Charles River Laboratories Announces Fourth-Quarter and Full-Year 2022 Results and Provides 2023 Guidance
Charles River Laboratories (CRL) reported a strong performance for Q4 2022, with revenues of $1.10 billion, up 21.5% year-over-year, and full-year revenues reaching $3.98 billion, reflecting a 12.3% increase. GAAP EPS for Q4 was $3.65, a 36.7% rise, attributed to gains from the Avian Vaccine sale. Non-GAAP EPS also rose to $2.98, an increase of 19.7%. Looking ahead, CRL anticipates revenue growth of 1.5% to 4.5% in 2023, hindered by non-human primate (NHP) supply chain issues. Despite challenges, management emphasized sustainability in long-term growth.
- Fourth-quarter revenue increased by 21.5% to $1.10 billion, driven by organic revenue growth of 18.8%.
- Fourth-quarter GAAP net income rose to $187.4 million, a 36.2% increase from Q4 2021.
- Full-year revenue grew to $3.98 billion, marking a 12.3% annual increase.
- Discovery and Safety Assessment segment revenue in Q4 increased by 29.5% to $691.7 million.
- NHP supply chain constraints are expected to adversely affect revenue growth by 200 to 400 basis points in 2023.
- GAAP operating margins in the Manufacturing segment declined to 12.6% from 44.6% in Q4 2021, primarily due to lower revenue in the CDMO business.
- The GAAP operating margin for Research Models and Services decreased to 18.9% from 24.3% in Q4 2021.
– Fourth-Quarter Revenue of
– Fourth-Quarter GAAP Earnings per Share of
– Full-Year GAAP Earnings per Share of
– Provides 2023 Guidance –
The addition of a 53rd week at the end of 2022, which is periodically required to align to a
On a GAAP basis, fourth-quarter net income attributable to common shareholders was
On a non-GAAP basis, net income was
“At Charles River, we are committed to conducting ethical, regulatory-compliant business practices, to being good corporate citizens, and to the humane treatment of the research models under our care. 2023 presents challenges with respect to NHP supply that we will proactively manage; however, our business fundamentals remain solid and we will continue to benefit from the sustainable, long-term growth trends that are inherent in our business. We are focused on continuing to execute our strategy, drive growth and generate greater efficiency, and enhance our position as the scientific partner of choice to accelerate biomedical research and therapeutic innovation,”
Fourth-Quarter Segment Results
Research Models and Services (RMS)
Revenue for the RMS segment was
In the fourth quarter of 2022, the RMS segment’s GAAP operating margin decreased to
Discovery and Safety Assessment (DSA)
Revenue for the DSA segment was
In the fourth quarter of 2022, the DSA segment’s GAAP operating margin increased to
Manufacturing Solutions (Manufacturing)
Revenue for the Manufacturing segment was
In the fourth quarter of 2022, the Manufacturing segment’s GAAP operating margin decreased to
Full-Year Results
For 2022, revenue increased by
On a GAAP basis, net income attributable to common shareholders was
On a non-GAAP basis, net income was
Research Models and Services (RMS)
For 2022, RMS revenue was
On a GAAP basis, the RMS segment operating margin decreased to
Discovery and Safety Assessment (DSA)
For 2022, DSA revenue was
On a GAAP basis, the DSA segment operating margin increased to
Manufacturing Solutions (Manufacturing)
For 2022, Manufacturing revenue was
On a GAAP basis, the Manufacturing segment operating margin decreased to
On
2023 Guidance
The Company is providing financial guidance for 2023. The 2023 revenue growth outlook reflects the impact of NHP supply constraints, which is expected to reduce our consolidated revenue growth forecast by approximately 200 to 400 basis points this year. This will pressure the DSA segment’s revenue growth rate in 2023, while the Company expects higher growth in the Manufacturing segment as the actions to improve the performance of its CDMO business gain traction.
Earnings per share in 2023 will be affected by the impact of NHP supply constraints. In addition, a higher tax rate, increased interest expense, and the impact of the divestiture of the Avian Vaccine business will reduce earnings per share by approximately
The Company’s 2023 guidance for revenue growth and earnings per share is as follows:
2023 GUIDANCE |
|
Revenue growth, reported |
|
Impact of divestitures/(acquisitions), net |
~ |
Impact of 53rd week in 2022 |
~ |
Unfavorable/(favorable) impact of foreign exchange |
|
Revenue growth, organic (1) |
|
GAAP EPS estimate (2) |
|
Acquisition-related amortization |
|
Acquisition and integration-related adjustments (3) |
|
Other items (4) |
|
Non-GAAP EPS estimate |
|
Footnotes to Guidance Table:
(1) Organic revenue growth is defined as reported revenue growth adjusted for completed acquisitions and divestitures, the 53rd week in 2022, and foreign currency translation.
(2) GAAP earnings per share does not include third-party legal costs and other costs related to investigations by the
(3) These adjustments are related to the evaluation and integration of acquisitions and divestitures, and primarily include transaction, advisory, certain third-party integration costs, and certain costs associated with acquisition-related efficiency initiatives.
(4) These items primarily relate to charges associated with
Webcast
Charles River has scheduled a live webcast on
Non-GAAP Reconciliations
The Company reports non-GAAP results in this press release, which exclude often-one-time charges and other items that are outside of normal operations. A reconciliation of GAAP to non-GAAP results is provided in the schedules at the end of this press release.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, such as non-GAAP earnings per diluted share, non-GAAP operating income, non-GAAP operating margin, and non-GAAP net income. Non-GAAP financial measures exclude, but are not limited to, the amortization of intangible assets, and other charges and adjustments related to our acquisitions and divestitures, including the gain on our sale of our Avian Vaccine business; expenses associated with evaluating and integrating acquisitions and divestitures, including advisory fees and certain other transaction-related costs, as well as fair value adjustments associated with contingent consideration; charges, gains, and losses attributable to businesses or properties we plan to close, consolidate, or divest; severance and other costs associated with our efficiency initiatives; the write-off of deferred financing costs and fees related to debt financing; investment gains or losses associated with our venture capital and other strategic equity investments; certain legal costs in our Microbial Solutions business related to environmental litigation and in our Safety Assessment business related to
Caution Concerning Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “would,” “may,” “estimate,” “plan,” “outlook,” and “project,” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements also include statements regarding Charles River’s expectations regarding the availability of
About Charles River
Charles River provides essential products and services to help pharmaceutical and biotechnology companies, government agencies and leading academic institutions around the globe accelerate their research and drug development efforts. Our dedicated employees are focused on providing clients with exactly what they need to improve and expedite the discovery, early-stage development and safe manufacture of new therapies for the patients who need them. To learn more about our unique portfolio and breadth of services, visit www.criver.com.
SCHEDULE 1 | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | |||||||||||
(in thousands, except for per share data) | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||
Service revenue | $ |
900,698 |
$ |
709,819 |
$ |
3,216,904 |
$ |
2,755,579 |
|||
Product revenue |
|
199,145 |
|
195,231 |
|
759,156 |
|
784,581 |
|||
Total revenue |
|
1,099,843 |
|
905,050 |
|
3,976,060 |
|
3,540,160 |
|||
Costs and expenses: | |||||||||||
Cost of services provided (excluding amortization of intangible assets) |
|
603,125 |
|
468,091 |
|
2,143,318 |
|
1,837,487 |
|||
Cost of products sold (excluding amortization of intangible assets) |
|
97,834 |
|
89,847 |
|
370,091 |
|
368,035 |
|||
Selling, general and administrative |
|
199,640 |
|
144,112 |
|
665,098 |
|
619,919 |
|||
Amortization of intangible assets |
|
35,434 |
|
30,193 |
|
146,578 |
|
124,857 |
|||
Operating income |
|
163,810 |
|
172,807 |
|
650,975 |
|
589,862 |
|||
Other income (expense): | |||||||||||
Interest income |
|
343 |
|
309 |
|
780 |
|
652 |
|||
Interest expense |
|
(34,779) |
|
(11,546) |
|
(59,291) |
|
(73,910) |
|||
Other income (expense), net |
|
115,547 |
|
2,072 |
|
30,523 |
|
(35,894) |
|||
Income before income taxes |
|
244,921 |
|
163,642 |
|
622,987 |
|
480,710 |
|||
Provision for income taxes |
|
55,815 |
|
23,815 |
|
130,379 |
|
81,873 |
|||
Net income |
|
189,106 |
|
139,827 |
|
492,608 |
|
398,837 |
|||
Less: Net income attributable to noncontrolling interests |
|
1,696 |
|
2,249 |
|
6,382 |
|
7,855 |
|||
Net income attributable to common shareholders | $ |
187,410 |
$ |
137,578 |
$ |
486,226 |
$ |
390,982 |
|||
Earnings per common share | |||||||||||
Net income attributable to common shareholders: | |||||||||||
Basic | $ |
3.68 |
$ |
2.73 |
$ |
9.57 |
$ |
7.77 |
|||
Diluted | $ |
3.65 |
$ |
2.67 |
$ |
9.48 |
$ |
7.60 |
|||
Weighted-average number of common shares outstanding; | |||||||||||
Basic |
|
50,906 |
|
50,471 |
|
50,812 |
|
50,293 |
|||
Diluted |
|
51,377 |
|
51,555 |
|
51,301 |
|
51,425 |
SCHEDULE 2 | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||
(in thousands, except per share amounts) | |||||
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | $ |
233,912 |
$ |
241,214 |
|
Trade receivables and contract assets, net of allowances for credit losses of |
|
752,390 |
|
642,881 |
|
Inventories |
|
255,809 |
|
199,146 |
|
Prepaid assets |
|
89,341 |
|
93,543 |
|
Other current assets |
|
107,580 |
|
97,311 |
|
Total current assets |
|
1,439,032 |
|
1,274,095 |
|
Property, plant and equipment, net |
|
1,465,655 |
|
1,291,068 |
|
Venture capital and strategic equity investments |
|
311,602 |
|
201,352 |
|
Operating lease right-of-use assets, net |
|
391,762 |
|
292,941 |
|
|
2,849,903 |
|
2,711,881 |
||
Intangible assets, net |
|
955,275 |
|
1,061,192 |
|
Deferred tax assets |
|
41,262 |
|
40,226 |
|
Other assets |
|
148,279 |
|
151,537 |
|
Total assets | $ |
7,602,770 |
$ |
7,024,292 |
|
Liabilities, Redeemable Noncontrolling Interests and Equity | |||||
Current liabilities: | |||||
Accounts payable |
|
205,915 |
|
198,130 |
|
Accrued compensation |
|
197,078 |
|
246,119 |
|
Deferred revenue |
|
264,259 |
|
219,703 |
|
Accrued liabilities |
|
219,758 |
|
228,797 |
|
Other current liabilities |
|
204,575 |
|
140,436 |
|
Total current liabilities |
|
1,091,585 |
|
1,033,185 |
|
Long-term debt, net and finance leases |
|
2,707,531 |
|
2,663,564 |
|
Operating lease right-of-use liabilities |
|
389,745 |
|
252,972 |
|
Deferred tax liabilities |
|
215,582 |
|
239,720 |
|
Other long-term liabilities |
|
174,822 |
|
242,859 |
|
Total liabilities |
|
4,579,265 |
|
4,432,300 |
|
Redeemable noncontrolling interest |
|
42,427 |
|
53,010 |
|
Equity: | |||||
Preferred stock, |
|
— |
|
— |
|
Common stock, |
|
509 |
|
505 |
|
Additional paid-in capital |
|
1,804,940 |
|
1,718,304 |
|
Retained earnings |
|
1,432,901 |
|
980,751 |
|
|
— |
|
— |
||
Accumulated other comprehensive loss |
|
(262,057) |
|
(164,740) |
|
Total equity attributable to common shareholders |
|
2,976,293 |
|
2,534,820 |
|
Noncontrolling interests (nonredeemable) |
|
4,785 |
|
4,162 |
|
Total equity |
|
2,981,078 |
|
2,538,982 |
|
Total liabilities, redeemable noncontrolling interests and equity | $ |
7,602,770 |
$ |
7,024,292 |
SCHEDULE 3 | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||||
(in thousands) | ||||||
Twelve Months Ended | ||||||
Cash flows relating to operating activities | ||||||
Net income | $ |
492,608 |
$ |
398,837 |
||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization |
|
303,870 |
|
265,540 |
||
Stock-based compensation |
|
73,617 |
|
71,474 |
||
Loss on debt extinguishment and amortization of other financing costs |
|
4,118 |
|
29,964 |
||
Deferred income taxes |
|
(35,884) |
|
(24,006) |
||
Loss (gain) on venture capital and strategic equity investments, net |
|
26,775 |
|
30,420 |
||
Provision for credit losses |
|
6,706 |
|
1,657 |
||
Gain on divestitures, net |
|
(123,405) |
|
(25,026) |
||
Changes in fair value of contingent consideration arrangements |
|
(3,753) |
|
(34,303) |
||
Other, net |
|
27,542 |
|
3,300 |
||
Changes in assets and liabilities: | ||||||
Trade receivables and contract assets, net |
|
(150,570) |
|
(26,633) |
||
Inventories |
|
(78,523) |
|
(25,159) |
||
Accounts payable |
|
(2,652) |
|
44,901 |
||
Accrued compensation |
|
(42,164) |
|
44,304 |
||
Deferred revenue |
|
57,658 |
|
(13,402) |
||
Customer contract deposits |
|
30,457 |
|
16,925 |
||
Other assets and liabilities, net |
|
33,240 |
|
2,006 |
||
Net cash provided by operating activities |
|
619,640 |
|
760,799 |
||
Cash flows relating to investing activities | ||||||
Acquisition of businesses and assets, net of cash acquired |
|
(283,392) |
|
(1,293,095) |
||
Capital expenditures |
|
(324,733) |
|
(228,772) |
||
Purchases of investments and contributions to venture capital investments |
|
(158,274) |
|
(45,555) |
||
Proceeds from sale of investments |
|
4,549 |
|
6,532 |
||
Proceeds from divestitures, net |
|
163,275 |
|
122,694 |
||
Other, net |
|
(9,347) |
|
264 |
||
Net cash used in investing activities |
|
(607,922) |
|
(1,437,932) |
||
Cash flows relating to financing activities | ||||||
Proceeds from long-term debt and revolving credit facility |
|
2,952,430 |
|
6,951,113 |
||
Proceeds from exercises of stock options |
|
25,110 |
|
45,652 |
||
Payments on long-term debt, revolving credit facility, and finance lease obligations |
|
(2,932,636) |
|
(6,242,877) |
||
Purchase of treasury stock |
|
(38,651) |
|
(40,707) |
||
Payment of debt extinguishment and financing costs |
|
— |
|
(38,255) |
||
Payments of contingent consideration |
|
(10,356) |
|
(2,328) |
||
Purchases of additional equity interests, net |
|
(30,533) |
|
— |
||
Other, net |
|
(7,761) |
|
— |
||
Net cash (used in) provided by financing activities |
|
(42,397) |
|
672,598 |
||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
25,579 |
|
17,730 |
||
Net change in cash, cash equivalents, and restricted cash |
|
(5,100) |
|
13,195 |
||
Cash, cash equivalents, and restricted cash, beginning of period |
|
246,314 |
|
233,119 |
||
Cash, cash equivalents, and restricted cash, end of period | $ |
241,214 |
$ |
246,314 |
||
Supplemental cash flow information: | ||||||
Cash and cash equivalents | $ |
233,912 |
$ |
241,214 |
||
Restricted cash included in Other current assets |
|
6,192 |
|
4,023 |
||
Restricted cash included in Other assets |
|
1,110 |
|
1,077 |
||
Cash, cash equivalents, and restricted cash, end of period | $ |
241,214 |
$ |
246,314 |
||
Cash paid for income taxes | $ |
75,909 |
$ |
75,441 |
||
Cash paid for interest | $ |
100,754 |
$ |
70,775 |
||
Non-cash investing and financing activities: | ||||||
Purchases of Property, plant and equipment included in Accounts payable and Accrued liabilities | $ |
88,612 |
$ |
72,043 |
||
Assets acquired under finance leases | $ |
8,179 |
$ |
1,567 |
SCHEDULE 4 | |||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP | |||||||||||||
SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)(1) | |||||||||||||
(in thousands, except percentages) | |||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||
Research Models and Services | |||||||||||||
Revenue | $ |
196,109 |
$ |
165,575 |
$ |
739,175 |
$ |
690,437 |
|||||
Operating income |
|
37,111 |
|
40,188 |
|
160,410 |
|
166,814 |
|||||
Operating income as a % of revenue |
|
18.9 % |
|
24.3 % |
|
21.7 % |
|
24.2 % |
|||||
Add back: | |||||||||||||
Amortization related to acquisitions |
|
5,587 |
|
4,075 |
|
20,364 |
|
20,104 |
|||||
Severance |
|
— |
|
— |
|
1,017 |
|
7 |
|||||
Acquisition related adjustments (2) |
|
1,740 |
|
359 |
|
4,220 |
|
1,576 |
|||||
Total non-GAAP adjustments to operating income | $ |
7,327 |
$ |
4,434 |
$ |
25,601 |
$ |
21,687 |
|||||
Operating income, excluding non-GAAP adjustments | $ |
44,438 |
$ |
44,622 |
$ |
186,011 |
$ |
188,501 |
|||||
Non-GAAP operating income as a % of revenue |
|
22.7 % |
|
26.9 % |
|
25.2 % |
|
27.3 % |
|||||
Depreciation and amortization | $ |
13,449 |
$ |
9,673 |
$ |
49,274 |
$ |
39,123 |
|||||
Capital expenditures | $ |
10,897 |
$ |
31,667 |
$ |
44,136 |
$ |
61,188 |
|||||
Discovery and Safety Assessment | |||||||||||||
Revenue | $ |
691,677 |
$ |
534,136 |
$ |
2,447,316 |
$ |
2,107,231 |
|||||
Operating income |
|
156,967 |
|
94,967 |
|
532,889 |
|
406,978 |
|||||
Operating income as a % of revenue |
|
22.7 % |
|
17.8 % |
|
21.8 % |
|
19.3 % |
|||||
Add back: | |||||||||||||
Amortization related to acquisitions |
|
19,901 |
|
19,933 |
|
83,154 |
|
84,740 |
|||||
Severance |
|
— |
|
(144) |
|
433 |
|
1,016 |
|||||
Acquisition related adjustments (2) |
|
3,934 |
|
8,016 |
|
(1,975) |
|
4,374 |
|||||
Site consolidation costs, impairments and other items (3) |
|
848 |
|
844 |
|
3,849 |
|
2,098 |
|||||
Total non-GAAP adjustments to operating income | $ |
24,683 |
$ |
28,649 |
$ |
85,461 |
$ |
92,228 |
|||||
Operating income, excluding non-GAAP adjustments | $ |
181,650 |
$ |
123,616 |
$ |
618,350 |
$ |
499,206 |
|||||
Non-GAAP operating income as a % of revenue |
|
26.3 % |
|
23.1 % |
|
25.3 % |
|
23.7 % |
|||||
Depreciation and amortization | $ |
44,137 |
$ |
44,986 |
$ |
179,465 |
$ |
177,254 |
|||||
Capital expenditures | $ |
55,655 |
$ |
40,694 |
$ |
189,563 |
$ |
101,477 |
|||||
Manufacturing Solutions | |||||||||||||
Revenue | $ |
212,057 |
$ |
205,339 |
$ |
789,569 |
$ |
742,492 |
|||||
Operating income |
|
26,734 |
|
91,673 |
|
167,084 |
|
246,390 |
|||||
Operating income as a % of revenue |
|
12.6 % |
|
44.6 % |
|
21.2 % |
|
33.2 % |
|||||
Add back: | |||||||||||||
Amortization related to acquisitions |
|
10,030 |
|
5,390 |
|
43,416 |
|
23,304 |
|||||
Severance |
|
958 |
|
1,278 |
|
1,577 |
|
3,622 |
|||||
Acquisition related adjustments (2) |
|
10,004 |
|
(25,281) |
|
5,813 |
|
(20,437) |
|||||
Site consolidation costs, impairments and other items (3) |
|
5,875 |
|
217 |
|
9,556 |
|
1,331 |
|||||
Total non-GAAP adjustments to operating income | $ |
26,867 |
$ |
(18,396) |
$ |
60,362 |
$ |
7,820 |
|||||
Operating income, excluding non-GAAP adjustments | $ |
53,601 |
$ |
73,277 |
$ |
227,446 |
$ |
254,210 |
|||||
Non-GAAP operating income as a % of revenue |
|
25.3 % |
|
35.7 % |
|
28.8 % |
|
34.2 % |
|||||
Depreciation and amortization | $ |
19,463 |
$ |
11,721 |
$ |
72,950 |
$ |
46,195 |
|||||
Capital expenditures | $ |
21,688 |
$ |
24,869 |
$ |
87,084 |
$ |
58,877 |
|||||
Unallocated Corporate Overhead | $ |
(57,002) |
$ |
(54,021) |
$ |
(209,408) |
$ |
(230,320) |
|||||
Add back: | |||||||||||||
Severance |
|
— |
|
224 |
|
1,061 |
|
73 |
|||||
Acquisition related adjustments (2) |
|
2,149 |
|
1,343 |
|
10,508 |
|
30,354 |
|||||
Other items (3) |
|
— |
|
39 |
|
— |
|
39 |
|||||
Total non-GAAP adjustments to operating expense | $ |
2,149 |
$ |
1,606 |
$ |
11,569 |
$ |
30,466 |
|||||
Unallocated corporate overhead, excluding non-GAAP adjustments | $ |
(54,853) |
$ |
(52,415) |
$ |
(197,839) |
$ |
(199,854) |
|||||
Total | |||||||||||||
Revenue | $ |
1,099,843 |
$ |
905,050 |
$ |
3,976,060 |
$ |
3,540,160 |
|||||
Operating income |
|
163,810 |
|
172,807 |
|
650,975 |
|
589,862 |
|||||
Operating income as a % of revenue |
|
14.9 % |
|
19.1 % |
|
16.4 % |
|
16.7 % |
|||||
Add back: | |||||||||||||
Amortization related to acquisitions |
|
35,518 |
|
29,398 |
|
146,934 |
|
128,148 |
|||||
Severance |
|
958 |
|
1,358 |
|
4,088 |
|
4,718 |
|||||
Acquisition related adjustments (2) |
|
17,827 |
|
(15,563) |
|
18,566 |
|
15,867 |
|||||
Site consolidation costs, impairments and other items (3) |
|
6,723 |
|
1,100 |
|
13,405 |
|
3,468 |
|||||
Total non-GAAP adjustments to operating income | $ |
61,026 |
$ |
16,293 |
$ |
182,993 |
$ |
152,201 |
|||||
Operating income, excluding non-GAAP adjustments | $ |
224,836 |
$ |
189,100 |
$ |
833,968 |
$ |
742,063 |
|||||
Non-GAAP operating income as a % of revenue |
|
20.4 % |
|
20.9 % |
|
21.0 % |
|
21.0 % |
|||||
Depreciation and amortization | $ |
77,545 |
$ |
67,241 |
$ |
303,870 |
$ |
265,540 |
|||||
Capital expenditures | $ |
89,024 |
$ |
98,775 |
$ |
324,733 |
$ |
228,772 |
|||||
(1) |
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with |
||||||||||||
(2) |
These adjustments are related to the evaluation and integration of acquisitions, which primarily include transaction, third-party integration, and certain compensation costs, fair value adjustments associated with contingent consideration arrangements, and an adjustment related to certain indirect tax liabilities. | ||||||||||||
(3) |
Other items include certain third-party legal costs related to (a) an environmental litigation related to the Microbial business and (b) investigations by the |
SCHEDULE 5 | ||||||||||||
RECONCILIATION OF GAAP EARNINGS TO NON-GAAP EARNINGS (UNAUDITED)(1) | ||||||||||||
(in thousands, except per share data) | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
Net income attributable to common shareholders | $ |
187,410 |
$ |
137,578 |
$ |
486,226 |
$ |
390,982 |
||||
Add back: | ||||||||||||
Non-GAAP adjustments to operating income (Refer to previous schedule) |
|
61,026 |
|
16,293 |
|
182,993 |
|
152,201 |
||||
Write-off of deferred financing costs and fees related to debt financing |
|
— |
|
— |
|
— |
|
26,089 |
||||
Venture capital and strategic equity investment losses, net |
|
6,707 |
|
13,142 |
|
26,775 |
|
30,419 |
||||
Gain on divestitures (2) |
|
(123,524) |
|
(22,656) |
|
(123,524) |
|
(22,656) |
||||
Other (3) |
|
1,080 |
|
— |
|
5,285 |
|
(2,942) |
||||
Tax effect of non-GAAP adjustments: | ||||||||||||
Non-cash tax provision related to international financing structure (4) |
|
1,024 |
|
1,028 |
|
4,648 |
|
4,809 |
||||
Enacted tax law changes |
|
(382) |
|
— |
|
(382) |
|
10,036 |
||||
Tax effect of the remaining non-GAAP adjustments |
|
19,529 |
|
(16,936) |
|
(11,399) |
|
(58,404) |
||||
Net income attributable to common shareholders, excluding non-GAAP adjustments | $ |
152,870 |
$ |
128,449 |
$ |
570,622 |
$ |
530,534 |
||||
Weighted average shares outstanding - Basic |
|
50,906 |
|
50,471 |
|
50,812 |
|
50,293 |
||||
Effect of dilutive securities: | ||||||||||||
Stock options, restricted stock units and performance share units |
|
471 |
|
1,084 |
|
489 |
|
1,132 |
||||
Weighted average shares outstanding - Diluted |
|
51,377 |
|
51,555 |
|
51,301 |
|
51,425 |
||||
Earnings per share attributable to common shareholders: | ||||||||||||
Basic | $ |
3.68 |
$ |
2.73 |
$ |
9.57 |
$ |
7.77 |
||||
Diluted | $ |
3.65 |
$ |
2.67 |
$ |
9.48 |
$ |
7.60 |
||||
Basic, excluding non-GAAP adjustments | $ |
3.00 |
$ |
2.55 |
$ |
11.23 |
$ |
10.55 |
||||
Diluted, excluding non-GAAP adjustments | $ |
2.98 |
$ |
2.49 |
$ |
11.12 |
$ |
10.32 |
||||
(1) |
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with |
|||||||||||
(2) |
Adjustments included in 2022 relate to the gain on sale of our Avian business. Adjustments included in 2021 relate to the preliminary gain on sale of our RMS Japan business as well as a gain on an immaterial divestiture. | |||||||||||
(3) |
Adjustments included in 2022 primarily relate to a purchase price adjustment in connection with the 2021 divestiture of RMS Japan, a loss on the termination of a Canadian pension plan, and the reversal of an indemnification asset related to a prior acquisition. Adjustment included in 2021 relates to the finalization of an annuity purchase related to the termination of our |
|||||||||||
(4) |
This adjustment relates to the recognition of deferred tax assets expected to be utilized as a result of changes to the Company's international financing structure. |
SCHEDULE 6 | |||||||||
RECONCILIATION OF GAAP REVENUE GROWTH | |||||||||
TO NON-GAAP REVENUE GROWTH, ORGANIC (UNAUDITED) (1) | |||||||||
Three Months Ended |
Total CRL | RMS Segment | DSA Segment | MS Segment | |||||
Revenue growth, reported |
|
18.4 % |
|
|
|||||
Decrease due to foreign exchange |
|
5.2 % |
|
|
|||||
Contribution from acquisitions (2) | (1.8)% |
(10.1)% |
—% |
—% |
|||||
Impact of divestitures (3) |
|
|
—% |
|
|||||
Effect of 53rd week in fiscal year 2022 | (5.8)% |
(4.5)% |
(6.9)% |
(4.0)% |
|||||
Non-GAAP revenue growth, organic (4) |
|
|
|
|
|||||
Twelve Months Ended |
Total CRL | RMS Segment | DSA Segment | MS Segment | |||||
Revenue growth, reported |
|
|
|
|
|||||
Decrease due to foreign exchange |
|
|
|
|
|||||
Contribution from acquisitions (2) | (2.6)% |
(6.5)% |
(0.1)% |
(5.9)% |
|||||
Impact of divestitures (3) |
|
|
—% |
|
|||||
Effect of 53rd week in fiscal year 2022 | (1.5)% |
(1.1)% |
(1.8)% |
(1.1)% |
|||||
Non-GAAP revenue growth, organic (4) |
|
|
|
|
|||||
(1) |
Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with |
||||||||
(2) |
The contribution from acquisitions reflects only completed acquisitions. | ||||||||
(3) |
The Company sold our Avian business on |
||||||||
(4) |
Organic revenue growth is defined as reported revenue growth adjusted for acquisitions, divestitures, the 53rd week, and foreign exchange. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230222005307/en/
Investor Contacts:
Corporate Vice President,
Investor Relations
781.222.6455
todd.spencer@crl.com
Media Contact:
Corporate Vice President,
Chief Communications Officer
781.222.6168
amy.cianciaruso@crl.com
Source:
FAQ
What were Charles River Laboratories' Q4 2022 earnings per share (EPS)?
How much did Charles River's revenue grow in Q4 2022?
What is the 2023 revenue growth guidance for CRL?
What was the impact of foreign currency translation on CRL's revenue growth?