STOCK TITAN

Cheetah Net Supply Chain Service Inc. Announces Full Year 2024 Results and Provides Corporate Update

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

Cheetah Net Supply Chain Service (NASDAQ: CTNT) reported significant challenges in 2024, with a total net loss of $5.2 million compared to a net income of $0.1 million in 2023. The company discontinued its parallel-import vehicle business due to challenging market conditions, resulting in a 95.7% decline in sales to $1.6 million from $38.3 million in 2023.

The company strategically shifted focus to logistics and warehousing services, acquiring Edward Transit Express Group for $1.5 million in February 2024 and TWEW for $1.0 million in December 2024. The new logistics operations generated revenues of $455,805 with a gross profit of $178,512.

Key corporate actions included relocating headquarters to Irvine, CA, completing a public offering raising $1.1 million, implementing a 1-for-16 reverse stock split, and adopting a new stock incentive plan. As of December 31, 2024, Cheetah had current assets of $11.0 million, including $1.7 million in cash and $6.1 million in short-term loan receivables, with total stockholders' equity of $12.6 million.

Cheetah Net Supply Chain Service (NASDAQ: CTNT) ha riportato sfide significative nel 2024, con una perdita netta totale di 5,2 milioni di dollari rispetto a un reddito netto di 0,1 milioni di dollari nel 2023. L'azienda ha interrotto la sua attività di importazione parallela di veicoli a causa delle difficili condizioni di mercato, portando a un calo delle vendite del 95,7%, scendendo a 1,6 milioni di dollari da 38,3 milioni di dollari nel 2023.

L'azienda ha strategicamente spostato l'attenzione verso i servizi di logistica e magazzinaggio, acquisendo Edward Transit Express Group per 1,5 milioni di dollari nel febbraio 2024 e TWEW per 1,0 milioni di dollari nel dicembre 2024. Le nuove operazioni logistiche hanno generato ricavi di 455.805 dollari con un profitto lordo di 178.512 dollari.

Le principali azioni aziendali hanno incluso il trasferimento della sede a Irvine, CA, il completamento di un'offerta pubblica che ha raccolto 1,1 milioni di dollari, l'implementazione di uno split azionario inverso 1 per 16 e l'adozione di un nuovo piano di incentivazione azionaria. Al 31 dicembre 2024, Cheetah aveva attivi correnti di 11,0 milioni di dollari, inclusi 1,7 milioni di dollari in contanti e 6,1 milioni di dollari in crediti di prestiti a breve termine, con un patrimonio netto totale di 12,6 milioni di dollari.

Cheetah Net Supply Chain Service (NASDAQ: CTNT) informó sobre desafíos significativos en 2024, con una pérdida neta total de 5,2 millones de dólares en comparación con un ingreso neto de 0,1 millones de dólares en 2023. La empresa discontinuó su negocio de vehículos de importación paralela debido a las desafiantes condiciones del mercado, lo que resultó en una caída del 95,7% en las ventas, pasando de 38,3 millones de dólares en 2023 a 1,6 millones de dólares.

La empresa cambió estratégicamente su enfoque hacia los servicios de logística y almacenamiento, adquiriendo Edward Transit Express Group por 1,5 millones de dólares en febrero de 2024 y TWEW por 1,0 millones de dólares en diciembre de 2024. Las nuevas operaciones logísticas generaron ingresos de 455.805 dólares con una ganancia bruta de 178.512 dólares.

Las principales acciones corporativas incluyeron la reubicación de la sede a Irvine, CA, la finalización de una oferta pública que recaudó 1,1 millones de dólares, la implementación de un desdoblamiento de acciones inverso de 1 por 16 y la adopción de un nuevo plan de incentivos de acciones. Al 31 de diciembre de 2024, Cheetah tenía activos corrientes de 11,0 millones de dólares, incluidos 1,7 millones de dólares en efectivo y 6,1 millones de dólares en cuentas por cobrar de préstamos a corto plazo, con un patrimonio neto total de 12,6 millones de dólares.

치타 넷 공급망 서비스 (NASDAQ: CTNT)는 2024년에 상당한 도전에 직면했으며, 2023년의 10만 달러 순이익과 비교하여 총 520만 달러의 순손실을 기록했습니다. 이 회사는 어려운 시장 상황으로 인해 병행 수입 차량 사업을 중단했으며, 이로 인해 2023년 3,830만 달러에서 160만 달러로 매출이 95.7% 감소했습니다.

회사는 물류 및 창고 서비스에 전략적으로 초점을 전환하였으며, 2024년 2월에 에드워드 트랜짓 익스프레스 그룹을 150만 달러에 인수하고, 2024년 12월에 TWEW를 100만 달러에 인수했습니다. 새로운 물류 운영은 455,805 달러의 수익과 178,512 달러의 총 이익을 창출했습니다.

주요 기업 행동으로는 본사를 캘리포니아주 어바인으로 이전하고, 110만 달러를 모금하는 공모를 완료하며, 1대 16의 주식 분할을 시행하고, 새로운 주식 인센티브 계획을 채택한 것이 포함됩니다. 2024년 12월 31일 기준으로 치타는 1,100만 달러의 유동 자산을 보유하고 있으며, 이 중 170만 달러는 현금, 610만 달러는 단기 대출 채권으로, 총 주주 자본은 1,260만 달러입니다.

Cheetah Net Supply Chain Service (NASDAQ: CTNT) a signalé des défis significatifs en 2024, avec une perte nette totale de 5,2 millions de dollars par rapport à un revenu net de 0,1 million de dollars en 2023. L'entreprise a interrompu son activité de véhicules importés parallèlement en raison de conditions de marché difficiles, entraînant une baisse des ventes de 95,7 %, passant de 38,3 millions de dollars en 2023 à 1,6 million de dollars.

L'entreprise a stratégiquement réorienté son activité vers les services de logistique et d'entreposage, en acquérant Edward Transit Express Group pour 1,5 million de dollars en février 2024 et TWEW pour 1,0 million de dollars en décembre 2024. Les nouvelles opérations logistiques ont généré des revenus de 455 805 dollars avec un bénéfice brut de 178 512 dollars.

Les principales actions de l'entreprise comprenaient le déménagement du siège social à Irvine, en Californie, l'achèvement d'une offre publique ayant permis de lever 1,1 million de dollars, la mise en œuvre d'un fractionnement d'actions inversé de 1 pour 16 et l'adoption d'un nouveau plan d'incitation en actions. Au 31 décembre 2024, Cheetah avait des actifs courants de 11,0 millions de dollars, dont 1,7 million de dollars en espèces et 6,1 millions de dollars en créances de prêts à court terme, avec un total de capitaux propres de 12,6 millions de dollars.

Cheetah Net Supply Chain Service (NASDAQ: CTNT) berichtete über erhebliche Herausforderungen im Jahr 2024, mit einem gesamten Nettoverlust von 5,2 Millionen Dollar im Vergleich zu einem Nettoertrag von 0,1 Millionen Dollar im Jahr 2023. Das Unternehmen stellte sein Geschäft mit Parallelimportfahrzeugen aufgrund schwieriger Marktbedingungen ein, was zu einem Rückgang der Verkäufe um 95,7 % auf 1,6 Millionen Dollar von 38,3 Millionen Dollar im Jahr 2023 führte.

Das Unternehmen verlagerte strategisch den Fokus auf Logistik- und Lagerdienstleistungen, indem es im Februar 2024 Edward Transit Express Group für 1,5 Millionen Dollar und im Dezember 2024 TWEW für 1,0 Millionen Dollar erwarb. Die neuen Logistikoperationen erzielten Einnahmen von 455.805 Dollar mit einem Bruttogewinn von 178.512 Dollar.

Wichtige Unternehmensmaßnahmen umfassten die Verlegung des Hauptsitzes nach Irvine, CA, den Abschluss eines öffentlichen Angebots, das 1,1 Millionen Dollar einbrachte, die Durchführung eines 1-für-16-Rückwärtssplits und die Einführung eines neuen Aktienanreizplans. Zum 31. Dezember 2024 verfügte Cheetah über kurzfristige Vermögenswerte in Höhe von 11,0 Millionen Dollar, darunter 1,7 Millionen Dollar in bar und 6,1 Millionen Dollar in kurzfristigen Darlehensforderungen, mit einem Gesamteigenkapital von 12,6 Millionen Dollar.

Positive
  • Strategic pivot to logistics and warehousing services through two strategic acquisitions
  • Gross profit margin of 39.2% in new logistics segment
  • Strong liquidity position with $11.0M in current assets
  • Successful capital raise of $1.1M through public offering
  • Stockholders' equity increased to $12.6M from $6.9M in 2023
Negative
  • Total net loss of $5.2M in 2024 compared to net income of $0.1M in 2023
  • 95.7% decline in parallel-import vehicle sales to $1.6M
  • Credit loss of $1.6M on accounts receivable
  • G&A expenses increased 66.3% to $3.6M
  • New logistics segment revenue of only $455,805 indicates slow ramp-up

Insights

Cheetah Net's 2024 results reveal a company in the midst of a challenging strategic transition with significant financial deterioration. The company has discontinued its primary revenue-generating vehicle import business, which previously contributed $38.3 million (2023) but collapsed to just $1.6 million in 2024 - a 95.7% decline. This business segment generated a $2.0 million loss due to deteriorating Chinese market conditions, where luxury manufacturers began discounting below MSRP.

The company's new logistics and warehousing business, launched in February 2024, generated only $455,805 in revenue - representing just 1.2% of the previous vehicle import segment. Despite strategic acquisitions (Edward for $1.5 million and TWEW for $1.0 million), the company posted a total net loss of $5.2 million for 2024, compared to a modest $0.1 million profit in 2023.

Concerning financial indicators include a 1-for-16 reverse stock split in October 2024 and a $1.6 million credit loss on accounts receivable. The $1.7 million cash position provides operational runway given the $5.2 million annual loss. Management's admission that it will "take longer than expected to generate ideal profits" suggests continued financial challenges ahead with no clear timeline for achieving profitability in the new business segment.

Cheetah's strategic pivot represents a fundamental business model disruption rather than a measured evolution. The company has abandoned a $38.3 million revenue stream in favor of a nascent logistics operation generating less than $500,000 in annual revenue - a staggering 98.8% reduction in revenue-generating capability.

The strategic rationale for this dramatic shift appears reactive rather than proactive. The parallel-import vehicle business collapsed when luxury manufacturers adjusted pricing strategies, eliminating the arbitrage opportunity Cheetah previously exploited. This suggests the original business model lacked sustainable competitive advantage and was vulnerable to manufacturer policy changes.

The company's new strategy - becoming "an integrated logistics and warehousing provider of international trade services for small- and medium-sized businesses" - enters a highly competitive, fragmented market where Cheetah lacks established scale, brand recognition, or technological differentiation. The acquisitions of Edward and TWEW provide entry points but represent tiny footholds in a market dominated by established players.

The relocation to Irvine demonstrates commitment to the new direction, but the headquarters move, reverse stock split, share issuances, and operational restructuring have consumed significant management attention during a critical transition period. The $3.6 million in G&A expenses for the continuing operations significantly outweighs the $455,805 in revenue, indicating extremely unfavorable unit economics that will require dramatic scaling to approach profitability.

IRVINE, Calif., March 12, 2025 (GLOBE NEWSWIRE) -- Cheetah Net Supply Chain Service Inc. (“Cheetah” or the “Company”) (Nasdaq CM: CTNT), a logistics and warehousing services provider, today reported results for the year ended December 31, 2024 and provided a corporate update.

Recent Highlights*

  • Continuous challenging market conditions in the PRC have resulted in an industry-wide slowdown of parallel-import vehicle sales, including price and volume drops in the luxury car models and as a result the Company’s margin was significantly compressed or even eliminated. The Company experienced significantly lower sales volume and negative margin in the parallel-import vehicle segment during the year ended December 31, 2024. On March 5, 2025, the Company’s board of directors (the “Board”) approved the discontinuation of its parallel-import vehicle business. The Company’s sales from the discontinued operations declined by 95.7% to $1.6 million as compared to $38.3 million in 2023. Loss from discontinued operations (net of tax) was approximately $2.0 million in 2024, reflecting the financial impact of ceasing the parallel-import vehicle business, including a credit loss of $1.6 million on accounts receivable during the year ended December 31, 2024.

  • The Company launched its logistics and warehousing business in February 2024 by acquiring Edward Transit Express Group, Inc. (“Edward”), a California-based common carrier specializing in ocean and air transportation for $1.5 million, including $0.3 million of cash and the issuance of 79,521 shares of the Company’s Class A common stock with a fair value of $1.2 million, which was further determined to be $0.9 million, reflecting a comprehensive evaluation of the stock’s market conditions and liquidity impacted by lock-up period restrictions.

  • In July 2024, the Company relocated its headquarters from Charlotte, NC to Irvine, CA, in order to enable stronger management focus on its new logistics and warehousing business as Irvine is close to the important ports of Los Angeles and Long Beach, which could help the Company take advantage of the region’s well-developed logistics networks, capitalize on the area’s large consumer presence, and gain access to California’s skilled labor force.

  • On July 26, 2024, the Company closed a public offering of 404,979 shares of its Class A common stock at an offering price of $3.68 per share, pursuant to an effective registration statement on Form S-1 (File No. 333-280743) with the U.S. Securities and Exchange Commission, generating net proceeds of $1.1 million after deducting underwriting discounts and other related expenses. The Company used the net proceeds for working capital and general corporate purposes. 

  • On August 16, 2024, the Board approved the adoption of the Company’s Amended and Restated 2024 Stock Incentive Plan (the “Plan”). Subsequently, on September 30, 2024, the Company’s stockholders approved the Plan and the compensation committee of the Board granted stock awards of 118,750 shares of Class A common stock and 31,250 shares of Class B common stock. Share-based compensation expenses of $277,345 were recognized during year ended December 31, 2024.

  • At a special stockholders’ meeting held on September 30, 2024, the Company’s stockholders approved the Company’s Fourth Amended and Restated Articles of Incorporation to authorize a reverse stock split. Subsequently, on October 7, 2024, the Board approved the reverse stock split of the Company’s common stock at a ratio of 1-for-16 (the “Reverse Stock Split”). The Reverse Stock Split took effect on October 21, 2024. Starting on October 24, 2024, the Company’s Class A common stock began trading on the Nasdaq Capital Market on a post-split basis.

  • In December 2024, the Company acquired TWEW, a California-based labor and logistics service provider which specializes in general labor support services and logistics coordination for $1.0 million, consisting of $0.2 million of cash and the issuance of 469,484 shares of the Company’s Class A common stock with a fair value of $0.8 million. The Company expects this acquisition to further expand its logistics services in the western region.

  • Net losses from continuing operations and discontinued operations were $3.2 million and $2.0 million, respectively, for the year ended December 31, 2024, resulting in a total net loss of $5.2 million.

*All share numbers are retrospectively adjusted for the Reverse Stock Split.

Tony Liu, Cheetah’s Chairman and CEO commented, “It was a very tough year for Cheetah in 2024. The unexpected deteriorating market conditions in China resulted in weaker customer demands and a significant drop in sales for our parallel-import vehicle business, as luxury vehicle manufacturers discounted the prices of their vehicles below MSRP. As a result, our ability to profit from the sale of parallel-vehicle exports has been significantly challenged and we had to wind-down this segment after trying hard to collect aged accounts receivable.

“At the same time, we moved quickly to expand beyond the parallel-import vehicle business with the goal of becoming an integrated logistics and warehousing provider of international trade services for small- and medium-sized businesses. We will continue to focus on improving operational efficiencies, streamline operations, expand service offering, and enhance market position. Management will continue to take initiatives to seek out new business opportunities. We expect longer than expected to generate ideal profits and have confidence that we are positioning the Company for substantial future growth in this business.”

2024 Financial Results

During the year ended December 31, 2024, the Company’s financial performance reflected the consequences of its business strategic shift to logistics and warehousing business and discontinued operations of parallel-import business under the challenging market conditions.

Continuing operations- logistics and warehousing business

During the year ended December 31, 2024, the Company had total revenues of $455,805 for the continuing operations, following the acquisition of Edward in February 2024 and TWEW in December 2024, with cost of revenues of $277,293 and gross profit of $178,512 reported. The Company will continue to expand its market presence in 2025.

General & administration expenses for the continuing operations were $3.6 million for the year ended December 31, 2024, an increase of $1.4 million, or 66.3%, from $2.2 million for the year ended December 31, 2023, primarily due to (i) an increase of $0.5 million in personnel-related expenses, which was attributed to the hiring of additional staff to support the newly launched logistics and warehousing segment, and labor services segment, (ii) an increase of $0.3 million in rental and leases following the acquisition of Edward with the addition of a new office workspace in California, (iii) an increase of $0.1 million in recruiting expenses associated with the development of new business lines, aligning with the Company’s strategic shift towards logistics and warehousing, (iv) an increase of $0.2 million in insurance expenses due to higher costs associated with directors and officers insurance, (v) an increase of $0.1 million in depreciation and amortization expenses, primarily due to the acquisition of new fixed assets and additional intangible assets, and (vi) an increase of $0.2 million in other miscellaneous general and administration expenses during the year ended December 31, 2024.

Share-based compensation expenses for the continuing operations were $0.3 million for the year ended December 31, 2024, as compared to nil in 2023.

Interest income for the continuing operations was $320,472 for the year ended December 31, 2024, compared to $9,938 for the year ended December 31, 2023, representing an increase of $310,534, or 3,124.7%. The significant increase was primarily driven by interest earned on short-term loan receivables and certificates of deposit, funded by the net proceeds from our initial offering and public offerings closed in May and July 2024.

Interest expense for the continuing operations was $35,951 for the year ended December 31, 2024, which decreased by $5,932, or 14.2%, from $41,883 in 2023, mainly due to decreased credit card interest.

The Company’s income tax benefits for the continuing operations were $0.2 million for the year ended December 31, 2024, compared with income tax benefits of approximately $0.5 for the same period in 2023.

Net loss from the continuing operations for the years ended December 31, 2024 and 2023 was $3.2 million and $1.7 million, respectively.

Discontinued Operations- parallel-import vehicle business

The Company’s sales from the discontinued operations declined by 95.7% from $38.3 million in 2023 to $1.6 million in 2024 due to the significant deteriorating market on parallel-import vehicles in China.

Cost of revenues from the discontinued operation declined by 95.0% from $34.1 million in 2023 to $1.7 million in 2024, which was aligned with the sales downturn from parallel-import vehicles.

In 2024, the Company reported a gross loss of $24,820 from the discontinued operations, compared to a gross profit of $4.2 million in 2023, reflecting a decrease of $4.3 million, or 100.6%. The decrease was primarily attributable to the cessation of the parallel-import vehicle business and the significant drop in revenue.

Total selling, general & administration expenses for the discontinued operation increased by approximately $1.2 million, or 175.8%, to $1.8 million in 2024, compared to $0.7 million in 2023. The increase was primarily driven by a credit loss of $1.6 million for the aged uncollectible accounts receivable, and $0.1 million of forfeited vehicle deposits and sales tax returns, reflecting the financial impact of the business exit.

Total interest expenses for the discontinued operations decreased significantly to $88,788 for the year ended December 31, 2024, compared to $1.2 million in 2023. This decrease was primarily due to the cessation of vehicle purchases and the associated financing activities. The absence of inventory financing and a substantial decrease in LC financing charges were the main causes of this decline.

Net loss for the discontinued operations was approximately $2.0 million in 2024, compared to net income of $1.8 in 2023, reflecting the financial impact of the discontinued parallel-import vehicle business, including associated costs and adjustments.

As a result of the above factors, the Company reported an overall net loss of $5.2 million for the year ended December 31, 2024, as compared to a net income of $0.1 million in 2023.

Liquidity and Cash Flow

As of December 31, 2024, the Company had current assets of $11.0 million, consisting of cash and cash equivalents of $1.7 million, $6.1 million in short-term loan receivable, $0.4 million of other receivables, $0.3 million in prepaid expenses and other current assets from continuing operations, as well as $2.5 million in current assets from discontinued operations, primarily accounts receivable, which has been fully collected as of the date of our 2024 annual report. As of December 31, 2024, the Company’s current liabilities, all of which related to continuing operations, totaled approximately $0.9 million, consisting of $0.4 million of operating lease liabilities, $0.2 million of other payables, and $0.2 million of loan payable, including the current portion of long-term borrowings.

During the year ended December 31, 2024, the Company also reported cash flow of $0.2 million provided by operating activities, $6.1 million used in investing activities, and $7.1 million provided by financing activities. As of December 31, 2024, the Company had total stockholders’ equity of $12.6 million, compared to $6.9 million as of December 31, 2023.

The Company’s working capital cushion is supported by its financing activities and its ability to borrow under its existing credit facilities.

The Company is working to further improve its liquidity and capital sources primarily by generating cash from operations, debt financing, and, if needed, financial support from its principal stockholder. If necessary to fully implement its business plan and sustain continuing growth, the Company may seek additional equity financing from outside investors. Based on the current operating plan, management believes that the aforementioned measures collectively will provide sufficient liquidity to meet the Company’s future liquidity and capital requirements for at least 12 months from the issuance date of its consolidated financial statements.

Forward-Looking Statements

This press release contains certain forward-looking statements, including statements that are predictive in nature. Forward-looking statements are based on the Company’s current expectations and assumptions. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. These statements may be identified by the use of forward-looking expressions, including, but not limited to, “anticipate,” “believe,” “continue,” “estimate,” “expect,” “future,” “intend,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward-looking. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in the Company’s filings with the U.S. Securities and Exchange Commission, including its registration statement on Form S-1, as amended, under the caption “Risk Factors.”

For more information, please contact:

Cheetah Net Supply Chain Service Inc. 
Investor Relations
(949) 418 7804
ir@cheetah-net.com

 
 
CHEETAH NET SUPPLY CHAIN SERVICE INC.
CONSOLIDATED BALANCE SHEETS

 
 December 31,     December 31, 
 2024 2023**
ASSETS       
CURRENT ASSETS:       
Cash and cash equivalents$1,650,962  $432,998 
Accounts receivable, net 47,976    
Loan receivable 6,088,295   672,500 
Other receivables 370,696   27,517 
Prepaid expenses and other current assets 338,642   292,338 
Current assets of discontinued operations 2,540,501   8,395,184 
TOTAL CURRENT ASSETS  11,037,072    9,820,537 
OTHER NONCURRENT ASSETS:     
Property, plant, and equipment, net 398,395    
Operating lease right-of-use assets 1,836,521   190,823 
Deferred tax assets, net    47,905 
Intangibles, net 1,063,072    
Goodwill 1,044,394    
Non-current assets of discontinued operations     
TOTAL ASSETS$ 15,379,454  $ 10,059,265 
      
LIABILITIES AND STOCKHOLDERS’ EQUITY     
CURRENT LIABILITIES:     
Accounts payable$18,992  $ 
Current portion of long-term debt 34,577   32,887 
Loans payable from premium finance 120,461   148,621 
Due to a related party    13,423 
Operating lease liabilities, current 438,351   39,703 
Accrued liabilities and other current liabilities 217,980   201,856 
Current liabilities of discontinued operations 52,900   1,922,301 
TOTAL CURRENT LIABILITIES  883,261    2,358,791 
NONCURRENT LIABILITIES:     
Long-term debt, net of current portion 610,020   644,725 
Operating lease liabilities, net of current portion 1,268,501   151,121 
Non-current liabilities of discontinued operations     
TOTAL LIABILITIES$ 2,761,782  $ 3,154,637 
      
COMMITMENTS AND CONTINGENCIES (Note 15)      
      
STOCKHOLDERS’ EQUITY     
Common stock, $0.0001 par value, 1,000,000,000 shares authorized; 3,218,886 and 1,119,750 shares issued and outstanding, including*:     
Class A common stock, $0.0001 par value, 891,750,000 shares authorized, 2,672,011 and 604,125 shares issued and outstanding 267   60 
Class B common stock, $0.0001 par value, 108,250,000 shares authorized, 546,875 and 515,625 shares issued and outstanding 55   52 
Additional paid-in capital* 17,297,961   6,996,275 
Subscription receivable    (600,000)
(Accumulated deficit) Retained earnings (4,680,611)  508,241 
TOTAL STOCKHOLDERS’ EQUITY  12,617,672    6,904,628 
      
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$ 15,379,454  $ 10,059,265 
 
* Retrospectively adjusted for the reverse split of the Company’s common stock at a ratio of 1-for-16, which took effect on October 21, 2024 (the “Reverse Stock Split”).


 
CHEETAH NET SUPPLY CHAIN SERVICE INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

 
 For the Years Ended December 31, 
 2024    2023**
REVENUE$ 455,805  $ 
      
COST OF REVENUE 277,293    
      
GROSS PROFIT  178,512    
      
OPERATING EXPENSES     
General and administrative expenses 3,641,713   2,190,513 
Share-based compensation expenses 277,345    
TOTAL OPERATING EXPENSES 3,919,058   2,190,513 
      
(LOSS) FROM OPERATIONS (3,740,546)  (2,190,513)
      
OTHER INCOME (EXPENSES)     
Interest income 320,472   9,938 
Interest expenses (35,951)  (41,883)
Other income 8,009   21,655 
OTHER INCOME (EXPENSES), NET 292,530   (10,290)
      
(LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES  (3,448,016)   (2,200,803)
      
Income tax (benefits) (215,822)  (488,918)
      
(LOSS) FROM CONTINUING OPERATIONS  (3,232,194)   (1,711,885)
      
(LOSS) INCOME FROM DISCONTINUING OPERATIONS, NET OF TAX**  (1,956,658)   1,845,755 
      
NET (LOSS) INCOME$ (5,188,852) $ 133,870 
      
(Loss) from continuing operations per ordinary share - basic and diluted*$(1.65) $(1.59)
(Loss) Earnings from discontinued operations per ordinary share - basic and diluted*$(1.00) $1.72 
(Loss) Earnings per share - basic and diluted*$(2.65) $0.12 
Weighted average shares - basic and diluted*  1,955,214    1,073,945 
 
*   Retrospectively adjusted for the Reverse Stock Split.
 
** Certain reclassifications have been made to the financial statements for the year ended December 31, 2023, to conform to the presentation for the period ended December 31, 2024, with no effect on previously reported net income (loss).


 
CHEETAH NET SUPPLY CHAIN SERVICE INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

                          
 Common Stock*                            
 Class A
     Class B
     Additional    Retained Earnings Total
 Common
     Common
     paid-in Subscription (Accumulated Stockholders’
 stock
    Amount    stock
    Amount    capital    Receivable    Deficit)    Equity
Balance, December 31, 2023604,125  $60  515,625  $52  $6,996,275  $(600,000) $508,241  $6,904,628 
                          
Termination of equity-classified warrant           (78,125)        (78,125)
Issuance of common stock for acquisition-Edward79,521   8        899,992         900,000 
Issuance of follow-on public offering in May825,625   83        7,309,037         7,309,120 
                          
Issuance of follow-on public offering in July404,979   40        1,093,516         1,093,556 
Stock issuance under private placement transactions              600,000      600,000 
Issuance of common stock in connection with vesting of share-based award (in shares)45,938   5  31,250   3   (8)         
Share-based compensation expenses           277,345         277,345 
Issuance of common stock for acquisition-TWEW469,484   47        799,953         800,000 
Fraction shares issued due to reverse stock split242,339   24        (24)         
Net (loss) from continuing operations for the year                     (3,232,194)  (3,232,194)
Net (loss) from discontinued operations for the year                 (1,956,658)  (1,956,658)
                          
Balance, December 31, 20242,672,011  $267  546,875  $55  $17,297,961  $  $(4,680,611) $12,617,672 


                           
 Common Stock*                             
 Class A
     Class B
     Additional      Total
 Common
     Common
     paid-in Subscription Retained  Stockholders’
 stock
    Amount    stock
    Amount    capital    Receivable    Earnings    Equity
Balance, December 31, 2022*526,000  $52  515,625  $52  $3,270,880  $(1,800,000) $374,371  $1,845,355 
                           
Initial public offering, net of issuance cost78,125   8        3,725,395         3,725,403 
Stock issuance under private placement transactions              1,200,000      1,200,000 
Net (loss) from continuing operations for the year                 (1,711,885)  (1,711,885)
Net income from discontinued operations for the year                 1,845,755   1,845,755 
                           
Balance, December 31, 2023*604,125  $60  515,625  $52  $6,996,275  $(600,000) $508,241  $6,904,628 
 
* Retrospectively restated for effect of the Company’s amended and restated articles of incorporation and bylaws and share reverse split on October 24, 2024.


 
CHEETAH NET SUPPLY CHAIN SERVICE INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

      
 For the Years Ended
 December 31, 
 2024    2023
Cash flows from operating activities:       
Net (loss) income$ (5,188,852) $ 133,870 
Less: (Loss) income from discontinued operations, net of tax (1,978,603)  1,845,755 
(Loss) from continuing operations (3,210,249)  (1,711,885)
Adjustments to reconcile net income to net cash provided by operating activities:     
Depreciation 27,400    
Amortization of operating lease right-of-use assets 281,056   140,145 
Amortization of Intangible Assets 52,928    
Share-based compensation expenses 277,345    
Deferred income tax expenses (benefits) (222,206)  38,829 
Changes in operating assets and liabilities:     
Accounts receivable 42,499    
Other receivables (300,493)  14,328 
Prepaid expenses and other current assets (17,488)  (30,782)
Other payables and other current liabilities (20,505)  51,902 
Operating lease liabilities (366,205)  (149,458)
Cash used in operating activities-continuing operations (3,455,918)  (1,646,921)
Cash provided by operating activities-discontinued operations 3,698,138   7,257,146 
Net cash provided by operating activities  242,220    5,610,225 
      
Cash flows from investing activities:     
Acquisition of business, net of cash acquired (350,137)   
Purchase of property, plant, and equipment (365,000)   
Loans made to third parties (6,331,428)  (672,500)
Loans repayment received from third parties 915,633    
Cash used in investing activities-continuing operations (6,130,932)  (672,500)
Net cash used in investing activities  (6,130,932)   (672,500)
      
Cash flows from financing activities:     
Proceeds from follow-on public offering in May, net of expenses 7,309,120    
Proceeds from follow-on public offering in July, net of expenses 1,093,556    
Proceeds from initial public offering, net of expenses    3,725,403 
Cash paid for warrant termination (78,125)   
Proceeds from issuance of common stock under private placement transactions 600,000   1,200,000 
Repayments of short-term borrowings (50,000)   
Proceeds from premium finance 252,718   148,621 
Repayments of premium finance (280,878)   
Repayments of long-term borrowings (33,016)  (32,111)
Borrowing from a related party    45,798 
Repayments made to a related party (13,423)  (32,375)
Cash provided by financing activities-continuing operations 8,799,952   5,055,336 
Cash used in financing activities-discontinued operations (1,693,276)  (9,618,444)
Net cash provided by (used in) financing activities  7,106,676    (4,563,108)
      
Net increase in cash  1,217,964    374,617 
Cash, beginning of year  432,998    58,381 
Cash, end of year  1,650,962    432,998 
Less cash and cash equivalents of discontinued operations     
Cash of continuing operations$ 1,650,962  $ 432,998 
      
Supplemental cash flow information     
Cash paid for income taxes$ 2,000  $ 74,533 
Cash paid for interests$ 62,474  $ 262,661 
      
Noncash financing and investing activities:     
Fair value of common stock issued for acquisition$ 1,700,000  $ 

FAQ

What caused CTNT's significant revenue decline in 2024?

CTNT's revenue declined 95.7% due to the discontinuation of its parallel-import vehicle business in China, with sales dropping to $1.6 million from $38.3 million in 2023.

How much did CTNT's logistics and warehousing segment generate in 2024?

CTNT's new logistics and warehousing operations generated $455,805 in revenue with a gross profit of $178,512 in 2024.

What acquisitions did CTNT make in 2024?

CTNT acquired Edward Transit Express Group for $1.5M in February 2024 and TWEW for $1.0M in December 2024 to expand logistics services.

What was CTNT's financial position at the end of 2024?

CTNT had $11.0M in current assets, including $1.7M cash and $6.1M in short-term loans receivable, with total stockholders' equity of $12.6M.

What corporate restructuring did CTNT undergo in 2024?

CTNT relocated to Irvine, CA, completed a 1-for-16 reverse stock split, raised $1.1M through public offering, and implemented a new stock incentive plan.
Cheetah Net Supply Chain Service Inc.

NASDAQ:CTNT

CTNT Rankings

CTNT Latest News

CTNT Stock Data

5.22M
2.37M
26.04%
3.34%
5.7%
Auto & Truck Dealerships
Wholesale-motor Vehicles & Motor Vehicle Parts & Supplies
Link
United States
IRVINE