CSB Bancorp, Inc. Reports First Quarter Earnings
CSB Bancorp, Inc. (OTC Pink: CSBB) reported strong first quarter 2023 results, with net income of $3,934,000 or $1.46 per share, compared to $2,701,000 or $0.99 per share in Q1 2022. This represents a 46% rise in net income year-over-year. Key performance indicators include a 16.39% return on equity (ROE) and 1.39% return on assets (ROA). Net interest income grew by 31% to $10.6 million, driven by a 38% increase in loan interest income. Despite a 341% rise in interest expense to $1.3 million, the net interest margin improved to 3.37%. The company declared a dividend of $0.36 per share, offering a 3.8% annual yield. However, challenges such as anticipated economic slowing and competitive funding pressures remain.
- Net income increased by 46% to $3,934,000 from $2,701,000 year-over-year.
- Diluted earnings per share rose to $1.46 compared to $0.99 in Q1 2022.
- Return on average equity (ROE) improved to 16.39% from 11.26%.
- Net interest income grew by 31%, totaling $10.6 million.
- Loan interest income including fees surged by 38% due to increased loan volume.
- Interest expense surged by 341% to $1.3 million due to higher funding costs.
- Expectations of economic slowing that could impact loan demand.
First Quarter Highlights
|
|
Quarter Ended
|
|
|
|
Quarter Ended
|
|
||
Diluted earnings per share |
|
$ |
1.46 |
|
|
|
$ |
0.99 |
|
Net Income |
|
$ |
3,934,000 |
|
|
|
$ |
2,701,000 |
|
Return on average common equity |
|
|
16.39 |
% |
|
|
|
11.26 |
% |
Return on average assets |
|
|
1.39 |
% |
|
|
|
0.96 |
% |
Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were
Net interest income and noninterest income totaled
Loan interest income including fees increased
Interest expense rose
The fully taxable equivalent (FTE) net interest margin was
Noninterest income decreased
Noninterest expense increased
Federal income tax expense was
Average earning assets for the 2023 first quarter increased
Average commercial loan balances for the quarter, including commercial real estate, increased
Nonperforming assets were
On
Average deposit balances grew on a quarter over prior year quarter comparison by
Shareholders’ equity totaled
About
CSB is a financial holding company headquartered in
Forward-Looking Statement
This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets, and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the
CONSOLIDATED FINANCIAL HIGHLIGHTS |
||||||||||||||||||||
(Unaudited) |
|
Quarters |
|
|||||||||||||||||
(Dollars in thousands, except per share data) |
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
2022 |
|
|
2022 |
|
|||||
EARNINGS |
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|||||
Net interest income FTE (a) |
$ |
|
8,999 |
|
$ |
|
9,304 |
|
$ |
|
8,596 |
|
$ |
|
7,666 |
|
$ |
|
6,902 |
|
Recovery for credit losses |
|
|
(31 |
) |
|
|
- |
|
|
|
(250 |
) |
|
|
(345 |
) |
|
|
(300 |
) |
Other income |
|
|
1,628 |
|
|
|
1,612 |
|
|
|
1,675 |
|
|
|
1,782 |
|
|
|
1,642 |
|
Other expenses |
|
|
5,719 |
|
|
|
6,206 |
|
|
|
5,945 |
|
|
|
5,774 |
|
|
|
5,468 |
|
FTE adjustment (a) |
|
|
34 |
|
|
|
36 |
|
|
|
36 |
|
|
|
36 |
|
|
|
37 |
|
Net income |
|
|
3,934 |
|
|
|
3,753 |
|
|
|
3,650 |
|
|
|
3,209 |
|
|
|
2,701 |
|
Basic and Diluted earnings per share |
|
|
1.46 |
|
|
|
1.39 |
|
|
|
1.35 |
|
|
|
1.18 |
|
|
|
0.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average assets (ROA), annualized |
|
|
1.39 |
|
% |
|
1.27 |
|
% |
|
1.25 |
|
% |
|
1.13 |
|
% |
|
0.96 |
|
Return on average common equity (ROE), annualized |
|
|
16.39 |
|
|
|
15.94 |
|
|
|
15.24 |
|
|
|
13.73 |
|
|
|
11.26 |
|
Net interest margin FTE (a) |
|
|
3.37 |
|
|
|
3.33 |
|
|
|
3.12 |
|
|
|
2.87 |
|
|
|
2.60 |
|
Efficiency ratio |
|
|
53.86 |
|
|
|
56.83 |
|
|
|
57.87 |
|
|
|
61.13 |
|
|
|
64.01 |
|
Number of full-time equivalent employees |
|
|
170 |
|
|
|
172 |
|
|
|
172 |
|
|
|
171 |
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
MARKET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Book value/common share |
$ |
|
36.93 |
|
$ |
|
35.43 |
|
$ |
|
33.97 |
|
$ |
|
34.46 |
|
$ |
|
34.93 |
|
Period-end common share market value |
|
|
38.00 |
|
|
|
38.50 |
|
|
|
39.00 |
|
|
|
38.00 |
|
|
|
39.60 |
|
Market as a % of book |
|
|
102.90 |
|
% |
|
108.66 |
|
% |
|
114.81 |
|
% |
|
110.27 |
|
% |
|
113.37 |
|
Price-to-earnings ratio |
|
|
7.06 |
|
|
|
7.84 |
|
|
|
8.92 |
|
|
|
9.31 |
|
|
|
10.15 |
|
Average basic common shares |
|
|
2,692,304 |
|
|
|
2,707,576 |
|
|
|
2,712,686 |
|
|
|
2,718,024 |
|
|
|
2,718,024 |
|
Average diluted common shares |
|
|
2,692,304 |
|
|
|
2,707,576 |
|
|
|
2,712,686 |
|
|
|
2,718,024 |
|
|
|
2,718,024 |
|
Period end common shares outstanding |
|
|
2,680,625 |
|
|
|
2,707,576 |
|
|
|
2,707,576 |
|
|
|
2,718,024 |
|
|
|
2,718,024 |
|
Common stock market capitalization |
$ |
|
101,864 |
|
$ |
|
104,242 |
|
$ |
|
105,595 |
|
$ |
|
103,285 |
|
$ |
|
107,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross charge-offs |
$ |
|
39 |
|
$ |
|
217 |
|
$ |
|
29 |
|
$ |
|
11 |
|
$ |
|
31 |
|
Net charge-offs (recoveries) |
|
|
4 |
|
|
|
170 |
|
|
|
10 |
|
|
|
(308 |
) |
|
|
13 |
|
Allowance for credit losses |
|
|
6,307 |
|
|
|
6,838 |
|
|
|
7,008 |
|
|
|
7,268 |
|
|
|
7,305 |
|
Nonperforming assets (NPAs) |
|
|
218 |
|
|
|
256 |
|
|
|
685 |
|
|
|
690 |
|
|
|
1,181 |
|
Net charge-off (recovery) / average loans ratio |
|
|
0.00 |
|
% |
|
0.11 |
|
% |
|
0.01 |
|
% |
|
(0.21 |
) |
% |
|
0.01 |
|
Allowance for credit losses / period-end loans |
|
|
0.97 |
|
|
|
1.09 |
|
|
|
1.15 |
|
|
|
1.25 |
|
|
|
1.29 |
|
NPAs/loans and other real estate |
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.11 |
|
|
|
0.12 |
|
|
|
0.21 |
|
Allowance for credit losses / nonperforming loans |
|
|
2,893 |
|
|
|
2,667 |
|
|
|
1,022 |
|
|
|
1,054 |
|
|
|
619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CAPITAL & LIQUIDITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Period-end tangible equity to assets (b) |
|
|
8.28 |
|
% |
|
7.90 |
|
% |
|
7.54 |
|
% |
|
7.93 |
|
% |
|
7.98 |
|
Average equity to assets |
|
|
8.48 |
|
|
|
7.96 |
|
|
|
8.20 |
|
|
|
8.25 |
|
|
|
8.54 |
|
Average equity to loans |
|
|
15.27 |
|
|
|
15.06 |
|
|
|
15.98 |
|
|
|
16.31 |
|
|
|
17.35 |
|
Average loans to deposits |
|
|
63.19 |
|
|
|
59.84 |
|
|
|
58.15 |
|
|
|
57.65 |
|
|
|
56.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Assets |
$ |
|
1,147,033 |
|
$ |
|
1,172,785 |
|
$ |
|
1,159,523 |
|
$ |
|
1,136,318 |
|
$ |
|
1,138,598 |
|
Earning assets |
|
|
1,082,996 |
|
|
|
1,108,231 |
|
|
|
1,094,197 |
|
|
|
1,072,376 |
|
|
|
1,078,269 |
|
Loans |
|
|
637,392 |
|
|
|
620,243 |
|
|
|
594,820 |
|
|
|
574,824 |
|
|
|
560,440 |
|
Deposits |
|
|
1,008,721 |
|
|
|
1,036,559 |
|
|
|
1,022,851 |
|
|
|
997,108 |
|
|
|
993,411 |
|
Shareholders' equity |
|
|
97,319 |
|
|
|
93,404 |
|
|
|
95,043 |
|
|
|
93,750 |
|
|
|
97,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
ENDING BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Assets |
$ |
|
1,143,394 |
|
$ |
|
1,159,108 |
|
$ |
|
1,161,830 |
|
$ |
|
1,126,778 |
|
$ |
|
1,135,003 |
|
Earning assets |
|
|
1,080,939 |
|
|
|
1,094,876 |
|
|
|
1,096,302 |
|
|
|
1,064,770 |
|
|
|
1,073,565 |
|
Loans |
|
|
647,773 |
|
|
|
627,171 |
|
|
|
609,971 |
|
|
|
582,185 |
|
|
|
567,375 |
|
Deposits |
|
|
1,007,507 |
|
|
|
1,023,417 |
|
|
|
1,029,274 |
|
|
|
993,113 |
|
|
|
994,939 |
|
Shareholders' equity |
|
|
99,007 |
|
|
|
95,920 |
|
|
|
91,981 |
|
|
|
93,662 |
|
|
|
94,928 |
|
NOTES:
(a) - Net Interest income on a fully tax-equivalent ("FTE") basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under
(b) - Tangible equity is a non-GAAP measure, which is shareholders' equity net of goodwill.
CONSOLIDATED BALANCE SHEETS |
|||||||||
(Unaudited) |
|
|
|
|
|
|
|
||
(Dollars in thousands, except per share data) |
|
2023 |
|
|
|
2022 |
|
||
ASSETS |
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
|
||
Cash and due from banks |
$ |
|
16,965 |
|
|
$ |
|
18,963 |
|
Interest-earning deposits in other banks |
|
|
38,550 |
|
|
|
|
111,274 |
|
Total cash and cash equivalents |
|
|
55,515 |
|
|
|
|
130,237 |
|
Securities |
|
|
|
|
|
|
|
||
Available-for-sale, at fair-value |
|
|
149,269 |
|
|
|
|
143,322 |
|
Held-to-maturity |
|
|
243,334 |
|
|
|
|
246,301 |
|
Equity securities |
|
|
253 |
|
|
|
|
248 |
|
Restricted stock, at cost |
|
|
1,760 |
|
|
|
|
4,614 |
|
Total securities |
|
|
394,616 |
|
|
|
|
394,485 |
|
|
|
|
|
|
|
|
|
||
Loans held for sale |
|
|
- |
|
|
|
|
431 |
|
Loans |
|
|
647,773 |
|
|
|
|
567,375 |
|
Less allowance for credit losses |
|
|
6,307 |
|
|
|
|
7,305 |
|
Net loans |
|
|
641,466 |
|
|
|
|
560,070 |
|
|
|
|
|
|
|
|
|
||
Premises and equipment, net |
|
|
13,240 |
|
|
|
|
13,730 |
|
|
|
|
4,728 |
|
|
|
|
4,728 |
|
Bank owned life insurance |
|
|
24,878 |
|
|
|
|
24,201 |
|
Accrued interest receivable and other assets |
|
|
8,951 |
|
|
|
|
7,121 |
|
TOTAL ASSETS |
$ |
|
1,143,394 |
|
|
$ |
|
1,135,003 |
|
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
|
|
||
Noninterest-bearing |
$ |
|
329,500 |
|
|
$ |
|
335,974 |
|
Interest-bearing |
|
|
678,007 |
|
|
|
|
658,965 |
|
Total deposits |
|
|
1,007,507 |
|
|
|
|
994,939 |
|
|
|
|
|
|
|
|
|
||
Short-term borrowings |
|
|
29,813 |
|
|
|
|
38,893 |
|
Other borrowings |
|
|
2,394 |
|
|
|
|
3,325 |
|
Accrued interest payable and other liabilities |
|
|
4,673 |
|
|
|
|
2,918 |
|
TOTAL LIABILITIES |
|
|
1,044,387 |
|
|
|
|
1,040,075 |
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
||
Common stock, |
|
|
|
|
|
|
|
||
issued 2,980,602 shares in 2023 and 2022 |
|
|
18,629 |
|
|
|
|
18,629 |
|
Additional paid-in capital |
|
|
9,815 |
|
|
|
|
9,815 |
|
Retained earnings |
|
|
89,524 |
|
|
|
|
79,416 |
|
|
|
|
|
|
|
|
|
||
and 262,578 shares in 2022 |
|
|
(7,126 |
) |
|
|
|
(5,719 |
) |
Accumulated other comprehensive loss |
|
|
(11,835 |
) |
|
|
|
(7,213 |
) |
TOTAL SHAREHOLDERS' EQUITY |
|
|
99,007 |
|
|
|
|
94,928 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
|
1,143,394 |
|
|
$ |
|
1,135,003 |
|
CONSOLIDATED STATEMENTS OF INCOME |
|||||||||
|
|
Quarter ended |
|
||||||
(Unaudited) |
|
|
|
||||||
(Dollars in thousands, except per share data) |
|
2023 |
|
|
|
2022 |
|
||
Interest and dividend income: |
|
|
|
|
|
|
|
||
Loans, including fees |
$ |
|
7,969 |
|
|
$ |
|
5,777 |
|
Taxable securities |
|
|
2,012 |
|
|
|
|
1,281 |
|
Nontaxable securities |
|
|
101 |
|
|
|
|
110 |
|
Other |
|
|
545 |
|
|
|
|
74 |
|
Total interest and dividend income |
|
|
10,627 |
|
|
|
|
7,242 |
|
Interest expense: |
|
|
|
|
|
|
|
||
Deposits |
|
|
1,584 |
|
|
|
|
349 |
|
Other |
|
|
78 |
|
|
|
|
28 |
|
Total interest expense |
|
|
1,662 |
|
|
|
|
377 |
|
Net interest income |
|
|
8,965 |
|
|
|
|
6,865 |
|
Recovery of credit losses |
|
|
(31 |
) |
|
|
|
(300 |
) |
Net interest income, after recovery |
|
|
|
|
|
|
|
||
of credit losses |
|
|
8,996 |
|
|
|
|
7,165 |
|
Noninterest income |
|
|
|
|
|
|
|
||
Service charges on deposits accounts |
|
|
292 |
|
|
|
|
265 |
|
Trust services |
|
|
258 |
|
|
|
|
264 |
|
Debit card interchange fees |
|
|
521 |
|
|
|
|
495 |
|
Credit card fees |
|
|
177 |
|
|
|
|
155 |
|
Earnings on bank owned life insurance |
|
|
169 |
|
|
|
|
166 |
|
Gain on sale of loans |
|
|
3 |
|
|
|
|
118 |
|
Market value change in equity securities |
|
|
9 |
|
|
|
|
1 |
|
Other |
|
|
199 |
|
|
|
|
178 |
|
Total noninterest income |
|
|
1,628 |
|
|
|
|
1,642 |
|
Noninterest expenses |
|
|
|
|
|
|
|
||
Salaries and employee benefits |
|
|
3,294 |
|
|
|
|
3,155 |
|
Occupancy expense |
|
|
282 |
|
|
|
|
272 |
|
Equipment expense |
|
|
207 |
|
|
|
|
214 |
|
Professional and director fees |
|
|
321 |
|
|
|
|
276 |
|
Software expense |
|
|
399 |
|
|
|
|
333 |
|
Marketing and public relations |
|
|
123 |
|
|
|
|
111 |
|
Debit card expense |
|
|
146 |
|
|
|
|
164 |
|
Financial institutions tax |
|
|
192 |
|
|
|
|
195 |
|
Other expenses |
|
|
755 |
|
|
|
|
748 |
|
Total noninterest expenses |
|
|
5,719 |
|
|
|
|
5,468 |
|
Income before income taxes |
|
|
4,905 |
|
|
|
|
3,339 |
|
Federal income tax provision |
|
|
971 |
|
|
|
|
638 |
|
Net income |
$ |
|
3,934 |
|
|
$ |
|
2,701 |
|
Net income per share: |
|
|
|
|
|
|
|
||
Basic and diluted |
$ |
|
1.46 |
|
|
$ |
|
0.99 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230425006075/en/
330.763.2873
paula.meiler@csb1.com
Source:
FAQ
What were CSB Bancorp's earnings for the first quarter of 2023?
How does CSB Bancorp's return on equity compare from 2022 to 2023?
What dividend did CSB Bancorp declare for the first quarter of 2023?