Cashmere Valley Bank Reports Robust Year-to-Date Earnings of $13.9 Million
Cashmere Valley Bank (OTCQX:CSHX) reported robust year-to-date earnings of $13.9 million for the six months ended June 30, 2024, up from $13.1 million in the same period last year. Quarterly earnings reached $6.6 million, with diluted earnings per share increasing 23.1% to $1.71. The bank's deposits have stabilized, totaling $1.772 billion as of June 30, 2024. Despite a slight decrease in gross loans to $1.015 billion, credit quality remains strong with non-performing loans at just 0.23% of gross loans. The bank's net interest margin settled at 3.11% for the first half of 2024, down from 3.30% in the same period of 2023. Notably, the bank's GAAP capital to assets ratio improved to 10.60% from 9.07% a year ago, reflecting strong Tier 1 capital growth.
- Year-to-date earnings increased to $13.9 million from $13.1 million last year
- Quarterly diluted earnings per share rose 23.1% to $1.71
- Deposits stabilized at $1.772 billion, with only a 0.1% decrease from December 31, 2023
- Non-interest deposits represented 22.0% of total deposits
- Credit quality remains strong with non-performing loans at only 0.23% of gross loans
- GAAP capital to assets ratio improved to 10.60% from 9.07% last year
- Tier 1 capital increased to $266.7 million from $243.5 million last year
- Net interest income decreased to $30.9 million from $32.9 million in the same period last year
- Net interest margin declined to 3.11% from 3.30% in the first half of 2023
- Gross loans decreased by $27.0 million from December 31, 2023
- Interest expense grew significantly by $8.4 million to $14.8 million from the prior year
- Return on equity declined to 13.48% from 15.21% one year ago
CASHMERE, WA / ACCESSWIRE / July 16, 2024 / Cashmere Valley Bank (OTCQX:CSHX) ("Bank"), announced quarterly earnings of
As of June 30, 2024, deposit balances totaled
December 31, 2023. For the second quarter, deposit balances fell by
"Our deposits have stabilized in 2024," said Greg Oakes, President and CEO. "We are relieved that pressures on deposit balances have somewhat subsided. Additionally, our net interest margin appears to have settled in at a level above our projections. Our core earnings remain very strong, especially in comparison to peers, and we are extremely pleased with our second quarter results."
Q2 Highlights
The Bank reported the following statement of condition highlights as of June 30, 2024:
On July 16, 2024, the Bank's Board of Directors declared a dividend of
$0.85 per share. The dividend will be payable on August 5, 2024 for shareholders of record on July 26, 2024.As of June 30, 2024, gross loans totaled
$1.01 5 billion representing a decrease from June 30, 2023 of$10.7 million . The reduction was primarily due to a pair of significant multifamily loan payoffs.Non-interest deposits totaled
$389.6 million , or22.0% of the Bank's total deposits.The Bank's year to date return on assets increased to
1.37% from1.30% The Bank's return on equity through the first six months of 2024 was
13.48% as compared to15.21% one year ago. Return on equity has declined as the Bank's capital levels have increased through earnings and a reduction in unrealized losses.
Cash, Cash Equivalents and Restricted Cash
Total cash, cash equivalents and restricted cash totaled
Investments
The fair value of the Bank's investment portfolio totaled
The Bank has not sold any securities at a loss in 2024. In 2023, the Bank realized losses of
Loans and Credit Quality
Gross loans totaled
At June 30, 2024, the allowance for credit losses on loans (ACL) was
Credit quality remains exceptionally strong with non-performing loans representing
Deposits
Total deposits decreased by
Equity
As of June 30, 2024, Tier 1 capital remains strong. Tier 1 capital increased to
GAAP capital reflected an increase of
Earnings
Net Interest Income
For the six months ended June 30, 2024, net interest income totaled
For the quarter ended June 30, 2024, net interest income decreased a modest
The net interest margin was
Non-Interest Income
Non-interest income totaled
Non-Interest Expense
Non-interest expense totaled
The Bank's efficiency ratio was
About Cashmere Valley Bank
Cashmere Valley Bank was established September 24, 1932 and now has 11 retail offices in Chelan, Douglas, Kittitas and Yakima Counties and a municipal lending office in King County. The Bank provides business and personal banking, commercial lending, insurance services through its wholly owned subsidiary Mitchell, Reed & Schmitten Insurance, investment services, mortgage services, equipment lease financing, auto and marine dealer financing and municipal lending. The success of Cashmere Valley Bank is the result of maintaining a high level of personal service and controlling expenses so our fees and charges offer our customers the best value available. We remain committed to those principles that we feel are best summarized as, "the little Bank with the big circle of friends."
Forward-Looking Statements
This release may contain certain forward-looking statements that are based on management's current expectations regarding economic, legislative, and regulatory issues that may impact the Bank's earnings in future periods. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "intend," "anticipate," "estimate," "will," "would," "should," "could" or "may." Factors that could cause future results to vary materially from current management expectations include, but are not limited to, general economic conditions, economic uncertainty in the United States and abroad, changes in interest rates, deposit flows, real estate values, costs or effects of acquisitions, competition, changes in accounting principles, policies or guidelines, legislation or regulation, and other economic, competitive, governmental, regulatory and technological factors affecting the Bank's operations. The Bank undertakes no obligation to release publicly the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.
Consolidated Balance Sheets (UNAUDITED) |
|
|
|
|
|
|
|
|
| |||
(Dollars in Thousands) Cashmere Valley Bank and Subsidiary |
|
|
|
|
|
|
|
|
| |||
| June 30, 2024 |
|
| March 31, 2024 |
|
| June 30, 2023 |
| ||||
Assets |
|
|
|
|
|
|
|
|
| |||
Cash and Cash Equivalent: |
|
|
|
|
|
|
|
|
| |||
Cash & due from banks |
| $ | 21,484 |
|
| $ | 21,393 |
|
| $ | 26,674 |
|
Interest bearing deposits |
|
| 134,051 |
|
|
| 113,141 |
|
|
| 91,422 |
|
Fed funds sold |
|
| 3,578 |
|
|
| 3,639 |
|
|
| 3,179 |
|
Total Cash and Cash Equivalent |
|
| 159,113 |
|
|
| 138,173 |
|
|
| 121,275 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Securities available for sale |
|
| 652,136 |
|
|
| 655,680 |
|
|
| 627,646 |
|
Securities held to maturity, net of allowance for credit losses of |
|
| 133,434 |
|
|
| 137,936 |
|
|
| 142,796 |
|
Federal Home Loan Bank stock, at cost |
|
| 2,936 |
|
|
| 2,981 |
|
|
| 2,505 |
|
Loans held for sale |
|
| 673 |
|
|
| 342 |
|
|
| 165 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loans |
|
| 1,015,444 |
|
|
| 1,041,410 |
|
|
| 1,026,191 |
|
Allowance for credit losses |
|
| (13,198 | ) |
|
| (12,947 | ) |
|
| (12,540 | ) |
Net loans |
|
| 1,002,246 |
|
|
| 1,028,463 |
|
|
| 1,013,651 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Premises and equipment |
|
| 20,097 |
|
|
| 20,510 |
|
|
| 20,749 |
|
Accrued interest receivable |
|
| 9,416 |
|
|
| 9,444 |
|
|
| 8,081 |
|
Other real estate and foreclosed assets |
|
| 97 |
|
|
| 97 |
|
|
| 97 |
|
Bank Owned Life Insurance |
|
| 27,212 |
|
|
| 27,009 |
|
|
| 26,447 |
|
Goodwill |
|
| 7,579 |
|
|
| 7,576 |
|
|
| 7,576 |
|
Intangibles |
|
| 3,152 |
|
|
| 3,291 |
|
|
| 3,633 |
|
Mortgage servicing rights |
|
| 2,477 |
|
|
| 2,485 |
|
|
| 2,587 |
|
Net deferred tax assets |
|
| 18,394 |
|
|
| 18,695 |
|
|
| 21,634 |
|
Other assets |
|
| 14,404 |
|
|
| 13,569 |
|
|
| 9,890 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
| $ | 2,053,366 |
|
| $ | 2,066,251 |
|
| $ | 2,008,732 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand |
| $ | 389,580 |
|
| $ | 398,960 |
|
| $ | 415,164 |
|
Savings and interest-bearing demand |
|
| 918,205 |
|
|
| 936,416 |
|
|
| 1,023,585 |
|
Time |
|
| 464,688 |
|
|
| 449,462 |
|
|
| 360,056 |
|
Total deposits |
|
| 1,772,473 |
|
|
| 1,784,838 |
|
|
| 1,798,805 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Accrued interest payable |
|
| 2,642 |
|
|
| 2,661 |
|
|
| 1,526 |
|
Short-term borrowings |
|
| 48,322 |
|
|
| 54,636 |
|
|
| 13,350 |
|
Other liabilities |
|
| 11,725 |
|
|
| 14,008 |
|
|
| 12,697 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total liabilities |
|
| 1,835,162 |
|
|
| 1,856,143 |
|
|
| 1,826,378 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock (no par value); authorized 10,000,000 shares; |
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 6/30/2024 -- 3,890,990 ; 3/31/2024 -- 3,884,186 ; 6/30/2023 -- 3,883,981 |
|
| -- |
|
|
| -- |
|
|
| -- |
|
Additional paid-in capital |
|
| 5,184 |
|
|
| 4,895 |
|
|
| 4,721 |
|
Treasury stock |
|
| (16,784 | ) |
|
| (16,784 | ) |
|
| (16,784 | ) |
Retained Earnings |
|
| 290,710 |
|
|
| 284,062 |
|
|
| 268,517 |
|
Other comprehensive income |
|
| (61,360 | ) |
|
| (62,491 | ) |
|
| (74,266 | ) |
Total Cashmere Valley Bank shareholders' equity |
|
| 217,750 |
|
|
| 209,682 |
|
|
| 182,188 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Noncontrolling interest |
|
| 454 |
|
|
| 426 |
|
|
| 166 |
|
Total shareholders' equity |
|
| 218,204 |
|
|
| 210,108 |
|
|
| 182,354 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total liabilities and shareholders' equity |
| $ | 2,053,366 |
|
| $ | 2,066,251 |
|
| $ | 2,008,732 |
|
Year-to-Date Consolidated Statements of Income (UNAUDITED) | ||||||||
(Dollars in Thousands) Cashmere Valley Bank & Subsidiary |
|
|
|
|
|
| ||
|
|
|
|
|
| |||
| For the six months ended, |
| ||||||
| December 31, 2023 |
|
| December 31, 2022 |
| |||
Interest Income |
|
|
|
|
|
| ||
Loans |
| $ | 26,285 |
|
| $ | 22,511 |
|
Fed funds sold and deposits at other financial institutions |
|
| 2,756 |
|
|
| 2,457 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Taxable |
|
| 14,365 |
|
|
| 11,544 |
|
Tax-exempt |
|
| 621 |
|
|
| 1,156 |
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
Taxable |
|
| 1,571 |
|
|
| 1,586 |
|
Tax-exempt |
|
| 94 |
|
|
| 92 |
|
Total interest income |
|
| 45,692 |
|
|
| 39,346 |
|
|
|
|
|
|
|
|
| |
Interest Expense |
|
|
|
|
|
|
|
|
Deposits |
|
| 13,615 |
|
|
| 6,386 |
|
Short-term borrowings |
|
| 1,221 |
|
|
| 59 |
|
Total interest expense |
|
| 14,836 |
|
|
| 6,445 |
|
|
|
|
|
|
|
|
| |
Net interest income |
|
| 30,856 |
|
|
| 32,901 |
|
|
|
|
|
|
|
|
| |
Provision for Credit Losses |
|
| 602 |
|
|
| 1,085 |
|
|
|
|
|
|
|
|
| |
Net interest income after provision for credit losses |
|
| 30,254 |
|
|
| 31,816 |
|
|
|
|
|
|
|
|
| |
Non-Interest Income |
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
| 962 |
|
|
| 1,103 |
|
Mortgage banking operations |
|
| 753 |
|
|
| 676 |
|
Net gain (loss) on sales of securities available for sale |
|
| -- |
|
|
| (2,258 | ) |
Brokerage commissions |
|
| 718 |
|
|
| 520 |
|
Insurance commissions and fees |
|
| 4,175 |
|
|
| 3,883 |
|
Net interchange income (expense) |
|
| 2,297 |
|
|
| 2,512 |
|
BOLI cash value |
|
| 403 |
|
|
| 342 |
|
Dividends from correspondent banks |
|
| 93 |
|
|
| 47 |
|
Other |
|
| 567 |
|
|
| 569 |
|
Total non-interest income |
|
| 9,968 |
|
|
| 7,394 |
|
|
|
|
|
|
|
|
| |
Non-Interest Expense |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
| 13,606 |
|
|
| 13,473 |
|
Occupancy and equipment |
|
| 1,735 |
|
|
| 1,947 |
|
Audits and examinations |
|
| 378 |
|
|
| 196 |
|
State and local business and occupation taxes |
|
| 573 |
|
|
| 655 |
|
FDIC insurance & WA state assessments |
|
| 468 |
|
|
| 523 |
|
Legal and professional fees |
|
| 545 |
|
|
| 507 |
|
Check losses and charge-offs |
|
| 268 |
|
|
| 269 |
|
Low income housing investment losses |
|
| 169 |
|
|
| 326 |
|
Data processing |
|
| 3,177 |
|
|
| 3,039 |
|
Product delivery |
|
| 700 |
|
|
| 630 |
|
Other |
|
| 2,079 |
|
|
| 1,735 |
|
Total non-interest expense |
|
| 23,698 |
|
|
| 23,300 |
|
|
|
|
|
|
|
|
| |
Income before income taxes |
|
| 16,524 |
|
|
| 15,910 |
|
|
|
|
|
|
|
|
| |
Income Taxes |
|
| 2,565 |
|
|
| 2,783 |
|
|
|
|
|
|
|
|
| |
Net income |
| $ | 13,959 |
|
| $ | 13,127 |
|
|
|
|
|
|
|
|
| |
Net income attributable to noncontrolling interest |
|
| 33 |
|
|
| 16 |
|
Net income attributable to Cashmere Valley Bank |
|
| 13,926 |
|
|
| 13,111 |
|
|
|
|
|
|
|
|
| |
Earnings Per Share |
|
|
|
|
|
|
|
|
Basic |
| $ | 3.58 |
|
| $ | 3.38 |
|
Diluted |
| $ | 3.58 |
|
| $ | 3.37 |
|
Quarterly Consolidated Statements of Income (UNAUDITED) | ||||||||||||
(Dollars in Thousands) Cashmere Valley Bank & Subsidiary |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
| For the quarters ended, |
| ||||||||||
| June 30, 2024 |
|
| March 31, 2024 |
|
| June 30, 2023 |
| ||||
Interest Income |
|
|
|
|
|
|
|
|
| |||
Loans |
| $ | 13,264 |
|
| $ | 13,021 |
|
| $ | 11,559 |
|
Fed funds sold and deposits at other financial institutions |
|
| 1,458 |
|
|
| 1,299 |
|
|
| 990 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
| 7,145 |
|
|
| 7,220 |
|
|
| 5,975 |
|
Tax-exempt |
|
| 344 |
|
|
| 277 |
|
|
| 467 |
|
Securities held to maturty: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
| 786 |
|
|
| 785 |
|
|
| 781 |
|
Tax-exempt |
|
| 47 |
|
|
| 47 |
|
|
| 46 |
|
Total interest income |
|
| 23,044 |
|
|
| 22,649 |
|
|
| 19,818 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
| 7,166 |
|
|
| 6,449 |
|
|
| 4,156 |
|
Short-term borrowings |
|
| 612 |
|
|
| 609 |
|
|
| 52 |
|
Total interest expense |
|
| 7,778 |
|
|
| 7,058 |
|
|
| 4,208 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest income |
|
| 15,266 |
|
|
| 15,591 |
|
|
| 15,610 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Provision for Credit Losses |
|
| 657 |
|
|
| (54 | ) |
|
| 480 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net interest income after provision for credit losses |
|
| 14,609 |
|
|
| 15,645 |
|
|
| 15,130 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
| 502 |
|
|
| 460 |
|
|
| 562 |
|
Mortgage banking operations |
|
| 463 |
|
|
| 290 |
|
|
| 364 |
|
Net gain (loss) on sales of securities available for sale |
|
| -- |
|
|
| -- |
|
|
| (1,893 | ) |
Brokerage commissions |
|
| 349 |
|
|
| 369 |
|
|
| 250 |
|
Insurance commissions and fees |
|
| 2,225 |
|
|
| 1,950 |
|
|
| 2,020 |
|
Net interchange income (expense) |
|
| 1,131 |
|
|
| 1,166 |
|
|
| 1,152 |
|
BOLI cash value |
|
| 203 |
|
|
| 200 |
|
|
| 172 |
|
Dividends from correspondent banks |
|
| 59 |
|
|
| 34 |
|
|
| 20 |
|
Other |
|
| 309 |
|
|
| 257 |
|
|
| 283 |
|
Total non-interest income |
|
| 5,241 |
|
|
| 4,726 |
|
|
| 2,930 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
| 6,537 |
|
|
| 7,069 |
|
|
| 6,399 |
|
Occupancy and equipment |
|
| 855 |
|
|
| 880 |
|
|
| 1,019 |
|
Audits and examinations |
|
| 195 |
|
|
| 183 |
|
|
| 106 |
|
State and local business and occupation taxes |
|
| 239 |
|
|
| 335 |
|
|
| 332 |
|
FDIC insurance & WA state assessments |
|
| 224 |
|
|
| 244 |
|
|
| 358 |
|
Legal and professional fees |
|
| 303 |
|
|
| 242 |
|
|
| 262 |
|
Check losses and charge-offs |
|
| 148 |
|
|
| 120 |
|
|
| 152 |
|
Low income housing investment losses |
|
| 169 |
|
|
| -- |
|
|
| 171 |
|
Data processing |
|
| 1,578 |
|
|
| 1,599 |
|
|
| 1,500 |
|
Product delivery |
|
| 369 |
|
|
| 330 |
|
|
| 316 |
|
Other |
|
| 1,087 |
|
|
| 993 |
|
|
| 929 |
|
Total non-interest expense |
|
| 11,704 |
|
|
| 11,995 |
|
|
| 11,544 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Income before income taxes |
|
| 8,146 |
|
|
| 8,376 |
|
|
| 6,516 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Income Taxes |
|
| 1,472 |
|
|
| 1,093 |
|
|
| 1,113 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income |
| $ | 6,674 |
|
| $ | 7,283 |
|
| $ | 5,403 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income attributable to noncontrolling interest |
|
| 27 |
|
|
| 6 |
|
|
| 9 |
|
Net income attributable to Cashmere Valley Bank |
| $ | 6,647 |
|
| $ | 7,277 |
|
| $ | 5,394 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 1.71 |
|
| $ | 1.87 |
|
| $ | 1.39 |
|
Diluted |
| $ | 1.71 |
|
| $ | 1.87 |
|
| $ | 1.39 |
|
SOURCE: Cashmere Valley Bank
View the original press release on accesswire.com
FAQ
What were Cashmere Valley Bank's (CSHX) earnings for Q2 2024?
How did Cashmere Valley Bank's (CSHX) year-to-date earnings in 2024 compare to 2023?
What was Cashmere Valley Bank's (CSHX) diluted earnings per share for Q2 2024?
How much did Cashmere Valley Bank's (CSHX) deposits change in Q2 2024?