ) | (11,778 | ) | (24,108 | ) | - | (198 | ) | (6,680 | ) | (7,823 | ) | (14,503 | ) | - | (110 | ) | |||||||||||||
Amortization of intangibles (2) | - | (601 | ) | (601 | ) | (163 | ) | (388 | ) | - | (601 | ) | (601 | ) | (164 | ) | (387 | ) | |||||||||||||
Bad debt expense associated with customer bankruptcy and high credit risk customers | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
Strategic restructuring adjusting items: | |||||||||||||||||||||||||||||||
Insurance policy erosion | - | - | - | - | - | (2,640 | ) | (1,807 | ) | (4,447 | ) | - | - | ||||||||||||||||||
Gain on disposal of terminals, net | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
Impairment of real estate and related tangible assets | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
Impairment of revenue equipment and related charges | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
Restructuring related severance and other | - | - | - | - | - | (531 | ) | (469 | ) | (1,000 | ) | - | - | ||||||||||||||||||
Abandonment of information technology infrastructure | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
Contract exit costs and other restructuring | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
Adjusted operating expenses | 61,895 | 71,757 | 133,652 | 80,658 | 14,710 | 66,038 | 59,478 | 125,516 | 45,352 | 11,939 | |||||||||||||||||||||
Adjusted operating income (loss) | 11,064 | (58 | ) | 11,006 | 9,414 | 815 | 5,692 | 3,803 | 9,495 | 2,243 | 1,672 | ||||||||||||||||||||
Adjusted operating ratio | 84.8 | % | 100.1 | % | 92.4 | % | 89.5 | % | 94.8 | % | 92.1 | % | 94.0 | % | 93.0 | % | 95.3 | % | 87.7 | % | |||||||||||
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
GAAP Presentation | 2021 | 2020 | |||||||||||||||||||||||||||||
Expedited | Dedicated | Combined Truckload | Managed Freight | Warehousing | Expedited | Dedicated | Combined Truckload | Managed Freight | Warehousing | ||||||||||||||||||||||
Total revenue | $ | 251,139 | $ | 240,791 | $ | 491,930 | $ | 213,104 | $ | 46,741 | $ | 244,347 | $ | 218,833 | $ | 463,180 | $ | 112,695 | $ | 37,458 | |||||||||||
Total operating expenses | 223,660 | $ | 243,420 | $ | 467,080 | $ | 191,594 | $ | 44,176 | $ | 256,192 | $ | 232,629 | $ | 488,821 | $ | 113,588 | $ | 34,518 | ||||||||||||
Operating income (loss) | $ | 27,479 | ($ | 2,629 | ) | $ | 24,850 | $ | 21,510 | $ | 2,565 | ($ | 11,845 | ) | ($ | 13,796 | ) | ($ | 25,641 | ) | ($ | 893 | ) | $ | 2,940 | ||||||
Operating ratio | 89.1 | % | 101.1 | % | 94.9 | % | 89.9 | % | 94.5 | % | 104.8 | % | 106.3 | % | 105.5 | % | 100.8 | % | 92.2 | % | |||||||||||
Non-GAAP Presentation | |||||||||||||||||||||||||||||||
Total revenue | $ | 251,139 | $ | 240,791 | $ | 491,930 | $ | 213,104 | $ | 46,741 | $ | 244,347 | $ | 218,833 | $ | 463,180 | $ | 112,695 | $ | 37,458 | |||||||||||
Fuel surcharge revenue | (33,571 | ) | (34,816 | ) | ($ | 68,387 | ) | - | (497 | ) | (22,311 | ) | (25,302 | ) | (47,613 | ) | - | (358 | ) | ||||||||||||
Freight revenue (total revenue, excluding fuel surcharge) | 217,568 | 205,975 | 423,543 | 213,104 | 46,244 | 222,036 | 193,531 | 415,567 | 112,695 | 37,100 | |||||||||||||||||||||
Total operating expenses | 223,660 | 243,420 | 467,080 | 191,594 | 44,176 | 256,192 | 232,629 | 488,821 | 113,588 | 34,518 | |||||||||||||||||||||
Adjusted for: | |||||||||||||||||||||||||||||||
Fuel surcharge revenue | (33,571 | ) | (34,816 | ) | (68,387 | ) | - | (497 | ) | (22,311 | ) | (25,302 | ) | (47,613 | ) | - | (358 | ) | |||||||||||||
Amortization of intangibles (2) | - | (1,803 | ) | (1,803 | ) | (489 | ) | (1,164 | ) | - | (2,176 | ) | (2,176 | ) | (470 | ) | (1,299 | ) | |||||||||||||
Bad debt expense associated with customer bankruptcy and high credit risk customers | - | - | - | - | - | (977 | ) | (862 | ) | (1,839 | ) | (778 | ) | - | |||||||||||||||||
Strategic restructuring adjusting items: | |||||||||||||||||||||||||||||||
Insurance policy erosion | - | - | - | - | - | (2,640 | ) | (1,807 | ) | (4,447 | ) | - | - | ||||||||||||||||||
Gain on disposal of terminals, net | - | - | - | - | - | 3,035 | 2,677 | 5,712 | - | - | |||||||||||||||||||||
Impairment of real estate and related tangible assets | - | - | - | - | - | (4,036 | ) | (3,518 | ) | (7,554 | ) | (2,236 | ) | - | |||||||||||||||||
Impairment of revenue equipment and related charges | - | - | - | - | - | (9,406 | ) | (8,198 | ) | (17,604 | ) | - | - | ||||||||||||||||||
Restructuring related severance and other | - | - | - | - | - | (1,483 | ) | (1,308 | ) | (2,791 | ) | - | - | ||||||||||||||||||
Abandonment of information technology infrastructure | - | - | - | - | - | (557 | ) | (491 | ) | (1,048 | ) | - | - | ||||||||||||||||||
Contract exit costs and other restructuring | - | - | - | - | - | (369 | ) | (326 | ) | (695 | ) | - | - | ||||||||||||||||||
Adjusted operating expenses | 190,089 | 206,801 | 396,890 | 191,105 | 42,515 | 217,448 | 191,318 | 408,766 | 110,104 | 32,861 | |||||||||||||||||||||
Adjusted operating income (loss) | 27,479 | (826 | ) | 26,653 | 21,999 | 3,729 | 4,588 | 2,213 | 6,801 | 2,591 | 4,239 | ||||||||||||||||||||
Adjusted operating ratio | 87.4 | % | 100.4 | % | 93.7 | % | 89.7 | % | 91.9 | % | 97.9 | % | 98.9 | % | 98.4 | % | 97.7 | % | 88.6 | % | |||||||||||
(1) Pursuant to the requirements of Regulation G, this table reconciles consolidated GAAP operating income and operating ratio to consolidated non-GAAP Adjusted operating income and Adjusted operating ratio. | |||||||||||||||||||||||||||||||
(2) "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets. |
FAQ
What were Covenant Logistics Group's earnings for Q3 2021 (CVLG)?
How much revenue did Covenant Logistics generate in Q3 2021?
Which segment performed well for Covenant Logistics in Q3 2021?
What challenges did Covenant Logistics face in its Dedicated segment?