CSB Bancorp, Inc. Reports Second Quarter Earnings
CSB Bancorp, Inc. (OTC Pink: CSBB) reported second quarter 2024 net income of $1,615,000, or $0.61 per diluted share, compared to $3,644,000, or $1.36 per diluted share, for the same period in 2023. Net income for the six-month period ended June 30, 2024, decreased by 40% to $4,548,000. The company's ROE and ROA for Q2 2024 were 5.89% and 0.56%, respectively, down from 14.62% and 1.27% in Q2 2023. Key factors affecting performance include:
- Pressured net interest margins
- Slowed loan demand
- Credit deterioration in a $6.4 million commercial lending relationship
- Increased allowance for expected credit losses to $10.6 million (1.47% of total loans)
- 17% increase in loan interest income
- 62% increase in interest expense
CSB Bancorp, Inc. (OTC Pink: CSBB) ha riportato un reddito netto del secondo trimestre 2024 pari a $1,615,000, ovvero $0.61 per azione diluita, rispetto a $3,644,000, o $1.36 per azione diluita, per lo stesso periodo del 2023. Il reddito netto per il periodo di sei mesi conclusosi il 30 giugno 2024 è diminuito del 40% a $4,548,000. Il ROE e il ROA dell'azienda per il Q2 2024 sono stati rispettivamente del 5.89% e dello 0.56%, in calo rispetto al 14.62% e all'1.27% nel Q2 2023. I principali fattori che influenzano le performance includono:
- Margini di interesse netto sotto pressione
- Domanda di prestiti rallentata
- Deterioramento del credito in una relazione di prestito commerciale di $6.4 milioni
- Aumento della riserva per perdite creditizie attese a $10.6 milioni (1.47% dei prestiti totali)
- Aumento del 17% nel reddito da interessi sui prestiti
- Aumento del 62% delle spese per interessi
CSB Bancorp, Inc. (OTC Pink: CSBB) reportó un ingreso neto del segundo trimestre de 2024 de $1,615,000, o $0.61 por acción diluida, en comparación con $3,644,000, o $1.36 por acción diluida, para el mismo período en 2023. El ingreso neto para el periodo de seis meses que finalizó el 30 de junio de 2024 disminuyó en un 40% hasta $4,548,000. El ROE y el ROA de la empresa para el Q2 2024 fueron del 5.89% y 0.56%, respectivamente, una disminución respecto al 14.62% y 1.27% en el Q2 2023. Los factores clave que afectan el rendimiento incluyen:
- Margenes de interés neto presionados
- Demanda de préstamos ralentizada
- Deterioro del crédito en una relación de préstamo comercial de $6.4 millones
- Aumento de la provisión para pérdidas crediticias esperadas a $10.6 millones (1.47% del total de préstamos)
- Aumento del 17% en los ingresos por intereses de préstamos
- Aumento del 62% en gastos por intereses
CSB Bancorp, Inc. (OTC Pink: CSBB)는 2024년 2분기 순이익이 $1,615,000, 즉 희석주당 $0.61로 보고했으며, 이는 2023년 같은 기간의 $3,644,000, 즉 희석주당 $1.36에 비해 감소한 수치입니다. 2024년 6월 30일 종료된 6개월 동안의 순이익은 40% 감소하여 $4,548,000에 이릅니다. 2024년 2분기의 ROE와 ROA는 각각 5.89%와 0.56%로, 2023년 2분기의 14.62%와 1.27%에서 감소했습니다. 성과에 영향을 미치는 주요 요인은 다음과 같습니다:
- 압박을 받은 순이자마진
- 감소된 대출 수요
- $6.4 백만 상업 대출 관계의 신용 악화
- 예상 신용 손실에 대한 충당금 증가가 $10.6 백만(총 대출의 1.47%)에 달함
- 대출 이자 수익의 17% 증가
- 이자 비용의 62% 증가
CSB Bancorp, Inc. (OTC Pink: CSBB) a rapporté un revenu net de 1 615 000 $ au deuxième trimestre 2024, soit 0,61 $ par action diluée, contre 3 644 000 $, soit 1,36 $ par action diluée, pour la même période en 2023. Le revenu net pour la période de six mois se terminant le 30 juin 2024 a chuté de 40% pour atteindre 4 548 000 $. Le ROE et le ROA de la société pour le Q2 2024 étaient respectivement de 5,89 % et 0,56 %, en baisse par rapport à 14,62 % et 1,27 % au Q2 2023. Les principaux facteurs influençant la performance comprennent :
- Marges d'intérêt net sous pression
- Demande de prêts ralentissant
- Détérioration du crédit dans une relation de prêt commercial de 6,4 millions de dollars
- Augmentation de la provision pour créances douteuses à 10,6 millions de dollars (1,47 % du total des prêts)
- Augmentation de 17 % des revenus d'intérêts sur les prêts
- Augmentation de 62 % des charges d'intérêts
CSB Bancorp, Inc. (OTC Pink: CSBB) meldete einen Nettoertrag von $1,615,000 im zweiten Quartal 2024, was $0.61 pro verwässerter Aktie entspricht, im Vergleich zu $3,644,000 oder $1.36 pro verwässerter Aktie im gleichen Zeitraum 2023. Der Nettoertrag für den Zeitraum von sechs Monaten bis zum 30. Juni 2024 fiel um 40% auf $4,548,000. Die Eigenkapitalrendite (ROE) und die Gesamtkapitalrendite (ROA) des Unternehmens lagen im Q2 2024 bei 5.89% bzw. 0.56%, was einem Rückgang von 14.62% und 1.27% im Q2 2023 entspricht. Wichtige Faktoren, die die Leistung beeinflussen, sind:
- Unter Druck stehende Nettozinsspannen
- Verlangsamte Kreditein Nachfrage
- Kreditverschlechterung in einer $6.4 Millionen gewerblichen Kreditbeziehung
- Erhöhte Rückstellung für erwartete Kreditverluste auf $10.6 Millionen (1.47% der Gesamtkredite)
- 17% Anstieg der Zinseinnahmen aus Krediten
- 62% Anstieg der Zinsaufwendungen
- Loan interest income including fees increased by $1.5 million (17%) in Q2 2024 compared to Q2 2023
- Average earning assets increased by $12 million (1%) from the year-ago quarter
- Average commercial loan balances increased by $47 million (11%) from prior year levels
- Average residential mortgage balances increased by $8 million (5%) above the prior year's quarter
- Average deposit balances increased by $2 million compared to Q2 2023
- Net income decreased by 40% for the six-month period ended June 30, 2024, compared to the same period in 2023
- ROE decreased from 14.62% in Q2 2023 to 5.89% in Q2 2024
- ROA decreased from 1.27% in Q2 2023 to 0.56% in Q2 2024
- A $6.4 million commercial lending relationship was placed on nonaccrual with a $4.1 million specific reserve
- Nonperforming assets increased to $6.7 million (0.93% of total loans) from $255,000 (0.04%) a year ago
- Interest expense rose by $1.4 million (62%) in Q2 2024 compared to Q2 2023
- Delinquent loan balances increased to 1.16% of total loans from 0.15% on June 30, 2023
Second Quarter Highlights
|
|
Quarter Ended June 30, 2024 |
|
|
|
Quarter Ended June 30, 2023 |
|
||
Diluted earnings per share |
|
$ |
0.61 |
|
|
|
$ |
1.36 |
|
Net Income |
|
$ |
1,615,000 |
|
|
|
$ |
3,644,000 |
|
Return on average common equity |
|
|
5.89 |
% |
|
|
|
14.62 |
% |
Return on average assets |
|
|
0.56 |
% |
|
|
|
1.27 |
% |
CSB Bancorp, Inc. (OTC Pink: CSBB) today announced second quarter 2024 net income of
Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were
Eddie Steiner, President and CEO stated, “Net interest margins remain pressured but have held within 2 basis points of last year’s first six months performance. Deposit balances are steady, buoyed partially by savers taking advantage of higher rates. Loan demand has slowed. Businesses are avoiding nonessential borrowing until lower rates emerge, and home lending is constrained by housing inventory and mortgage rates. We expect some deterioration in credit conditions as borrowers contend with the dual effects of inflation and high interest rates. Overall quality within our loan portfolio remains acceptable with the exception of one customer relationship for which a significant loss reserve has been established.”
Pre-Provision Net Revenue (“PPNR”) (a non-GAAP measure) totaled
Credit loss provision expense for the quarter increased
The allowance for expected credit losses amounted to
Loan interest income including fees increased
Interest expense rose
The fully-taxable equivalent (“FTE”) (a non-GAAP measure) net interest margin was
Noninterest income increased
Noninterest expense decreased
Federal income tax expense was
Average earning assets for the 2024 second quarter increased
Average commercial loan balances for the quarter, including commercial real estate, increased
Nonperforming assets were
Average deposit balances increased on a quarter over prior year quarter comparison by
Shareholders’ equity totaled
About CSB Bancorp, Inc.
CSB is a financial holding company headquartered in
Forward-Looking Statement
This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets, and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release. See the non-GAAP disclosures at the end of this release for a reconciliation of GAAP and non-GAAP measures.
CSB BANCORP, INC. CONSOLIDATED FINANCIAL HIGHLIGHTS
|
|||||||||||||||||||||||||||
(Unaudited) |
Quarters |
|
|
|
|
||||||||||||||||||||||
(Dollars in thousands, except per share data) |
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
EARNINGS |
2nd Qtr |
|
1st Qtr |
|
4th Qtr |
|
3rd Qtr |
|
2nd Qtr |
|
6 months |
|
6 months |
||||||||||||||
Net interest income FTE (a) |
$ |
8,959 |
|
$ |
9,190 |
|
$ |
9,377 |
|
$ |
8,871 |
|
$ |
9,027 |
|
$ |
18,149 |
|
$ |
18,026 |
|
||||||
Provision for credit loss expense |
|
2,889 |
|
|
1,152 |
|
|
156 |
|
|
177 |
|
|
140 |
|
|
4,041 |
|
|
109 |
|
||||||
Other income |
|
1,741 |
|
|
1,772 |
|
|
1,678 |
|
|
1,705 |
|
|
1,733 |
|
|
3,513 |
|
|
3,361 |
|
||||||
Other expenses |
|
5,814 |
|
|
6,142 |
|
|
6,258 |
|
|
6,034 |
|
|
6,049 |
|
|
11,956 |
|
|
11,768 |
|
||||||
FTE adjustment(a) |
|
34 |
|
|
42 |
|
|
32 |
|
|
34 |
|
|
33 |
|
|
76 |
|
|
67 |
|
||||||
Net income |
|
1,615 |
|
|
2,933 |
|
|
3,697 |
|
|
3,481 |
|
|
3,644 |
|
|
4,548 |
|
|
7,578 |
|
||||||
Basic and Diluted earnings per share |
|
0.61 |
|
|
1.10 |
|
|
1.38 |
|
|
1.30 |
|
|
1.36 |
|
|
1.71 |
|
|
2.82 |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
||||||||||||||||||||
Return on average assets (ROA), annualized |
|
0.56 |
% |
|
1.02 |
% |
|
1.25 |
% |
|
1.19 |
% |
|
1.27 |
% |
|
0.79 |
% |
|
1.33 |
% |
||||||
Return on average common equity (ROE), annualized |
|
5.89 |
|
|
10.84 |
|
|
14.22 |
|
|
13.63 |
|
|
14.62 |
|
|
8.35 |
|
|
15.49 |
|
||||||
Net interest margin FTE(a) |
|
3.28 |
|
|
3.37 |
|
|
3.36 |
|
|
3.21 |
|
|
3.33 |
|
|
3.33 |
|
|
3.35 |
|
||||||
Efficiency ratio |
|
54.22 |
|
|
56.00 |
|
|
56.67 |
|
|
56.99 |
|
|
56.24 |
|
|
55.12 |
|
|
55.06 |
|
||||||
Number of full-time equivalent employees |
|
173 |
|
|
172 |
|
|
168 |
|
|
178 |
|
|
172 |
|
|
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||
MARKET DATA |
|
|
|
|
|
|
|
||||||||||||||||||||
Book value per common share |
$ |
41.43 |
|
$ |
41.11 |
|
$ |
40.43 |
|
$ |
37.96 |
|
$ |
37.36 |
|
|
|
||||||||||
Period-end common share market value |
|
39.00 |
|
|
40.00 |
|
|
37.54 |
|
|
37.75 |
|
|
38.88 |
|
|
|
||||||||||
Market as a % of book |
|
94.14 |
% |
|
97.30 |
% |
|
92.85 |
% |
|
99.45 |
% |
|
104.07 |
% |
|
|||||||||||
Price-to-earnings ratio |
|
8.88 |
|
|
7.78 |
|
|
6.81 |
|
|
6.85 |
|
|
6.99 |
|
|
|
||||||||||
Average basic common shares outstanding |
|
2,664,485 |
|
|
2,665,277 |
|
|
2,671,086 |
|
|
2,675,967 |
|
|
2,680,526 |
|
|
2,664,879 |
|
|
2,686,382 |
|
||||||
Average diluted common shares outstanding |
|
2,664,485 |
|
|
2,665,277 |
|
|
2,671,086 |
|
|
2,675,967 |
|
|
2,680,526 |
|
|
2,664,879 |
|
|
2,686,382 |
|
||||||
Period end common shares outstanding |
|
2,663,924 |
|
|
2,664,683 |
|
|
2,669,938 |
|
|
2,671,313 |
|
|
2,680,325 |
|
|
|
||||||||||
Common stock market capitalization |
$ |
103,893 |
|
$ |
106,587 |
|
$ |
100,229 |
|
$ |
100,842 |
|
$ |
104,211 |
|
|
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||
ASSET QUALITY |
|
|
|
|
|
|
|
||||||||||||||||||||
Gross charge-offs |
$ |
274 |
|
$ |
88 |
|
$ |
15 |
|
$ |
43 |
|
$ |
15 |
|
$ |
362 |
|
$ |
54 |
|
||||||
Net (recoveries) charge-offs |
|
246 |
|
|
74 |
|
|
(5 |
) |
|
(119 |
) |
|
(10 |
) |
|
320 |
|
|
(6 |
) |
||||||
Allowance for credit losses |
|
10,587 |
|
|
7,136 |
|
|
6,607 |
|
|
6,691 |
|
|
6,559 |
|
|
|
||||||||||
Nonperforming assets (NPAs) |
|
6,683 |
|
|
361 |
|
|
396 |
|
|
260 |
|
|
255 |
|
|
|
||||||||||
Net charge-off (recovery) / average loans ratio |
|
0.14 |
% |
|
0.04 |
% |
|
0.00 |
% |
|
(0.07 |
)% |
|
(0.01 |
)% |
|
0.09 |
% |
|
0.00 |
% |
||||||
Allowance for credit losses / period-end loans |
|
1.47 |
|
|
1.00 |
|
|
0.94 |
|
|
0.98 |
|
|
0.99 |
|
|
|
||||||||||
NPAs/loans and other real estate |
|
0.93 |
|
|
0.05 |
|
|
0.06 |
|
|
0.04 |
|
|
0.04 |
|
|
|
||||||||||
Allowance for credit losses / nonperforming loans |
|
158 |
|
|
1,979 |
|
|
1,667 |
|
|
2,576 |
|
|
2,577 |
|
|
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||
CAPITAL & LIQUIDITY |
|
|
|
|
|
|
|
||||||||||||||||||||
Period-end tangible equity to assets(b) |
|
9.09 |
% |
|
9.10 |
% |
|
8.79 |
% |
|
8.39 |
% |
|
8.29 |
% |
|
|||||||||||
Average equity to assets |
|
9.49 |
|
|
9.38 |
|
|
8.80 |
|
|
8.72 |
|
|
8.68 |
|
|
|
||||||||||
Average equity to loans |
|
15.37 |
|
|
15.43 |
|
|
14.87 |
|
|
15.00 |
|
|
15.15 |
|
|
|
||||||||||
Average loans to deposits |
|
70.54 |
|
|
69.78 |
|
|
67.47 |
|
|
66.20 |
|
|
65.05 |
|
|
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||
AVERAGE BALANCES |
|
|
|
|
|
|
|
||||||||||||||||||||
Assets |
$ |
1,161,533 |
|
$ |
1,160,661 |
|
$ |
1,172,324 |
|
$ |
1,162,029 |
|
$ |
1,151,403 |
|
$ |
1,161,106 |
|
$ |
1,149,240 |
|
||||||
Earning assets |
|
1,097,706 |
|
|
1,097,704 |
|
|
1,107,002 |
|
|
1,096,679 |
|
|
1,085,751 |
|
|
1,097,705 |
|
|
1,084,381 |
|
||||||
Loans |
|
717,105 |
|
|
705,294 |
|
|
693,779 |
|
|
675,283 |
|
|
660,004 |
|
|
711,199 |
|
|
648,760 |
|
||||||
Deposits |
|
1,016,569 |
|
|
1,010,745 |
|
|
1,028,207 |
|
|
1,020,135 |
|
|
1,014,631 |
|
|
1,013,657 |
|
|
1,011,692 |
|
||||||
Shareholders' equity |
|
110,219 |
|
|
108,837 |
|
|
103,164 |
|
|
101,294 |
|
|
99,958 |
|
|
109,528 |
|
|
98,646 |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||
ENDING BALANCES |
|
|
|
|
|
|
|
||||||||||||||||||||
Assets |
$ |
1,167,315 |
|
$ |
1,156,245 |
|
$ |
1,178,689 |
|
$ |
1,156,598 |
|
$ |
1,156,157 |
|
|
|
||||||||||
Earning assets |
|
1,104,404 |
|
|
1,097,703 |
|
|
1,109,171 |
|
|
1,087,591 |
|
|
1,088,561 |
|
|
|
||||||||||
Loans |
|
721,916 |
|
|
710,822 |
|
|
701,404 |
|
|
680,949 |
|
|
664,605 |
|
|
|
||||||||||
Deposits |
|
1,023,835 |
|
|
1,010,115 |
|
|
1,027,427 |
|
|
1,018,075 |
|
|
1,021,671 |
|
|
|
||||||||||
Shareholders' equity |
|
110,368 |
|
|
109,555 |
|
|
107,939 |
|
|
101,410 |
|
|
100,140 |
|
|
|
Notes: |
(a) - Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under |
(b) - Tangible equity is a non-GAAP measure, which is shareholders' equity net of goodwill. |
CSB BANCORP, INC. CONSOLIDATED BALANCE SHEETS
|
|||||||
(Unaudited) |
June 30, |
|
June 30, |
||||
(Dollars in thousands, except per share data) |
|
2024 |
|
|
|
2023 |
|
ASSETS |
|
|
|
||||
Cash and cash equivalents |
|
|
|
||||
Cash and due from banks |
$ |
19,873 |
|
|
$ |
21,897 |
|
Interest-bearing deposits with banks |
|
36,332 |
|
|
|
38,329 |
|
Total cash and cash equivalents |
|
56,205 |
|
|
|
60,226 |
|
Securities |
|
|
|
||||
Available-for-sale, at fair-value |
|
127,279 |
|
|
|
145,357 |
|
Held-to-maturity |
|
216,899 |
|
|
|
238,222 |
|
Equity securities |
|
230 |
|
|
|
257 |
|
Restricted stock, at cost |
|
1,520 |
|
|
|
1,607 |
|
Total securities |
|
345,928 |
|
|
|
385,443 |
|
|
|
|
|
||||
Loans held for sale |
|
228 |
|
|
|
184 |
|
Loans |
|
721,916 |
|
|
|
664,605 |
|
Less allowance for credit losses |
|
10,587 |
|
|
|
6,559 |
|
Net loans |
|
711,329 |
|
|
|
658,046 |
|
|
|
|
|
||||
Premises and equipment, net |
|
13,538 |
|
|
|
13,240 |
|
Goodwill |
|
4,728 |
|
|
|
4,728 |
|
Bank owned life insurance |
|
25,793 |
|
|
|
25,050 |
|
Accrued interest receivable and other assets |
|
9,566 |
|
|
|
9,240 |
|
TOTAL ASSETS |
$ |
1,167,315 |
|
|
$ |
1,156,157 |
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
||||
LIABILITIES |
|
|
|
||||
Deposits: |
|
|
|
||||
Noninterest-bearing |
$ |
277,749 |
|
|
$ |
315,200 |
|
Interest-bearing |
|
746,086 |
|
|
|
706,471 |
|
Total deposits |
|
1,023,835 |
|
|
|
1,021,671 |
|
|
|
|
|
||||
Short-term borrowings |
|
27,842 |
|
|
|
28,520 |
|
Other borrowings |
|
1,326 |
|
|
|
1,862 |
|
Accrued interest payable and other liabilities |
|
3,944 |
|
|
|
3,964 |
|
TOTAL LIABILITIES |
|
1,056,947 |
|
|
|
1,056,017 |
|
SHAREHOLDERS' EQUITY |
|
|
|
||||
Common stock, |
|
|
|
||||
issued 2,980,602 shares in 2024 and 2023 |
|
18,629 |
|
|
|
18,629 |
|
Additional paid-in capital |
|
9,815 |
|
|
|
9,815 |
|
Retained earnings |
|
99,766 |
|
|
|
92,149 |
|
Treasury stock at cost - 316,678 shares in 2024 |
|
|
|
||||
and 300,277 shares in 2023 |
|
(7,757 |
) |
|
|
(7,137 |
) |
Accumulated other comprehensive loss |
|
(10,085 |
) |
|
|
(13,316 |
) |
TOTAL SHAREHOLDERS' EQUITY |
|
110,368 |
|
|
|
100,140 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
1,167,315 |
|
|
$ |
1,156,157 |
|
CSB BANCORP, INC. CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||
|
Quarters ended |
|
Six months ended |
||||||||||||
(Unaudited) |
June 30, |
|
June 30, |
||||||||||||
(Dollars in thousands, except per share data) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
||||||||
Loans, including fees |
$ |
10,219 |
|
$ |
8,711 |
|
$ |
20,428 |
|
$ |
16,680 |
||||
Taxable securities |
|
1,817 |
|
|
|
1,945 |
|
|
|
3,707 |
|
|
|
3,957 |
|
Nontaxable securities |
|
88 |
|
|
|
102 |
|
|
|
176 |
|
|
|
203 |
|
Other |
|
379 |
|
|
|
444 |
|
|
|
748 |
|
|
|
989 |
|
Total interest and dividend income |
|
12,503 |
|
|
|
11,202 |
|
|
|
25,059 |
|
|
|
21,829 |
|
Interest expense: |
|
|
|
|
|
|
|
||||||||
Deposits |
|
3,489 |
|
|
|
2,128 |
|
|
|
6,789 |
|
|
|
3,712 |
|
Other |
|
89 |
|
|
|
80 |
|
|
|
197 |
|
|
|
158 |
|
Total interest expense |
|
3,578 |
|
|
|
2,208 |
|
|
|
6,986 |
|
|
|
3,870 |
|
Net interest income |
|
8,925 |
|
|
|
8,994 |
|
|
|
18,073 |
|
|
|
17,959 |
|
Provision for credit loss expense |
|
2,889 |
|
|
|
140 |
|
|
|
4,041 |
|
|
|
109 |
|
Net interest income, after provision |
|
|
|
|
|
|
|
||||||||
for credit loss expense |
|
6,036 |
|
|
|
8,854 |
|
|
|
14,032 |
|
|
|
17,850 |
|
Noninterest income |
|
|
|
|
|
|
|
||||||||
Service charges on deposit accounts |
|
291 |
|
|
|
300 |
|
|
|
571 |
|
|
|
592 |
|
Trust services |
|
283 |
|
|
|
252 |
|
|
|
677 |
|
|
|
510 |
|
Debit card interchange fees |
|
528 |
|
|
|
533 |
|
|
|
1,035 |
|
|
|
1,054 |
|
Credit card fees |
|
165 |
|
|
|
192 |
|
|
|
322 |
|
|
|
369 |
|
Earnings on bank owned life insurance |
|
194 |
|
|
|
172 |
|
|
|
382 |
|
|
|
341 |
|
Gain on sale of loans |
|
73 |
|
|
|
56 |
|
|
|
109 |
|
|
|
59 |
|
Unrealized (loss) gain on equity securities |
|
(23 |
) |
|
|
4 |
|
|
|
(29 |
) |
|
|
13 |
|
Other |
|
230 |
|
|
|
224 |
|
|
|
446 |
|
|
|
423 |
|
Total noninterest income |
|
1,741 |
|
|
|
1,733 |
|
|
|
3,513 |
|
|
|
3,361 |
|
Noninterest expenses |
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits |
|
3,056 |
|
|
|
3,389 |
|
|
|
6,525 |
|
|
|
6,683 |
|
Occupancy expense |
|
294 |
|
|
|
284 |
|
|
|
577 |
|
|
|
566 |
|
Equipment expense |
|
201 |
|
|
|
189 |
|
|
|
425 |
|
|
|
396 |
|
Professional and director fees |
|
437 |
|
|
|
386 |
|
|
|
769 |
|
|
|
707 |
|
Software expense |
|
414 |
|
|
|
421 |
|
|
|
842 |
|
|
|
820 |
|
Marketing and public relations |
|
142 |
|
|
|
136 |
|
|
|
270 |
|
|
|
259 |
|
Debit card expense |
|
193 |
|
|
|
169 |
|
|
|
382 |
|
|
|
315 |
|
Financial institutions tax |
|
216 |
|
|
|
192 |
|
|
|
432 |
|
|
|
384 |
|
FDIC insurance expense |
|
129 |
|
|
|
178 |
|
|
|
264 |
|
|
|
249 |
|
Other expenses |
|
732 |
|
|
|
705 |
|
|
|
1,470 |
|
|
|
1,389 |
|
Total noninterest expenses |
|
5,814 |
|
|
|
6,049 |
|
|
|
11,956 |
|
|
|
11,768 |
|
Income before income taxes |
|
1,963 |
|
|
|
4,538 |
|
|
|
5,589 |
|
|
|
9,443 |
|
Federal income tax provision |
|
348 |
|
|
|
894 |
|
|
|
1,041 |
|
|
|
1,865 |
|
Net income |
$ |
1,615 |
|
|
$ |
3,644 |
|
|
$ |
4,548 |
|
|
$ |
7,578 |
|
Net income per share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
0.61 |
|
|
$ |
1.36 |
|
|
$ |
1.71 |
|
|
$ |
2.82 |
|
CSB BANCORP, INC. NON-GAAP DISCLOSURES
NET INTEREST INCOME, FULLY-TAXABLE EQUIVALENT
|
|||||||
|
Quarters ended |
||||||
(Unaudited) |
June 30, |
||||||
(Dollars in thousands) |
|
2024 |
|
|
|
2023 |
|
Net interest income |
$ |
8,925 |
|
$ |
8,994 |
|
|
Taxable equivalent adjustment1 |
|
34 |
|
|
33 |
|
|
Net interest income, FTE |
$ |
8,959 |
|
$ |
9,027 |
|
|
Net interest margin |
|
3.27 |
% |
|
3.32 |
% |
|
Taxable equivalent adjustment1 |
|
0.01 |
|
|
0.01 |
|
|
Net interest margin, FTE |
|
3.28 |
% |
|
3.33 |
% |
1 Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under |
PRE-PROVISION NET REVENUE
|
|||||||
|
Quarters ended |
||||||
(Unaudited) |
June 30, |
||||||
(Dollars in thousands) |
|
2024 |
|
|
|
2023 |
|
Pre-Provision Net Revenue (PPNR) |
|
|
|
||||
Net interest income |
$ |
8,925 |
|
$ |
8,994 |
||
Total noninterest income |
|
1,741 |
|
|
|
1,733 |
|
Total revenue |
|
10,666 |
|
|
|
10,727 |
|
|
|
|
|
||||
|
|
|
|
||||
Less: Noninterest expense as reported |
|
5,814 |
|
|
|
6,049 |
|
Adjusted noninterest expense |
|
5,814 |
|
|
|
6,049 |
|
|
|
|
|
||||
PPNR |
$ |
4,852 |
|
|
$ |
4,678 |
|
TANGIBLE EQUITY
|
|||||||
(Unaudited) |
June 30, |
|
June 30, |
||||
(Dollars in thousands) |
|
2024 |
|
|
|
2023 |
|
Total Shareholders' Equity |
$ |
110,368 |
|
$ |
100,140 |
||
Less: Goodwill |
|
4,728 |
|
|
|
4,728 |
|
Tangible Shareholders' Equity |
$ |
105,640 |
|
|
$ |
95,412 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240726940783/en/
Paula J. Meiler, SVP & CFO
330.763.2873
paula.meiler@csb1.com
Source: CSB Bancorp, Inc.
FAQ
What was CSB Bancorp's (CSBB) net income for Q2 2024?
How did CSBB's Q2 2024 earnings per share compare to Q2 2023?
What was the main factor affecting CSBB's credit loss provision in Q2 2024?
How did CSBB's loan interest income change in Q2 2024 compared to Q2 2023?