CTS Announces Second Quarter 2024 Results
CTS (NYSE: CTS) announced its Q2 2024 results, reporting sales of $130 million, up 4% sequentially but down 10% year-over-year. The company achieved net income of $15 million (11% of sales) and earnings per diluted share of $0.48. Non-transportation end market sales increased 11% sequentially and 4% year-over-year, while transportation end market sales decreased. CTS completed the acquisition of SyQwest, for $125 million, enhancing its capabilities in underwater acoustic applications for the defense sector. The company updated its 2024 guidance, projecting full-year sales between $525-$540 million and adjusted diluted EPS of $2.05-$2.25, factoring in the SyQwest acquisition impact.
CTS (NYSE: CTS) ha annunciato i risultati del secondo trimestre 2024, riportando vendite di 130 milioni di dollari, in aumento del 4% rispetto al trimestre precedente, ma in calo del 10% rispetto all'anno precedente. L'azienda ha raggiunto un reddito netto di 15 milioni di dollari (11% delle vendite) e un utile per azione diluito di 0,48 dollari. Le vendite nel mercato finale non di trasporto sono aumentate dell'11% su base sequenziale e del 4% su base annua, mentre le vendite nel mercato finale dei trasporti sono diminuite. CTS ha completato l'acquisizione di SyQwest, per 125 milioni di dollari, migliorando le sue capacità nelle applicazioni acustiche sottomarine per il settore della difesa. L'azienda ha aggiornato le previsioni per il 2024, prevedendo vendite complessive tra 525 e 540 milioni di dollari e un EPS diluito rettificato di 2,05-2,25 dollari, tenendo conto dell'impatto dell'acquisizione di SyQwest.
CTS (NYSE: CTS) anunció sus resultados del segundo trimestre de 2024, reportando ventas de 130 millones de dólares, un aumento del 4% en comparación con el trimestre anterior, pero una caída del 10% en comparación con el año anterior. La compañía logró un ingreso neto de 15 millones de dólares (11% de las ventas) y ganancias por acción diluida de 0,48 dólares. Las ventas en el mercado final no relacionado con el transporte aumentaron un 11% secuencialmente y un 4% interanualmente, mientras que las ventas en el mercado final de transporte disminuyeron. CTS completó la adquisición de SyQwest, por 125 millones de dólares, mejorando sus capacidades en aplicaciones acústicas submarinas para el sector de defensa. La compañía actualizó su guía para 2024, proyectando ventas anuales entre 525 y 540 millones de dólares y un EPS diluido ajustado de 2,05-2,25 dólares, considerando el impacto de la adquisición de SyQwest.
CTS (NYSE: CTS)는 2024년 2분기 실적을 발표하며 매출 1억 3천만 달러를 보고했습니다. 이는 이전 분기 대비 4% 증가했지만, 전년 대비 10% 감소한 수치입니다. 회사는 순이익 1천5백만 달러 (매출의 11%)와 희석 주당 순이익 0.48달러를 달성했습니다. 비운송 최종 시장의 매출은 이전 분기 대비 11% 증가하고, 전년 대비 4% 증가했으며, 운송 최종 시장의 매출은 감소했습니다. CTS는 SyQwest의 인수 완료, 1억 2천5백만 달러로 방산 분야의 수중 음향 응용 분야에서의 능력을 강화했습니다. 회사는 2024년 가이드를 업데이트하며 연간 매출 5억 2천5백만에서 5억 4천만 달러와 조정된 희석 EPS 2.05-2.25달러를 전망하고 있으며, SyQwest 인수의 영향을 반영했습니다.
CTS (NYSE: CTS) a annoncé ses résultats du deuxième trimestre 2024, rapportant des ventes de 130 millions de dollars, en hausse de 4 % par rapport au trimestre précédent, mais en baisse de 10 % par rapport à l'année précédente. La société a réalisé un revenu net de 15 millions de dollars (11 % des ventes) et un bénéfice par action dilué de 0,48 dollar. Les ventes sur le marché final non lié au transport ont augmenté de 11 % dans un ordre séquentiel et de 4 % d'une année sur l'autre, tandis que les ventes sur le marché final du transport ont diminué. CTS a complété l'acquisition de SyQwest, pour 125 millions de dollars, renforçant ses capacités dans les applications acoustiques sous-marines pour le secteur de la défense. La société a mis à jour ses prévisions pour 2024, projetant des ventes annuelles entre 525 et 540 millions de dollars et un BPA dilué ajusté de 2,05 à 2,25 dollars, tenant compte de l'impact de l'acquisition de SyQwest.
CTS (NYSE: CTS) hat seine Ergebnisse für das zweite Quartal 2024 bekannt gegeben und berichtet von Umsätzen in Höhe von 130 Millionen US-Dollar, was einem Anstieg von 4% im Vergleich zum vorherigen Quartal, aber einem Rückgang von 10% im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte ein Nettoeinkommen von 15 Millionen US-Dollar (11% des Umsatzes) und Gewinn pro verwässerter Aktie von 0,48 US-Dollar. Die Verkäufe im Nicht-Transport-Endmarkt stiegen sequenziell um 11% und gegenüber dem Vorjahr um 4%, während die Verkäufe im Transport-Endmarkt zurückgingen. CTS hat die Übernahme von SyQwest für 125 Millionen US-Dollar abgeschlossen, wodurch die Fähigkeiten im Bereich der Unterwasser-Akustikanwendungen für den Verteidigungssektor verbessert wurden. Das Unternehmen hat seine Prognose für 2024 aktualisiert und erwartet Jahresumsätze zwischen 525 und 540 Millionen US-Dollar sowie ein angepasstes verwässertes EPS von 2,05-2,25 US-Dollar, unter Berücksichtigung der Auswirkungen der SyQwest-Übernahme.
- Acquisition of SyQwest, for $125 million, expanding defense sector capabilities
- Non-transportation end market sales increased 11% sequentially and 4% year-over-year
- Net income increased to $15 million (11% of sales) from $13 million (9% of sales) in Q2 2023
- Adjusted EBITDA margin improved to 21.7% from 21.3% in Q2 2023
- Overall sales decreased 10% year-over-year to $130 million
- Transportation end market sales decreased 3% sequentially and 22% year-over-year
- Adjusted earnings per diluted share decreased to $0.54 from $0.59 in Q2 2023
- Operating cash flow decreased to $20 million from $23 million in Q2 2023
- Lowered full-year 2024 guidance due to moderate growth expectations in the second half
Insights
CTS 's Q2 2024 results present a mixed picture, with some positive developments amidst market challenges. The company's revenue of
A key bright spot is the
Profitability metrics show resilience:
- Net income increased to
$15 million (11% of sales) from$13 million (9% of sales) in Q2 2023 - Adjusted EBITDA margin improved to
21.7% from21.3% in Q2 2023 - Earnings per diluted share rose to
$0.48 from$0.41 in Q2 2023
The acquisition of SyQwest for
However, the revised full-year guidance (
CTS 's Q2 2024 results reflect broader market trends and strategic positioning. The
The acquisition of SyQwest for
- Strengthens CTS's position in the defense sector
- Expands its portfolio in sonar and acoustic sensing solutions
- Aligns with the global trend of increased defense spending
However, the
The company's ability to maintain profitability despite lower sales volumes is commendable. The improved net income and EBITDA margins suggest effective cost management and operational efficiencies. This resilience could position CTS well for when market conditions improve.
The revised full-year guidance indicates a cautious outlook, which is prudent given the uncertain economic environment. Investors should monitor how quickly SyQwest can be integrated and contribute to the company's bottom line, as well as any signs of recovery in the transportation sector.
Continued Focus on Diversification; Announces Acquisition of SyQwest, LLC
LISLE, Ill., July 30, 2024 (GLOBE NEWSWIRE) -- CTS Corporation (NYSE: CTS), a leading global designer and manufacturer of custom engineered solutions that “Sense, Connect and Move,” today announced second quarter 2024 results.
“We achieved earnings in line with our expectations, despite softness in the transportation end market. We made progress on operational improvements, which helped partially offset the unfavorable impact from lower volumes.” said Kieran O’Sullivan, CEO of CTS Corporation. “Our team is energized on future growth through continued diversification of our customer base and building our pipeline of opportunities. We remain committed to a disciplined capital structure to support organic growth, strategic acquisitions and returning cash to shareholders.”
CTS completed the acquisition of SyQwest, LLC on July 29, 2024 for
Second Quarter 2024 Results
- Sales were
$130 million , up4% sequentially compared to the first quarter of 2024, and down10% year-over-year. Sales to non-transportation end markets increased11% sequentially and4% year-over-year. Sales to the transportation end market decreased3% sequentially and22% year-over-year. - Net income was
$15 million , or11% of sales, up from$13 million , or9% of sales, in the second quarter of 2023. - Earnings per diluted share were
$0.48 , compared to$0.41 in the second quarter of 2023. - Adjusted earnings per diluted share were
$0.54 , down from$0.59 in the second quarter of 2023. - Adjusted EBITDA margin was
21.7% , compared to21.3% in the second quarter of 2023. - Operating cash flow was
$20 million , down from$23 million in the second quarter of 2023.
2024 Guidance
Given the more moderate growth expectations in the second half of 2024, CTS is updating its guidance for full year 2024 sales to be in the range of
CTS does not provide reconciliations of forward-looking non-GAAP financial measures, such as estimated adjusted diluted earnings per share, to the most comparable GAAP financial measures on a forward-looking basis because CTS is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of certain items, such as, but not limited to, restructuring costs, environmental remediation costs, acquisition-related costs, foreign exchange rates and other non-routine costs. Each of such adjustments has not yet occurred, are out of CTS' control and/or cannot be reasonably predicted. For the same reasons, CTS is unable to address the probable significance of the unavailable information.
Conference Call and Supplemental Materials
As previously announced, the Company has scheduled a conference call for 10:00 a.m. (ET) today. The dial-in numbers for access from the U.S. are: +1-833-470-1428 (Toll-Free) and +1-404-975-4839 (Local), if calling from outside the U.S., please refer to Global Dial In Numbers to identify the applicable dial-in number for your location. The passcode is 325452. In addition, the Company will be using a supplemental slide presentation that will be referred to during the call. The presentation and a live audio webcast of the conference call will be available and can be accessed directly from CTS’ website at https://investors.ctscorp.com/news-events/events-and-presentations/.
Any replay, rebroadcast, transcript or other reproduction or transmission of this conference call, other than the replay accessible through the website noted above, has not been authorized by the Company and is strictly prohibited. Investors should be aware that any unauthorized reproduction of this conference call may not be an accurate reflection of its contents.
About CTS
CTS Corporation (NYSE: CTS) is a leading designer and manufacturer of products that Sense, Connect and Move. CTS manufactures sensors, actuators and electronic components in North America, Europe and Asia, and provides engineered products to customers in the aerospace/defense, industrial, medical and transportation markets. For more information, visit www.ctscorp.com.
Cautionary Statement Regarding Forward-Looking Statements
Readers are cautioned that the statements contained in this document regarding expectations of our performance or other matters that may affect our business, results of operations, or financial condition are, or may be deemed to be, “forward-looking statements” as defined by the “safe harbor” provisions in the Private Securities Litigation Reform Act of 1995. Such statements are made in reliance on the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, included or incorporated in this document, including statements regarding our strategy, financial position, guidance, funding for continued operations, cash reserves, liquidity, projected costs, plans, projects, awards and contracts, and objectives of management, among others, are forward-looking statements. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “continued,” “project,” “plan,” “goals,” “opportunity,” “appeal,” “estimate,” “potential,” “predict,” “demonstrates,” “may,” “will,” “might,” “could,” “intend,” “shall,” “possible,” “would,” “approximately,” “likely,” “outlook,” “schedule,” “on track,” “poised,” “pipeline,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements are not guarantees of future performance, conditions or results. Forward-looking statements are based on management’s expectations, certain assumptions, and currently available information. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof and are based on various assumptions as to future events, the occurrence of which necessarily are subject to uncertainties. These forward-looking statements are made subject to certain risks, uncertainties, and other factors, which could cause CTS’ actual results, performance, or achievements to differ materially from those presented in the forward-looking statements. Examples of factors that may affect future operating results and financial condition include, but are not limited to: supply chain disruptions; changes in the economy generally, including inflationary and/or recessionary conditions, and in respect to the business in which CTS operates; unanticipated issues in integrating acquisitions, including, without limitation, the integration of SyQwest, LLC; the results of actions to reposition CTS’ business; rapid technological change; general market conditions in the transportation, as well as conditions in the industrial, aerospace and defense, and medical markets; reliance on key customers; unanticipated public health crises, natural disasters or other events; environmental compliance and remediation expenses; the ability to protect CTS’ intellectual property; pricing pressures and demand for CTS’ products; risks associated with CTS’ international operations, including trade and tariff barriers, exchange rates and political and geopolitical risks (including, without limitation, the potential impact U.S./China relations and the conflict between Russia and Ukraine may have on our business, results of operations and financial condition); the amount and timing of any share repurchases; and the effect of any cybersecurity incidents on our business. Many of these, and other risks and uncertainties, are discussed in further detail in Item 1A. of CTS’ most recent Annual Report on Form 10-K and other filings made with the SEC. CTS undertakes no obligation to publicly update CTS’ forward-looking statements to reflect new information or events or circumstances that arise after the date hereof, including market or industry changes.
Contact
Ashish Agrawal
Vice President and Chief Financial Officer
CTS Corporation
4925 Indiana Avenue
Lisle, IL 60532 USA
+1 (630) 577-8800
ashish.agrawal@ctscorp.com
CTS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OFEARNINGS- UNAUDITED (In thousands, except per share amounts) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||
Net sales | $ | 130,162 | $ | 145,182 | $ | 255,912 | $ | 291,176 | ||||||||
Cost of goods sold | 83,790 | 94,440 | 164,450 | 188,782 | ||||||||||||
Gross margin | 46,372 | 50,742 | 91,462 | 102,394 | ||||||||||||
Selling, general and administrative expenses | 21,332 | 23,694 | 43,591 | 45,673 | ||||||||||||
Research and development expenses | 6,086 | 6,721 | 12,687 | 13,307 | ||||||||||||
Restructuring charges | 1,190 | 1,895 | 2,884 | 2,807 | ||||||||||||
Operating earnings | 17,764 | 18,432 | 32,300 | 40,607 | ||||||||||||
Other (expense) income: | ||||||||||||||||
Interest expense | (833 | ) | (818 | ) | (1,635 | ) | (1,512 | ) | ||||||||
Interest income | 1,441 | 1,072 | 2,827 | 2,135 | ||||||||||||
Other expense, net | (603 | ) | (2,606 | ) | (2,066 | ) | (2,441 | ) | ||||||||
Total other income (expense), net | 5 | (2,352 | ) | (874 | ) | (1,818 | ) | |||||||||
Earnings before income taxes | 17,769 | 16,080 | 31,426 | 38,789 | ||||||||||||
Income tax expense | 3,062 | 3,183 | 5,600 | 7,548 | ||||||||||||
Net earnings | $ | 14,707 | $ | 12,897 | $ | 25,826 | $ | 31,241 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.48 | $ | 0.41 | $ | 0.84 | $ | 0.99 | ||||||||
Diluted | $ | 0.48 | $ | 0.41 | $ | 0.84 | $ | 0.98 | ||||||||
Basic weighted – average common shares outstanding: | 30,511 | 31,488 | 30,627 | 31,560 | ||||||||||||
Effect of dilutive securities | 219 | 197 | 224 | 224 | ||||||||||||
Diluted weighted – average common shares outstanding: | 30,730 | 31,685 | 30,851 | 31,784 | ||||||||||||
Cash dividends declared per share | $ | 0.04 | $ | 0.04 | $ | 0.08 | $ | 0.08 |
CTS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands of dollars) | ||||||||
(Unaudited) June 30, 2024 | December 31, 2023 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 161,246 | $ | 163,876 | ||||
Accounts receivable, net | 85,380 | 78,569 | ||||||
Inventories, net | 51,670 | 60,031 | ||||||
Other current assets | 16,566 | 16,873 | ||||||
Total current assets | 314,862 | 319,349 | ||||||
Property, plant and equipment, net | 91,759 | 92,592 | ||||||
Operating lease assets, net | 24,181 | 26,425 | ||||||
Other Assets | ||||||||
Goodwill | 156,061 | 157,638 | ||||||
Other intangible assets, net | 96,827 | 103,957 | ||||||
Deferred income taxes | 26,619 | 25,183 | ||||||
Other | 15,313 | 16,023 | ||||||
Total other assets | 294,820 | 302,801 | ||||||
Total Assets | $ | 725,622 | $ | 741,167 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 40,864 | $ | 43,499 | ||||
Accrued payroll and benefits | 15,286 | 14,585 | ||||||
Operating lease obligations | 4,371 | 4,394 | ||||||
Accrued expenses and other liabilities | 31,926 | 34,561 | ||||||
Total current liabilities | 92,447 | 97,039 | ||||||
Long-term debt | 65,000 | 67,500 | ||||||
Long-term operating lease obligations | 22,741 | 24,965 | ||||||
Long-term pension obligations | 4,583 | 4,655 | ||||||
Deferred income taxes | 14,314 | 14,729 | ||||||
Other long-term obligations | 3,786 | 5,457 | ||||||
Total Liabilities | 202,871 | 214,345 | ||||||
Commitments and Contingencies | ||||||||
Shareholders’ Equity | ||||||||
Common stock | 321,894 | 319,269 | ||||||
Additional contributed capital | 41,586 | 45,097 | ||||||
Retained earnings | 625,614 | 602,232 | ||||||
Accumulated other comprehensive loss | 775 | 4,264 | ||||||
Total shareholders’ equity before treasury stock | 989,869 | 970,862 | ||||||
Treasury stock | (467,118 | ) | (444,040 | ) | ||||
Total shareholders’ equity | 522,751 | 526,822 | ||||||
Total Liabilities and Shareholders’ Equity | $ | 725,622 | $ | 741,167 | ||||
CTS CORPORATION AND SUBSIDIARIES
OTHER SUPPLEMENTAL INFORMATION - UNAUDITED
(In millions of dollars, except percentages and per share amounts)
Non-GAAP Financial Measures
From time to time, CTS may use non-GAAP financial measures in discussing CTS’ business. These measures are intended to supplement, not replace, CTS’ presentation of its financial results in accordance with U.S. GAAP. CTS believes that the non-GAAP financial measures presented are commonly used by financial analysts and others in the industries in which CTS operates, and thus further provide useful information to investors. CTS’ definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies. Non-GAAP measures should not be used by investors or third parties as the sole basis for formulating investment decisions, as they may exclude a number of important cash and non-cash recurring items.
CTS has presented these non-GAAP financial measures as it believes that the presentation of its financial results that exclude (1) restructuring charges; (2) restructuring-related charges; (3) environmental charges; (4) acquisition-related costs; (5) inventory fair value step-up costs; (6) foreign exchange (gains) losses; (7) non-cash pension expenses (income); and (8) certain discrete tax items are useful and assist in comparing CTS’ current operating results with past periods and with the operational performance of other companies in its industry. Included below is a description of the expenses that CTS has determined are not normal, recurring cash operating expenses necessary to operate its business and the rationale for why providing financial measures for its business with such expenses excluded or adjusted is useful to investors as a supplement to the U.S. GAAP measures.
- Restructuring charges – costs primarily related to workforce reductions, building and equipment relocations, asset impairment charges and other facility closure activities in connection with our continued optimization of our organization.
- Restructuring-related charges – costs related to restructuring actions that do not qualify as direct restructuring charges under U.S. GAAP. These include duplicative expenses arising from plant consolidation transition activities such as excess rent, utilities, and personnel-related and other costs incurred prior to the start of production at a new location.
- Environmental charges – costs associated with our non-operating facilities that are unrelated to ongoing operations. Currently, none of these costs and accruals relate to sites that provide revenue generating activities for the Company.
- Acquisition-related costs – diligence and transaction costs related to acquisitions including related contingent earnout adjustments.
- Inventory fair value step-up costs – purchase accounting-related inventory costs from acquisitions.
- Foreign exchange (gains) losses – remeasurement income and expenses for non-U.S. subsidiaries with the U.S. dollar as the functional currency.
- Non-cash pension expenses (income) – pension income and expenses related to the non-operating U.S. pension and post-retirement life insurance plans, including historical plan settlement activities.
- Discrete tax items – non-recurring, infrequent, or unusual tax adjustments (e.g., valuation allowances, uncertain tax position changes, unremitted assertion changes and discrete impacts associated with pre-tax non-GAAP items or due to tax law changes, etc.).
At times, the reconciliations below have been intentionally rounded to the nearest thousand, or
Adjusted Gross Margin
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2023 | 2022 | 2021 | ||||||||||||||||||||||
Gross margin | $ | 46.4 | $ | 50.7 | $ | 91.5 | $ | 102.4 | $ | 190.9 | $ | 210.5 | $ | 184.6 | ||||||||||||||
Net sales | $ | 130.2 | $ | 145.2 | $ | 255.9 | $ | 291.2 | $ | 550.4 | $ | 586.9 | $ | 512.9 | ||||||||||||||
Gross margin as a % of net sales | 35.6 | % | 35.0 | % | 35.7 | % | 35.2 | % | 34.7 | % | 35.9 | % | 36.0 | % | ||||||||||||||
Adjustments to reported gross margin: | ||||||||||||||||||||||||||||
Restructuring-related charges (b) | 0.2 | — | 0.7 | — | 0.6 | — | — | |||||||||||||||||||||
Inventory fair value step-up (b) | — | — | — | — | — | 4.0 | — | |||||||||||||||||||||
Adjusted gross margin | $ | 46.6 | $ | 50.7 | $ | 92.2 | $ | 102.4 | $ | 191.5 | $ | 214.5 | $ | 184.6 | ||||||||||||||
Adjusted gross margin as a % of net sales | 35.8 | % | 35.0 | % | 36.0 | % | 35.2 | % | 34.8 | % | 36.5 | % | 36.0 | % |
Adjusted Operating Earnings
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2023 | 2022 | 2021 | ||||||||||||||||||||||
Operating earnings | $ | 17.8 | $ | 18.4 | $ | 32.3 | $ | 40.6 | $ | 75.1 | $ | 93.0 | $ | 76.5 | ||||||||||||||
Net sales | $ | 130.2 | $ | 145.2 | $ | 255.9 | $ | 291.2 | $ | 550.4 | $ | 586.9 | $ | 512.9 | ||||||||||||||
Operating earnings as a % of net sales | 13.6 | % | 12.7 | % | 12.6 | % | 13.9 | % | 13.6 | % | 15.8 | % | 14.9 | % | ||||||||||||||
Adjustments to reported operating earnings: | ||||||||||||||||||||||||||||
Restructuring charges (c) | 1.2 | 1.9 | 2.9 | 2.8 | 7.1 | 1.9 | 1.7 | |||||||||||||||||||||
Restructuring-related charges (b) | 0.2 | — | 0.7 | — | 0.6 | — | — | |||||||||||||||||||||
Environmental charges (a) | 0.5 | 2.2 | 0.7 | 2.7 | 3.5 | 2.8 | 2.3 | |||||||||||||||||||||
Acquisition-related costs (a) | (0.3 | ) | — | (0.6 | ) | 0.2 | 0.4 | 0.8 | — | |||||||||||||||||||
Inventory fair value step-up (b) | — | — | — | — | — | 4.0 | — | |||||||||||||||||||||
Total adjustments to reported operating earnings | $ | 1.6 | $ | 4.1 | $ | 3.8 | $ | 5.7 | $ | 11.5 | $ | 9.5 | $ | 3.9 | ||||||||||||||
Adjusted operating earnings | $ | 19.4 | $ | 22.5 | $ | 36.1 | $ | 46.3 | $ | 86.6 | $ | 102.5 | $ | 80.4 | ||||||||||||||
Adjusted operating earnings as a % of net sales | 14.9 | % | 15.5 | % | 14.1 | % | 15.9 | % | 15.7 | % | 17.5 | % | 15.7 | % |
Adjusted EBITDA Margin
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2023 | 2022 | 2021 | ||||||||||||||||||||||
Net earnings (loss) | $ | 14.7 | $ | 12.9 | $ | 25.8 | $ | 31.2 | $ | 60.5 | $ | 59.6 | $ | (41.9 | ) | |||||||||||||
Net sales | $ | 130.2 | $ | 145.2 | $ | 255.9 | $ | 291.2 | $ | 550.4 | $ | 586.9 | $ | 512.9 | ||||||||||||||
Net earnings (loss) margin | 11.3 | % | 8.9 | % | 10.1 | % | 10.7 | % | 11.0 | % | 10.2 | % | -8.2 | % | ||||||||||||||
Depreciation and amortization expense | 7.3 | 7.3 | 14.7 | 14.2 | 28.7 | 29.8 | 26.9 | |||||||||||||||||||||
Interest expense | 0.8 | 0.8 | 1.6 | 1.5 | 3.3 | 2.2 | 2.1 | |||||||||||||||||||||
Tax expense (benefit) | 3.1 | 3.2 | 5.6 | 7.5 | 14.6 | 21.2 | (19.0 | ) | ||||||||||||||||||||
EBITDA | 25.9 | 24.2 | 47.7 | 54.5 | 107.2 | 112.7 | (31.8 | ) | ||||||||||||||||||||
Adjustments to EBITDA: | ||||||||||||||||||||||||||||
Restructuring charges (c) | 1.2 | 1.9 | 2.9 | 2.8 | 7.1 | 1.9 | 1.7 | |||||||||||||||||||||
Restructuring-related charges (b) | 0.2 | — | 0.7 | — | 0.6 | — | — | |||||||||||||||||||||
Environmental charges (a) | 0.5 | 2.2 | 0.7 | 2.7 | 3.5 | 2.8 | 2.3 | |||||||||||||||||||||
Acquisition-related costs (a) | (0.3 | ) | — | (0.6 | ) | 0.2 | 0.4 | 2.5 | — | |||||||||||||||||||
Inventory fair value step-up (b) | — | — | — | — | — | 4.0 | — | |||||||||||||||||||||
Non-cash pension and related expense (d) | 0.1 | — | 0.1 | — | — | 4.8 | 132.4 | |||||||||||||||||||||
Foreign currency loss (d) | 0.6 | 2.8 | 2.1 | 2.7 | 2.0 | 4.9 | 3.3 | |||||||||||||||||||||
Total adjustments to EBITDA | 2.3 | 6.8 | 6.0 | 8.4 | 13.5 | 20.9 | 139.7 | |||||||||||||||||||||
Adjusted EBITDA | $ | 28.2 | $ | 31.0 | $ | 53.7 | $ | 62.9 | $ | 120.7 | $ | 133.6 | $ | 107.9 | ||||||||||||||
Adjusted EBITDA Margin | 21.7 | % | 21.3 | % | 21.0 | % | 21.6 | % | 21.9 | % | 22.8 | % | 21.0 | % |
Adjusted Net Earnings and Adjusted Diluted Earnings Per Share
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 | 2024 | 2023 | 2023 | 2024 | 2024 | 2023 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||
Per share | Per share | Per share | Per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net earnings (A) | $ | 14.7 | $ | 0.48 | $ | 12.9 | $ | 0.41 | $ | 25.8 | $ | 0.84 | $ | 31.2 | $ | 0.98 | ||||||||||||||||||||||||||||||||||||||||
Adjustments to reported net earnings: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring charges (c) | 1.2 | 0.04 | 1.9 | 0.06 | 2.9 | 0.09 | 2.8 | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring-related charges (b) | 0.2 | 0.01 | — | — | 0.7 | 0.02 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Environmental charges (a) | 0.5 | 0.02 | 2.2 | 0.07 | 0.7 | 0.02 | 2.7 | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition-related costs (a) | (0.3 | ) | (0.01 | ) | — | — | (0.6 | ) | (0.02 | ) | 0.2 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
Non-cash pension and related expense (d) | 0.1 | — | — | — | 0.1 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency loss (d) | 0.6 | 0.02 | 2.8 | 0.09 | 2.1 | 0.07 | 2.7 | 0.08 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total pretax adjustments to reported net earnings | $ | 2.3 | $ | 0.07 | $ | 6.8 | $ | 0.21 | $ | 6.0 | $ | 0.19 | $ | 8.4 | $ | 0.26 | ||||||||||||||||||||||||||||||||||||||||
Income tax effect of above adjustments (f) | (0.5 | ) | (0.02 | ) | (0.9 | ) | (0.03 | ) | (1.0 | ) | (0.03 | ) | (1.2 | ) | (0.04 | ) | ||||||||||||||||||||||||||||||||||||||||
Total adjustments, tax affected (f)(B) | $ | 1.8 | $ | 0.06 | $ | 5.9 | $ | 0.18 | $ | 5.0 | $ | 0.16 | $ | 7.2 | $ | 0.22 | ||||||||||||||||||||||||||||||||||||||||
Tax adjustments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other discrete tax items (e) | — | — | — | — | 0.3 | 0.01 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Total tax adjustments(C) | $ | — | $ | — | $ | — | $ | — | $ | 0.3 | $ | 0.01 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||||
Adjusted net earnings (A+B+C) and Adjusted net earnings per share | $ | 16.5 | $ | 0.54 | $ | 18.8 | $ | 0.59 | $ | 31.1 | $ | 1.01 | $ | 38.4 | $ | 1.20 | ||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 130.2 | $ | 145.2 | $ | 255.9 | $ | 291.2 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net earnings as a % of net sales | 11.3 | % | 8.9 | % | 10.1 | % | 10.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted net earnings as a % of net sales | 12.7 | % | 13.0 | % | 12.1 | % | 13.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Twelve Months Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2023 | 2022 | 2022 | 2021 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Per share | Per share | Per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net earnings (loss) (A) | $ | 60.5 | $ | 1.92 | $ | 59.6 | $ | 1.85 | $ | (41.9 | ) | $ | (1.30 | ) | ||||||||||||||||||||||||||||||||||||||||||
Adjustments to reported net earnings (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring charges (c) | 7.1 | 0.22 | 1.9 | 0.06 | 1.7 | 0.06 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring-related charges (b) | 0.6 | 0.02 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Environmental charges (a) | 3.5 | 0.11 | 2.8 | 0.09 | 2.3 | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition-related costs (a) | 0.4 | 0.01 | 2.5 | 0.08 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory fair value step-up (b) | — | — | 4.0 | 0.12 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Non-cash pension and related expense (d) | — | — | 4.8 | 0.15 | 132.4 | 4.10 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency loss (d) | 2.0 | 0.06 | 4.9 | 0.15 | 3.3 | 0.10 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total pretax adjustments to reported net earnings (loss) | $ | 13.5 | $ | 0.42 | $ | 20.9 | $ | 0.65 | $ | 139.7 | $ | 4.33 | ||||||||||||||||||||||||||||||||||||||||||||
Income tax effect of above adjustments (f) | (2.4 | ) | (0.07 | ) | (1.6 | ) | (0.05 | ) | (31.1 | ) | (0.99 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Total adjustments, tax affected (f)(B) | $ | 11.1 | $ | 0.35 | $ | 19.3 | $ | 0.60 | $ | 108.6 | $ | 3.34 | ||||||||||||||||||||||||||||||||||||||||||||
Tax adjustments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Increase in valuation allowances (e) | — | — | — | — | 0.9 | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other discrete tax items (e) | (1.6 | ) | (0.05 | ) | 0.2 | 0.01 | (4.7 | ) | (0.14 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Total tax adjustments(C) | $ | (1.6 | ) | $ | (0.05 | ) | $ | 0.2 | $ | 0.01 | $ | (3.8 | ) | $ | (0.11 | ) | ||||||||||||||||||||||||||||||||||||||||
Adjusted net earnings (A+B+C) and Adjusted net earnings per share | $ | 70.0 | $ | 2.22 | $ | 79.1 | $ | 2.46 | $ | 63.0 | $ | 1.93 | ||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 550.4 | $ | 586.9 | $ | 512.9 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net earnings (loss) as a % of net sales | 11.0 | % | 10.2 | % | -8.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted net earnings as a % of net sales | 12.7 | % | 13.5 | % | 12.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
(a) Reflected in selling, general and administrative and other (expense) income, net.
(b) Reflected in cost of goods sold.
(c) Reflected in restructuring charges.
(d) Reflected in other (expense) income, net.
(e) Reflected in income tax expense (income). For 2021, the discrete tax items relate to items we deemed outside normal cash-generating operations including,
(f) We determine the tax effect of non-GAAP adjustments by considering the tax laws and statutory income tax rates applicable in the tax jurisdictions of the underlying non-GAAP adjustments. For all periods presented, we applied the statutory income tax rates to the taxable portion of all of our adjustments. Our acquisition costs and foreign currency gains and losses included in our non-GAAP adjustments were not deductible for income tax purposes; therefore, no statutory income tax rate was applied to such costs.
NOTE: CTS believes that adjusted gross margin, adjusted operating earnings, adjusted EBITDA margin, adjusted net earnings and adjusted diluted earnings per share provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of CTS’ core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of CTS’ fundamental business operations (such as those items noted above in the paragraph titled “Non-GAAP Financial Measures”) or were not part of CTS’ business operations during a comparable period.
Controllable Working Capital
June 30, | December 31, | |||||||||||||||||||
2024 | 2023 | 2023 | 2022 | 2021 | ||||||||||||||||
Net accounts receivable | $ | 85.4 | $ | 97.5 | $ | 78.6 | $ | 90.9 | $ | 82.2 | ||||||||||
Net inventory | $ | 51.7 | $ | 62.6 | $ | 60.0 | $ | 62.3 | $ | 49.5 | ||||||||||
Accounts payable | $ | (40.9 | ) | $ | (53.1 | ) | $ | (43.5 | ) | $ | (53.2 | ) | $ | (55.5 | ) | |||||
Controllable working capital | $ | 96.2 | $ | 107.0 | $ | 95.1 | $ | 100.0 | $ | 76.2 | ||||||||||
Quarter sales | $ | 130.2 | $ | 145.2 | $ | 124.7 | $ | 142.3 | $ | 132.5 | ||||||||||
Multiplied by 4 | 4 | 4 | 4 | 4 | 4 | |||||||||||||||
Annualized sales | $ | 520.6 | $ | 580.7 | $ | 498.8 | $ | 569.1 | $ | 530.0 | ||||||||||
Controllable working capital as a % of annualized sales | 18.5 | % | 18.4 | % | 19.1 | % | 17.6 | % | 14.4 | % | ||||||||||
NOTE: CTS believes the controllable working capital ratio is a useful measure because it provides an objective measure of the efficiency with which CTS manages its short-term capital needs.
Free Cash Flow
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2023 | 2022 | 2021 | ||||||||||||||||||||||
Net cash provided by operating activities | $ | 19.6 | $ | 23.4 | $ | 37.9 | $ | 34.6 | $ | 88.8 | $ | 121.2 | $ | 86.1 | ||||||||||||||
Capital expenditures | (4.6 | ) | (3.9 | ) | (8.7 | ) | (8.5 | ) | (14.7 | ) | (14.3 | ) | (15.6 | ) | ||||||||||||||
Free cash flow | $ | 15.0 | $ | 19.5 | $ | 29.3 | $ | 26.1 | $ | 74.1 | $ | 106.9 | $ | 70.5 | ||||||||||||||
Operating cash flow as a percentage of net earnings | 133 | % | 181 | % | 147 | % | 111 | % | 147 | % | 203 | % | -206 | % | ||||||||||||||
Free cash flow as a percentage of adjusted net earnings | 91 | % | 103 | % | 94 | % | 68 | % | 106 | % | 135 | % | 112 | % | ||||||||||||||
NOTE: CTS believes that free cash flow is a useful measure because it demonstrates the company’s ability to generate cash. Free cash flow is a non-GAAP measure and should be considered in addition to, but not as a substitute for, information contained in the company's condensed consolidated statement of cash flows as a measure of liquidity.
Capital Expenditures
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2023 | 2022 | 2021 | ||||||||||||||||||||||
Capital expenditures | $ | 4.6 | $ | 3.9 | $ | 8.7 | $ | 8.5 | $ | 14.7 | $ | 14.3 | $ | 15.6 | ||||||||||||||
Net sales | $ | 130.2 | $ | 145.2 | $ | 255.9 | $ | 291.2 | $ | 550.4 | $ | 586.9 | $ | 512.9 | ||||||||||||||
Capex as % of net sales | 3.6 | % | 2.7 | % | 3.4 | % | 2.9 | % | 2.7 | % | 2.4 | % | 3.0 | % | ||||||||||||||
Additional Information
The following table includes other financial information not presented in the preceding financial statements.
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2023 | 2022 | 2021 | ||||||||||||||||||||||
Depreciation and amortization expense | $ | 7.3 | $ | 7.3 | $ | 14.7 | $ | 14.2 | $ | 28.7 | $ | 29.8 | $ | 26.9 | ||||||||||||||
Stock-based compensation expense | $ | 1.3 | $ | 1.6 | $ | 2.5 | $ | 3.2 | $ | 5.2 | $ | 7.7 | $ | 6.1 | ||||||||||||||
FAQ
What were CTS 's Q2 2024 financial results?
How did CTS's Q2 2024 results compare to the previous year?
What acquisition did CTS announce in Q2 2024?