Cornerstone Community Bancorp Reports Financial Results For the Fourth Quarter and Full Year Ended December 31, 2021
Cornerstone Community Bancorp (OTC Pink: CRSB) reported its financial results for Q4 and the full year ending December 31, 2021. Net income for Q4 was $1,967,000, down from $2,059,000 year-over-year, with diluted EPS at $1.29 compared to $1.36. For the full year, net income increased to a record $7,915,000 from $4,626,000, with diluted EPS rising to $5.25 from $3.04. Total loans reached $387.4 million and deposits $547.7 million, reflecting strong growth. The company announced plans to open a new branch in Anderson in Q1 2022.
- Record annual net income of $7,915,000, a 71% increase from the previous year.
- Diluted EPS for the year soared to $5.25 from $3.04.
- Total loans grew to $387.4 million, up from $332.2 million.
- Total deposits rose to $547.7 million, from $433.3 million.
- Non-interest income increased significantly to $2,378,000 for the year.
- Q4 net income decreased to $1,967,000 from $2,059,000 the previous year.
- Diluted EPS dropped to $1.29 in Q4 from $1.36 year-over-year.
- Tax-equivalent net interest margin decreased to 3.59% from 3.81% in Q4.
The Company reported net income of
The return on average assets for the three months ended
For the year ended
The return on average assets for the year ended
President and CEO,
Net Interest Income
Net interest income increased to
Provision for credit losses
Provision for credit losses were
Non-Interest Income
Non-interest income for the quarter ended
Non-Interest Expense
Non-interest expense was
Balance Sheet
Total loans, net of unearned income at
Total deposits were
Credit Quality
The allowance for loan losses was
Capital
At
About
Forward-Looking Statements
This release may contain certain forward-looking statements that are based on management's current expectations regarding economic, legislative, and regulatory issues that may impact
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Cash and due from banks | $ |
4,552 |
|
$ |
4,765 |
|
$ |
5,450 |
|
$ |
5,417 |
|
$ |
3,811 |
|
|||||
Federal funds sold |
|
121 |
|
|
2,600 |
|
|
2,256 |
|
|
5,761 |
|
|
14,166 |
|
|||||
Interest-bearing deposits |
|
77,933 |
|
|
24,636 |
|
|
28,549 |
|
|
68,283 |
|
|
77,045 |
|
|||||
Investment securities |
|
108,253 |
|
|
110,470 |
|
|
75,258 |
|
|
52,084 |
|
|
50,336 |
|
|||||
Loans held for sale |
|
- |
|
|
- |
|
|
- |
|
|
1,102 |
|
|
- |
|
|||||
Loans, net of unearned income |
|
387,374 |
|
|
388,532 |
|
|
390,748 |
|
|
382,253 |
|
|
332,176 |
|
|||||
Allowance for loan losses |
|
(5,059 |
) |
|
(4,909 |
) |
|
(4,509 |
) |
|
(4,409 |
) |
|
(4,009 |
) |
|||||
Loans, net |
|
382,315 |
|
|
383,623 |
|
|
386,239 |
|
|
377,844 |
|
|
328,167 |
|
|||||
Premises and equipment, net |
|
14,488 |
|
|
13,567 |
|
|
13,013 |
|
|
12,767 |
|
|
11,581 |
|
|||||
Other assets |
|
15,622 |
|
|
14,863 |
|
|
14,972 |
|
|
13,974 |
|
|
12,724 |
|
|||||
Total assets | $ |
603,284 |
|
$ |
554,524 |
|
$ |
525,737 |
|
$ |
537,232 |
|
$ |
497,830 |
|
|||||
LIABILITIES | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Demand noninterest-bearing | $ |
174,282 |
|
$ |
141,734 |
|
$ |
126,107 |
|
$ |
126,481 |
|
$ |
108,147 |
|
|||||
Demand interest-bearing |
|
131,368 |
|
|
131,964 |
|
|
126,724 |
|
|
122,506 |
|
|
108,097 |
|
|||||
Money market and savings |
|
163,946 |
|
|
150,149 |
|
|
150,086 |
|
|
163,232 |
|
|
146,655 |
|
|||||
Time deposits of less than |
|
13,662 |
|
|
13,180 |
|
|
13,393 |
|
|
15,812 |
|
|
15,418 |
|
|||||
Time deposits of |
|
64,449 |
|
|
63,111 |
|
|
56,993 |
|
|
57,299 |
|
|
55,021 |
|
|||||
Total deposits |
|
547,707 |
|
|
500,138 |
|
|
473,303 |
|
|
485,330 |
|
|
433,338 |
|
|||||
Borrowings and other obligations |
|
5,000 |
|
|
5,000 |
|
|
5,000 |
|
|
5,000 |
|
|
15,000 |
|
|||||
Subordinated debentures |
|
11,720 |
|
|
11,715 |
|
|
11,709 |
|
|
11,703 |
|
|
16,645 |
|
|||||
Interest payable and other liabilities |
|
1,838 |
|
|
2,151 |
|
|
1,933 |
|
|
3,776 |
|
|
2,763 |
|
|||||
Total liabilities |
|
566,265 |
|
|
519,004 |
|
|
491,945 |
|
|
505,809 |
|
|
467,746 |
|
|||||
SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Common stock |
|
14,913 |
|
|
14,814 |
|
|
14,771 |
|
|
14,681 |
|
|
14,584 |
|
|||||
Retained Earnings |
|
23,051 |
|
|
21,084 |
|
|
18,999 |
|
|
17,183 |
|
|
15,136 |
|
|||||
Accumulated other comprehensive income (loss) |
|
(945 |
) |
|
(378 |
) |
|
22 |
|
|
(441 |
) |
|
364 |
|
|||||
Total shareholders' equity |
|
37,019 |
|
|
35,520 |
|
|
33,792 |
|
|
31,423 |
|
|
30,084 |
|
|||||
Total liabilities and shareholders' equity | $ |
603,284 |
|
$ |
554,524 |
|
$ |
525,737 |
|
$ |
537,232 |
|
$ |
497,830 |
|
|||||
Total equity / total assets |
|
6.14 |
% |
|
6.41 |
% |
|
6.43 |
% |
|
5.85 |
% |
|
6.04 |
% |
|||||
Book value per share | $ |
25.31 |
|
$ |
24.37 |
|
$ |
23.22 |
|
$ |
21.65 |
|
$ |
20.87 |
|
|||||
Shares outstanding |
|
1,462,591 |
|
|
1,457,591 |
|
|
1,455,091 |
|
|
1,451,091 |
|
|
1,441,241 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Three months ended | Year ended | |||||||||||||||||||
INTEREST INCOME | ||||||||||||||||||||
Loans | $ |
4,759 |
|
$ |
4,772 |
|
$ |
4,761 |
|
$ |
18,361 |
|
$ |
15,424 |
|
|||||
Federal funds sold |
|
1 |
|
|
- |
|
|
2 |
|
|
4 |
|
|
24 |
|
|||||
Investment securities |
|
385 |
|
|
360 |
|
|
162 |
|
|
1,124 |
|
|
495 |
|
|||||
Other |
|
60 |
|
|
35 |
|
|
51 |
|
|
180 |
|
|
174 |
|
|||||
Total interest income |
|
5,205 |
|
|
5,167 |
|
|
4,976 |
|
|
19,669 |
|
|
16,117 |
|
|||||
INTEREST EXPENSE | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing demand |
|
49 |
|
|
46 |
|
|
55 |
|
|
187 |
|
|
181 |
|
|||||
Money market and savings |
|
109 |
|
|
96 |
|
|
80 |
|
|
385 |
|
|
464 |
|
|||||
Time deposits |
|
107 |
|
|
107 |
|
|
155 |
|
|
452 |
|
|
944 |
|
|||||
Other |
|
159 |
|
|
162 |
|
|
221 |
|
|
652 |
|
|
692 |
|
|||||
Total interest expense |
|
424 |
|
|
411 |
|
|
511 |
|
|
1,676 |
|
|
2,281 |
|
|||||
Net interest income |
|
4,781 |
|
|
4,756 |
|
|
4,465 |
|
|
17,993 |
|
|
13,836 |
|
|||||
Provision for credit losses |
|
150 |
|
|
400 |
|
|
- |
|
|
1,050 |
|
|
1,600 |
|
|||||
Net interest income after provision for credit losses |
|
4,631 |
|
|
4,356 |
|
|
4,465 |
|
|
16,943 |
|
|
12,236 |
|
|||||
NON-INTEREST INCOME | ||||||||||||||||||||
Service charges on deposit accounts |
|
65 |
|
|
62 |
|
|
55 |
|
|
244 |
|
|
222 |
|
|||||
Gain on sale of loans |
|
- |
|
|
396 |
|
|
61 |
|
|
1,231 |
|
|
247 |
|
|||||
Gain (loss) on sale of other real estate owned |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||||
Gain (loss) on sale of securities |
|
- |
|
|
- |
|
|
- |
|
|
(45 |
) |
|
91 |
|
|||||
Other non-interest income |
|
300 |
|
|
256 |
|
|
229 |
|
|
948 |
|
|
679 |
|
|||||
Total non-interest income |
|
365 |
|
|
714 |
|
|
345 |
|
|
2,378 |
|
|
1,239 |
|
|||||
OPERATING EXPENSES | ||||||||||||||||||||
Salaries and benefits |
|
1,175 |
|
|
1,048 |
|
|
970 |
|
|
3,870 |
|
|
3,280 |
|
|||||
Premises and fixed assets |
|
192 |
|
|
212 |
|
|
182 |
|
|
782 |
|
|
891 |
|
|||||
Other |
|
868 |
|
|
877 |
|
|
757 |
|
|
3,548 |
|
|
2,985 |
|
|||||
Total operating expenses |
|
2,235 |
|
|
2,137 |
|
|
1,909 |
|
|
8,200 |
|
|
7,156 |
|
|||||
Income before income taxes |
|
2,761 |
|
|
2,933 |
|
|
2,901 |
|
|
11,121 |
|
|
6,319 |
|
|||||
Income taxes |
|
794 |
|
|
848 |
|
|
842 |
|
|
3,206 |
|
|
1,693 |
|
|||||
NET INCOME | $ |
1,967 |
|
$ |
2,085 |
|
$ |
2,059 |
|
$ |
7,915 |
|
$ |
4,626 |
|
|||||
EARNINGS PER SHARE | ||||||||||||||||||||
Basic earnings per share | $ |
1.35 |
|
$ |
1.43 |
|
$ |
1.39 |
|
$ |
5.44 |
|
$ |
3.12 |
|
|||||
Diluted earnings per share | $ |
1.29 |
|
$ |
1.38 |
|
$ |
1.36 |
|
$ |
5.25 |
|
$ |
3.04 |
|
|||||
Average common shares outstanding |
|
1,459,667 |
|
|
1,456,531 |
|
|
1,477,361 |
|
|
1,454,507 |
|
|
1,483,575 |
|
|||||
Average common and equivalent shares outstanding |
|
1,518,908 |
|
|
1,512,738 |
|
|
1,511,365 |
|
|
1,507,561 |
|
|
1,522,714 |
|
|||||
PERFORMANCE MEASURES | ||||||||||||||||||||
Return on average assets |
|
1.41 |
% |
|
1.53 |
% |
|
1.68 |
% |
|
1.46 |
% |
|
1.09 |
% |
|||||
Return on average equity |
|
21.63 |
% |
|
23.52 |
% |
|
27.70 |
% |
|
23.35 |
% |
|
16.53 |
% |
|||||
Tax-equivalent net interest margin |
|
3.59 |
% |
|
3.66 |
% |
|
3.81 |
% |
|
3.50 |
% |
|
3.45 |
% |
|||||
Efficiency ratio |
|
43.43 |
% |
|
39.07 |
% |
|
39.69 |
% |
|
40.25 |
% |
|
47.47 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220120005959/en/
President & CEO
530.222.1460
Chief Financial Officer
530.222.1460
Source:
FAQ
What were the fourth quarter earnings for CRSB in 2021?
How did CRSB's annual earnings perform in 2021?
What is the diluted EPS for CRSB in 2021?
What was the increase in total loans and deposits for CRSB in 2021?