Canadian Solar Reports Fourth Quarter and Full Year 2024 Results
Canadian Solar (NASDAQ: CSIQ) reported its Q4 and full year 2024 results, highlighting both achievements and challenges. The company achieved record energy storage shipments of 2.2 GWh in Q4, with an expanded pipeline of 79 GWh and $3.2 billion in contracted backlog.
Key 2024 metrics include 31.1 GW of solar module shipments and 6.6 GWh of energy storage shipments (500% YoY increase). Q4 revenue was $1.5 billion with a 14.3% gross margin. Net income was $34 million ($0.48 per diluted share), positively impacted by $132 million from tax equity arrangements.
Despite industry-wide challenges including intense competition and policy uncertainties, the company maintained relatively strong profitability in its modules business. The company ended 2024 with $2.3 billion in cash and $5.2 billion in total debt. Capital expenditures for 2024 were $1.1 billion.
Canadian Solar (NASDAQ: CSIQ) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, evidenziando sia i successi che le sfide. L'azienda ha raggiunto un record di spedizioni di stoccaggio energetico di 2,2 GWh nel quarto trimestre, con un portafoglio ampliato di 79 GWh e 3,2 miliardi di dollari di contratti in attesa.
I principali indicatori del 2024 includono 31,1 GW di spedizioni di moduli solari e 6,6 GWh di spedizioni di stoccaggio energetico (aumento del 500% su base annua). I ricavi del quarto trimestre sono stati di 1,5 miliardi di dollari con un margine lordo del 14,3%. L'utile netto è stato di 34 milioni di dollari (0,48 dollari per azione diluita), influenzato positivamente da 132 milioni di dollari derivanti da accordi di equità fiscale.
Nonostante le sfide del settore, tra cui una concorrenza intensa e incertezze politiche, l'azienda ha mantenuto una redditività relativamente forte nel suo business di moduli. L'azienda ha chiuso il 2024 con 2,3 miliardi di dollari in contante e 5,2 miliardi di dollari di debito totale. Le spese in conto capitale per il 2024 sono state di 1,1 miliardi di dollari.
Canadian Solar (NASDAQ: CSIQ) informó sobre sus resultados del cuarto trimestre y del año completo 2024, destacando tanto logros como desafíos. La compañía alcanzó un récord de envíos de almacenamiento de energía de 2,2 GWh en el cuarto trimestre, con una cartera ampliada de 79 GWh y 3,2 mil millones de dólares en contratos pendientes.
Las métricas clave de 2024 incluyen 31,1 GW de envíos de módulos solares y 6,6 GWh de envíos de almacenamiento de energía (aumento del 500% interanual). Los ingresos del cuarto trimestre fueron de 1,5 mil millones de dólares con un margen bruto del 14,3%. La ganancia neta fue de 34 millones de dólares (0,48 dólares por acción diluida), impactada positivamente por 132 millones de dólares de acuerdos de capital fiscal.
A pesar de los desafíos en toda la industria, incluyendo una competencia intensa y incertidumbres políticas, la compañía mantuvo una rentabilidad relativamente fuerte en su negocio de módulos. La empresa cerró 2024 con 2,3 mil millones de dólares en efectivo y 5,2 mil millones de dólares en deuda total. Las inversiones de capital para 2024 fueron de 1,1 mil millones de dólares.
캐나다 솔라 (NASDAQ: CSIQ)는 2024년 4분기 및 전체 연도 실적을 보고하며 성과와 도전 과제를 강조했습니다. 이 회사는 4분기에 2.2GWh의 기록적인 에너지 저장 배송량을 달성했으며, 79GWh의 확장된 파이프라인과 32억 달러의 계약 대기 물량을 보유하고 있습니다.
2024년 주요 지표에는 31.1GW의 태양광 모듈 배송량과 6.6GWh의 에너지 저장 배송량 (전년 대비 500% 증가)가 포함됩니다. 4분기 매출은 15억 달러였으며, 총 이익률은 14.3%였습니다. 순이익은 3,400만 달러(희석주당 0.48달러)로, 세금 자본 계약으로 인해 1억 3,200만 달러의 긍정적인 영향을 받았습니다.
산업 전반의 도전 과제인 치열한 경쟁과 정책 불확실성에도 불구하고, 회사는 모듈 사업에서 비교적 강력한 수익성을 유지했습니다. 회사는 2024년을 23억 달러의 현금과 52억 달러의 총 부채로 마감했습니다. 2024년 자본 지출은 11억 달러였습니다.
Canadian Solar (NASDAQ: CSIQ) a publié ses résultats du quatrième trimestre et de l'année 2024, mettant en avant à la fois les réalisations et les défis. L'entreprise a atteint un record de livraisons de stockage d'énergie de 2,2 GWh au quatrième trimestre, avec un portefeuille élargi de 79 GWh et 3,2 milliards de dollars en contrats en attente.
Les indicateurs clés de 2024 comprennent 31,1 GW de livraisons de modules solaires et 6,6 GWh de livraisons de stockage d'énergie (augmentation de 500 % par rapport à l'année précédente). Le chiffre d'affaires du quatrième trimestre s'élevait à 1,5 milliard de dollars avec une marge brute de 14,3 %. Le bénéfice net était de 34 millions de dollars (0,48 dollar par action diluée), bénéficiant positivement de 132 millions de dollars provenant d'accords de capital fiscal.
Malgré les défis de l'industrie, y compris une concurrence intense et des incertitudes politiques, l'entreprise a maintenu une rentabilité relativement forte dans son activité de modules. L'entreprise a terminé 2024 avec 2,3 milliards de dollars en liquidités et 5,2 milliards de dollars de dette totale. Les dépenses d'investissement pour 2024 se sont élevées à 1,1 milliard de dollars.
Canadian Solar (NASDAQ: CSIQ) hat seine Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht und sowohl Erfolge als auch Herausforderungen hervorgehoben. Das Unternehmen erzielte im vierten Quartal einen Rekord von 2,2 GWh an Energiespeicherlieferungen, mit einer erweiterten Pipeline von 79 GWh und einem Auftragsbestand von 3,2 Milliarden Dollar.
Die wichtigsten Kennzahlen für 2024 umfassen 31,1 GW an Solarmodullieferungen und 6,6 GWh an Energiespeicherlieferungen (500% Anstieg im Jahresvergleich). Der Umsatz im vierten Quartal betrug 1,5 Milliarden Dollar mit einer Bruttomarge von 14,3%. Der Nettogewinn betrug 34 Millionen Dollar (0,48 Dollar pro verwässerter Aktie), positiv beeinflusst durch 132 Millionen Dollar aus Steuerkapitalvereinbarungen.
Trotz branchenweiter Herausforderungen, darunter intensiver Wettbewerb und politische Unsicherheiten, hielt das Unternehmen eine relativ starke Rentabilität in seinem Modulgeschäft aufrecht. Das Unternehmen schloss das Jahr 2024 mit 2,3 Milliarden Dollar in bar und 5,2 Milliarden Dollar an Gesamtschulden ab. Die Investitionen für 2024 beliefen sich auf 1,1 Milliarden Dollar.
- Record energy storage shipments of 2.2 GWh in Q4 2024
- Substantial energy storage pipeline of 79 GWh with $3.2B contracted backlog
- 500% YoY growth in energy storage shipments to 6.6 GWh
- Strong cash position of $2.3B
- $132M positive impact from tax equity arrangements
- Declining solar module ASPs impacting margins
- Project sales delays affecting full-year performance
- Impairment charges on manufacturing and solar assets
- High debt level of $5.2B
- Operating expenses increased to $344M in Q4 from $213M YoY
Insights
Canadian Solar's Q4 2024 results reveal a mixed financial performance within a challenging solar market environment. Revenue reached
The gross margin of
Despite industry headwinds, Canadian Solar's strategic pivot toward energy storage shows promise, with record quarterly shipments of 2.2 GWh and a substantial contracted backlog of
Balance sheet liquidity remains adequate with
Canadian Solar's results highlight a critical transition period within the renewable energy sector. The company's 500% year-over-year growth in energy storage shipments to 6.6 GWh confirms the rapid acceleration of battery storage deployment globally. This pivotal shift comes as the traditional solar module business faces margin compression from oversupply and commoditization, forcing manufacturers to diversify their revenue streams.
Particularly notable is the company's expanding e-STORAGE pipeline, which reached 79 GWh with a contracted backlog valued at
Management's comments regarding growing energy demand from data centers and electric vehicles pinpoint key market drivers that should sustain long-term growth. The company's commitment to the U.S. market, evidenced by manufacturing expansion across three facilities, demonstrates a strategic approach to navigating trade tensions while positioning for potential policy benefits under domestic content requirements.
The successful
Fourth Quarter Highlights
- Highest single quarter of e-STORAGE shipments to date at 2.2 GWh.
- Expanded e-STORAGE pipeline to record 79 GWh, including
in contracted backlog, as of December 31, 2024.$3.2 billion
Full Year 2024 Highlights
- 31.1 GW of solar module shipments by CSI Solar.
- 6.6 GWh of energy storage shipments by CSI Solar, a year-over-year ("yoy") increase of over
500% . - Recurrent Energy brought record 1.3 GWp of solar projects to commercial operation.
Dr. Shawn Qu, Chairman and CEO, commented, "2024 was a challenging year for the solar industry, with intense competition and ongoing policy and trade-related uncertainties creating operational and financial headwinds. Despite these industry-wide pressures, our modules business executed targeted strategic adjustments, enabling us to maintain relatively stronger profitability compared to the broader market. The industry and Canadian Solar are undergoing a transition. While near- to mid-term uncertainties persist in the solar market, demand for energy storage is accelerating. Storage is increasingly compelling, both in stand-alone applications and when paired with solar, driven by growing energy demand from sectors such as data centers and electric vehicles. Finally, we remain fully committed to the U.S. market and continue to advance our manufacturing expansion across three facilities dedicated to solar modules, solar cells, and energy storage solutions."
Yan Zhuang, President of Canadian Solar's subsidiary CSI Solar, said, "Our team at CSI Solar remained focused while navigating a turbulent 2024. By maintaining a disciplined order-taking strategy, we were able to sustain relatively competitive pricing while continuing to improve cost efficiencies across our vertically integrated supply chain and tightly managing operating expenses. Energy storage was a key profitability driver, as we delivered both quarterly and full year shipment records. While we anticipate margin normalization in this segment, our priority remains scaling volume and further diversifying our global footprint. With our largest-ever pipeline and a robust contracted backlog, we have strong visibility into future growth."
Ismael Guerrero, CEO of Canadian Solar's subsidiary Recurrent Energy, said, "We made significant progress in our business model transformation in 2024, starting construction on 1.4 GWp of solar PV and 1.4 GWh of energy storage projects. Of these, 420 MWp of PV reached commercial operation in the
Xinbo Zhu, Senior VP and CFO, added, "In the fourth quarter, we generated
Fourth Quarter 2024 Results
Total module shipments recognized as revenues in the fourth quarter of 2024 were 8.2 GW, down
Net revenues in the fourth quarter of 2024 increased
Gross profit in the fourth quarter of 2024 was
Total operating expenses in the fourth quarter of 2024 were
Depreciation and amortization charges in the fourth quarter of 2024 were
Net interest expense in the fourth quarter of 2024 was
Derivative loss from hedging, net of foreign exchange gains, in the fourth quarter of 2024 was
Net income attributable to Canadian Solar in accordance with generally accepted accounting principles in
Adjusted net loss attributable to Canadian Solar Inc. (non-GAAP) was
Net cash flow provided by operating activities in the fourth quarter of 2024 was
Total debt was
Business Segments
The Company has two business segments: Recurrent Energy and CSI Solar. The two businesses operate as follows:
- Recurrent Energy is one of the world's largest clean energy project development platforms with 15 years of experience, having delivered approximately 11.5 GWp of solar power projects and 4.5 GWh of battery energy storage projects. It is vertically integrated and has strong expertise in greenfield origination, development, financing, construction, execution, operations and maintenance, and asset management.
- CSI Solar consists of solar module and battery energy storage manufacturing, and delivery of total system solutions, including inverters, solar system kits, and EPC (engineering, procurement, and construction) services. CSI Solar's e-STORAGE provides integrated utility-scale battery energy storage solutions, including turnkey and bankable system solutions across various applications, long-term service agreements, and future battery capacity augmentation services.
Recurrent Energy Segment
As of December 31, 2024, the Company held a leading position with a total global solar development pipeline of 25 GWp and a battery energy storage development pipeline of 75 GWh.
The business model consists of three key drivers:
- Electricity revenue from operating portfolio to drive stable, diversified cash flows in growth markets with stable currencies;
- Asset sales (solar power and battery energy storage) in the rest of the world to drive cash-efficient growth model, as value from project sales will help fund growth in operating assets in stable currency markets; and
- Power services (O&M) and asset management through long-term operations and maintenance ("O&M") contracts, currently with approximately 13 GW of contracted projects, to drive stable and long-term recurring earnings and synergies with the project development platform.
In October 2024, the Company announced it had achieved the final closing of a
This milestone enables Recurrent Energy to advance investment in its high value project development portfolio, supporting its strategic transition from a pure developer to a developer plus long-term owner and operator in select markets including the U.S. and Europe. This transition will allow Recurrent Energy to generate more stable long-term revenue in low-risk currencies and capture greater value from its diversified global project development pipeline.
Project Development Pipeline – Solar
As of December 31, 2024, Recurrent Energy's total solar project development pipeline was 24.9 GWp, including 1.9 GWp under construction, 4.2 GWp of backlog, and 18.8 GWp of projects in advanced and early-stage pipelines, defined as follows:
- Backlog projects are late-stage projects that have passed their risk cliff date and are expected to start construction in the next 1-4 years. A project's risk cliff date is the date on which the project passes the last high-risk development stage and varies depending on the country where it is located. Typically, this occurs after the project has received all the required environmental and regulatory approvals, and entered into interconnection agreements and offtake contracts, including feed-in tariff ("FIT") arrangements and power purchase agreements ("PPAs"). A significant majority of backlog projects are contracted (i.e., have secured a PPA or FIT), and the remaining have a reasonable assurance of securing PPAs.
- Advanced pipeline projects are mid-stage projects that have secured or have more than
90% certainty of securing an interconnection agreement. - Early-stage pipeline projects are early-stage projects controlled by Recurrent Energy that are in the process of securing interconnection.
While the magnitude of the Company's project development pipeline is an important indicator of potential expanded power generation and battery energy storage capacity as well as potential future revenue growth, the development of projects in its pipeline is inherently uncertain. If the Company does not successfully complete the pipeline projects in a timely manner, it may not realize the anticipated benefits of the projects to the extent anticipated, which could adversely affect its business, financial condition, or results of operations. In addition, the Company's guidance and estimates for its future operating and financial results assume the completion of certain solar projects and battery energy storage projects that are in its pipeline. If the Company is unable to execute on its actionable pipeline, it may miss its guidance, which could adversely affect the market price of its common shares and its business, financial condition, or results of operations.
HLBV
The Company applies the HLBV method to account for its contractual partnership with tax equity investors in
The following table presents Recurrent Energy's total solar project development pipeline.
Solar Project Development Pipeline (as of December 31, 2024) – MWp* | ||||||
Region | Under | Backlog | Advanced | Early-Stage | Total | |
286 | 565 | 637 | 4,443 | 5,931 | ||
| 1,005** | 1,863 | 1,309 | 4,890 | 9,067 | |
128** | 860 | - | 4,628 | 5,616 | ||
171 | 2 | 708 | 1,282 | 2,163 | ||
300 | 900** | - | 860 | 2,060 | ||
59 | 53 | - | - | 112 | ||
Total | 1,949 | 4,243 | 2,654 | 16,103 | 24,949 | |
*All numbers are gross MWp. **Including 74 MWp under construction and 943 MWp in backlog that are owned by or already sold to third parties. | ||||||
Project Development Pipeline – Battery Energy Storage
As of December 31, 2024, Recurrent Energy's total battery energy storage project development pipeline was 75.1 GWh, including 9.9 GWh under construction and in backlog, and 65.2 GWh of projects in advanced and early-stage pipelines.
The table below sets forth Recurrent Energy's total battery energy storage project development pipeline.
Battery Energy Storage Project Development Pipeline (as of December 31, 2024) – MWh | |||||
Region | Under | Backlog | Advanced | Early-Stage | Total |
1,400 | 800 | 760 | 21,250 | 24,210 | |
EMEA | - | 3,522 | 3,417 | 28,338 | 35,277 |
- | 1,765 | - | - | 1,765 | |
440 | - | 980 | 1,780 | 3,200 | |
- | 1,199 | - | 5,000 | 6,199 | |
8 | 719 | 2,241 | 1,440 | 4,408 | |
Total | 1,848 | 8,005 | 7,398 | 57,808 | 75,059 |
Operating Results
The following table presents select unaudited results of operations data of the Recurrent Energy segment for the periods indicated.
Recurrent Energy Segment Financial Results (In Thousands of | ||||||
Three Months Ended | Twelve Months Ended | |||||
December 31, 2024 | September 30, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||
Net revenues | 188,455 | 45,056 | 53,750 | 323,469 | 497,653 | |
Cost of revenues | 174,393 | 30,638 | 31,995 | 257,976 | 292,926 | |
Gross profit | 14,062 | 14,418 | 21,755 | 65,493 | 204,727 | |
Operating expenses | 53,601 | 35,522 | 22,938 | 155,573 | 108,106 | |
Income (loss) from | (39,539) | (21,104) | (1,183) | (90,080) | 96,621 | |
Gross margin | 7.5 % | 32.0 % | 40.5 % | 20.2 % | 41.1 % | |
Operating margin | -21.0 % | -46.8 % | -2.2 % | -27.8 % | 19.4 % | |
|
CSI Solar Segment
Solar Modules and Solar System Kits
CSI Solar shipped 8.2 GW of solar modules and solar system kits to more than 70 countries in the fourth quarter of 2024. For the fourth quarter of 2024, the top five markets ranked by shipments were
CSI Solar's revised manufacturing capacity expansion targets are set forth below.
Solar Manufacturing Capacity, GW* | ||
December 2024 Actual | December 2025 Plan | |
Ingot | 25.0 | 33.0 |
Wafer | 31.0 | 37.0 |
Cell | 48.4 | 36.2 |
Module | 60.2 | 61.0 |
|
e-STORAGE: Battery Energy Storage Solutions
As of December 31, 2024, e-STORAGE had a total project turnkey pipeline of over 79 GWh, which includes both contracted and under construction projects, as well as projects at different stages of the negotiation process. In addition, e-STORAGE had over 4.9 GWh of operating battery energy storage projects contracted under long-term service agreements, all of which were battery energy storage projects previously executed by e-STORAGE.
As of December 31, 2024, the contracted backlog, including contracted long-term service agreements, was approximately
The table below sets forth e-STORAGE's manufacturing capacity expansion targets.
e-STORAGE Manufacturing Capacity Expansion Plans* | ||
December 2024 | December 2025 | |
SolBank Battery Energy Storage | 20.0 | 30.0 |
Battery Cells (GWh) | 0 | 3.0 |
*Nameplate annualized capacities at said point in time. Capacity expansion plans are subject to change without notice |
Operating Results
The following table presents select unaudited results of operations data of the CSI Solar segment for the periods indicated.
CSI Solar Segment Financial Results* (In Thousands of | ||||||
Three Months Ended | Twelve Months Ended | |||||
December 31, 2024 | September 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||
Net revenues | 1,670,050 | 1,716,330 | 1,701,320 | 6,460,003 | 7,230,550 | |
Cost of revenues | 1,340,011 | 1,396,246 | 1,494,723 | 5,272,722 | 6,121,332 | |
Gross profit | 330,039 | 320,084 | 206,597 | 1,187,281 | 1,109,218 | |
Operating expenses | 279,874 | 209,257 | 166,120 | 850,499 | 653,135 | |
Income from operations | 50,165 | 110,827 | 40,477 | 336,782 | 456,083 | |
Gross margin | 19.8 % | 18.6 % | 12.1 % | 18.4 % | 15.3 % | |
Operating margin | 3.0 % | 6.5 % | 2.4 % | 5.2 % | 6.3 % | |
*Include effects of both sales to third-party customers and to the Company's Recurrent Energy segment. Please refer to the |
Business Outlook
The Company's business outlook is based on management's current views and estimates given factors such as existing market conditions, order book, production capacity, input material prices, foreign exchange fluctuations, the anticipated timing of project sales, and the global economic environment. This outlook is subject to uncertainty with respect to, among other things, customer demand, project construction and sale schedules, product sales prices and costs, supply chain constraints, and geopolitical conflicts. Management's views and estimates are subject to change without notice.
For the first quarter of 2025, the Company expects total revenue to be in the range of
For the full year of 2025, the Company reiterates its prior outlook for CSI Solar's total module shipments to be in the range of 30 GW to 35 GW, including approximately 1 GW to the Company's projects. The Company also reiterates its prior outlook for CSI Solar's total battery energy storage shipments, projected to be in the range of 11 GWh to 13 GWh, including approximately 1 GWh to the Company's own projects. The Company's total revenue is expected to be in the range of
Dr. Shawn Qu, Chairman and CEO, commented, "First quarter margins will be impacted by lower contribution from our storage business due to seasonally smaller shipment volumes, trade-related duties, and tariffs. Additionally, softer margins from Recurrent project asset sales will weigh on segment performance. Amid ongoing consolidation in the solar market, we remain committed to prioritizing profitability over volume. Looking ahead, we are confident that margin contributions from storage shipments will help improve group-level margins, as contracted volumes provide visibility into higher shipment levels by CSI Solar throughout the year."
Recent Developments
Canadian Solar
On January 28, 2025, Canadian Solar announced its Founder, Chairman, and CEO, Dr. Shawn Qu, has been named an Innovator on the prestigious TIME100 Climate 2024 list. This recognition celebrates his outstanding contributions to the renewable energy sector and his leadership in advancing solar and energy storage solutions worldwide.
On January 15, 2025, Canadian Solar announced the opening of its new global headquarters in Ontario,
CSI Solar
On March 20, 2025, Canadian Solar announced the signing of a Battery Supply Agreement and Long-Term Service Agreement with Strata Clean Energy's White Tank Energy Storage LLC for a 100 MW/576 MWh DC Battery Energy Storage System in Arizona,
On March 6, 2025, Canadian Solar announced the signing of Battery Supply Agreements and Long-Term Service Agreements ("LTSA") for two major battery energy storage projects totaling 1.2 GWh in the
On February 10, 2025, Canadian Solar announced the signing of a contract with Copenhagen Infrastructure Partners ("CIP") through its fifth flagship fund Copenhagen Infrastructure V to deliver 240 MW/960 MWh of battery energy storage systems in Summerfield, South Australia. The
On January 8, 2025, Canadian Solar announced the signing of contracts with CIP, through its flagship fund CI IV. The contracts cover the delivery of 2 GWh DC of battery energy storage systems for two landmark projects in Scotland. Each site will have a two-hour energy storage dispatch capability, and both are scheduled to start construction in 2027.
On December 12, 2024, Canadian Solar announced the execution of three significant agreements with Sunraycer Renewables LLC, an
Recurrent Energy
On March 18, 2025, Canadian Solar announced the closing of project financing and tax equity for Recurrent Energy's Fort Duncan Storage Project. The 200 MWh storage project, located in
On December 10, 2024, Canadian Solar announced the signing of a 10-year power purchase agreement with a major
Conference Call Information
The Company will hold a conference call on Tuesday, March 25, 2025, at 8:00 a.m.
A replay of the call will be available after the conclusion of the call until 11:00 p.m. U.S. Eastern Time on Tuesday, April 8, 2025 (11:00 a.m. April 9, 2025, in Hong Kong) and can be accessed by dialing +1-844-512-2921 (toll-free from the U.S.) or +1-412-317-6671 from international locations. The replay pin number is 13752023. A webcast replay will also be available on the investor relations section of Canadian Solar's at www.canadiansolar.com.
About Canadian Solar Inc.
Canadian Solar is one of the world's largest solar technology and renewable energy companies. Founded in 2001 and headquartered in
Safe Harbor/Forward-Looking Statements
Certain statements in this press release, including those regarding the Company's expected future shipment volumes, revenues, gross margins, and project sales are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the
Investor Relations Contact:
Wina Huang Investor Relations Canadian Solar Inc. |
FINANCIAL TABLES FOLLOW
The following tables provide unaudited select financial data for the Company's CSI Solar and Recurrent Energy businesses.
Select Financial Data – CSI Solar and Recurrent Energy | |||||||||
Three Months Ended and As of December 31, 2024 (In Thousands of | |||||||||
CSI Solar | Recurrent | Elimination | Total | ||||||
Net revenues | |||||||||
Cost of revenues | 1,340,011 | 174,393 | (210,199) | 1,304,205 | |||||
Gross profit | 330,039 | 14,062 | (127,065) | 217,036 | |||||
Gross margin | 19.8 % | 7.5 % | — | 14.3 % | |||||
Income (loss) from | |||||||||
Supplementary | |||||||||
Interest expense (3) | |||||||||
Interest income (3) | 9,101 | 17,158 | 42 | 26,301 | |||||
Cash and cash equivalents | |||||||||
Restricted cash – current and | 550,664 | 11,870 | — | 562,534 | |||||
Non-recourse borrowings | — | 997,434 | — | 997,434 | |||||
Other short-term and long- | 2,264,767 | 1,342,648 | — | 3,607,415 | |||||
Green bonds and convertible | — | 146,542 | 228,917 | 375,459 |
Select Financial Data – CSI Solar and Recurrent Energy | |||||||||
Twelve Months Ended December 31, 2024 | |||||||||
CSI Solar | Recurrent Energy | Elimination | Total | ||||||
Net revenues | |||||||||
Cost of revenues | 5,272,722 | 257,976 | (536,608) | 4,994,090 | |||||
Gross profit | 1,187,281 | 65,493 | (253,455) | 999,319 | |||||
Gross margin | 18.4 % | 20.2 % | — | 16.7 % | |||||
Income (loss) from operations (2) | |||||||||
Supplementary | |||||||||
Interest expense (3) | |||||||||
Interest income (3) | 63,107 | 25,281 | 82 | 88,470 |
Select Financial Data – CSI Solar and Recurrent Energy | |||||||||
Three Months Ended December 31, 2023 | |||||||||
CSI Solar | Recurrent Energy | Elimination | Total | ||||||
Net revenues | |||||||||
Cost of revenues | 1,494,723 | 31,995 | (38,085) | 1,488,633 | |||||
Gross profit | 206,597 | 21,755 | (14,948) | 213,404 | |||||
Gross margin | 12.1 % | 40.5 % | — | 12.5 % | |||||
Income (loss) from | |||||||||
Supplementary | |||||||||
Interest expense (3) | |||||||||
Interest income (3) | 14,160 | 1,468 | 4 | 15,632 |
Select Financial Data – CSI Solar and Recurrent Energy | |||||||||
Twelve Months Ended December 31, 2023 | |||||||||
CSI Solar | Recurrent Energy | Elimination | Total | ||||||
Net revenues | |||||||||
Cost of revenues | 6,121,332 | 292,926 | (80,615) | 6,333,643 | |||||
Gross profit | 1,109,218 | 204,727 | (33,962) | 1,279,983 | |||||
Gross margin | 15.3 % | 41.1 % | — | 16.8 % | |||||
Income from operations (2) | |||||||||
Supplementary | |||||||||
Interest expense (3) | |||||||||
Interest income (3) | 43,788 | 7,797 | 36 | 51,621 | |||||
(2) Income (loss) from operations reflects management's allocation and estimate as some services are shared by the Company's two business segments. (3) Represents interest expenses payable to and interest income earned from third parties. |
Select Financial Data - CSI Solar and Recurrent Energy | |||||
Three Months December 31, 2024 | Three Months September 30, 2024 | Three Months December 31, 2023 | |||
(In Thousands of | |||||
CSI Solar Revenues: | |||||
Solar modules | |||||
Solar system kits | 77,619 | 106,438 | 144,492 | ||
Battery energy storage solutions | 241,942 | 95,384 | 195,899 | ||
EPC and others | 74,607 | 43,589 | 64,830 | ||
Subtotal | 1,338,223 | 1,462,568 | 1,648,287 | ||
Recurrent Energy Revenues: | |||||
Solar power and battery energy storage asset | 137,890 | — | 21,449 | ||
Electricity revenue from operating portfolio | 23,234 | 24,358 | 16,391 | ||
Power services (O&M) and asset | 21,894 | 20,698 | 15,910 | ||
Subtotal | 183,018 | 45,056 | 53,750 | ||
Total net revenues |
Select Financial Data - CSI Solar and Recurrent Energy | |||
Twelve Months Ended December 31, 2024 | Twelve Months Ended December 31, 2023 | ||
(In Thousands of | |||
CSI Solar Revenues: | |||
Solar modules | |||
Solar system kits | 398,173 | 679,350 | |
Battery energy storage solutions | 814,604 | 245,173 | |
EPC and others | 181,422 | 250,105 | |
Subtotal | 5,675,377 | 7,115,973 | |
Recurrent Energy Revenues: | |||
Solar power and battery energy storage asset | 156,686 | 399,098 | |
Electricity revenue from operating portfolio | 78,444 | 46,176 | |
Power services (O&M) and asset | 82,902 | 52,379 | |
Subtotal | 318,032 | 497,653 | |
Total net revenues |
Canadian Solar Inc. | ||||||||||
Unaudited Condensed Consolidated Statements of Operations | ||||||||||
(In Thousands of | ||||||||||
Three Months Ended | Twelve Months Ended | |||||||||
December 31, | September 30, | December 31, | December | December 31, | ||||||
2024 | 2024 | 2023 | 2024 | 2023 | ||||||
Net revenues | ||||||||||
Cost of revenues | 1,304,205 | 1,260,188 | 1,488,633 | 4,994,090 | 6,333,643 | |||||
Gross profit | 217,036 | 247,436 | 213,404 | 999,319 | 1,279,983 | |||||
Operating expenses: | ||||||||||
Selling and distribution | 131,671 | 136,172 | 93,847 | 487,947 | 369,670 | |||||
General and | 219,611 | 99,989 | 108,236 | 515,204 | 440,488 | |||||
Research and | 30,476 | 30,459 | 31,503 | 120,792 | 100,844 | |||||
Other operating income, | (37,625) | (19,478) | (20,759) | (94,543) | (84,339) | |||||
Total operating expenses | 344,133 | 247,142 | 212,827 | 1,029,400 | 826,663 | |||||
Income (loss) from | (127,097) | 294 | 577 | (30,081) | 453,320 | |||||
Other income (expenses): | ||||||||||
Interest expense | (35,395) | (34,184) | (33,247) | (137,468) | (114,099) | |||||
Interest income | 26,301 | 13,745 | 15,632 | 88,470 | 51,621 | |||||
Gain (loss) on change in | (49,719) | 14,932 | (7,039) | (51,400) | (27,504) | |||||
Foreign exchange gain | 40,013 | (18,662) | 7,058 | 46,750 | 30,555 | |||||
Investment income (loss), | (1,334) | 3,427 | 1,965 | 1,427 | 14,632 | |||||
Total other expenses | (20,134) | (20,742) | (15,631) | (52,221) | (44,795) | |||||
Income (loss) before | (147,231) | (20,448) | (15,054) | (82,302) | 408,525 | |||||
Income tax (expense) benefit | 11,707 | 19,829 | 4,650 | 16,576 | (59,501) | |||||
Equity in earnings (losses) of | 85 | (5,451) | 7,204 | (12,136) | 14,610 | |||||
Net income (loss) | (135,439) | (6,070) | (3,200) | (77,862) | 363,634 | |||||
Less: Net (income) loss | (169,342) | 7,956 | (1,814) | (113,913) | 89,447 | |||||
Net income (loss) | ||||||||||
Earnings (loss) per share - | $ (0.02) | $ 4.19 | ||||||||
Shares used in computation - | 66,947,055 | 66,933,121 | 66,035,331 | 66,616,400 | 65,375,084 | |||||
Earnings (loss) per share - | $ (0.02) | $ 3.87 | ||||||||
Shares used in computation - | 73,363,174 | 66,933,121 | 66,035,331 | 66,939,428 | 72,194,006 |
Canadian Solar Inc. | ||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income (Loss) | ||||||||||
(In Thousands of | ||||||||||
Three Months Ended | Twelve Months Ended | |||||||||
December 31, | September | December 31, | December | December | ||||||
2024 | 2024 | 2023 | 2024 | 2023 | ||||||
Net income (loss) | ||||||||||
Other comprehensive income | ||||||||||
Foreign currency translation | (129,573) | 130,342 | 82,692 | (112,941) | 8,141 | |||||
Gain (loss) on changes in fair | 679 | (105) | (2,897) | 2,223 | (3,487) | |||||
Gain (loss) on interest rate | 6,821 | (8,874) | (2,821) | (1,569) | (1,124) | |||||
Share of gain (loss) on changes | 1,626 | (1,908) | 3,074 | 693 | 11,264 | |||||
Comprehensive income (loss) | (255,886) | 113,385 | 76,848 | (189,456) | 378,428 | |||||
Less: comprehensive (income) | (194,803) | 12,969 | 17,324 | (145,860) | 90,829 | |||||
Comprehensive income (loss) | ||||||||||
Canadian Solar Inc. | ||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||
(In Thousands of | ||||||
December 31, | December 31, | |||||
2024 | 2023 | |||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | ||||||
Restricted cash | 551,387 | 999,933 | ||||
Accounts receivable trade, net | 1,118,770 | 904,943 | ||||
Accounts receivable, unbilled | 142,603 | 101,435 | ||||
Amounts due from related parties | 5,220 | 40,582 | ||||
Inventories | 1,206,595 | 1,179,641 | ||||
Value added tax recoverable | 221,539 | 162,737 | ||||
Advances to suppliers, net | 124,440 | 193,818 | ||||
Derivative assets | 14,025 | 9,282 | ||||
Project assets | 394,376 | 280,793 | ||||
Prepaid expenses and other current assets | 436,635 | 283,600 | ||||
Total current assets | 5,917,077 | 6,095,453 | ||||
Restricted cash | 11,147 | 7,810 | ||||
Property, plant and equipment, net | 3,174,643 | 3,088,442 | ||||
Solar power and battery energy storage | 1,976,939 | 951,513 | ||||
Deferred tax assets, net | 473,500 | 263,458 | ||||
Advances to suppliers, net | 118,124 | 132,218 | ||||
Investments in affiliates | 232,980 | 236,928 | ||||
Intangible assets, net | 31,026 | 19,727 | ||||
Project assets | 889,886 | 576,793 | ||||
Right-of-use assets | 378,548 | 237,007 | ||||
Amounts due from related parties | 75,215 | 32,313 | ||||
Other non-current assets | 232,465 | 254,098 | ||||
TOTAL ASSETS | ||||||
Canadian Solar Inc. | |||||
Unaudited Condensed Consolidated Balance Sheets (Continued) | |||||
(In Thousands of | |||||
December 31, | December 31, | ||||
2024 | 2023 | ||||
LIABILITIES, REDEEMABLE NON- | |||||
Current liabilities: | |||||
Short-term borrowings | |||||
Convertible notes | 228,917 | — | |||
Accounts payable | 1,062,874 | 813,677 | |||
Short-term notes payable | 637,512 | 878,285 | |||
Amounts due to related parties | 3,927 | 511 | |||
Other payables | 984,023 | 1,359,679 | |||
Advances from customers | 204,826 | 392,308 | |||
Derivative liabilities | 13,738 | 6,702 | |||
Operating lease liabilities | 21,327 | 20,204 | |||
Other current liabilities | 388,460 | 587,827 | |||
Total current liabilities | 5,665,328 | 5,864,391 | |||
Long-term borrowings | 2,485,125 | 1,265,965 | |||
Green bonds and convertible notes | 146,542 | 389,033 | |||
Liability for uncertain tax positions | 5,770 | 5,701 | |||
Deferred tax liabilities | 204,832 | 82,828 | |||
Operating lease liabilities | 271,849 | 116,846 | |||
Other non-current liabilities | 582,301 | 465,752 | |||
TOTAL LIABILITIES | 9,361,747 | 8,190,516 | |||
Redeemable non-controlling interests | $ — | ||||
Equity: | |||||
Common shares | 835,543 | 835,543 | |||
Additional paid-in capital | 590,578 | 292,737 | |||
Retained earnings | 1,585,758 | 1,549,707 | |||
Accumulated other comprehensive loss | (196,379) | (118,744) | |||
Total Canadian Solar Inc. shareholders' | 2,815,500 | 2,559,243 | |||
Non-controlling interests | 1,086,469 | 1,146,001 | |||
TOTAL EQUITY | 3,901,969 | 3,705,244 | |||
TOTAL LIABILITIES, REDEEMABLE NON- |
Canadian Solar Inc. | ||||||||||
Unaudited Condensed Statements of Cash Flows | ||||||||||
(In Thousands of | ||||||||||
Three Months Ended | Twelve Months Ended | |||||||||
December 31, | September 30, | December 31, | December | December 31, | ||||||
2024 | 2024 | 2023 | 2024 | 2023 | ||||||
Operating Activities: | ||||||||||
Net income (loss) | ||||||||||
Adjustments to reconcile net | 454,591 | 57,395 | 171,051 | 844,537 | 510,718 | |||||
Changes in operating assets | (252,686) | (282,290) | 22,146 | (1,651,999) | (189,737) | |||||
Net cash provided by (used in) | 66,466 | (230,965) | 189,997 | (885,324) | 684,615 | |||||
Investing Activities: | ||||||||||
Purchase of property, plant | (212,098) | (237,365) | (295,086) | (1,106,173) | (1,116,461) | |||||
Purchase of solar power and | (326,081) | (247,219) | (183,277) | (757,577) | (408,999) | |||||
Other investing activities | (95,730) | (12,124) | (17,011) | (98,507) | (145,956) | |||||
Net cash used in investing | (633,909) | (496,708) | (495,374) | (1,962,257) | (1,671,416) | |||||
Financing Activities: | ||||||||||
Net proceeds from sale of | (14,756) | 200,000 | — | 482,244 | — | |||||
Payments for repurchase of | (1,894) | (7,064) | — | (79,582) | — | |||||
Net proceeds from subsidiary's | — | — | — | — | 927,897 | |||||
Contributions from redeemable | 196,058 | 30,877 | — | 226,935 | — | |||||
Other financing activities | (41,940) | 1,047,480 | 222,216 | 1,690,174 | 1,124,931 | |||||
Net cash provided by financing | 137,468 | 1,271,293 | 222,216 | 2,319,771 | 2,052,828 | |||||
Effect of exchange rate changes | (133,798) | 91,933 | 36,561 | (154,601) | (89,098) | |||||
Net increase (decrease) in cash, | (563,773) | 635,553 | (46,600) | (682,411) | 976,929 | |||||
Cash, cash equivalents and | ||||||||||
Cash, cash equivalents and | ||||||||||
About Non-GAAP Financial Measures
This press release also contains adjusted net income (loss) attributable to Canadian Solar Inc. and adjusted earnings (loss) per share - diluted that are not determined in accordance with GAAP. These non-GAAP financial measures should not be considered as an alternative to net income (loss) attributable to Canadian Solar Inc. or earnings (loss) per share, respectively, each of which is an indicator of financial performance determined in accordance with GAAP. Adjusted net income (loss) attributable to Canadian Solar Inc. and adjusted earnings (loss) per share - diluted exclude from net income (loss) attributable to Canadian Solar Inc. and earnings (loss) per share certain items that the Company does not consider indicative of its ongoing financial performance such as the effects of HLBV method to account for its tax equity arrangements. Management uses these non-GAAP financial measures to facilitate the analysis and communication of the Company's financial performance as compared to its previous financial results. Management believes that these non-GAAP financial measures are also useful and meaningful to investors to facilitate their analysis of the Company's financial performance. These non-GAAP measures may differ from non-GAAP measures used by other companies, and therefore their comparability may be limited.
The table below provides a reconciliation of our GAAP net income to non-GAAP financial measures.
Three Months Ended | Twelve Months Ended | |||||||||
December 31, | September 30, | December 31, | December | December 31, | ||||||
2024 | 2024 | 2023 | 2024 | 2023 | ||||||
GAAP net income (loss) | ||||||||||
Non-GAAP income | ||||||||||
Less: HLBV effects | (164,285) | — | — | (164,285) | — | |||||
Add: HLBV effects | 31,809 | — | — | 31,809 | — | |||||
Non-GAAP adjusted net | ||||||||||
GAAP earnings (loss) per | $ 3.87 | |||||||||
Non-GAAP income | ||||||||||
Less: HLBV effects | (2.43) | — | — | (2.46) | — | |||||
Add: HLBV effects | 0.48 | — | — | 0.47 | — | |||||
Non-GAAP adjusted earnings | $ (0.02) | $ 3.87 | ||||||||
Shares used in computation – | 73,363,174 | 66,933,121 | 66,035,331 | 66,939,428 | 72,194,006 | |||||
Shares used in computation – | 66,947,055 | 66,933,121 | 66,035,331 | 66,616,400 | 72,194,006 | |||||
View original content:https://www.prnewswire.com/news-releases/canadian-solar-reports-fourth-quarter-and-full-year-2024-results-302410466.html
SOURCE Canadian Solar Inc.