Cornerstone Community Bancorp Reports Financial Results for the Third Quarter Ended September 30, 2021
Cornerstone Community Bancorp (OTC Pink: CRSB) reported record net income of $2,085,000 for Q3 2021, up from $1,236,000 year-over-year. Diluted earnings per share rose to $1.38 from $0.81. The company achieved a return on average assets of 1.53% and a return on average equity of 23.52%. Net interest income climbed to $4,756,000 from $3,376,000, while non-interest income increased to $714,000. Total loans reached $388.5 million, and deposits totaled $500.1 million, reflecting growth from the previous year.
- Record net income of $2,085,000 for Q3 2021, up 68.8% year-over-year.
- Diluted earnings per share increased to $1.38 from $0.81.
- Net interest income rose to $4,756,000 for the quarter, a 40.8% increase year-over-year.
- Total deposits increased to $500.1 million, a growth of 34.5% compared to the previous year.
- Provision for credit losses increased to $400,000 for Q3 2021 from zero in the prior year.
The Company reported record net income of
The return on average assets for the three months ended
For the nine months ended
The return on average assets for the nine months ended
President and CEO,
Net Interest Income
Net interest income increased to
Provision for credit losses
Provision for credit losses were
Non-Interest Income
Non-interest income for the quarter ended
Non-Interest Expense
Non-interest expense was
Balance Sheet
Total loans, net of unearned income at
Total deposits were
Credit Quality
The allowance for loan losses was
Capital
At
About
Forward-Looking Statements
This release may contain certain forward-looking statements that are based on management's current expectations regarding economic, legislative, and regulatory issues that may impact
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||||||||||
(Dollars in Thousands) | |||||||||||||||
|
|
|
|
|
|||||||||||
ASSETS | |||||||||||||||
Cash and due from banks | $ |
4,765 |
|
$ |
5,450 |
|
$ |
5,417 |
|
$ |
3,811 |
|
$ |
5,455 |
|
Federal funds sold |
|
2,600 |
|
|
2,256 |
|
|
5,761 |
|
|
14,166 |
|
|
5,045 |
|
Interest-bearing deposits |
|
24,636 |
|
|
28,549 |
|
|
68,283 |
|
|
77,045 |
|
|
62,110 |
|
Investment securities |
|
110,470 |
|
|
75,258 |
|
|
52,084 |
|
|
50,336 |
|
|
50,699 |
|
Loans held for sale |
|
- |
|
|
- |
|
|
1,102 |
|
|
- |
|
|
- |
|
Loans, net of unearned income |
|
388,532 |
|
|
390,748 |
|
|
382,253 |
|
|
332,176 |
|
|
342,416 |
|
Allowance for loan losses |
|
(4,909 |
) |
|
(4,509 |
) |
|
(4,409 |
) |
|
(4,009 |
) |
|
(4,009 |
) |
Loans, net |
|
383,623 |
|
|
386,239 |
|
|
377,844 |
|
|
328,167 |
|
|
338,407 |
|
Premises and equipment, net |
|
13,567 |
|
|
13,013 |
|
|
12,767 |
|
|
11,581 |
|
|
10,992 |
|
Other assets |
|
14,863 |
|
|
14,972 |
|
|
13,974 |
|
|
12,724 |
|
|
12,577 |
|
Total assets | $ |
554,524 |
|
$ |
525,737 |
|
$ |
537,232 |
|
$ |
497,830 |
|
$ |
485,285 |
|
LIABILITIES | |||||||||||||||
Deposits: | |||||||||||||||
Demand noninterest-bearing | $ |
141,734 |
|
$ |
126,107 |
|
$ |
126,481 |
|
$ |
108,147 |
|
$ |
103,824 |
|
Demand interest-bearing |
|
131,964 |
|
|
126,724 |
|
|
122,506 |
|
|
108,097 |
|
|
104,819 |
|
Money market and savings |
|
150,149 |
|
|
150,086 |
|
|
163,232 |
|
|
146,655 |
|
|
87,035 |
|
Time deposits of less than |
|
13,180 |
|
|
13,393 |
|
|
15,812 |
|
|
15,418 |
|
|
21,103 |
|
Time deposits of |
|
63,111 |
|
|
56,993 |
|
|
57,299 |
|
|
55,021 |
|
|
54,695 |
|
Total deposits |
|
500,138 |
|
|
473,303 |
|
|
485,330 |
|
|
433,338 |
|
|
371,476 |
|
Borrowings and other obligations |
|
5,000 |
|
|
5,000 |
|
|
5,000 |
|
|
15,000 |
|
|
78,136 |
|
Subordinated debentures |
|
11,715 |
|
|
11,709 |
|
|
11,703 |
|
|
16,645 |
|
|
4,923 |
|
Interest payable and other liabilities |
|
2,151 |
|
|
1,933 |
|
|
3,776 |
|
|
2,763 |
|
|
1,854 |
|
Total liabilities |
|
519,004 |
|
|
491,945 |
|
|
505,809 |
|
|
467,746 |
|
|
456,389 |
|
SHAREHOLDERS' EQUITY | |||||||||||||||
Common stock |
|
14,814 |
|
|
14,771 |
|
|
14,681 |
|
|
14,584 |
|
|
15,462 |
|
Retained Earnings |
|
21,084 |
|
|
18,999 |
|
|
17,183 |
|
|
15,136 |
|
|
13,077 |
|
Accumulated other comprehensive income (loss) |
|
(378 |
) |
|
22 |
|
|
(441 |
) |
|
364 |
|
|
357 |
|
Total shareholders' equity |
|
35,520 |
|
|
33,792 |
|
|
31,423 |
|
|
30,084 |
|
|
28,896 |
|
Total liabilities and shareholders' equity | $ |
554,524 |
|
$ |
525,737 |
|
$ |
537,232 |
|
$ |
497,830 |
|
$ |
485,285 |
|
Total equity / total assets |
|
6.41 |
% |
|
6.43 |
% |
|
5.85 |
% |
|
6.04 |
% |
|
5.95 |
% |
Book value per share | $ |
24.37 |
|
$ |
23.22 |
|
$ |
21.65 |
|
$ |
20.87 |
|
$ |
19.38 |
|
Shares outstanding |
|
1,457,591 |
|
|
1,455,091 |
|
|
1,451,091 |
|
|
1,441,241 |
|
|
1,491,041 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Three months ended |
|
Nine months ended |
||||||||||||||
|
|
|
|
|
|
|||||||||||
INTEREST INCOME | ||||||||||||||||
Loans | $ |
4,772 |
|
$ |
4,379 |
|
$ |
3,695 |
|
$ |
13,602 |
|
$ |
10,663 |
|
|
Federal funds sold |
|
- |
|
|
1 |
|
|
1 |
|
|
3 |
|
|
22 |
|
|
Investment securities |
|
360 |
|
|
217 |
|
|
161 |
|
|
739 |
|
|
333 |
|
|
Other |
|
35 |
|
|
53 |
|
|
33 |
|
|
120 |
|
|
123 |
|
|
Total interest income |
|
5,167 |
|
|
4,650 |
|
|
3,890 |
|
|
14,464 |
|
|
11,141 |
|
|
INTEREST EXPENSE | ||||||||||||||||
Deposits: | ||||||||||||||||
Interest-bearing demand |
|
46 |
|
|
45 |
|
|
51 |
|
|
138 |
|
|
126 |
|
|
Money market and savings |
|
96 |
|
|
93 |
|
|
79 |
|
|
276 |
|
|
384 |
|
|
Time deposits |
|
107 |
|
|
114 |
|
|
198 |
|
|
345 |
|
|
789 |
|
|
Other |
|
162 |
|
|
159 |
|
|
186 |
|
|
493 |
|
|
471 |
|
|
Total interest expense |
|
411 |
|
|
411 |
|
|
514 |
|
|
1,252 |
|
|
1,770 |
|
|
Net interest income |
|
4,756 |
|
|
4,239 |
|
|
3,376 |
|
|
13,212 |
|
|
9,371 |
|
|
Provision for credit losses |
|
400 |
|
|
100 |
|
|
- |
|
|
900 |
|
|
1,600 |
|
|
Net interest income after provision for credit losses |
|
4,356 |
|
|
4,139 |
|
|
3,376 |
|
|
12,312 |
|
|
7,771 |
|
|
NON-INTEREST INCOME | ||||||||||||||||
Service charges on deposit accounts |
|
62 |
|
|
59 |
|
|
49 |
|
|
179 |
|
|
167 |
|
|
Gain on sale of loans |
|
396 |
|
|
135 |
|
|
- |
|
|
1,231 |
|
|
186 |
|
|
Gain (loss) on sale of other real estate owned |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Gain (loss) on sale of securities |
|
- |
|
|
- |
|
|
91 |
|
|
(45 |
) |
|
91 |
|
|
Other non-interest income |
|
256 |
|
|
228 |
|
|
156 |
|
|
648 |
|
|
450 |
|
|
Total non-interest income |
|
714 |
|
|
422 |
|
|
296 |
|
|
2,013 |
|
|
894 |
|
|
OPERATING EXPENSES | ||||||||||||||||
Salaries and benefits |
|
1,048 |
|
|
968 |
|
|
979 |
|
|
2,695 |
|
|
2,310 |
|
|
Premises and fixed assets |
|
212 |
|
|
199 |
|
|
200 |
|
|
590 |
|
|
709 |
|
|
Other |
|
877 |
|
|
848 |
|
|
760 |
|
|
2,680 |
|
|
2,228 |
|
|
Total operating expenses |
|
2,137 |
|
|
2,015 |
|
|
1,939 |
|
|
5,965 |
|
|
5,247 |
|
|
Income before income taxes |
|
2,933 |
|
|
2,546 |
|
|
1,733 |
|
|
8,360 |
|
|
3,418 |
|
|
Income taxes |
|
848 |
|
|
730 |
|
|
497 |
|
|
2,412 |
|
|
851 |
|
|
NET INCOME | $ |
2,085 |
|
$ |
1,816 |
|
$ |
1,236 |
|
$ |
5,948 |
|
$ |
2,567 |
|
|
EARNINGS PER SHARE | ||||||||||||||||
Basic earnings per share | $ |
1.43 |
|
$ |
1.25 |
|
$ |
0.83 |
|
$ |
4.09 |
|
$ |
1.73 |
|
|
Diluted earnings per share | $ |
1.38 |
|
$ |
1.20 |
|
$ |
0.81 |
|
$ |
3.96 |
|
$ |
1.68 |
|
|
Average common shares outstanding |
|
1,456,531 |
|
|
1,453,915 |
|
|
1,491,041 |
|
|
1,452,768 |
|
|
1,485,661 |
|
|
Average common and equivalent shares outstanding |
|
1,512,738 |
|
|
1,510,621 |
|
|
1,522,872 |
|
|
1,503,150 |
|
|
1,526,516 |
|
|
PERFORMANCE MEASURES | ||||||||||||||||
Return on average assets |
|
1.53 |
% |
|
1.35 |
% |
|
1.05 |
% |
|
1.48 |
% |
|
0.85 |
% |
|
Return on average equity |
|
23.52 |
% |
|
22.17 |
% |
|
17.36 |
% |
|
23.98 |
% |
|
12.49 |
% |
|
Tax-equivalent net interest margin |
|
3.66 |
% |
|
3.33 |
% |
|
2.99 |
% |
|
3.48 |
% |
|
3.28 |
% |
|
Efficiency ratio |
|
39.07 |
% |
|
43.23 |
% |
|
52.81 |
% |
|
39.18 |
% |
|
51.12 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211019005728/en/
President & CEO
530.222.1460
Chief Financial Officer
530.222.1460
Source:
FAQ
What were Cornerstone Community Bancorp's Q3 2021 earnings results?
What is the diluted earnings per share for CRSB in Q3 2021?
How did CRSB perform in terms of net interest income in Q3 2021?
What was CRSB's total loan amount as of September 30, 2021?