Central Valley Community Bancorp Reports Earnings Results for the Nine Months and Quarter Ended September 30, 2020, and Quarterly Dividend
Central Valley Community Bancorp (CVCY) announced Q3 2020 results with consolidated net income of $4.34 million ($0.35/share), down from $5.69 million ($0.42/share) in Q3 2019. For the nine months ended September 30, 2020, net income was $13.27 million ($1.05/share), a 21.93% decrease from $17 million ($1.25/share) in 2019. Total assets rose 21.42% to $1.93 billion, while total deposits increased 27.53% to $1.66 billion. The company declared a dividend of $0.11 per share, payable November 27, 2020. Non-performing assets rose by 104.25% to $3.46 million.
- Net loans increased by $161 million or 17.23%.
- Total assets up 22.16% to $1.93 billion.
- Total deposits increased by 26.10% to $1.68 billion.
- Dividend of $0.11 per share declared.
- Net income for nine months down 21.93%.
- Non-performing assets rose 104.25% to $3.46 million.
- Provision for credit losses increased significantly to $4.97 million.
FRESNO, Calif.--(BUSINESS WIRE)--The Board of Directors of Central Valley Community Bancorp (Company) (NASDAQ: CVCY), the parent company of Central Valley Community Bank (Bank), reported today unaudited consolidated net income of
THIRD QUARTER FINANCIAL HIGHLIGHTS
-
Net loans increased
$161.0 million or17.23% , and total assets increased$353.8 million or22.16% at September 30, 2020 compared to December 31, 2019. -
Total deposits increased
26.10% to$1.68 billion at September 30, 2020 compared to December 31, 2019. -
Total cost of deposits remains at low levels at
0.09% and0.17% for the quarters ended September 30, 2020 and 2019, respectively. -
Average non-interest bearing demand deposit accounts as a percentage of total average deposits was
48.56% and43.24% for the quarters ended September 30, 2020 and 2019, respectively. -
Non-performing assets were
$3,458,000 , net loan recoveries were$120,000 , and loans delinquent more than 30 days were$250,000 for the quarter ended September 30, 2020. -
Capital positions remain strong at September 30, 2020 with a
9.26% Tier 1 Leverage Ratio; a14.23% Common Equity Tier 1 Ratio; a14.65% Tier 1 Risk-Based Capital Ratio; and a15.90% Total Risk-Based Capital Ratio. -
The Company declared an
$0.11 per common share cash dividend, payable on November 27, 2020 to shareholders of record on November 13, 2020.
“Our financial results for the three months and nine months ended September 30, 2020, demonstrate that the Bank remains well-positioned for growth and stability with the increase of deposits and total assets, though demand for loans continues to be a challenge at this time,” stated James M. Ford, President & CEO of Central Valley Community Bancorp and Central Valley Community Bank.
“Despite the ongoing challenges affecting our region, Central Valley Community Bank continues to provide the solid performance and helpful banking services our local communities have come to trust. We remain vigilant as to the direct and indirect financial impacts the pandemic and California wildfires are having on clients and our own employees. We continue to remain hopeful as there are signs of the economy slowly recovering; however, we remain cautious until the long-term impacts of the California wildfires and COVID-19 are known,” concluded Ford.
The Company’s management team has evaluated its exposure to increased loan losses related to the COVID-19 pandemic and has performed borrower analysis on the customers in the loan portfolio as of September 30, 2020. The following table includes loan-to-value ratios as of September 30, 2020 for loans collateralized by real estate based on loan commitment amounts and appraisal data performed either at the origination date of the loan or based on a more current updated appraisal.
Loan Type
|
|
Loan
|
|
Loan to Value
|
|||
Commercial Real Estate: |
|
|
|
|
|||
Owner occupied |
|
$ |
195,189 |
|
|
50.7 |
% |
Construction and other land loans |
|
72,612 |
|
|
65.8 |
% |
|
Non-owner occupied |
|
318,766 |
|
|
52.6 |
% |
|
Agricultural |
|
75,747 |
|
|
36.5 |
% |
|
Other |
|
34,883 |
|
|
53.1 |
% |
|
Consumer equity loans and lines of credit |
|
58,614 |
|
|
58.5 |
% |
|
Total |
|
$ |
755,811 |
|
|
|
The Company is closely monitoring the effects of the pandemic on our loan and deposit customers. Our management team is focused on assessing the risks in our loan portfolio and working with our customers to minimize our losses. We have implemented loan programs to allow customers who were required to close or reduce their business operations to defer loan principal and interest payments for up to 90 days. As of September 30, 2020, loan customer requests to defer payments on loans totaling approximately
As a preferred SBA lender, we are participating in the SBA Paycheck Protection Program (PPP) to help provide loans to our business customers to provide them with additional working capital. The Company has worked diligently with the SBA to qualify clients to receive PPP loans. As of September 30, 2020, PPP loans in the following size categories were outstanding:
PPP Loan Size Categories (Dollars in thousands) |
|
Number of
|
|
Amount |
|||
Up to |
|
783 |
|
|
$ |
41,692 |
|
|
|
205 |
|
|
53,705 |
|
|
|
|
44 |
|
|
30,347 |
|
|
|
|
31 |
|
|
44,008 |
|
|
Over |
|
13 |
|
|
40,305 |
|
|
Total |
|
1,076 |
|
|
$ |
210,057 |
|
The SBA PPP fees net of issuance costs to be recognized by the Company over the remaining life of the loans total approximately
Loan Risk Rating (In thousands) |
|
September 30,
|
|
June 30,
|
|
December 31,
|
||||||
Pass |
|
$ |
1,032,141 |
|
|
$ |
1,055,944 |
|
|
$ |
879,844 |
|
Special mention |
|
43,893 |
|
|
35,735 |
|
|
28,183 |
|
|||
Substandard |
|
37,643 |
|
|
38,672 |
|
|
33,838 |
|
|||
Doubtful |
|
— |
|
|
— |
|
|
— |
|
|||
Total |
|
$ |
1,113,677 |
|
|
$ |
1,130,351 |
|
|
$ |
941,865 |
|
Based on the Company’s capital levels, conservative underwriting policies, low loan-to-deposit ratio, loan concentration diversification, and suburban geographical marketplace, management expects to be able to manage the economic risks and uncertainties associated with the COVID-19 pandemic and remain adequately capitalized.
Net income for the nine months ended September 30, 2020 decreased
During the nine months ended September 30, 2020, the Company’s shareholders’ equity increased
Return on average equity (ROE) for the nine months ended September 30, 2020 was
Non-performing assets increased by
At September 30, 2020, the allowance for credit losses was
The Company’s net interest margin (fully tax equivalent basis) was
For the nine months ended September 30, 2020, the effective yield on average total earning assets decreased 69 basis points to
For the nine months ended September 30, 2020, the Company’s average investment securities, including interest-earning deposits in other banks and Federal funds sold, totaled
Total average loans (including nonaccrual), which generally yield higher rates than investment securities, increased
Total average assets for the nine months ended September 30, 2020 was
Non-interest income for the nine months ended September 30, 2020 decreased by
Non-interest expense for the nine months ended September 30, 2020 increased
The Company recorded an income tax provision of
Quarter Ended September 30, 2020
For the quarter ended September 30, 2020, the Company reported unaudited consolidated net income of
Annualized return on average equity (ROE) for the third quarter of 2020 was
In comparing the third quarter of 2020 to the third quarter of 2019, average total loans increased by
Loan Type (dollars in thousands) |
|
September 30,
|
|
% of Total
|
|
December 31,
|
|
% of Total
|
||||||||
Commercial: |
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial |
|
$ |
296,338 |
|
|
|
26.7 |
% |
|
$ |
102,541 |
|
|
|
10.9 |
% |
Agricultural production |
|
22,902 |
|
|
|
2.1 |
% |
|
23,159 |
|
|
|
2.6 |
% |
||
Total commercial |
|
319,240 |
|
|
|
28.8 |
% |
|
125,700 |
|
|
|
13.5 |
% |
||
Real estate: |
|
|
|
|
|
|
|
|
||||||||
Owner occupied |
|
195,189 |
|
|
|
17.6 |
% |
|
197,946 |
|
|
|
21.0 |
% |
||
Real estate construction and other land loans |
|
72,612 |
|
|
|
6.5 |
% |
|
73,718 |
|
|
|
7.8 |
% |
||
Commercial real estate |
|
318,766 |
|
|
|
28.7 |
% |
|
329,333 |
|
|
|
34.9 |
% |
||
Agricultural real estate |
|
75,747 |
|
|
|
6.7 |
% |
|
76,304 |
|
|
|
8.1 |
% |
||
Other real estate |
|
34,883 |
|
|
|
3.1 |
% |
|
31,241 |
|
|
|
3.3 |
% |
||
Total real estate |
|
697,197 |
|
|
|
62.6 |
% |
|
708,542 |
|
|
|
75.1 |
% |
||
Consumer: |
|
|
|
|
|
|
|
|
||||||||
Equity loans and lines of credit |
|
58,614 |
|
|
|
5.3 |
% |
|
64,841 |
|
|
|
6.9 |
% |
||
Consumer and installment |
|
38,627 |
|
|
|
3.3 |
% |
|
42,782 |
|
|
|
4.5 |
% |
||
Total consumer |
|
97,241 |
|
|
|
8.6 |
% |
|
107,623 |
|
|
|
11.4 |
% |
||
Net deferred origination costs |
|
(3,789 |
) |
|
|
|
|
1,515 |
|
|
|
|
||||
Total gross loans |
|
1,109,889 |
|
|
|
100.0 |
% |
|
943,380 |
|
|
|
100.0 |
% |
||
Allowance for credit losses |
|
(14,657 |
) |
|
|
|
|
(9,130 |
) |
|
|
|
||||
Total loans |
|
$ |
1,095,232 |
|
|
|
|
|
$ |
934,250 |
|
|
|
|
Average total deposits for the third quarter of 2020 increased
(Dollars in thousands) |
|
September 30,
|
|
% of
|
|
|
December 31,
|
|
% of
|
|
||||||
NOW accounts |
|
$ |
318,061 |
|
|
18.9 |
% |
|
|
$ |
266,048 |
|
|
20.0 |
% |
|
MMA accounts |
|
314,543 |
|
|
18.7 |
% |
|
|
266,609 |
|
|
20.0 |
% |
|
||
Time deposits |
|
88,037 |
|
|
5.2 |
% |
|
|
93,730 |
|
|
7.0 |
% |
|
||
Savings deposits |
|
155,680 |
|
|
9.3 |
% |
|
|
112,271 |
|
|
8.4 |
% |
|
||
Total interest-bearing |
|
876,321 |
|
|
52.1 |
% |
|
|
738,658 |
|
|
55.4 |
% |
|
||
Non-interest bearing |
|
804,893 |
|
|
47.9 |
% |
|
|
594,627 |
|
|
44.6 |
% |
|
||
Total deposits |
|
$ |
1,681,214 |
|
|
100.0 |
% |
|
|
$ |
1,333,285 |
|
|
100.0 |
% |
|
The Company’s net interest margin (fully tax equivalent basis) was
For the quarter ended September 30, 2020, the Company’s average investment securities, including interest-earning deposits in other banks and Federal funds sold, increased by
The effective yield on average investment securities, including interest earning deposits in other banks and Federal funds sold, was
Total average assets for the quarter ended September 30, 2020 were
Total average deposits increased
Non-interest income decreased
Non-interest expense for the quarter ended September 30, 2020 increased
Non-interest expense for the quarter ended September 30, 2020 increased by
The Company recorded an income tax provision of
Capital Management
On October 28, 2020, the Board of Directors of the Company declared a quarterly cash dividend of
Central Valley Community Bancorp trades on the NASDAQ stock exchange under the symbol CVCY. Central Valley Community Bank, headquartered in Fresno, California, was founded in 1979 and is the sole subsidiary of Central Valley Community Bancorp. Central Valley Community Bank operates 20 full-service offices throughout California’s San Joaquin Valley and Greater Sacramento Region. Additionally, the Bank maintains Commercial Real Estate, Agribusiness and SBA Lending Departments. Central Valley Investment Services are provided by Raymond James Financial, Inc.
Members of Central Valley Community Bancorp’s and the Bank’s Board of Directors are: Daniel J. Doyle (Chairman), Daniel N. Cunningham (Vice Chairman), F. T. “Tommy” Elliott, IV, James M. Ford, Robert J. Flautt, Gary D. Gall, Steven D. McDonald, Louis C. McMurray, Karen Musson, Dorothea D. Silva, and William S. Smittcamp. Sidney B. Cox is Director Emeritus.
More information about Central Valley Community Bancorp and Central Valley Community Bank can be found at www.cvcb.com. Also, visit Central Valley Community Bank on Twitter and Facebook.
Forward-looking Statements- Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are forward-looking in nature and involve a number of risks and uncertainties. Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates; (3) a decline in economic conditions in the Central Valley and the Greater Sacramento Region; (4) the Company’s ability to continue its internal growth at historical rates; (5) the Company’s ability to maintain its net interest margin; (6) the decline in quality of the Company’s earning assets; (7) a decline in credit quality; (8) changes in the regulatory environment; (9) fluctuations in the real estate market; (10) changes in business conditions and inflation; (11) changes in securities markets (12) risks associated with acquisitions, relating to difficulty in integrating combined operations and related negative impact on earnings, and incurrence of substantial expenses; (13) political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, or natural disasters, such as earthquakes, drought, pandemic diseases or extreme weather events, any of which may affect services we use or affect our customers, employees or third parties with which we conduct business; (14) the rapidly changing uncertainties related to the Covid-19 pandemic including, but not limited to, the potential adverse effect of the pandemic on the economy, our employees and customers, and our financial performance; (15) the impact of the federal CARES Act and the significant additional lending activities undertaken by the Company in connection with the Small Business Administration’s Paycheck Protection Program enacted thereunder, including risks to the Company with respect to the uncertain application by the Small Business Administration of new borrower and loan eligibility, forgiveness and audit criteria; and (16) the other risks set forth in the Company’s reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2019. Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.
CENTRAL VALLEY COMMUNITY BANCORP CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||||||
|
|
September 30, |
|
December 31, |
|
September 30, |
||||||
(In thousands, except share amounts) |
|
2020 |
|
2019 |
|
2019 |
||||||
|
|
|
|
|
|
|
||||||
ASSETS |
|
|
|
|
|
|
||||||
Cash and due from banks |
|
$ |
33,447 |
|
|
$ |
24,195 |
|
|
$ |
38,344 |
|
Interest-earning deposits in other banks |
|
53,563 |
|
|
28,379 |
|
|
4,693 |
|
|||
Total cash and cash equivalents |
|
87,010 |
|
|
52,574 |
|
|
43,037 |
|
|||
Available-for-sale investment securities |
|
631,854 |
|
|
470,746 |
|
|
469,927 |
|
|||
Equity securities |
|
7,655 |
|
|
7,472 |
|
|
7,507 |
|
|||
Loans, less allowance for credit losses of |
|
1,095,232 |
|
|
934,250 |
|
|
933,008 |
|
|||
Bank premises and equipment, net |
|
7,257 |
|
|
7,618 |
|
|
7,804 |
|
|||
Bank owned life insurance |
|
29,769 |
|
|
30,230 |
|
|
30,047 |
|
|||
Federal Home Loan Bank stock |
|
5,595 |
|
|
6,062 |
|
|
6,062 |
|
|||
Goodwill |
|
53,777 |
|
|
53,777 |
|
|
53,777 |
|
|||
Core deposit intangibles |
|
1,356 |
|
|
1,878 |
|
|
2,051 |
|
|||
Accrued interest receivable and other assets |
|
31,055 |
|
|
32,148 |
|
|
30,907 |
|
|||
Total assets |
|
$ |
1,950,560 |
|
|
$ |
1,596,755 |
|
|
$ |
1,584,127 |
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||||||
Deposits: |
|
|
|
|
|
|
||||||
Non-interest bearing |
|
$ |
804,893 |
|
|
$ |
594,627 |
|
|
$ |
572,736 |
|
Interest bearing |
|
876,321 |
|
|
738,658 |
|
|
737,010 |
|
|||
Total deposits |
|
1,681,214 |
|
|
1,333,285 |
|
|
1,309,746 |
|
|||
Short-term borrowings |
|
— |
|
|
— |
|
|
5,000 |
|
|||
Junior subordinated deferrable interest debentures |
|
5,155 |
|
|
5,155 |
|
|
5,155 |
|
|||
Accrued interest payable and other liabilities |
|
28,411 |
|
|
30,187 |
|
|
31,044 |
|
|||
Total liabilities |
|
1,714,780 |
|
|
1,368,627 |
|
|
1,350,945 |
|
|||
Shareholders’ equity: |
|
|
|
|
|
|
||||||
Preferred stock, no par value; 10,000,000 shares authorized, none issued and outstanding |
|
— |
|
|
— |
|
|
— |
|
|||
Common stock, no par value; 80,000,000 shares authorized; issued and outstanding:
|
|
79,269 |
|
|
89,379 |
|
|
94,516 |
|
|||
Retained earnings |
|
145,045 |
|
|
135,932 |
|
|
132,935 |
|
|||
Accumulated other comprehensive income, net of tax |
|
11,466 |
|
|
2,817 |
|
|
5,731 |
|
|||
Total shareholders’ equity |
|
235,780 |
|
|
228,128 |
|
|
233,182 |
|
|||
Total liabilities and shareholders’ equity |
|
$ |
1,950,560 |
|
|
$ |
1,596,755 |
|
|
$ |
1,584,127 |
|
CENTRAL VALLEY COMMUNITY BANCORP CONSOLIDATED INCOME STATEMENTS (Unaudited) |
||||||||||||||||||||||
|
|
For the Three Months Ended, |
|
For the Nine Months Ended |
||||||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
||||||||||||||
(In thousands, except share and per share amounts) |
|
2020 |
|
2020 |
|
|
2019 |
|
|
2020 |
|
2019 |
||||||||||
INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest and fees on loans |
|
$ |
13,190 |
|
|
$ |
12,600 |
|
|
|
$ |
13,238 |
|
|
|
$ |
38,688 |
|
|
$ |
38,747 |
|
Interest on deposits in other banks |
|
26 |
|
|
13 |
|
|
|
74 |
|
|
|
222 |
|
|
283 |
|
|||||
Interest and dividends on investment securities: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable |
|
2,771 |
|
|
2,959 |
|
|
|
3,462 |
|
|
|
8,996 |
|
|
9,821 |
|
|||||
Exempt from Federal income taxes |
|
444 |
|
|
412 |
|
|
|
153 |
|
|
|
1,015 |
|
|
1,144 |
|
|||||
Total interest income |
|
16,431 |
|
|
15,984 |
|
|
|
16,927 |
|
|
|
48,921 |
|
|
49,995 |
|
|||||
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest on deposits |
|
363 |
|
|
374 |
|
|
|
566 |
|
|
|
1,169 |
|
|
1,428 |
|
|||||
Interest on junior subordinated deferrable interest debentures |
|
25 |
|
|
36 |
|
|
|
51 |
|
|
|
106 |
|
|
163 |
|
|||||
Other |
|
— |
|
|
— |
|
|
|
105 |
|
|
|
— |
|
|
419 |
|
|||||
Total interest expense |
|
388 |
|
|
410 |
|
|
|
722 |
|
|
|
1,275 |
|
|
2,010 |
|
|||||
Net interest income before provision for credit losses |
|
16,043 |
|
|
15,574 |
|
|
|
16,205 |
|
|
|
47,646 |
|
|
47,985 |
|
|||||
PROVISION FOR CREDIT LOSSES |
|
600 |
|
|
3,000 |
|
|
|
250 |
|
|
|
4,975 |
|
|
525 |
|
|||||
Net interest income after provision for credit losses |
|
15,443 |
|
|
12,574 |
|
|
|
15,955 |
|
|
|
42,671 |
|
|
47,460 |
|
|||||
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service charges |
|
463 |
|
|
447 |
|
|
|
672 |
|
|
|
1,556 |
|
|
2,075 |
|
|||||
Appreciation in cash surrender value of bank owned life insurance |
|
178 |
|
|
176 |
|
|
|
184 |
|
|
|
536 |
|
|
545 |
|
|||||
Interchange fees |
|
355 |
|
|
307 |
|
|
|
374 |
|
|
|
995 |
|
|
1,101 |
|
|||||
Loan placement fees |
|
685 |
|
|
561 |
|
|
|
288 |
|
|
|
1,545 |
|
|
647 |
|
|||||
Net realized gains (losses) on sales and calls of investment securities |
|
57 |
|
|
(58 |
) |
|
|
1,685 |
|
|
|
4,197 |
|
|
5,196 |
|
|||||
Federal Home Loan Bank dividends |
|
71 |
|
|
75 |
|
|
|
109 |
|
|
|
253 |
|
|
348 |
|
|||||
Other income |
|
262 |
|
|
537 |
|
|
|
410 |
|
|
|
1,577 |
|
|
1,384 |
|
|||||
Total non-interest income |
|
2,071 |
|
|
2,045 |
|
|
|
3,722 |
|
|
|
10,659 |
|
|
11,296 |
|
|||||
NON-INTEREST EXPENSES: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Salaries and employee benefits |
|
6,729 |
|
|
6,812 |
|
|
|
6,731 |
|
|
|
21,053 |
|
|
20,133 |
|
|||||
Occupancy and equipment |
|
1,196 |
|
|
1,139 |
|
|
|
1,317 |
|
|
|
3,479 |
|
|
4,248 |
|
|||||
Professional services |
|
715 |
|
|
522 |
|
|
|
404 |
|
|
|
1,695 |
|
|
1,011 |
|
|||||
Data processing expense |
|
594 |
|
|
554 |
|
|
|
390 |
|
|
|
1,484 |
|
|
1,186 |
|
|||||
Directors’ expenses |
|
140 |
|
|
136 |
|
|
|
184 |
|
|
|
468 |
|
|
552 |
|
|||||
ATM/Debit card expenses |
|
144 |
|
|
187 |
|
|
|
270 |
|
|
|
625 |
|
|
647 |
|
|||||
Information technology |
|
594 |
|
|
602 |
|
|
|
614 |
|
|
|
1,804 |
|
|
1,996 |
|
|||||
Regulatory assessments |
|
147 |
|
|
146 |
|
|
|
(69 |
) |
|
|
340 |
|
|
217 |
|
|||||
Advertising |
|
167 |
|
|
167 |
|
|
|
190 |
|
|
|
507 |
|
|
590 |
|
|||||
Internet banking expenses |
|
167 |
|
|
182 |
|
|
|
215 |
|
|
|
545 |
|
|
608 |
|
|||||
Amortization of core deposit intangibles |
|
174 |
|
|
173 |
|
|
|
174 |
|
|
|
521 |
|
|
521 |
|
|||||
Other expense |
|
961 |
|
|
878 |
|
|
|
1,114 |
|
|
|
2,784 |
|
|
3,263 |
|
|||||
Total non-interest expenses |
|
11,728 |
|
|
11,498 |
|
|
|
11,534 |
|
|
|
35,305 |
|
|
34,972 |
|
|||||
Income before provision for income taxes |
|
5,786 |
|
|
3,121 |
|
|
|
8,143 |
|
|
|
18,025 |
|
|
23,784 |
|
|||||
PROVISION FOR INCOME TAXES |
|
1,442 |
|
|
820 |
|
|
|
2,452 |
|
|
|
4,757 |
|
|
6,790 |
|
|||||
Net income |
|
$ |
4,344 |
|
|
$ |
2,301 |
|
|
|
$ |
5,691 |
|
|
|
$ |
13,268 |
|
|
$ |
16,994 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic earnings per common share |
|
$ |
0.35 |
|
|
$ |
0.18 |
|
|
|
$ |
0.43 |
|
|
|
$ |
1.06 |
|
|
$ |
1.26 |
|
Weighted average common shares used in basic computation |
|
12,471,070 |
|
|
12,449,283 |
|
|
|
13,360,030 |
|
|
|
12,551,480 |
|
|
13,515,109 |
|
|||||
Diluted earnings per common share |
|
$ |
0.35 |
|
|
$ |
0.18 |
|
|
|
$ |
0.42 |
|
|
|
$ |
1.05 |
|
|
$ |
1.25 |
|
Weighted average common shares used in diluted computation |
|
12,496,174 |
|
|
12,486,681 |
|
|
|
13,450,187 |
|
|
|
12,596,172 |
|
|
13,615,552 |
|
|||||
Cash dividends per common share |
|
$ |
0.11 |
|
|
$ |
0.11 |
|
|
|
$ |
0.11 |
|
|
|
$ |
0.33 |
|
|
$ |
0.32 |
|
CENTRAL VALLEY COMMUNITY BANCORP CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited) |
||||||||||||||||||||
|
|
Sept. 30 |
|
Jun. 30 |
|
Mar. 31 |
|
Dec. 31 |
|
Sept. 30 |
||||||||||
For the three months ended |
|
2020 |
|
2020 |
|
2020 |
|
2019 |
|
2019 |
||||||||||
(In thousands, except share and per share amounts) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income |
|
$ |
16,043 |
|
|
$ |
15,574 |
|
|
$ |
16,029 |
|
|
$ |
15,787 |
|
|
$ |
16,205 |
|
Provision for credit losses |
|
600 |
|
|
3,000 |
|
|
1,375 |
|
|
500 |
|
|
250 |
|
|||||
Net interest income after provision for credit losses |
|
15,443 |
|
|
12,574 |
|
|
14,654 |
|
|
15,287 |
|
|
15,955 |
|
|||||
Total non-interest income |
|
2,071 |
|
|
2,045 |
|
|
6,541 |
|
|
2,009 |
|
|
3,722 |
|
|||||
Total non-interest expense |
|
11,728 |
|
|
11,498 |
|
|
12,078 |
|
|
11,130 |
|
|
11,534 |
|
|||||
Provision for income taxes |
|
1,442 |
|
|
820 |
|
|
2,494 |
|
|
1,718 |
|
|
2,452 |
|
|||||
Net income |
|
$ |
4,344 |
|
|
$ |
2,301 |
|
|
$ |
6,623 |
|
|
$ |
4,448 |
|
|
$ |
5,691 |
|
Basic earnings per common share |
|
$ |
0.35 |
|
|
$ |
0.18 |
|
|
$ |
0.52 |
|
|
$ |
0.34 |
|
|
$ |
0.43 |
|
Weighted average common shares used in basic computation |
|
12,471,070 |
|
|
12,449,283 |
|
|
12,734,971 |
|
|
13,118,403 |
|
|
13,360,030 |
|
|||||
Diluted earnings per common share |
|
$ |
0.35 |
|
|
$ |
0.18 |
|
|
$ |
0.52 |
|
|
$ |
0.34 |
|
|
$ |
0.42 |
|
Weighted average common shares used in diluted computation |
|
12,496,174 |
|
|
12,486,681 |
|
|
12,779,096 |
|
|
13,210,558 |
|
|
13,450,187 |
|
CENTRAL VALLEY COMMUNITY BANCORP SELECTED RATIOS (Unaudited) |
|||||||||||||||||||||||
|
|
Sept. 30, |
|
Jun. 30, |
|
Mar. 31, |
|
Dec. 31, |
|
Sept. 30, |
|||||||||||||
As of and for the three months ended |
|
2020 |
|
2020 |
|
|
2020 |
|
|
2019 |
|
2019 |
|||||||||||
(Dollars in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Allowance for credit losses to total loans |
|
1.32 |
|
% |
|
1.24 |
|
% |
|
1.13 |
|
% |
|
0.97 |
% |
|
1.01 |
% |
|||||
Non-performing assets to total assets |
|
0.18 |
|
% |
|
0.13 |
|
% |
|
0.07 |
|
% |
|
0.11 |
% |
|
0.14 |
% |
|||||
Total non-performing assets |
|
$ |
3,458 |
|
|
|
$ |
2,406 |
|
|
|
$ |
1,115 |
|
|
|
$ |
1,693 |
|
|
$ |
2,157 |
|
Total nonaccrual loans |
|
$ |
3,458 |
|
|
|
$ |
2,406 |
|
|
|
$ |
1,115 |
|
|
|
$ |
1,693 |
|
|
$ |
2,157 |
|
Total substandard loans |
|
$ |
37,643 |
|
|
|
$ |
38,672 |
|
|
|
$ |
34,420 |
|
|
|
$ |
33,838 |
|
|
$ |
19,168 |
|
Total special mention loans |
|
$ |
43,893 |
|
|
|
$ |
35,735 |
|
|
|
$ |
11,936 |
|
|
|
$ |
28,183 |
|
|
$ |
52,811 |
|
Net loan charge-offs (recoveries) |
|
$ |
(120 |
) |
|
|
$ |
(391 |
) |
|
|
$ |
(41 |
) |
|
|
$ |
865 |
|
|
$ |
160 |
|
Net charge-offs (recoveries) to average loans (annualized) |
|
(0.04 |
) |
% |
|
(0.15 |
) |
% |
|
(0.02 |
) |
% |
|
0.37 |
% |
|
0.07 |
% |
|||||
Book value per share |
|
$ |
18.85 |
|
|
|
$ |
18.29 |
|
|
|
$ |
17.53 |
|
|
|
$ |
17.48 |
|
|
$ |
17.53 |
|
Tangible book value per share |
|
$ |
14.44 |
|
|
|
$ |
13.87 |
|
|
|
$ |
13.08 |
|
|
|
$ |
13.21 |
|
|
$ |
13.33 |
|
Tangible common equity |
|
$ |
180,647 |
|
|
|
$ |
173,251 |
|
|
|
$ |
163,192 |
|
|
|
$ |
172,473 |
|
|
$ |
177,354 |
|
Cost of total deposits |
|
0.09 |
|
% |
|
0.10 |
|
% |
|
0.13 |
|
% |
|
0.15 |
% |
|
0.17 |
% |
|||||
Interest and dividends on investment securities exempt from Federal income taxes |
|
$ |
444 |
|
|
|
$ |
412 |
|
|
|
$ |
159 |
|
|
|
$ |
151 |
|
|
$ |
153 |
|
Net interest margin (calculated on a fully tax equivalent basis) (1) |
|
3.63 |
|
% |
|
3.79 |
|
% |
|
4.47 |
|
% |
|
4.40 |
% |
|
4.50 |
% |
|||||
Return on average assets (2) |
|
0.90 |
|
% |
|
0.51 |
|
% |
|
1.66 |
|
% |
|
1.12 |
% |
|
1.43 |
% |
|||||
Return on average equity (2) |
|
7.50 |
|
% |
|
4.14 |
|
% |
|
11.62 |
|
% |
|
7.71 |
% |
|
9.77 |
% |
|||||
Loan to deposit ratio |
|
66.02 |
|
% |
|
68.25 |
|
% |
|
68.84 |
|
% |
|
70.76 |
% |
|
71.96 |
% |
|||||
Efficiency ratio |
|
63.58 |
|
% |
|
64.27 |
|
% |
|
65.71 |
|
% |
|
61.42 |
% |
|
62.07 |
% |
|||||
Tier 1 leverage - Bancorp |
|
9.26 |
|
% |
|
9.63 |
|
% |
|
10.93 |
|
% |
|
11.38 |
% |
|
11.47 |
% |
|||||
Tier 1 leverage - Bank |
|
9.20 |
|
% |
|
9.57 |
|
% |
|
10.86 |
|
% |
|
11.27 |
% |
|
11.36 |
% |
|||||
Common equity tier 1 - Bancorp |
|
14.23 |
|
% |
|
13.66 |
|
% |
|
13.97 |
|
% |
|
14.55 |
% |
|
14.84 |
% |
|||||
Common equity tier 1 - Bank |
|
14.56 |
|
% |
|
13.99 |
|
% |
|
14.31 |
|
% |
|
14.85 |
% |
|
15.13 |
% |
|||||
Tier 1 risk-based capital - Bancorp |
|
14.65 |
|
% |
|
14.08 |
|
% |
|
14.40 |
|
% |
|
14.98 |
% |
|
15.28 |
% |
|||||
Tier 1 risk-based capital - Bank |
|
14.56 |
|
% |
|
13.99 |
|
% |
|
14.31 |
|
% |
|
14.85 |
% |
|
15.13 |
% |
|||||
Total risk-based capital - Bancorp |
|
15.90 |
|
% |
|
15.25 |
|
% |
|
15.32 |
|
% |
|
15.79 |
% |
|
16.13 |
% |
|||||
Total risk based capital - Bank |
|
15.81 |
|
% |
|
15.16 |
|
% |
|
15.23 |
|
% |
|
15.66 |
% |
|
15.98 |
% |
(1) |
Net Interest Margin is computed by dividing annualized quarterly net interest income by quarterly average interest-bearing assets. |
(2) |
Computed by annualizing quarterly net income. |
CENTRAL VALLEY COMMUNITY BANCORP AVERAGE BALANCES AND RATES (Unaudited) |
|||||||||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|||||||||||||||||||||
AVERAGE AMOUNTS |
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|||||||||||||||
(Dollars in thousands) |
|
2020 |
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||||||||
Interest-bearing deposits in other banks |
|
$ |
98,869 |
|
|
|
$ |
58,277 |
|
|
|
$ |
14,025 |
|
|
|
70,418 |
|
|
|
16,633 |
|
|
||
Investments |
|
551,092 |
|
|
|
531,050 |
|
|
|
472,227 |
|
|
|
516,797 |
|
|
|
476,133 |
|
|
|||||
Loans (1) |
|
1,120,656 |
|
|
|
1,075,588 |
|
|
|
946,136 |
|
|
|
1,040,116 |
|
|
|
928,874 |
|
|
|||||
Earning assets |
|
1,770,617 |
|
|
|
1,664,915 |
|
|
|
1,432,388 |
|
|
|
1,627,331 |
|
|
|
1,421,640 |
|
|
|||||
Allowance for credit losses |
|
(14,261 |
) |
|
|
(10,783 |
) |
|
|
(9,423 |
) |
|
|
(11,439 |
) |
|
|
(9,261 |
) |
|
|||||
Nonaccrual loans |
|
2,660 |
|
|
|
1,620 |
|
|
|
2,537 |
|
|
|
1,894 |
|
|
|
2,562 |
|
|
|||||
Other non-earning assets |
|
169,578 |
|
|
|
158,113 |
|
|
|
162,865 |
|
|
|
162,930 |
|
|
|
156,304 |
|
|
|||||
Total assets |
|
$ |
1,928,594 |
|
|
|
$ |
1,813,865 |
|
|
|
$ |
1,588,367 |
|
|
|
$ |
1,780,716 |
|
|
|
$ |
1,571,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest bearing deposits |
|
$ |
855,033 |
|
|
|
$ |
803,418 |
|
|
|
$ |
739,765 |
|
|
|
$ |
801,088 |
|
|
|
$ |
739,950 |
|
|
Other borrowings |
|
5,155 |
|
|
|
5,155 |
|
|
|
22,568 |
|
|
|
5,155 |
|
|
|
27,490 |
|
|
|||||
Total interest-bearing liabilities |
|
860,188 |
|
|
|
808,573 |
|
|
|
762,333 |
|
|
|
806,243 |
|
|
|
767,440 |
|
|
|||||
Non-interest bearing demand deposits |
|
807,052 |
|
|
|
753,265 |
|
|
|
563,498 |
|
|
|
717,162 |
|
|
|
549,242 |
|
|
|||||
Non-interest bearing liabilities |
|
29,698 |
|
|
|
29,548 |
|
|
|
29,459 |
|
|
|
29,917 |
|
|
|
27,012 |
|
|
|||||
Total liabilities |
|
1,696,938 |
|
|
|
1,591,386 |
|
|
|
1,355,290 |
|
|
|
1,553,322 |
|
|
|
1,343,694 |
|
|
|||||
Total equity |
|
231,656 |
|
|
|
222,479 |
|
|
|
233,077 |
|
|
|
227,394 |
|
|
|
227,551 |
|
|
|||||
Total liabilities and equity |
|
$ |
1,928,594 |
|
|
|
$ |
1,813,865 |
|
|
|
$ |
1,588,367 |
|
|
|
$ |
1,780,716 |
|
|
|
$ |
1,571,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
AVERAGE RATES |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning deposits in other banks |
|
0.11 |
|
% |
|
0.09 |
|
% |
|
2.11 |
|
% |
|
0.42 |
|
% |
|
2.28 |
|
% |
|||||
Investments |
|
2.42 |
|
% |
|
2.62 |
|
% |
|
3.10 |
|
% |
|
2.65 |
|
% |
|
3.16 |
|
% |
|||||
Loans (3) |
|
4.68 |
|
% |
|
4.71 |
|
% |
|
5.55 |
|
% |
|
4.97 |
|
% |
|
5.58 |
|
% |
|||||
Earning assets |
|
3.72 |
|
% |
|
3.89 |
|
% |
|
4.70 |
|
% |
|
4.04 |
|
% |
|
4.73 |
|
% |
|||||
Interest-bearing deposits |
|
0.17 |
|
% |
|
0.19 |
|
% |
|
0.30 |
|
% |
|
0.19 |
|
% |
|
0.26 |
|
% |
|||||
Other borrowings |
|
1.94 |
|
% |
|
2.79 |
|
% |
|
2.76 |
|
% |
|
2.74 |
|
% |
|
2.82 |
|
% |
|||||
Total interest-bearing liabilities |
|
0.18 |
|
% |
|
0.20 |
|
% |
|
0.38 |
|
% |
|
0.21 |
|
% |
|
0.35 |
|
% |
|||||
Net interest margin (calculated on a fully tax equivalent basis) (2) |
|
3.63 |
|
% |
|
3.79 |
|
% |
|
4.50 |
|
% |
|
3.93 |
|
% |
|
4.54 |
|
% |
(1) |
Average loans do not include nonaccrual loans. |
(2) |
Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds of |
(3) |
Loan yield includes loan fees (costs) for the three months ended September 30, 2020, June 30, 2020, and September 30, 2019 of |