Covenant Logistics Group Announces Fourth Quarter Financial and Operating Results
- The company reported strong fourth quarter earnings of $0.93 per diluted share and non-GAAP adjusted earnings of $1.07 per diluted share.
- The asset-based segments contributed 67% of total revenue, while the asset-light segments contributed 33%.
- The company's 49% equity method investment with Transport Enterprise Leasing contributed pre-tax net income of $4.7 million.
- The company's total revenue and freight revenue declined in the fourth quarter compared to the previous year.
- Operating income and adjusted operating income also declined year over year.
- The Managed Freight segment experienced significant reductions in both revenue and profitability.
Insights
The financial results released by Covenant Logistics Group, Inc. for Q4 2023 demonstrate a mixed performance with a decline in total revenue year-over-year but an improvement in certain operational metrics. The company's earnings per diluted share of $0.93 and non-GAAP adjusted earnings of $1.07 per diluted share, though lower than the previous year's Q4, indicate resilience in a challenging freight market. The strategic acquisitions of Lew Thompson and Son Trucking, Inc. and Sims Transport Services, LLC have contributed to the diversification and durability of Covenant's business model.
From a financial perspective, the company's decision to increase its quarterly dividend and repurchase stock reflects a confidence in its liquidity and capital allocation strategy. However, the increase in net indebtedness to $248 million and a net indebtedness to total capitalization ratio of 38.1% represents a significant leverage increase from the previous year's 10.9%. This leverage could be a concern for investors, especially if the freight market does not recover as anticipated.
The company's capital expenditure plans, including the acceleration of purchases to take advantage of tax incentives, suggest a proactive approach to fleet management. This strategy could lead to improved operational efficiency and cost savings in the long term, despite the immediate increase in capital outlay. The forward-looking statements regarding the expected returns from these investments and the anticipation of a stable freight market in 2024 will be key indicators to watch.
Analyzing the performance of Covenant Logistics Group within the broader context of the logistics and freight industry reveals several trends. The soft freight market mentioned in the report is indicative of broader economic conditions affecting the logistics sector. Covenant's report shows a shift towards asset-based segments, which contributed significantly to the company's revenue and operating income. This shift could be reflective of a strategic move to rely more on owned resources rather than third-party services, which could provide better control over costs and margins in a volatile market.
The decline in the asset-light segments, particularly the Managed Freight segment, is concerning as it indicates a reduction in high-margin overflow freight. This could suggest that Covenant is facing increased competition or a decrease in demand for these services. On the other hand, the growth in the Warehousing segment, driven by new customer startups and contractual pricing increases, suggests a successful pivot towards more stable, contract-based revenue streams.
Investors should note the company's strategic reallocation of assets from underperforming legacy operations to higher-performing, steady businesses. This reallocation is intended to improve margins and stabilize earnings, which could be a positive sign for the company's resilience in future downturns. The overall performance and strategic decisions made by Covenant should be evaluated in light of industry trends, such as fluctuating fuel prices, regulatory changes and economic cycles that influence freight demand.
The financial results of Covenant Logistics Group reflect underlying economic conditions, such as consumer demand and industrial production, which directly impact freight volumes. The company's performance, particularly the increase in operating income despite a decrease in total revenue, suggests effective cost management and operational efficiency. The reallocation of assets and focus on diversification through acquisitions is a strategic response to cyclical economic pressures facing the freight industry.
However, the increased leverage and capital expenditure in the context of economic uncertainty may pose risks. The financial leverage Covenant has taken on to fund acquisitions and capital expenditures could amplify the impact of economic swings on the company's financial stability. The high net indebtedness to total capitalization ratio could constrain the company's financial flexibility in the event of a prolonged downturn in the freight market.
On the other hand, the company's investments in fleet optimization and acquisitions may position it well for when the economic conditions improve. The strategic focus on improving utilization, fuel economy and maintenance costs can lead to long-term cost savings and operational advantages. The challenge for Covenant will be to balance these investments with the need to maintain financial resilience in the face of economic headwinds.
CHATTANOOGA, Tenn., Jan. 23, 2024 (GLOBE NEWSWIRE) -- Covenant Logistics Group, Inc. (NASDAQ/GS: CVLG) (“Covenant” or the “Company”) announced today financial and operating results for the fourth quarter ended December 31, 2023. The Company’s conference call to discuss the quarter will be held at 9:00 A.M. Eastern Time on Wednesday, January 24, 2024.
Chairman and Chief Executive Officer, David R. Parker, commented: “We are pleased to report fourth quarter earnings of
“Despite the challenges that come with a soft freight market, our team found a way to be successful in 2023. We achieved our second-best adjusted earnings per diluted share in company history while improving the durability and diversification of our business through our acquisitions of Lew Thompson and Son Trucking, Inc. and Sims Transport Services, LLC. We also increased our quarterly dividend and repurchased approximately
“For the fourth quarter, our asset-based segments contributed approximately
“Our asset-light segments contributed approximately
“Our
A summary of our fourth quarter financial performance:
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
( | 2023 | 2022 | 2023 | 2022 | |||||||||||
Total Revenue | $ | 273,985 | $ | 296,057 | $ | 1,103,573 | $ | 1,216,858 | |||||||
Freight Revenue, Excludes Fuel Surcharge | $ | 240,006 | $ | 255,327 | $ | 970,509 | $ | 1,046,396 | |||||||
Operating Income | $ | 14,267 | $ | 10,904 | $ | 58,823 | $ | 120,682 | |||||||
Adjusted Operating Income(1) | $ | 17,132 | $ | 22,010 | $ | 63,846 | $ | 97,244 | |||||||
Operating Ratio | 94.8 | % | 96.3 | % | 94.7 | % | 90.1 | % | |||||||
Adjusted Operating Ratio(1) | 92.9 | % | 91.4 | % | 93.4 | % | 90.7 | % | |||||||
Net Income | $ | 12,795 | $ | 11,504 | $ | 55,229 | $ | 108,682 | |||||||
Adjusted Net Income(1) | $ | 14,791 | $ | 19,522 | $ | 57,508 | $ | 90,543 | |||||||
Earnings per Diluted Share | $ | 0.93 | $ | 0.81 | $ | 3.99 | $ | 7.00 | |||||||
Adjusted Earnings per Diluted Share(1) | $ | 1.07 | $ | 1.37 | $ | 4.16 | $ | 5.84 | |||||||
(1) Represents non-GAAP measures. |
Truckload Operating Data and Statistics
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
( | 2023 | 2022 | 2023 | 2022 | |||||||||||
Combined Truckload | |||||||||||||||
Total Revenue | $ | 184,039 | $ | 198,339 | $ | 744,107 | $ | 815,710 | |||||||
Freight Revenue, excludes Fuel Surcharge | $ | 150,367 | $ | 157,911 | $ | 612,244 | $ | 646,559 | |||||||
Operating Income | $ | 10,593 | $ | 2,094 | $ | 46,573 | $ | 81,639 | |||||||
Adj. Operating Income(1) | $ | 12,935 | $ | 12,906 | $ | 49,945 | $ | 57,024 | |||||||
Operating Ratio | 94.2 | % | 98.9 | % | 93.7 | % | 90.0 | % | |||||||
Adj. Operating Ratio(1) | 91.4 | % | 91.8 | % | 91.8 | % | 91.2 | % | |||||||
Average Freight Revenue per Tractor per Week | $ | 5,344 | $ | 5,417 | $ | 5,549 | $ | 5,388 | |||||||
Average Freight Revenue per Total Mile | $ | 2.31 | $ | 2.53 | $ | 2.34 | $ | 2.45 | |||||||
Average Miles per Tractor per Period | 30,410 | 28,116 | 123,896 | 114,636 | |||||||||||
Weighted Average Tractors for Period | 2,141 | 2,218 | 2,116 | 2,301 | |||||||||||
Expedited | |||||||||||||||
Total Revenue | $ | 105,432 | $ | 114,479 | $ | 423,820 | $ | 452,713 | |||||||
Freight Revenue, excludes Fuel Surcharge | $ | 84,463 | $ | 90,364 | $ | 343,779 | $ | 355,360 | |||||||
Operating Income | $ | 6,247 | $ | 5,972 | $ | 28,861 | $ | 60,552 | |||||||
Adj. Operating Income(1) | $ | 7,272 | $ | 10,334 | $ | 31,156 | $ | 45,927 | |||||||
Operating Ratio | 94.1 | % | 94.8 | % | 93.2 | % | 86.6 | % | |||||||
Adj. Operating Ratio(1) | 91.4 | % | 88.6 | % | 90.9 | % | 87.1 | % | |||||||
Average Freight Revenue per Tractor per Week | $ | 7,024 | $ | 7,639 | $ | 7,501 | $ | 7,604 | |||||||
Average Freight Revenue per Total Mile | $ | 2.09 | $ | 2.39 | $ | 2.13 | $ | 2.32 | |||||||
Average Miles per Tractor per Period | 44,081 | 42,073 | 183,717 | 170,925 | |||||||||||
Weighted Average Tractors for Period | 915 | 900 | 879 | 896 | |||||||||||
Dedicated | |||||||||||||||
Total Revenue | $ | 78,607 | $ | 83,860 | $ | 320,287 | $ | 362,997 | |||||||
Freight Revenue, excludes Fuel Surcharge | $ | 65,904 | $ | 67,547 | $ | 268,465 | $ | 291,199 | |||||||
Operating Income (Loss) | $ | 4,346 | $ | (3,878 | ) | $ | 17,712 | $ | 21,087 | ||||||
Adj. Operating Income(1) | $ | 5,663 | $ | 2,572 | $ | 18,789 | $ | 11,097 | |||||||
Operating Ratio | 94.5 | % | 104.6 | % | 94.5 | % | 94.2 | % | |||||||
Adj. Operating Ratio(1) | 91.4 | % | 96.2 | % | 93.0 | % | 96.2 | % | |||||||
Average Freight Revenue per Tractor per Week | $ | 4,090 | $ | 3,899 | $ | 4,162 | $ | 3,975 | |||||||
Average Freight Revenue per Total Mile | $ | 2.66 | $ | 2.76 | $ | 2.67 | $ | 2.63 | |||||||
Average Miles per Tractor per Period | 20,207 | 18,586 | 81,387 | 78,728 | |||||||||||
Weighted Average Tractors for Period | 1,226 | 1,318 | 1,237 | 1,405 | |||||||||||
(1) Represents non-GAAP measures. |
Combined Truckload Revenue
Paul Bunn, the Company’s President and Chief Operating Officer commented on truckload operations, “For the quarter, total revenue in our truckload operations decreased
Expedited Truckload Revenue
Mr. Bunn added, “Freight revenue in our Expedited segment decreased
Dedicated Truckload Revenue
“For the quarter, freight revenue in our Dedicated segment decreased
Combined Truckload Operating Expenses
Mr. Bunn continued, “Our fourth quarter truckload operating cost per total mile decreased 48 cents or
“Salaries and wages and related expenses decreased year-over-year by 10 cents or approximately
“Operations and maintenance related expense decreased by 11 cents or approximately
“Insurance and claims expense decreased by 3 cents per total mile or approximately
“Fixed expenses related to revenue producing equipment, including depreciation, gain on sale, rent and lease expense increased in the fourth quarter by approximately
Managed Freight Segment
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
( | 2023 | 2022 | 2023 | 2022 | |||||||||||
Freight Revenue | $ | 65,035 | $ | 76,171 | $ | 258,903 | $ | 320,985 | |||||||
Operating Income | $ | 2,484 | $ | 8,795 | $ | 9,388 | $ | 36,858 | |||||||
Adj. Operating Income (1) | $ | 2,748 | $ | 8,830 | $ | 9,924 | $ | 36,999 | |||||||
Operating Ratio | 96.2 | % | 88.5 | % | 96.4 | % | 88.5 | % | |||||||
Adj. Operating Ratio (1) | 95.8 | % | 88.4 | % | 96.2 | % | 88.5 | % | |||||||
(1) Represents non-GAAP measures. |
“For the quarter, Managed Freight’s freight revenue decreased
Warehousing Segment
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
( | 2023 | 2022 | 2023 | 2022 | |||||||||||
Freight Revenue | $ | 24,604 | $ | 21,245 | $ | 99,362 | $ | 78,852 | |||||||
Operating Income | $ | 1,190 | $ | 15 | $ | 2,862 | $ | 2,185 | |||||||
Adj. Operating Income (1) | $ | 1,449 | $ | 274 | $ | 3,977 | $ | 3,221 | |||||||
Operating Ratio | 95.2 | % | 99.9 | % | 97.2 | % | 97.3 | % | |||||||
Adj. Operating Ratio (1) | 94.1 | % | 98.7 | % | 96.0 | % | 95.9 | % | |||||||
(1) Represents non-GAAP measures. |
“For the quarter, Warehousing’s freight revenue increased
Capitalization, Liquidity and Capital Expenditures
Tripp Grant, the Company’s Chief Financial Officer, added the following comments: “At December 31, 2023, we had cash and cash equivalents totaling
“At December 31, 2023, our total indebtedness, composed of total debt and finance lease obligations, net of cash (“net indebtedness”), increased by
“Our capital allocation for the year included approximately
“Our 2023 net capital investment included approximately
“Considering our significant net capital investment in the quarter, our baseline expectation for net capital expenditures in 2024 is
Outlook
Mr. Parker concluded, “The Company’s consistently good performance in a weak freight market is evidence that our strategic plan is working. Over the past two years, we reallocated a significant amount of fixed assets away from underperforming and highly cyclical legacy operations toward acquiring three high-performing, more steady businesses. The result has been better margins, more stable earnings, and improved returns on capital compared with our legacy operations during previous downturns. While we are pleased with our results, we are also optimistic about our ability to make incremental improvements by continuing to invest in our team, identifying and mitigating risk, providing customers with superior service, and rigorously allocating capital across the enterprise.
“As we look to 2024, we do not see anything in the first half of the year that would indicate a near-term recovery of the freight market. We anticipate a continuation of difficult conditions where capacity continues to exit the market at a rate that yields steady but modest improvement. In the first quarter, we expect our revenue and earnings to decline, reflecting normal seasonality and the temporary headwinds of severe inclement weather conditions, year over year rate reductions in our Expedited segment and incremental costs associated with a large new customer startup within our Dedicated segment. Despite these short-term headwinds, we believe our more resilient operating model, together with the steps we have taken to reduce costs and inefficiencies, have positioned us well for another successful year.”
Conference Call Information
The Company will host a live conference call tomorrow, January 24, 2024, at 9:00 a.m. Eastern time to discuss the quarter. Individuals may access the call by dialing 877-550-1505 (U.S./Canada) and 0800-524-4760 (International). An audio replay will be available for one week following the call at 800-645-7964, access code 3895#. For additional financial and statistical information regarding the Company that is expected to be discussed during the conference call, please visit our website at www.covenantlogistics.com/investors under the icon “Earnings Info.”
Covenant Logistics Group, Inc., through its subsidiaries, offers a portfolio of transportation and logistics services to customers throughout the United States. Primary services include asset- based expedited and dedicated truckload capacity, as well as asset-light warehousing, transportation management, and freight brokerage capability. In addition, Transport Enterprise Leasing is an affiliated company providing revenue equipment sales and leasing services to the trucking industry. Covenant's Class A common stock is traded on the NASDAQ Global Select market under the symbol, “CVLG.”
(1) See GAAP to Non-GAAP Reconciliation in the schedules included with this release. In addition to operating income (loss), operating ratio, net income, and earnings per diluted share, we use adjusted operating income (loss), adjusted operating ratio, adjusted net income, and adjusted earnings per diluted share, non-GAAP measures, as key measures of profitability. Adjusted operating income (loss), adjusted operating ratio, adjusted net income, and adjusted diluted earnings per share are not substitutes for operating income (loss), operating ratio, net income, and earnings per diluted share measured in accordance with GAAP. There are limitations to using non-GAAP financial measures. We believe our presentation of these non-GAAP financial measures are useful because it provides investors and securities analysts with supplemental information that we use internally for purposes of assessing profitability. Further, our Board and management use non-GAAP operating income (loss), operating ratio, net income, and earnings per diluted share measures on a supplemental basis to remove items that may not be an indicator of performance from period-to-period. Although we believe that adjusted operating income (loss), adjusted operating ratio, adjusted net income, and adjusted diluted earnings per share improves comparability in analyzing our period-to-period performance, they could limit comparability to other companies in our industry, if those companies define such measures differently. Because of these limitations, adjusted operating income (loss), adjusted operating ratio, adjusted net income, and adjusted earnings per diluted share should not be considered measures of income generated by our business or discretionary cash available to us to invest in the growth of our business. Management compensates for these limitations by primarily relying on GAAP results and using non-GAAP financial measures on a supplemental basis.
This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as “expects,” “estimates,” “projects,” “believes,” “anticipates,” “plans,” “could,” “would,” “may,” “will,” "intends," “outlook,” “focus,” “seek,” “potential,” “mission,” “continue,” “goal,” “target,” “objective,” derivations thereof, and similar terms and phrases. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. In this press release, statements relating to future availability and covenant testing under our ABL credit facility, Managed Freight performance and related impacts, net capital expenditures and related priorities, benefits, and returns, capital allocation alternatives, progress toward our strategic goals, the resiliency of our model, and the statements under “Outlook” are forward-looking statements. The following factors, among others could cause actual results to differ materially from those in the forward-looking statements: Our business is subject to economic, credit, business, and regulatory factors affecting the truckload industry that are largely beyond our control; We may not be successful in achieving our strategic plan; We operate in a highly competitive and fragmented industry; We may not grow substantially in the future and we may not be successful in improving our profitability; We may not make acquisitions in the future, or if we do, we may not be successful in our acquisition strategy; The conflict between Russia and Ukraine, and the Middle East expansion of such conflict to other areas or countries or similar conflicts could adversely impact our business and financial results; Increases in driver compensation or difficulties attracting and retaining qualified drivers could have a materially adverse effect on our profitability and the ability to maintain or grow our fleet; Our engagement of independent contractors to provide a portion of our capacity exposes us to different risks than we face with our tractors driven by company drivers; We derive a significant portion of our revenues from our major customers; Fluctuations in the price or availability of fuel, the volume and terms of diesel fuel purchase commitments, surcharge collection, and hedging activities may increase our costs of operation; We depend on third-party providers, particularly in our Managed Freight segment; We depend on the proper functioning and availability of our management information and communication systems and other information technology assets (including the data contained therein) and a system failure or unavailability, including those caused by cybersecurity breaches, or an inability to effectively upgrade such systems and assets could cause a significant disruption to our business; If we are unable to retain our key employees, our business, financial condition, and results of operations could be harmed; Seasonality and the impact of weather and other catastrophic events affect our operations and profitability; We self-insure for a significant portion of our claims exposure, which could significantly increase the volatility of, and decrease the amount of, our earnings; Our self-insurance for auto liability claims and our use of captive insurance companies could adversely impact our operations; We have experienced, and may experience additional, erosion of available limits in our aggregate insurance policies; We may experience additional expense to reinstate insurance policies due to liability claims; We operate in a highly regulated industry; If our independent contractor drivers are deemed by regulators or judicial process to be employees, our business, financial condition, and results of operations could be adversely affected; Developments in labor and employment law and any unionizing efforts by employees could have a materially adverse effect on our results of operations; The Compliance Safety Accountability program adopted by the Federal Motor Carrier Safety Administration could adversely affect our profitability and operations, our ability to maintain or grow our fleet, and our customer relationships; An unfavorable development in the Department of Transportation safety rating at any of our motor carriers could have a materially adverse effect on our operations and profitability; Compliance with various environmental laws and regulations; Changes to trade regulation, quotas, duties, or tariffs; Litigation may adversely affect our business, financial condition, and results of operations; Increasing attention on environmental, social and governance matters may have a negative impact on our business, impose additional costs on us, and expose us to additional risks; Our ABL credit facility and other financing arrangements contain certain covenants, restrictions, and requirements, and we may be unable to comply with such covenants, restrictions, and requirements; In the future, we may need to obtain additional financing that may not be available or, if it is available, may result in a reduction in the percentage ownership of our stockholders; Our indebtedness and finance and operating lease obligations could adversely affect our ability to respond to changes in our industry or business; Our profitability may be materially adversely impacted if our capital investments do not match customer demand or if there is a decline in the availability of funding sources for these investments; Increased prices for new revenue equipment, design changes of new engines, future uses of autonomous tractors, volatility in the used equipment market, decreased availability of new revenue equipment, and the failure of manufacturers to meet their sale or trade-back obligations to us could have a materially adverse effect on our business, financial condition, results of operations, and profitability; Our
For further information contact:
M. Paul Bunn, President and Chief Operating Officer
PBunn@covenantlogistics.com
Tripp Grant, Chief Financial Officer
TGrant@covenantlogistics.com
For copies of Company information contact:
Brooke McKenzie, Executive Administrative Assistant
BMcKenzie@covenantlogistics.com
Covenant Logistics Group, Inc. | |||||||||||||||||||||||
Key Financial and Operating Statistics | |||||||||||||||||||||||
Income Statement Data | |||||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
($s in 000s, except per share data) | 2023 | 2022 | % Change | 2023 | 2022 | % Change | |||||||||||||||||
Revenues | |||||||||||||||||||||||
Freight revenue | $ | 240,006 | $ | 255,327 | (6.0 | %) | $ | 970,509 | $ | 1,046,396 | (7.3 | %) | |||||||||||
Fuel surcharge revenue | 33,979 | 40,730 | (16.6 | %) | 133,064 | 170,462 | (21.9 | %) | |||||||||||||||
Total revenue | $ | 273,985 | $ | 296,057 | (7.5 | %) | $ | 1,103,573 | $ | 1,216,858 | (9.3 | %) | |||||||||||
Operating expenses: | |||||||||||||||||||||||
Salaries, wages, and related expenses | 97,738 | 101,295 | 400,491 | 402,276 | |||||||||||||||||||
Fuel expense | 32,599 | 39,954 | 133,291 | 166,410 | |||||||||||||||||||
Operations and maintenance | 13,425 | 18,803 | 63,753 | 79,051 | |||||||||||||||||||
Revenue equipment rentals and purchased transportation | 68,848 | 81,343 | 271,893 | 325,624 | |||||||||||||||||||
Operating taxes and licenses | 3,248 | 3,213 | 13,409 | 11,931 | |||||||||||||||||||
Insurance and claims | 13,289 | 14,794 | 50,099 | 50,547 | |||||||||||||||||||
Communications and utilities | 1,259 | 1,662 | 5,012 | 5,385 | |||||||||||||||||||
General supplies and expenses | 11,275 | 9,346 | 49,444 | 37,762 | |||||||||||||||||||
Depreciation and amortization | 18,242 | 15,778 | 69,943 | 57,512 | |||||||||||||||||||
Gain on disposition of property and equipment, net | (205 | ) | (1,035 | ) | (12,585 | ) | (40,322 | ) | |||||||||||||||
Total operating expenses | 259,718 | 285,153 | 1,044,750 | 1,096,176 | |||||||||||||||||||
Operating income | 14,267 | 10,904 | 58,823 | 120,682 | |||||||||||||||||||
Interest expense, net | 2,437 | 827 | 7,967 | 3,083 | |||||||||||||||||||
Income from equity method investment | (4,725 | ) | (3,931 | ) | (21,384 | ) | (25,193 | ) | |||||||||||||||
Income from continuing operations before income taxes | 16,555 | 14,008 | 72,240 | 142,792 | |||||||||||||||||||
Income tax expense | 3,910 | 2,729 | 17,611 | 34,860 | |||||||||||||||||||
Income from continuing operations | 12,645 | 11,279 | 54,629 | 107,932 | |||||||||||||||||||
Income from discontinued operations, net of tax | 150 | 225 | 600 | 750 | |||||||||||||||||||
Net income | $ | 12,795 | $ | 11,504 | $ | 55,229 | $ | 108,682 | |||||||||||||||
Basic earnings per share | |||||||||||||||||||||||
Income from continuing operations | $ | 0.98 | $ | 0.83 | $ | 4.19 | $ | 7.19 | |||||||||||||||
Income from discontinued operations | $ | 0.01 | $ | 0.02 | $ | 0.05 | $ | 0.05 | |||||||||||||||
Net income per basic share | $ | 0.99 | $ | 0.85 | $ | 4.23 | $ | 7.24 | |||||||||||||||
Diluted earnings per share | |||||||||||||||||||||||
Income from continuing operations | $ | 0.92 | $ | 0.79 | $ | 3.95 | $ | 6.95 | |||||||||||||||
Income from discontinued operations | $ | 0.01 | $ | 0.02 | $ | 0.04 | $ | 0.05 | |||||||||||||||
Net income per diluted share | $ | 0.93 | $ | 0.81 | $ | 3.99 | $ | 7.00 | |||||||||||||||
Basic weighted average shares outstanding (000s) | 12,949 | 13,544 | 13,048 | 15,006 | |||||||||||||||||||
Diluted weighted average shares outstanding (000s) | 13,710 | 14,205 | 13,834 | 15,524 |
Segment Freight Revenues | |||||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
($s in 000's) | 2023 | 2022 | % Change | 2023 | 2022 | % Change | |||||||||||||||||
Expedited - Truckload | $ | 84,463 | $ | 90,364 | (6.5 | %) | $ | 343,779 | $ | 355,360 | (3.3 | %) | |||||||||||
Dedicated - Truckload | 65,904 | 67,547 | (2.4 | %) | 268,465 | 291,199 | (7.8 | %) | |||||||||||||||
Combined Truckload | 150,367 | 157,911 | (4.8 | %) | 612,244 | 646,559 | (5.3 | %) | |||||||||||||||
Managed Freight | 65,035 | 76,171 | (14.6 | %) | 258,903 | 320,985 | (19.3 | %) | |||||||||||||||
Warehousing | 24,604 | 21,245 | 15.8 | % | 99,362 | 78,852 | 26.0 | % | |||||||||||||||
Consolidated Freight Revenue | $ | 240,006 | $ | 255,327 | (6.0 | %) | $ | 970,509 | $ | 1,046,396 | (7.3 | %) |
Truckload Operating Statistics | |||||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||||||||||
Average freight revenue per loaded mile | $ | 2.64 | $ | 2.86 | (7.7 | %) | $ | 2.66 | $ | 2.77 | (4.0 | %) | |||||||||||
Average freight revenue per total mile | $ | 2.31 | $ | 2.53 | (8.7 | %) | $ | 2.34 | $ | 2.45 | (4.5 | %) | |||||||||||
Average freight revenue per tractor per week | $ | 5,344 | $ | 5,417 | (1.3 | %) | $ | 5,549 | $ | 5,388 | 3.0 | % | |||||||||||
Average miles per tractor per period | 30,410 | 28,116 | 8.2 | % | 123,896 | 114,636 | 8.1 | % | |||||||||||||||
Weighted avg. tractors for period | 2,141 | 2,218 | (3.5 | %) | 2,116 | 2,301 | (8.0 | %) | |||||||||||||||
Tractors at end of period | 2,139 | 2,138 | 0.0 | % | 2,139 | 2,138 | 0.0 | % | |||||||||||||||
Trailers at end of period | 5,880 | 5,367 | 9.6 | % | 5,880 | 5,367 | 9.6 | % |
Selected Balance Sheet Data | |||||||
($s in '000's, except per share data) | 12/31/2023 | 12/31/2022 | |||||
Total assets | $ | 954,438 | $ | 796,645 | |||
Total stockholders' equity | $ | 403,420 | $ | 377,128 | |||
Total indebtedness, comprised of total debt and finance leases, net of cash | $ | 248,329 | $ | 46,356 | |||
Net Indebtedness to Capitalization Ratio | 38.1 | % | 10.9 | % | |||
Leverage Ratio(1) | 2.14 | 0.34 | |||||
Tangible book value per end-of-quarter basic share | $ | 17.45 | $ | 19.97 | |||
(1) Leverage Ratio is calculated as average total indebtedness, comprised of total debt and finance leases, net of cash, divided by the trailing twelve months sum of operating income (loss), depreciation and amortization, and gain on disposition of property and equipment, net. |
Covenant Logistics Group, Inc. | ||||||||||||||||||||||
Non-GAAP Reconciliation (Unaudited) | ||||||||||||||||||||||
Adjusted Operating Income and Adjusted Operating Ratio(1) | ||||||||||||||||||||||
(Dollars in thousands) | Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||
GAAP Presentation | 2023 | 2022 | bps Change | 2023 | 2022 | bps Change | ||||||||||||||||
Total revenue | $ | 273,985 | $ | 296,057 | $ | 1,103,573 | $ | 1,216,858 | ||||||||||||||
Total operating expenses | 259,718 | 285,153 | 1,044,750 | 1,096,176 | ||||||||||||||||||
Operating income | $ | 14,267 | $ | 10,904 | $ | 58,823 | $ | 120,682 | ||||||||||||||
Operating ratio | 94.8 | % | 96.3 | % | (150 | ) | 94.7 | % | 90.1 | % | 460 | |||||||||||
Non-GAAP Presentation | 2023 | 2022 | bps Change | 2023 | 2022 | bps Change | ||||||||||||||||
Total revenue | $ | 273,985 | $ | 296,057 | $ | 1,103,573 | $ | 1,216,858 | ||||||||||||||
Fuel surcharge revenue | (33,979 | ) | (40,730 | ) | (133,064 | ) | (170,462 | ) | ||||||||||||||
Freight revenue (total revenue, excluding fuel surcharge) | 240,006 | 255,327 | 970,509 | 1,046,396 | ||||||||||||||||||
Total operating expenses | 259,718 | 285,153 | 1,044,750 | 1,096,176 | ||||||||||||||||||
Adjusted for: | ||||||||||||||||||||||
Fuel surcharge revenue | (33,979 | ) | (40,730 | ) | (133,064 | ) | (170,462 | ) | ||||||||||||||
Amortization of intangibles(2) | (2,373 | ) | (1,121 | ) | (7,515 | ) | (4,306 | ) | ||||||||||||||
Gain on disposal of terminals, net | - | - | 7,627 | 38,542 | ||||||||||||||||||
Contingent consideration liability adjustment | (492 | ) | - | (2,977 | ) | (813 | ) | |||||||||||||||
Transaction and executive retirement | - | - | (2,158 | ) | - | |||||||||||||||||
Abandonment of revenue equipment | - | (9,985 | ) | - | (9,985 | ) | ||||||||||||||||
Adjusted operating expenses | 222,874 | 233,317 | 906,663 | 949,152 | ||||||||||||||||||
Adjusted operating income | 17,132 | 22,010 | 63,846 | 97,244 | ||||||||||||||||||
Adjusted operating ratio | 92.9 | % | 91.4 | % | 150 | 93.4 | % | 90.7 | % | 270 | ||||||||||||
(1) Pursuant to the requirements of Regulation G, this table reconciles consolidated GAAP operating income and operating ratio to consolidated non-GAAP Adjusted operating income and Adjusted operating ratio. | ||||||||||||||||||||||
(2) "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets. |
Non-GAAP Reconciliation (Unaudited) | |||||||||||||||
Adjusted Net Income and Adjusted EPS(1) | |||||||||||||||
(Dollars in thousands) | Three Months Ended December 31, | Year Ended December 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
GAAP Presentation - Net income | $ | 12,795 | $ | 11,504 | $ | 55,229 | $ | 108,682 | |||||||
Adjusted for: | |||||||||||||||
Amortization of intangibles(2) | 2,373 | 1,121 | 7,515 | 4,306 | |||||||||||
Discontinued operations reversal of loss contingency(3) | (200 | ) | (300 | ) | (800 | ) | (1,000 | ) | |||||||
Gain on disposal of terminals, net | - | - | (7,627 | ) | (38,542 | ) | |||||||||
Contingent consideration liability adjustment | 492 | - | 2,977 | 813 | |||||||||||
Transaction and executive retirement | - | - | 2,158 | - | |||||||||||
Abandonment of revenue equipment | - | 9,985 | - | 9,985 | |||||||||||
Total adjustments before taxes | 2,665 | 10,806 | 4,223 | (24,438 | ) | ||||||||||
Provision for income tax expense at effective rate | (669 | ) | (2,788 | ) | (944 | ) | 6,299 | ||||||||
Tax effected adjustments | $ | 1,996 | $ | 8,018 | $ | 3,279 | $ | (18,139 | ) | ||||||
Tennessee works tax act | - | - | (1,000 | ) | - | ||||||||||
Non-GAAP Presentation - Adjusted net income | $ | 14,791 | $ | 19,522 | $ | 57,508 | $ | 90,543 | |||||||
GAAP Presentation - Diluted earnings per share ("EPS") | $ | 0.93 | $ | 0.81 | $ | 3.99 | $ | 7.00 | |||||||
Adjusted for: | |||||||||||||||
Amortization of intangibles(2) | 0.17 | 0.08 | 0.54 | 0.28 | |||||||||||
Discontinued operations reversal of loss contingency(3) | (0.02 | ) | (0.02 | ) | (0.06 | ) | (0.06 | ) | |||||||
Gain on sale of terminal, net | - | - | (0.55 | ) | (2.48 | ) | |||||||||
Contingent consideration liability adjustment | 0.04 | - | 0.22 | 0.05 | |||||||||||
Transaction and executive retirement | - | - | 0.16 | - | |||||||||||
Abandonment of revenue equipment | - | 0.70 | - | 0.64 | |||||||||||
Total adjustments before taxes | 0.19 | 0.76 | 0.31 | (1.57 | ) | ||||||||||
Provision for income tax expense at effective rate | (0.05 | ) | (0.20 | ) | (0.07 | ) | 0.41 | ||||||||
Tax effected adjustments | $ | 0.14 | $ | 0.56 | $ | 0.24 | $ | (1.16 | ) | ||||||
Tennessee works tax act | - | - | (0.07 | ) | - | ||||||||||
Non-GAAP Presentation - Adjusted EPS | $ | 1.07 | $ | 1.37 | $ | 4.16 | $ | 5.84 | |||||||
(1) Pursuant to the requirements of Regulation G, this table reconciles consolidated GAAP net income to consolidated non-GAAP adjusted net income and consolidated GAAP diluted earnings per share to non-GAAP consolidated Adjusted EPS. | |||||||||||||||
(2) "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets. | |||||||||||||||
(3) "Discontinued Operations reversal of loss contingency" reflects the non-cash reversal of a previously recorded loss contingency that is no longer considered probable. The original loss contingency was recorded in Q4 2020 as a result of our disposal of our former accounts receivable factoring segment, TFS. |
Covenant Logistics Group, Inc | |||||||||||||||||||||||||||||||||||||||
Non-GAAP Reconciliation (Unaudited) | |||||||||||||||||||||||||||||||||||||||
Adjusted Operating Income and Adjusted Operating Ratio (1) | |||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Three Months Ended December 31, | ||||||||||||||||||||||||||||||||||||||
GAAP Presentation | 2023 | 2022 | |||||||||||||||||||||||||||||||||||||
Expedited | Dedicated | Combined Truckload | Managed Freight | Warehousing | Expedited | Dedicated | Combined Truckload | Managed Freight | Warehousing | ||||||||||||||||||||||||||||||
Total revenue | $ | 105,432 | $ | 78,607 | $ | 184,039 | $ | 65,035 | $ | 24,911 | $ | 114,479 | $ | 83,860 | $ | 198,339 | $ | 76,171 | $ | 21,547 | |||||||||||||||||||
Total operating expenses | 99,185 | 74,261 | $ | 173,446 | $ | 62,551 | 23,721 | 108,507 | 87,738 | 196,245 | 67,376 | 21,532 | |||||||||||||||||||||||||||
Operating income (loss) | $ | 6,247 | $ | 4,346 | $ | 10,593 | $ | 2,484 | $ | 1,190 | $ | 5,972 | $ | (3,878 | ) | $ | 2,094 | $ | 8,795 | $ | 15 | ||||||||||||||||||
Operating ratio | 94.1 | % | 94.5 | % | 94.2 | % | 96.2 | % | 95.2 | % | 94.8 | % | 104.6 | % | 98.9 | % | 88.5 | % | 99.9 | % | |||||||||||||||||||
Non-GAAP Presentation | |||||||||||||||||||||||||||||||||||||||
Total revenue | $ | 105,432 | $ | 78,607 | $ | 184,039 | $ | 65,035 | $ | 24,911 | $ | 114,479 | $ | 83,860 | $ | 198,339 | $ | 76,171 | $ | 21,547 | |||||||||||||||||||
Fuel surcharge revenue | (20,969 | ) | (12,703 | ) | (33,672 | ) | - | (307 | ) | (24,115 | ) | (16,313 | ) | (40,428 | ) | - | (302 | ) | |||||||||||||||||||||
Freight revenue (total revenue, excluding fuel surcharge) | 84,463 | 65,904 | 150,367 | 65,035 | 24,604 | 90,364 | 67,547 | 157,911 | 76,171 | 21,245 | |||||||||||||||||||||||||||||
Total operating expenses | 99,185 | 74,261 | 173,446 | 62,551 | 23,721 | 108,507 | 87,738 | 196,245 | 67,376 | 21,532 | |||||||||||||||||||||||||||||
Adjusted for: | |||||||||||||||||||||||||||||||||||||||
Fuel surcharge revenue | (20,969 | ) | (12,703 | ) | (33,672 | ) | - | (307 | ) | (24,115 | ) | (16,313 | ) | (40,428 | ) | - | (302 | ) | |||||||||||||||||||||
Amortization of intangibles (2) | (533 | ) | (1,317 | ) | (1,850 | ) | (264 | ) | (259 | ) | (533 | ) | (294 | ) | (827 | ) | (35 | ) | (259 | ) | |||||||||||||||||||
Contingent consideration liability adjustment | (492 | ) | - | (492 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Abandonment of revenue equipment | - | - | - | - | - | (3,829 | ) | (6,156 | ) | (9,985 | ) | - | - | ||||||||||||||||||||||||||
Adjusted operating expenses | 77,191 | 60,241 | 137,432 | 62,287 | 23,155 | 80,030 | 64,975 | 145,005 | 67,341 | 20,971 | |||||||||||||||||||||||||||||
Adjusted operating income | 7,272 | 5,663 | 12,935 | 2,748 | 1,449 | 10,334 | 2,572 | 12,906 | 8,830 | 274 | |||||||||||||||||||||||||||||
Adjusted operating ratio | 91.4 | % | 91.4 | % | 91.4 | % | 95.8 | % | 94.1 | % | 88.6 | % | 96.2 | % | 91.8 | % | 88.4 | % | 98.7 | % |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||
GAAP Presentation | 2023 | 2022 | |||||||||||||||||||||||||||||||||||||
Expedited | Dedicated | Combined Truckload | Managed Freight | Warehousing | Expedited | Dedicated | Combined Truckload | Managed Freight | Warehousing | ||||||||||||||||||||||||||||||
Total revenue | $ | 423,820 | $ | 320,287 | $ | 744,107 | $ | 258,903 | $ | 100,563 | $ | 452,713 | $ | 362,997 | $ | 815,710 | $ | 320,985 | $ | 80,163 | |||||||||||||||||||
Total operating expenses | 394,959 | $ | 302,575 | $ | 697,534 | $ | 249,515 | $ | 97,701 | $ | 392,161 | $ | 341,910 | $ | 734,071 | $ | 284,127 | $ | 77,978 | ||||||||||||||||||||
Operating income | $ | 28,861 | $ | 17,712 | $ | 46,573 | $ | 9,388 | $ | 2,862 | $ | 60,552 | $ | 21,087 | $ | 81,639 | $ | 36,858 | $ | 2,185 | |||||||||||||||||||
Operating ratio | 93.2 | % | 94.5 | % | 93.7 | % | 96.4 | % | 97.2 | % | 86.6 | % | 94.2 | % | 90.0 | % | 88.5 | % | 97.3 | % | |||||||||||||||||||
Non-GAAP Presentation | |||||||||||||||||||||||||||||||||||||||
Total revenue | $ | 423,820 | $ | 320,287 | $ | 744,107 | $ | 258,903 | $ | 100,563 | $ | 452,713 | $ | 362,997 | $ | 815,710 | $ | 320,985 | $ | 80,163 | |||||||||||||||||||
Fuel surcharge revenue | (80,041 | ) | (51,822 | ) | (131,863 | ) | - | (1,201 | ) | (97,353 | ) | (71,798 | ) | (169,151 | ) | - | (1,311 | ) | |||||||||||||||||||||
Freight revenue (total revenue, excluding fuel surcharge) | 343,779 | 268,465 | 612,244 | 258,903 | 99,362 | 355,360 | 291,199 | 646,559 | 320,985 | 78,852 | |||||||||||||||||||||||||||||
Total operating expenses | 394,959 | 302,575 | 697,534 | 249,515 | 97,701 | 392,161 | 341,910 | 734,071 | 284,127 | 77,978 | |||||||||||||||||||||||||||||
Adjusted for: | |||||||||||||||||||||||||||||||||||||||
Fuel surcharge revenue | (80,041 | ) | (51,822 | ) | (131,863 | ) | - | (1,201 | ) | (97,353 | ) | (71,798 | ) | (169,151 | ) | - | (1,311 | ) | |||||||||||||||||||||
Amortization of intangibles (2) | (2,133 | ) | (3,900 | ) | (6,033 | ) | (446 | ) | (1,036 | ) | (1,956 | ) | (1,173 | ) | (3,129 | ) | (141 | ) | (1,036 | ) | |||||||||||||||||||
Gain on disposal of terminals, net | 3,928 | 3,699 | 7,627 | - | - | 21,223 | 17,319 | 38,542 | - | - | |||||||||||||||||||||||||||||
Contingent consideration liability adjustment | (2,977 | ) | - | (2,977 | ) | - | - | (813 | ) | - | (813 | ) | - | - | |||||||||||||||||||||||||
Transaction and executive retirement | (1,113 | ) | (876 | ) | (1,989 | ) | (90 | ) | (79 | ) | - | - | - | - | - | ||||||||||||||||||||||||
Abandonment of revenue equipment | - | - | - | - | - | (3,829 | ) | (6,156 | ) | (9,985 | ) | - | - | ||||||||||||||||||||||||||
Adjusted operating expenses | 312,623 | 249,676 | 562,299 | 248,979 | 95,385 | 309,433 | 280,102 | 589,535 | 283,986 | 75,631 | |||||||||||||||||||||||||||||
Adjusted operating income | 31,156 | 18,789 | 49,945 | 9,924 | 3,977 | 45,927 | 11,097 | 57,024 | 36,999 | 3,221 | |||||||||||||||||||||||||||||
Adjusted operating ratio | 90.9 | % | 93.0 | % | 91.8 | % | 96.2 | % | 96.0 | % | 87.1 | % | 96.2 | % | 91.2 | % | 88.5 | % | 95.9 | % | |||||||||||||||||||
(1) Pursuant to the requirements of Regulation G, this table reconciles consolidated GAAP operating income and operating ratio to consolidated non-GAAP Adjusted operating income and Adjusted operating ratio. | |||||||||||||||||||||||||||||||||||||||
(2) "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets. |
FAQ
What were Covenant Logistics Group, Inc.'s fourth quarter earnings per diluted share and non-GAAP adjusted earnings?
What percentage of total revenue did the asset-based segments contribute?
How much did the 49% equity method investment with Transport Enterprise Leasing contribute in pre-tax net income?
What were the primary reasons for year-over-year declines in revenue and operating income in the asset-light segments?