Charles River Laboratories Announces Second-Quarter 2024 Results
Charles River Laboratories (NYSE: CRL) reported its Q2 2024 results, showing a 3.2% decrease in revenue to $1.03 billion. The company's GAAP earnings per share fell 7.9% to $1.74, while non-GAAP earnings per share rose 4.1% to $2.80. The GAAP operating margin decreased to 14.8%, but the non-GAAP operating margin improved to 21.3%. The company's Board approved a new $1.0 billion stock repurchase authorization. Charles River revised its 2024 guidance due to ongoing market challenges. The Manufacturing Solutions segment showed organic revenue growth, while the Discovery and Safety Assessment and Research Models and Services segments experienced lower revenue.
Charles River Laboratories (NYSE: CRL) ha riportato i risultati del secondo trimestre del 2024, evidenziando un decremento del 3,2% nei ricavi a 1,03 miliardi di dollari. Gli utili per azione GAAP sono diminuiti del 7,9% a 1,74 dollari, mentre gli utili per azione non GAAP sono aumentati del 4,1% a 2,80 dollari. Il margine operativo GAAP è sceso al 14,8%, mentre il margine operativo non GAAP è migliorato al 21,3%. Il Consiglio della società ha approvato una nuova autorizzazione per il riacquisto di azioni da 1,0 miliardi di dollari. Charles River ha rivisto le sue previsioni per il 2024 a causa delle sfide di mercato in corso. Il segmento delle Soluzioni Manifatturiere ha mostrato una crescita organica dei ricavi, mentre i segmenti di Valutazione della Scoperta e della Sicurezza e Modelli e Servizi di Ricerca hanno registrato ricavi inferiori.
Charles River Laboratories (NYSE: CRL) informó sobre sus resultados del segundo trimestre de 2024, mostrando una disminución del 3,2% en los ingresos a 1,03 mil millones de dólares. Las ganancias por acción GAAP cayeron un 7,9% a 1,74 dólares, mientras que las ganancias por acción no GAAP aumentaron un 4,1% a 2,80 dólares. El margen operativo GAAP disminuyó al 14,8%, pero el margen operativo no GAAP mejoró al 21,3%. La Junta de la compañía aprobó una nueva autorización de recompra de acciones por 1.000 millones de dólares. Charles River revisó su guía para 2024 debido a los desafíos del mercado en curso. El segmento de Soluciones de Fabricación mostró un crecimiento orgánico en los ingresos, mientras que los segmentos de Evaluación de Descubrimiento y Seguridad y Modelos y Servicios de Investigación experimentaron ingresos más bajos.
찰스 리버 연구소(뉴욕증권거래소: CRL)는 2024년 2분기 실적을 발표하며 매출이 3.2% 감소한 10억 3천만 달러를 기록했습니다. GAAP 주당순이익은 7.9% 감소하여 1.74 달러였으며, 비 GAAP 주당순이익은 4.1% 증가하여 2.80 달러에 이르렀습니다. GAAP 운영 마진은 14.8%로 감소했지만, 비 GAAP 운영 마진은 21.3%로 개선되었습니다. 회사 이사회는 10억 달러의 자사주 매입 승인을 통과시켰습니다. 찰스 리버는 지속적인 시장 도전으로 인해 2024년 가이던스를 수정했습니다. 제조 솔루션 부문은 유기적 수익 성장을 보였고, 발견 및 안전 평가 및 연구 모델과 서비스 부문은 수익이 감소했습니다.
Charles River Laboratories (NYSE: CRL) a rapporté ses résultats du deuxième trimestre 2024, montrant une diminution de 3,2% des revenus à 1,03 milliard de dollars. Les bénéfices par action GAAP ont chuté de 7,9% à 1,74 dollar, tandis que les bénéfices par action non-GAAP ont augmenté de 4,1% à 2,80 dollars. La marge opérationnelle GAAP a diminué à 14,8%, tandis que la marge opérationnelle non-GAAP s'est améliorée à 21,3%. Le conseil de la société a approuvé une nouvelle autorisation de rachat d'actions de 1,0 milliard de dollars. Charles River a révisé ses prévisions pour 2024 en raison des défis persistants du marché. Le segment des Solutions de Fabrication a montré une croissance organique des revenus, tandis que les segments Évaluation de la Découverte et de la Sécurité et Modèles et Services de Recherche ont connu une baisse de leurs revenus.
Charles River Laboratories (NYSE: CRL) hat seine Ergebnisse für das zweite Quartal 2024 veröffentlicht, die einen Rückgang der Einnahmen um 3,2% auf 1,03 Milliarden Dollar zeigen. Der GAAP-Ertrag pro Aktie fiel um 7,9% auf 1,74 Dollar, während der Non-GAAP-Ertrag pro Aktie um 4,1% auf 2,80 Dollar stieg. Die GAAP-Betriebsgewinnmarge verringerte sich auf 14,8%, während die Non-GAAP-Betriebsgewinnmarge auf 21,3% anstieg. Der Vorstand des Unternehmens genehmigte eine neue Genehmigung für den Rückkauf von Aktien in Höhe von 1,0 Milliarden Dollar. Charles River hat seine Prognosen für 2024 aufgrund anhaltender Marktherausforderungen überarbeitet. Der Geschäftsbereich Herstellungs-lösungen zeigte organisches Umsatzwachstum, während die Bereiche Entdeckung und Sicherheitsbewertung sowie Forschungsmodelle und -dienste Rückgänge bei den Einnahmen verzeichneten.
- Non-GAAP earnings per share increased 4.1% to $2.80
- Non-GAAP operating margin improved to 21.3% from 20.4%
- Board approved a new $1.0 billion stock repurchase authorization
- Manufacturing Solutions segment showed organic revenue growth
- Revenue decreased 3.2% to $1.03 billion
- GAAP earnings per share fell 7.9% to $1.74
- GAAP operating margin decreased to 14.8% from 15.6%
- Lower revenue in Discovery and Safety Assessment and Research Models and Services segments
- Company revised 2024 guidance due to ongoing market challenges
Insights
Charles River Laboratories' Q2 2024 results reveal a mixed financial picture. While revenue declined
The
The Q2 results reflect the broader challenges facing the CRO industry. The organic revenue decline across segments, particularly in DSA and RMS, aligns with the ongoing biotech funding constraints. However, the growth in the Manufacturing Solutions segment suggests a shift in demand towards later-stage development services.
The company's restructuring initiatives, while impacting short-term GAAP results, may position Charles River for improved efficiency in the long run. The contrast between GAAP and non-GAAP results highlights the importance of looking beyond headline figures to understand the underlying operational performance. The revised guidance indicates management's cautious outlook, which could be a prudent approach given the uncertain market conditions.
Charles River's Q2 results reflect the ongoing funding challenges in the biotech sector. The decline in DSA and RMS revenues suggests a slowdown in early-stage research activities, likely due to biotech companies conserving cash. However, the growth in Manufacturing Solutions indicates a shift towards later-stage development and commercialization.
The company's ability to improve non-GAAP margins despite revenue headwinds demonstrates operational resilience. The
– Second-Quarter Revenue of
– Second-Quarter GAAP Earnings per Share of
– Board Approves New Stock Repurchase Authorization of
– Revises 2024 Guidance –
The impact of foreign currency translation reduced reported revenue by
In the second quarter of 2024, the GAAP operating margin decreased to
On a GAAP basis, second-quarter net income attributable to common shareholders was
James C. Foster, Chair, President and Chief Executive Officer, said, “Our financial performance through the first half of this year has been largely in line with our initial outlook; however, forward-looking DSA trends suggest that demand will not improve during the second half of the year as we had previously anticipated, and in fact, will decline for global biopharmaceutical clients. This has caused us to take a much more negative view of our growth prospects for the second half of the year. We believe that our clients are currently more focused on reassessing their budgets and reprioritizing their pipelines, but continue to view strategic outsourcing as a compelling solution to improve their cost efficiency and speed to market, presenting a longer-term opportunity for us.”
“Therefore, it is imperative for us to navigate through this period of softer demand by aggressively managing our cost structure, initiating new and innovative ways to transform our business, being disciplined with our investments, and enhancing our commercial efforts to win new business. We firmly believe that our clients will continue to seek life-saving treatments for rare diseases and other unmet medical needs, which drives us to take further steps to position Charles River for the future. These steps will enable us to emerge as a stronger, leaner partner to help our clients achieve their goals by utilizing our scientific expertise and flexible solutions,” Mr. Foster concluded.
Second-Quarter Segment Results
Research Models and Services (RMS)
Revenue for the RMS segment was
In the second quarter of 2024, the RMS segment’s GAAP operating margin decreased to
Discovery and Safety Assessment (DSA)
Revenue for the DSA segment was
In the second quarter of 2024, the DSA segment’s GAAP operating margin decreased to
Manufacturing Solutions (Manufacturing)
Revenue for the Manufacturing segment was
In the second quarter of 2024, the Manufacturing segment’s GAAP operating margin increased to
New Stock Repurchase Authorization
The Company’s Board of Directors has approved a new stock repurchase authorization of
Revises 2024 Guidance
The Company is revising its financial guidance for 2024, which was previously updated on May 9, 2024. The reduced guidance primarily reflects the lack of a recovery in demand from our small and mid-sized biotechnology clients in the second half of the year, as well as softer demand trends from global biopharmaceutical clients whose deterioration has become increasingly evident in the past couple of months. As a result, the Company no longer expects that overall demand trends will improve during the second half of the year. In particular, these trends will have a meaningful impact on the outlook for the DSA segment. The Company is implementing restructuring initiatives that are expected to result in annualized cost savings of over
The Company’s 2024 guidance for revenue growth and earnings per share is as follows:
2024 GUIDANCE |
CURRENT |
PRIOR |
Revenue growth/(decrease), reported |
(4.5)% – (2.5)% |
|
Impact of divestitures/(acquisitions), net |
~(0.5)% |
~(0.5)% |
(Favorable)/unfavorable impact of foreign exchange |
-- |
~(0.5)% |
Revenue growth/(decrease), organic (1) |
(5.0)% – (3.0)% |
|
GAAP EPS estimate |
|
|
Acquisition-related amortization (2) |
|
|
Acquisition and integration-related adjustments (3) |
|
|
Costs associated with restructuring actions (4) |
|
|
Certain venture capital and other strategic investment losses/(gains), net (5) |
( |
( |
Incremental dividends related to Noveprim (6) |
|
|
Other items (7) |
|
|
Non-GAAP EPS estimate |
|
|
Footnotes to Guidance Table:
(1) Organic revenue growth is defined as reported revenue growth adjusted for completed acquisitions and divestitures, as well as foreign currency translation.
(2) These adjustments include amortization related to intangible assets, as well as the purchase accounting step-up on inventory and certain long-term biological assets.
(3) These adjustments are related to the evaluation and integration of acquisitions and divestitures, and primarily include transaction, advisory, certain third-party integration, and related costs; as well as fair value adjustments associated with contingent consideration arrangements.
(4) These adjustments primarily include site consolidation, severance, impairment, and other costs related to the Company’s restructuring actions.
(5) Certain venture capital and other strategic investment performance only includes recognized gains or losses on certain investments. The Company does not forecast the future performance of these investments.
(6) This item primarily relates to incremental dividends attributable to Noveprim noncontrolling interest holders who may receive preferential dividends for fiscal year 2024.
(7) These items primarily relate to (i) certain third-party legal costs related to investigations by the
Webcast
Charles River has scheduled a live webcast on Wednesday, August 7th, at 9:00 a.m. ET to discuss matters relating to this press release. To participate, please go to ir.criver.com and select the webcast link. You can also find the associated slide presentation and reconciliations of GAAP financial measures to non-GAAP financial measures on the website.
Non-GAAP Reconciliations
The Company reports non-GAAP results in this press release, which exclude often-one-time charges and other items that are outside of normal operations. A reconciliation of GAAP to non-GAAP results is provided in the schedules at the end of this press release.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, such as non-GAAP earnings per diluted share, non-GAAP operating income, non-GAAP operating margin, and non-GAAP net income. Non-GAAP financial measures exclude, but are not limited to, the amortization of intangible assets and the purchase accounting step-up adjustment on inventory and certain long term biological assets, and other charges and adjustments related to our acquisitions and divestitures, including incremental dividends attributable to Noveprim noncontrolling interest holders and the gain on our sale of our Avian Vaccine business; expenses associated with evaluating and integrating acquisitions and divestitures, including advisory fees and certain other transaction-related costs, as well as fair value adjustments associated with contingent consideration; charges, gains, and losses attributable to businesses or properties we plan to close, consolidate, or divest; severance and other costs associated with our restructuring initiatives; the write-off of deferred financing costs and fees related to debt financing; investment gains or losses associated with our venture capital and other strategic equity investments; certain legal costs in our Microbial Solutions business related to environmental litigation and in our Safety Assessment business related to
Caution Concerning Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “would,” “may,” “estimate,” “plan,” “outlook,” and “project,” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements also include statements regarding Charles River’s expectations regarding the availability of
About Charles River
Charles River provides essential products and services to help pharmaceutical and biotechnology companies, government agencies and leading academic institutions around the globe accelerate their research and drug development efforts. Our dedicated employees are focused on providing clients with exactly what they need to improve and expedite the discovery, early-stage development and safe manufacture of new therapies for the patients who need them. To learn more about our unique portfolio and breadth of services, visit www.criver.com.
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | ||||||||||||||||
SCHEDULE 1 | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | ||||||||||||||||
(in thousands, except for per share data) | ||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 29, 2024 |
July 1, 2023 |
June 29, 2024 |
July 1, 2023 |
|||||||||||||
Service revenue | $ |
842,900 |
|
$ |
874,891 |
|
$ |
1,659,762 |
|
$ |
1,732,257 |
|
||||
Product revenue |
|
183,217 |
|
|
185,046 |
|
|
377,915 |
|
|
357,053 |
|
||||
Total revenue |
|
1,026,117 |
|
|
1,059,937 |
|
|
2,037,677 |
|
|
2,089,310 |
|
||||
Costs and expenses: | ||||||||||||||||
Cost of services provided (excluding amortization of intangible assets) |
|
577,383 |
|
|
578,099 |
|
|
1,155,547 |
|
|
1,143,576 |
|
||||
Cost of products sold (excluding amortization of intangible assets) |
|
95,021 |
|
|
82,861 |
|
|
183,574 |
|
|
169,103 |
|
||||
Selling, general and administrative |
|
169,791 |
|
|
199,758 |
|
|
356,082 |
|
|
374,604 |
|
||||
Amortization of intangible assets |
|
32,270 |
|
|
34,274 |
|
|
64,845 |
|
|
69,190 |
|
||||
Operating income |
|
151,652 |
|
|
164,945 |
|
|
277,629 |
|
|
332,837 |
|
||||
Other income (expense): | ||||||||||||||||
Interest income |
|
3,010 |
|
|
1,426 |
|
|
5,212 |
|
|
2,232 |
|
||||
Interest expense |
|
(32,769 |
) |
|
(35,044 |
) |
|
(67,770 |
) |
|
(69,424 |
) |
||||
Other income (expense), net |
|
(2,240 |
) |
|
(2,663 |
) |
|
3,593 |
|
|
(5,940 |
) |
||||
Income before income taxes |
|
119,653 |
|
|
128,664 |
|
|
218,664 |
|
|
259,705 |
|
||||
Provision for income taxes |
|
25,392 |
|
|
29,221 |
|
|
49,921 |
|
|
56,308 |
|
||||
Net income |
|
94,261 |
|
|
99,443 |
|
|
168,743 |
|
|
203,397 |
|
||||
Less: Net income attributable to noncontrolling interests |
|
180 |
|
|
2,423 |
|
|
1,702 |
|
|
3,246 |
|
||||
Net income available to Charles River Laboratories International, Inc. | $ |
94,081 |
|
$ |
97,020 |
|
$ |
167,041 |
|
$ |
200,151 |
|
||||
Calculation of net income per share attributable to common shareholders of Charles River Laboratories International, Inc. | ||||||||||||||||
Net income available to Charles River Laboratories International, Inc. | $ |
94,081 |
|
$ |
97,020 |
|
$ |
167,041 |
|
$ |
200,151 |
|
||||
Less: Adjustment of redeemable noncontrolling interest |
|
301 |
|
|
— |
|
|
702 |
|
|
— |
|
||||
Less: Incremental dividends attributable to noncontrolling interest holders |
|
3,792 |
|
|
— |
|
|
9,022 |
|
|
— |
|
||||
Net income available to Charles River Laboratories International, Inc. common shareholders | $ |
89,988 |
|
$ |
97,020 |
|
$ |
157,317 |
|
$ |
200,151 |
|
||||
Earnings per common share | ||||||||||||||||
Net income attributable to common shareholders: | ||||||||||||||||
Basic | $ |
1.75 |
|
$ |
1.89 |
|
$ |
3.06 |
|
$ |
3.91 |
|
||||
Diluted | $ |
1.74 |
|
$ |
1.89 |
|
$ |
3.04 |
|
$ |
3.90 |
|
||||
Weighted-average number of common shares outstanding: | ||||||||||||||||
Basic |
|
51,551 |
|
|
51,216 |
|
|
51,494 |
|
|
51,157 |
|
||||
Diluted |
|
51,846 |
|
|
51,467 |
|
|
51,810 |
|
|
51,382 |
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | |||||||
SCHEDULE 2 | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||
(in thousands, except per share amounts) | |||||||
June 29, 2024 | December 30, 2023 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
179,213 |
|
$ |
276,771 |
|
|
Trade receivables and contract assets, net of allowances for credit losses of |
|
762,221 |
|
|
780,375 |
|
|
Inventories |
|
349,111 |
|
|
380,259 |
|
|
Prepaid assets |
|
97,892 |
|
|
87,879 |
|
|
Other current assets |
|
110,836 |
|
|
83,378 |
|
|
Total current assets |
|
1,499,273 |
|
|
1,608,662 |
|
|
Property, plant and equipment, net |
|
1,613,895 |
|
|
1,639,741 |
|
|
Venture capital and strategic equity investments |
|
231,859 |
|
|
243,811 |
|
|
Operating lease right-of-use assets, net |
|
386,147 |
|
|
394,029 |
|
|
Goodwill |
|
3,079,693 |
|
|
3,095,045 |
|
|
Intangible assets, net |
|
800,129 |
|
|
864,051 |
|
|
Deferred tax assets |
|
36,109 |
|
|
40,279 |
|
|
Other assets |
|
301,178 |
|
|
309,383 |
|
|
Total assets | $ |
7,948,283 |
|
$ |
8,195,001 |
|
|
Liabilities, Redeemable Noncontrolling Interests and Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ |
133,101 |
|
$ |
168,937 |
|
|
Accrued compensation |
|
176,667 |
|
|
213,290 |
|
|
Deferred revenue |
|
247,177 |
|
|
241,820 |
|
|
Accrued liabilities |
|
192,156 |
|
|
227,825 |
|
|
Other current liabilities |
|
198,418 |
|
|
203,210 |
|
|
Total current liabilities |
|
947,519 |
|
|
1,055,082 |
|
|
Long-term debt, net and finance leases |
|
2,409,380 |
|
|
2,647,147 |
|
|
Operating lease right-of-use liabilities |
|
428,587 |
|
|
419,234 |
|
|
Deferred tax liabilities |
|
165,183 |
|
|
191,349 |
|
|
Other long-term liabilities |
|
224,520 |
|
|
223,191 |
|
|
Total liabilities |
|
4,175,189 |
|
|
4,536,003 |
|
|
Redeemable noncontrolling interest |
|
46,076 |
|
|
56,722 |
|
|
Equity: | |||||||
Preferred stock, |
|
— |
|
|
— |
|
|
Common stock, |
|
517 |
|
|
513 |
|
|
Additional paid-in capital |
|
1,956,629 |
|
|
1,905,578 |
|
|
Retained earnings |
|
2,053,557 |
|
|
1,887,218 |
|
|
Treasury stock, at cost, 83 and zero shares, as of June 29, 2024 and December 30, 2023, respectively |
|
(18,265 |
) |
|
— |
|
|
Accumulated other comprehensive loss |
|
(269,709 |
) |
|
(196,427 |
) |
|
Total Charles River Laboratories International, Inc. equity |
|
3,722,729 |
|
|
3,596,882 |
|
|
Nonredeemable noncontrolling interests |
|
4,289 |
|
|
5,394 |
|
|
Total equity |
|
3,727,018 |
|
|
3,602,276 |
|
|
Total liabilities, equity and noncontrolling interests | $ |
7,948,283 |
|
$ |
8,195,001 |
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | |||||||
SCHEDULE 3 | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
(in thousands) | |||||||
Six Months Ended | |||||||
June 29, 2024 | July 1, 2023 | ||||||
Cash flows relating to operating activities | |||||||
Net income | $ |
168,743 |
|
$ |
203,397 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization |
|
171,439 |
|
|
154,740 |
|
|
Stock-based compensation |
|
33,325 |
|
|
29,730 |
|
|
Deferred income taxes |
|
(13,073 |
) |
|
(16,555 |
) |
|
Long-lived asset impairment charges |
|
14,250 |
|
|
10,453 |
|
|
(Gain) loss on venture capital & strategic equity investments, net |
|
(6,305 |
) |
|
5,176 |
|
|
Provision for credit losses |
|
4,719 |
|
|
9,849 |
|
|
Loss on divestitures, net |
|
659 |
|
|
563 |
|
|
Other, net |
|
9,090 |
|
|
3,229 |
|
|
Changes in assets and liabilities: | |||||||
Trade receivables and contract assets, net |
|
1,072 |
|
|
(48,249 |
) |
|
Inventories |
|
9,750 |
|
|
(32,671 |
) |
|
Accounts payable |
|
(6,436 |
) |
|
(24,985 |
) |
|
Accrued compensation |
|
(33,153 |
) |
|
(7,648 |
) |
|
Deferred revenue |
|
8,151 |
|
|
(6,796 |
) |
|
Customer contract deposits |
|
7,849 |
|
|
(17,519 |
) |
|
Other assets and liabilities, net |
|
(46,657 |
) |
|
(5,209 |
) |
|
Net cash provided by operating activities |
|
323,423 |
|
|
257,505 |
|
|
Cash flows relating to investing activities | |||||||
Acquisition of businesses and assets, net of cash acquired |
|
(5,479 |
) |
|
(50,166 |
) |
|
Capital expenditures |
|
(118,630 |
) |
|
(174,258 |
) |
|
Purchases of investments and contributions to venture capital investments |
|
(35,538 |
) |
|
(22,689 |
) |
|
Proceeds from sale of investments |
|
12,359 |
|
|
2,943 |
|
|
Other, net |
|
(370 |
) |
|
(1,057 |
) |
|
Net cash used in investing activities |
|
(147,658 |
) |
|
(245,227 |
) |
|
Cash flows relating to financing activities | |||||||
Proceeds from long-term debt and revolving credit facility |
|
741,200 |
|
|
281,796 |
|
|
Proceeds from exercises of stock options |
|
22,331 |
|
|
15,719 |
|
|
Payments on long-term debt, revolving credit facility, and finance lease obligations |
|
(987,344 |
) |
|
(317,049 |
) |
|
Purchase of treasury stock |
|
(18,265 |
) |
|
(23,978 |
) |
|
Payments of contingent consideration |
|
— |
|
|
(2,711 |
) |
|
Purchases of additional equity interests, net |
|
(12,000 |
) |
|
— |
|
|
Other, net |
|
(13,434 |
) |
|
— |
|
|
Net cash provided by financing activities |
|
(267,512 |
) |
|
(46,223 |
) |
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(11,729 |
) |
|
1,508 |
|
|
Net change in cash, cash equivalents, and restricted cash |
|
(103,476 |
) |
|
(32,437 |
) |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
284,480 |
|
|
241,214 |
|
|
Cash, cash equivalents, and restricted cash, end of period | $ |
181,004 |
|
$ |
208,777 |
|
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | ||||||||||||||||
SCHEDULE 4 | ||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP | ||||||||||||||||
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)(1) | ||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||||
Research Models and Services | ||||||||||||||||
Revenue | $ |
206,389 |
|
$ |
209,948 |
|
$ |
427,296 |
|
$ |
409,714 |
|
||||
Operating income |
|
29,948 |
|
|
48,918 |
|
|
73,097 |
|
|
89,327 |
|
||||
Operating income as a % of revenue |
|
14.5 |
% |
|
23.3 |
% |
|
17.1 |
% |
|
21.8 |
% |
||||
Add back: | ||||||||||||||||
Amortization related to acquisitions |
|
7,357 |
|
|
5,491 |
|
|
17,645 |
|
|
10,985 |
|
||||
Acquisition related adjustments (2) |
|
174 |
|
|
997 |
|
|
337 |
|
|
1,827 |
|
||||
Severance |
|
494 |
|
|
— |
|
|
1,034 |
|
|
— |
|
||||
Site consolidation and impairment charges |
|
9,728 |
|
|
— |
|
|
16,574 |
|
|
— |
|
||||
Total non-GAAP adjustments to operating income | $ |
17,753 |
|
$ |
6,488 |
|
$ |
35,590 |
|
$ |
12,812 |
|
||||
Operating income, excluding non-GAAP adjustments | $ |
47,701 |
|
$ |
55,406 |
|
$ |
108,687 |
|
$ |
102,139 |
|
||||
Non-GAAP operating income as a % of revenue |
|
23.1 |
% |
|
26.4 |
% |
|
25.4 |
% |
|
24.9 |
% |
||||
Depreciation and amortization | $ |
16,538 |
|
$ |
13,949 |
|
$ |
34,661 |
|
$ |
27,438 |
|
||||
Capital expenditures | $ |
9,313 |
|
$ |
7,493 |
|
$ |
29,357 |
|
$ |
26,577 |
|
||||
Discovery and Safety Assessment | ||||||||||||||||
Revenue | $ |
627,419 |
|
$ |
663,457 |
|
$ |
1,232,871 |
|
$ |
1,325,810 |
|
||||
Operating income |
|
138,376 |
|
|
161,538 |
|
|
253,215 |
|
|
332,969 |
|
||||
Operating income as a % of revenue |
|
22.1 |
% |
|
24.3 |
% |
|
20.5 |
% |
|
25.1 |
% |
||||
Add back: | ||||||||||||||||
Amortization related to acquisitions |
|
20,298 |
|
|
17,744 |
|
|
38,894 |
|
|
35,231 |
|
||||
Acquisition related adjustments (2) |
|
5,591 |
|
|
2,359 |
|
|
5,783 |
|
|
2,603 |
|
||||
Severance |
|
2,429 |
|
|
— |
|
|
7,913 |
|
|
— |
|
||||
Site consolidation and impairment charges |
|
1,337 |
|
|
— |
|
|
2,344 |
|
|
— |
|
||||
Third-party legal costs (3) |
|
2,110 |
|
|
1,492 |
|
|
4,301 |
|
|
4,297 |
|
||||
Total non-GAAP adjustments to operating income | $ |
31,765 |
|
$ |
21,595 |
|
$ |
59,235 |
|
$ |
42,131 |
|
||||
Operating income, excluding non-GAAP adjustments | $ |
170,141 |
|
$ |
183,133 |
|
$ |
312,450 |
|
$ |
375,100 |
|
||||
Non-GAAP operating income as a % of revenue |
|
27.1 |
% |
|
27.6 |
% |
|
25.3 |
% |
|
28.3 |
% |
||||
Depreciation and amortization | $ |
47,729 |
|
$ |
43,124 |
|
$ |
93,518 |
|
$ |
85,574 |
|
||||
Capital expenditures | $ |
19,444 |
|
$ |
48,326 |
|
$ |
68,403 |
|
$ |
113,510 |
|
||||
Manufacturing Solutions | ||||||||||||||||
Revenue | $ |
192,309 |
|
$ |
186,532 |
|
$ |
377,510 |
|
$ |
353,786 |
|
||||
Operating income |
|
37,230 |
|
|
24,403 |
|
|
70,911 |
|
|
26,509 |
|
||||
Operating income as a % of revenue |
|
19.4 |
% |
|
13.1 |
% |
|
18.8 |
% |
|
7.5 |
% |
||||
Add back: | ||||||||||||||||
Amortization related to acquisitions |
|
10,768 |
|
|
11,125 |
|
|
21,561 |
|
|
23,146 |
|
||||
Acquisition related adjustments (2) |
|
544 |
|
|
2,182 |
|
|
1,243 |
|
|
3,011 |
|
||||
Severance |
|
1,671 |
|
|
2,517 |
|
|
3,194 |
|
|
3,433 |
|
||||
Site consolidation and impairment charges |
|
990 |
|
|
182 |
|
|
1,090 |
|
|
2,754 |
|
||||
Third-party legal costs (3) |
|
— |
|
|
2,368 |
|
|
— |
|
|
6,858 |
|
||||
Total non-GAAP adjustments to operating income | $ |
13,973 |
|
$ |
18,374 |
|
$ |
27,088 |
|
$ |
39,202 |
|
||||
Operating income, excluding non-GAAP adjustments | $ |
51,203 |
|
$ |
42,777 |
|
$ |
97,999 |
|
$ |
65,711 |
|
||||
Non-GAAP operating income as a % of revenue |
|
26.6 |
% |
|
22.9 |
% |
|
26.0 |
% |
|
18.6 |
% |
||||
Depreciation and amortization | $ |
20,073 |
|
$ |
19,523 |
|
$ |
39,878 |
|
$ |
39,607 |
|
||||
Capital expenditures | $ |
10,583 |
|
$ |
10,862 |
|
$ |
19,445 |
|
$ |
32,600 |
|
||||
Unallocated Corporate Overhead | $ |
(53,902 |
) |
$ |
(69,914 |
) |
$ |
(119,594 |
) |
$ |
(115,968 |
) |
||||
Add back: | ||||||||||||||||
Acquisition related adjustments (2) |
|
2,108 |
|
|
4,799 |
|
|
3,637 |
|
|
7,002 |
|
||||
Severance |
|
1,304 |
|
|
— |
|
|
2,794 |
|
|
— |
|
||||
Total non-GAAP adjustments to operating expense | $ |
3,412 |
|
$ |
4,799 |
|
$ |
6,431 |
|
$ |
7,002 |
|
||||
Unallocated corporate overhead, excluding non-GAAP adjustments | $ |
(50,490 |
) |
$ |
(65,115 |
) |
$ |
(113,163 |
) |
$ |
(108,966 |
) |
||||
Total | ||||||||||||||||
Revenue | $ |
1,026,117 |
|
$ |
1,059,937 |
|
$ |
2,037,677 |
|
$ |
2,089,310 |
|
||||
Operating income |
|
151,652 |
|
|
164,945 |
|
|
277,629 |
|
|
332,837 |
|
||||
Operating income as a % of revenue |
|
14.8 |
% |
|
15.6 |
% |
|
13.6 |
% |
|
15.9 |
% |
||||
Add back: | ||||||||||||||||
Amortization related to acquisitions |
|
38,423 |
|
|
34,360 |
|
|
78,100 |
|
|
69,362 |
|
||||
Acquisition related adjustments (2) |
|
8,417 |
|
|
10,337 |
|
|
11,000 |
|
|
14,443 |
|
||||
Severance |
|
5,898 |
|
|
2,517 |
|
|
14,935 |
|
|
3,433 |
|
||||
Site consolidation and impairment charges |
|
12,055 |
|
|
182 |
|
|
20,008 |
|
|
2,754 |
|
||||
Third-party legal costs (3) |
|
2,110 |
|
|
3,860 |
|
|
4,301 |
|
|
11,155 |
|
||||
Total non-GAAP adjustments to operating income | $ |
66,903 |
|
$ |
51,256 |
|
$ |
128,344 |
|
$ |
101,147 |
|
||||
Operating income, excluding non-GAAP adjustments | $ |
218,555 |
|
$ |
216,201 |
|
$ |
405,973 |
|
$ |
433,984 |
|
||||
Non-GAAP operating income as a % of revenue |
|
21.3 |
% |
|
20.4 |
% |
|
19.9 |
% |
|
20.8 |
% |
||||
Depreciation and amortization | $ |
86,082 |
|
$ |
77,671 |
|
$ |
171,439 |
|
$ |
154,740 |
|
||||
Capital expenditures | $ |
39,486 |
|
$ |
67,383 |
|
$ |
118,630 |
|
$ |
174,258 |
|
(1) |
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with |
|||||||||
(2) |
These adjustments are related to the evaluation and integration of acquisitions, which primarily include transaction, third-party integration, and certain compensation costs, and fair value adjustments associated with contingent consideration arrangements. | |||||||||
(3) |
Third-party legal costs are related to (a) an environmental litigation related to the Microbial Solutions business and (b) investigations by the |
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. | |||||||||||||||
SCHEDULE 5 | |||||||||||||||
RECONCILIATION OF GAAP EARNINGS TO NON-GAAP EARNINGS (UNAUDITED)(1) | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||||
Net income available to Charles River Laboratories International, Inc. common shareholders | $ |
89,988 |
|
$ |
97,020 |
|
$ |
157,317 |
|
$ |
200,151 |
|
|||
Add back: | |||||||||||||||
Adjustment of redeemable noncontrolling interest (2) |
|
301 |
|
|
— |
|
|
702 |
|
|
— |
|
|||
Incremental dividends attributable to noncontrolling interest holders (3) |
|
3,792 |
|
|
— |
|
|
9,022 |
|
|
— |
|
|||
Non-GAAP adjustments to operating income (4) |
|
65,576 |
|
|
51,256 |
|
|
127,017 |
|
|
101,147 |
|
|||
Venture capital and strategic equity investment (gains) losses, net |
|
(902 |
) |
|
1,873 |
|
|
(6,664 |
) |
|
5,155 |
|
|||
(Gain) loss on divestitures (5) |
|
— |
|
|
1,003 |
|
|
658 |
|
|
562 |
|
|||
Other (6) |
|
— |
|
|
596 |
|
|
— |
|
|
495 |
|
|||
Tax effect of non-GAAP adjustments: | |||||||||||||||
Non-cash tax provision related to international financing structure (7) |
|
871 |
|
|
1,296 |
|
|
1,212 |
|
|
2,420 |
|
|||
Tax effect of the remaining non-GAAP adjustments |
|
(14,687 |
) |
|
(14,759 |
) |
|
(26,715 |
) |
|
(28,658 |
) |
|||
Net income attributable to Charles River Laboratories International, Inc. common shareholders, excluding non-GAAP adjustments | $ |
144,939 |
|
$ |
138,285 |
|
$ |
262,549 |
|
$ |
281,272 |
|
|||
Weighted average shares outstanding - Basic |
|
51,551 |
|
|
51,216 |
|
|
51,494 |
|
|
51,157 |
|
|||
Effect of dilutive securities: | |||||||||||||||
Stock options, restricted stock units and performance share units |
|
295 |
|
|
251 |
|
|
316 |
|
|
225 |
|
|||
Weighted average shares outstanding - Diluted |
|
51,846 |
|
|
51,467 |
|
|
51,810 |
|
|
51,382 |
|
|||
Earnings per share attributable to common shareholders: | |||||||||||||||
Basic | $ |
1.75 |
|
$ |
1.89 |
|
$ |
3.06 |
|
$ |
3.91 |
|
|||
Diluted | $ |
1.74 |
|
$ |
1.89 |
|
$ |
3.04 |
|
$ |
3.90 |
|
|||
Basic, excluding non-GAAP adjustments | $ |
2.81 |
|
$ |
2.70 |
|
$ |
5.10 |
|
$ |
5.50 |
|
|||
Diluted, excluding non-GAAP adjustments | $ |
2.80 |
|
$ |
2.69 |
|
$ |
5.07 |
|
$ |
5.47 |
|
(1) |
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with |
||||||||
(2) |
This amount represents accretion adjustments of the Noveprim redeemable noncontrolling interest. | ||||||||
(3) |
This amount represents incremental undeclared dividends attributable to Noveprim noncontrolling interest holders who receive preferential dividends for fiscal year 2024. | ||||||||
(4) |
This amount excludes Non-GAAP adjustments attributable to noncontrolling interest holders. | ||||||||
(5) |
The amount included in 2024 relates to a loss on the sale of a Safety Assessment site. Adjustments included in 2023 relate to the gain on the sale of our Avian Vaccine business, which was divested in 2022. | ||||||||
(6) |
Amounts included in 2023 relate to a final adjustment on the termination of a Canadian pension plan. | ||||||||
(7) |
This amount relates to the recognition of deferred tax assets expected to be utilized as a result of changes to the Company's international financing structure. |
CHARLES RIVER LABORATORIES INTERNATIONAL, INC. |
||||||||||||
SCHEDULE 6 |
||||||||||||
RECONCILIATION OF GAAP REVENUE GROWTH |
||||||||||||
TO NON-GAAP REVENUE GROWTH, ORGANIC (UNAUDITED) (1) |
||||||||||||
Three Months Ended June 29, 2024 | Total CRL | RMS Segment | DSA Segment | MS Segment | ||||||||
Revenue growth, reported | (3.2 |
)% |
(1.7 |
)% |
(5.4 |
)% |
3.1 |
% |
||||
(Increase) decrease due to foreign exchange | 0.3 |
% |
0.5 |
% |
0.1 |
% |
0.6 |
% |
||||
Contribution from acquisitions (2) | (0.5 |
)% |
(2.7 |
)% |
— |
% |
— |
% |
||||
Impact of divestitures (3) | 0.2 |
% |
— |
% |
0.3 |
% |
— |
% |
||||
Non-GAAP revenue growth, organic (4) | (3.2 |
)% |
(3.9 |
)% |
(5.0 |
)% |
3.7 |
% |
||||
Six Months Ended June 29, 2024 | Total CRL | RMS Segment | DSA Segment | MS Segment | ||||||||
Revenue growth, reported | (2.5 |
)% |
4.3 |
% |
(7.0 |
)% |
6.7 |
% |
||||
(Increase) decrease due to foreign exchange | — |
% |
0.4 |
% |
(0.3 |
)% |
0.2 |
% |
||||
Contribution from acquisitions (2) | (1.0 |
)% |
(5.1 |
)% |
— |
% |
— |
% |
||||
Impact of divestitures (3) | 0.3 |
% |
— |
% |
0.4 |
% |
— |
% |
||||
Non-GAAP revenue growth, organic (4) | (3.2 |
)% |
(0.4 |
)% |
(6.9 |
)% |
6.9 |
% |
(1) |
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with |
|||||||||
(2) |
The contribution from acquisitions reflects only completed acquisitions. | |||||||||
(3) |
Impact of divestitures relates to the sale of a site within our Safety Assessment business. | |||||||||
(4) |
Organic revenue growth is defined as reported revenue growth adjusted for acquisitions, divestitures, and foreign exchange. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807578056/en/
Investor Contact:
Todd Spencer
Corporate Vice President,
Investor Relations
781.222.6455
todd.spencer@crl.com
Media Contact:
Amy Cianciaruso
Corporate Vice President,
Chief Communications Officer
781.222.6168
amy.cianciaruso@crl.com
Source: Charles River Laboratories International, Inc.
FAQ
What was Charles River Laboratories' revenue for Q2 2024?
How did Charles River Laboratories' earnings per share change in Q2 2024?
What new stock repurchase authorization did Charles River Laboratories announce?