CRH 2023 Full Year Results
- CRH plc (NYSE:CRH) reported a robust financial performance in 2023, with total revenues reaching $34.9 billion, marking a 7% increase from the previous year.
- Income from continuing operations saw a significant growth of 14% to $3.1 billion, reflecting the company's strong commercial management and operational efficiencies.
- Adjusted EBITDA also showed a notable increase of 15% to $6.2 billion, driven by CRH's integrated solutions strategy and ongoing cost control measures.
- Earnings per share (EPS) from continuing operations witnessed a substantial growth of 22% to $4.36, indicating the company's profitability and financial strength.
- CRH's performance was supported by acquisitions, with a $2.1 billion acquisition of materials assets in the high-growth Texas market and strategic investments in bolt-on acquisitions.
- The company's balance sheet remained strong and flexible, providing significant optionality for long-term value creation and growth opportunities.
- Looking ahead to 2024, CRH expects favorable market conditions with continued positive pricing momentum, driven by infrastructure investments in key markets in North America and Europe.
- None.
Insights
The financial results released by CRH plc show a robust performance in 2023, with a noteworthy 7% increase in total revenues and a 14% increase in income from continuing operations. The Adjusted EBITDA growth of 15% is significant, as it reflects the operational efficiency and pricing strategy effectiveness. The Adjusted EBITDA margin expansion by 120 basis points to 17.7% signifies the company's ability to enhance profitability amidst market challenges. The earnings per share (EPS) growth of 22% and the pre-impairment EPS growth of 30% are particularly impressive, indicating strong earnings growth and shareholder value creation.
From a capital allocation perspective, the $3 billion share buyback program completion and the initiation of a new $0.3 billion tranche, along with a 5% increase in the dividend payout, signal a shareholder-friendly approach and confidence in the company's future prospects. The acquisition of materials assets in Texas and the majority stake in Adbri in Australia demonstrate strategic growth initiatives and market expansion. The strong balance sheet with high cash reserves and the guidance for FY24 suggest continued growth and resilience against inflationary pressures.
CRH's performance in the construction materials sector is indicative of broader market trends. The 10th consecutive year of margin expansion underscores the company's competitive edge in delivering integrated solutions. The focus on sustainability and the validation of decarbonization targets by the Science Based Targets initiative (SBTi) align with the increasing global emphasis on environmental responsibility, potentially enhancing the company's reputation and market position.
The strategic acquisitions, particularly in the high-growth Texas market, align with infrastructure investment trends in North America. The positive outlook for 2024, with expectations of favorable market conditions and continued pricing momentum, suggests that CRH is well-positioned to capitalize on government and EU funding initiatives, particularly in infrastructure and non-residential segments. However, the expected subdued new-build residential activity due to affordability constraints presents a challenge that the company will need to navigate.
CRH's strategic shift from a supplier of base materials to a provider of value-added solutions reflects a deeper industry trend towards specialization and innovation in construction. The company's ability to solve complex problems for customers while simplifying the construction process is a competitive advantage. CRH's emphasis on product innovation and technical expertise, as well as its integrated solutions strategy, are likely to resonate with industry needs for sustainable and efficient construction practices.
The acquisitions and investments in strategic bolt-on acquisitions indicate an aggressive growth strategy, which is supported by the company's strong cash flow and efficient capital allocation. The investments in the Texas market and the majority stake in Adbri in Australia suggest a targeted approach to expansion in regions with high growth potential. The company's performance in the Americas and Europe, with particular strength in materials solutions, reflects a well-executed strategy in the face of inflationary pressures and varying market demands.
Key Highlights |
||
Summary Financials ( |
2023 |
Change |
Total revenues |
|
+ |
Income from continuing operations |
|
+ |
Income from continuing operations margin |
|
+60bps |
Adjusted EBITDA* |
|
+ |
Adjusted EBITDA margin* |
|
+120bps |
EPS (continuing operations) |
|
+ |
EPS (continuing operations) pre-impairment* |
|
+ |
Return on net segment assets |
|
+130bps |
Return on Net Assets* |
|
+200bps |
Net cash provided by operating activities |
|
+ |
|
Albert Manifold, Chief Executive, said:
"2023 marked another record year of financial delivery for CRH, supported by good underlying demand across our key end-use markets, further pricing progress and the continued benefits of our differentiated, customer-focused strategy. Over the last decade our business has evolved from being a supplier of base materials into a fully integrated provider of value-added solutions. Through our technical expertise and the advancements we have made in product innovation, we are solving complex problems for our customers while making the construction process simpler, safer and more sustainable. Despite continued inflationary cost pressures during 2023 we expanded our margins and delivered further growth in profits, cash generation and returns. The strength of our balance sheet together with our relentless focus on the efficient allocation of capital enables us to capitalize on the opportunities we see for further growth and value creation in 2024 and beyond."
Announced Thursday, February 29, 2024
______________________________ |
* Represents non-GAAP measure. See 'Non-GAAP Reconciliation and Supplementary Information' below. |
1 Numbers based on IFRS financial reporting to 2022 and |
2023 Full Year Results
Performance Overview
CRH delivered a strong performance in 2023 supported by good underlying demand in key end-use markets, positive pricing and contributions from acquisitions. Total revenues of
-
Americas Materials Solutions' total revenues were
8% ahead of 2022, primarily driven by price increases across all lines of business. Adjusted EBITDA was16% ahead, as good commercial management offset the impact of higher input costs.
-
Americas Building Solutions delivered a positive performance with total revenues
13% ahead of 2022, led by price improvements across both Building & Infrastructure Solutions and Outdoor Living Solutions as well as contributions from acquisitions. Adjusted EBITDA was18% ahead supported by price progression and operational efficiencies along with strong performances from recent acquisitions.
-
Europe Materials Solutions benefited from continued pricing progress which more than offset the impact of lower activity levels, resulting in total revenues
4% ahead of 2022. Adjusted EBITDA was17% ahead, driven by commercial excellence measures along with a continued focus on cost management.
-
Europe Building Solutions' total revenues were
2% behind 2022, as positive pricing was offset by subdued demand in new-build residential markets. Adjusted EBITDA was17% behind as a result of lower activity levels, partially offset by cost saving actions.
CRH's earnings per share from continuing operations was
Sustainability
Sustainability is deeply embedded in all aspects of our business. We continue to integrate our materials, products and services to offer more sustainable solutions for our customers and advance circularity. We also continue to make progress on our target to deliver a
Capital Allocation
Our strong financial position and cash generation capabilities provide us with the opportunity to continue to return cash to our shareholders, while at the same time investing in our business and delivering on our strategic growth initiatives.
In November 2023 the Board announced the acceleration of the 2023 dividend payment by distributing a second interim dividend of
As part of its ongoing share buyback program, CRH repurchased 54.9 million (2022: 29.8 million) ordinary shares in 2023 for a total consideration of
Consistent with CRH’s disciplined approach to capital allocation, the ongoing share repurchases demonstrate our confidence in the outlook for our business and our continued strong cash generation, while retaining the financial flexibility to invest in further growth and value creation opportunities for our shareholders. We remain committed to a policy of consistent long-term dividend growth and maintaining our strong investment-grade credit rating.
2024 Full Year Outlook
Overall, we expect a favorable market backdrop and continued positive pricing momentum in 2024 driven by significant infrastructure investment and re-industrialization activity across our key markets in
Our operations in
In
Assuming normal seasonal weather patterns and no major dislocations in the macroeconomic environment, CRH remains well positioned for another year of growth in 2024 as we continue to execute our uniquely integrated and value-added solutions strategy, supported by the strength and flexibility of our balance sheet and disciplined approach to capital allocation.
2024 Guidance |
|
|
(in $ billions, except per share data) |
Low |
High |
Net income (i) |
3.55 |
3.80 |
Adjusted EBITDA* |
6.55 |
6.85 |
EPS (i) |
|
|
Capital expenditure |
2.2 |
2.4 |
|
|
|
(i) 2024 Net income and EPS are based on approximately |
Americas Materials Solutions
Analysis of Change |
|||||||
in $ millions |
2022 |
Currency |
Acquisitions |
Divestitures |
Organic |
2023 |
% change |
Total revenues |
14,324 |
(44) |
+242 |
– |
+913 |
15,435 |
+ |
Adjusted EBITDA |
2,638 |
(6) |
+42 |
– |
+385 |
3,059 |
+ |
Adjusted EBITDA margin |
|
|
|
|
|
|
|
Americas Materials Solutions’ total revenues were
In Essential Materials total revenues increased by
In Road Solutions, total revenues increased by
Adjusted EBITDA in Americas Materials Solutions of
Americas Building Solutions
Analysis of Change |
|||||||
in $ millions |
2022 |
Currency |
Acquisitions |
Divestitures |
Organic |
2023 |
% change |
Total revenues |
6,188 |
(14) |
+751 |
– |
+92 |
7,017 |
+ |
Adjusted EBITDA |
1,219 |
(4) |
+153 |
– |
+74 |
1,442 |
+ |
Adjusted EBITDA margin |
|
|
|
|
|
|
|
Americas Building Solutions recorded total revenues growth of
In Building & Infrastructure Solutions, total revenues growth was
In Outdoor Living Solutions, total revenues growth was
Adjusted EBITDA in Americas Building Solutions was
Europe Materials Solutions
Analysis of Change |
|||||||
in $ millions |
2022 |
Currency |
Acquisitions |
Divestitures |
Organic |
2023 |
% change |
Total revenues |
9,349 |
+186 |
+61 |
(157) |
+251 |
9,690 |
+ |
Adjusted EBITDA |
1,195 |
+30 |
+10 |
(12) |
+172 |
1,395 |
+ |
Adjusted EBITDA margin |
|
|
|
|
|
|
|
Europe Materials Solutions’ performance in 2023 was driven by continued pricing progress which more than offset lower activity levels, resulting in total revenues growth of
In Essential Materials, total revenues were
In Road Solutions, notwithstanding the impact of adverse weather in the first half of the year, pricing progress across all key markets resulted in total revenues for the year
In 2023 Adjusted EBITDA in Europe Materials Solutions was
Europe Building Solutions
Analysis of Change |
|||||||
in $ millions |
2022 |
Currency |
Acquisitions |
Divestitures |
Organic |
2023 |
% change |
Total revenues |
2,862 |
+69 |
+95 |
– |
(219) |
2,807 |
(2)% |
Adjusted EBITDA |
336 |
+4 |
+8 |
– |
(68) |
280 |
(17)% |
Adjusted EBITDA margin |
|
|
|
|
|
|
|
Total revenues in Europe Building Solutions declined by
Within Building & Infrastructure Solutions, total revenues declined by
Revenues in Outdoor Living Solutions were
Despite disciplined commercial management, cost saving initiatives and lower raw materials and haulage costs, Adjusted EBITDA in Europe Building Solutions declined by
Other Financial Items
Depreciation, depletion and amortization charges of
Arising from CRH’s annual impairment testing process, non-cash impairment charges of
Gains on disposal of long-lived assets of
Interest income of
Income from continuing operations before income tax expense and income from equity method investments was
Earnings per share from continuing operations was
Balance Sheet and Liquidity
2023 represented another year of improved cash generation for CRH with net cash provided by operating activities of
CRH ended 2023 with
Acquisitions and Divestitures
In 2023, CRH completed 22 acquisitions for a total consideration of
The largest acquisition in 2023 was in Americas Building Solutions where CRH completed the acquisition of Hydro International, a leading provider of stormwater and wastewater solutions in
In November 2023, CRH agreed to acquire an attractive portfolio of cement and readymixed concrete assets and operations in
In February 2024, CRH entered into a binding agreement to acquire a majority stake in Adbri Ltd (Adbri), a materials business in
Stock Exchange Listing & Accounting Changes
CRH transitioned its primary stock exchange listing from the London Stock Exchange (LSE) to the New York Stock Exchange (NYSE), effective September 25, 2023. CRH will file its Annual Report on Form 10-K on February 29, 2024. It will also be available on www.crh.com. As previously announced, CRH has transitioned to
CRH will host an analysts’ conference call and webcast presentation at 08:00 ET/13:00 GMT on Thursday, February 29, 2024 to discuss the 2023 results and 2024 outlook. Registration details are available on www.crh.com/investors. Upon registration a link to join the call and dial-in details will be made available. The accompanying investor presentation will be available on the investor section of the CRH website in advance of the conference call, while a recording of the conference call will be made available afterwards.
Dividend Timetable
The timetable for payment of the quarterly dividend of
Ex-dividend Date: |
March 14, 2024 |
Record Date: |
March 15, 2024 |
Payment Date: |
April 17, 2024 |
The default payment currency is
The default payment currency for shareholders holding their Ordinary Shares in the form of Depository Interests is euro. Such shareholders can elect to receive the dividend in
Appendices
Appendix 1 - Primary Statements
The following financial statements are an extract of the Company’s Consolidated Financial Statements prepared in accordance with
Consolidated Statements of Income
(in $ millions, except share and per share data)
For the years ended December 31 |
2023 |
2022 |
Product revenues |
26,156 |
24,519 |
Service revenues |
8,793 |
8,204 |
Total revenues |
34,949 |
32,723 |
Cost of product revenues |
(14,741) |
(14,123) |
Cost of service revenues |
(8,245) |
(7,785) |
Total cost of revenues |
(22,986) |
(21,908) |
Gross profit |
11,963 |
10,815 |
Selling, general and administrative expenses |
(7,486) |
(7,056) |
Gain on disposal of long-lived assets |
66 |
50 |
Loss on impairments |
(357) |
– |
Operating income |
4,186 |
3,809 |
Interest income |
206 |
65 |
Interest expense |
(376) |
(344) |
Other nonoperating (expense) income, net |
(2) |
(69) |
Income from continuing operations before income tax expense and income from equity method investments |
4,014 |
3,461 |
Income tax expense |
(925) |
(762) |
(Loss) income from equity method investments |
(17) |
– |
Income from continuing operations |
3,072 |
2,699 |
Income from discontinued operations, net of income tax expense |
– |
1,190 |
Net income |
3,072 |
3,889 |
|
|
|
Net (income) attributable to redeemable noncontrolling interests |
(28) |
(27) |
Net loss attributable to noncontrolling interests |
134 |
– |
Net income attributable to CRH plc |
3,178 |
3,862 |
|
|
|
Basic earnings per share attributable to CRH plc |
|
|
Continuing operations |
|
|
Discontinued operations |
– |
|
Net income |
|
|
|
|
|
Diluted earnings per share attributable to CRH plc |
|
|
Continuing operations |
|
|
Discontinued operations |
– |
|
Net income |
|
|
|
|
|
Weighted average common shares outstanding |
|
|
Basic |
723.9 |
758.3 |
Diluted |
729.2 |
764.1 |
Consolidated Balance Sheets
(in $ millions, except share data)
At December 31 |
2023 |
2022 |
Assets |
|
|
Current assets: |
|
|
Cash and cash equivalents |
6,341 |
5,936 |
Accounts receivable, net |
4,507 |
4,300 |
Inventories |
4,291 |
4,194 |
Assets held for sale |
1,268 |
– |
Other current assets |
478 |
403 |
Total current assets |
16,885 |
14,833 |
Property, plant and equipment, net |
17,841 |
17,768 |
Equity method investments |
620 |
649 |
Goodwill |
9,158 |
9,199 |
Intangible assets, net |
1,041 |
1,088 |
Operating lease right-of-use assets, net |
1,292 |
1,175 |
Other noncurrent assets |
632 |
607 |
Total assets |
47,469 |
45,319 |
|
|
|
Liabilities, redeemable noncontrolling interests and shareholders’ equity |
||
Current liabilities: |
|
|
Accounts payable |
3,149 |
2,930 |
Accrued expenses |
2,296 |
2,132 |
Current portion of long-term debt |
1,866 |
1,491 |
Operating lease liabilities |
255 |
238 |
Liabilities held for sale |
375 |
– |
Other current liabilities |
2,072 |
1,250 |
Total current liabilities |
10,013 |
8,041 |
Long-term debt |
9,776 |
8,145 |
Deferred income tax liabilities |
2,738 |
2,885 |
Noncurrent operating lease liabilities |
1,125 |
1,000 |
Other noncurrent liabilities |
2,196 |
2,208 |
Total liabilities |
25,848 |
22,279 |
Commitments and contingencies |
|
|
Redeemable noncontrolling interests |
333 |
308 |
Shareholders’ equity |
|
|
Preferred stock, |
1 |
1 |
Common stock, |
296 |
302 |
Treasury stock, at cost (42,419,281 and 7,712,885 shares as of December 31, 2023 and December 31, 2022, respectively) |
(2,199) |
(297) |
Additional paid-in capital |
454 |
443 |
Accumulated other comprehensive loss |
(616) |
(787) |
Retained earnings |
22,918 |
22,495 |
Total shareholders’ equity attributable to CRH plc shareholders |
20,854 |
22,157 |
Noncontrolling interests |
434 |
575 |
Total equity |
21,288 |
22,732 |
Total liabilities, redeemable noncontrolling interests and equity |
47,469 |
45,319 |
Consolidated Statements of Cash Flows
(in $ millions)
For the years ended December 31 |
2023 |
2022 |
Cash Flows from Operating Activities: |
|
|
Net income |
3,072 |
3,889 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
Depreciation, depletion and amortization |
1,633 |
1,577 |
Loss on impairments |
357 |
– |
Share-based compensation |
123 |
101 |
Gains on disposals from discontinued operations, businesses and long-lived assets, net |
(66) |
(1,422) |
Deferred tax (benefit) expense |
(64) |
(63) |
Loss (income) from equity method investments |
17 |
– |
Pension and other postretirement benefits net periodic benefit cost |
31 |
30 |
Non-cash operating lease costs |
293 |
273 |
Other items, net |
68 |
45 |
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: |
|
|
Accounts receivable, net |
(164) |
(226) |
Inventories |
(60) |
(655) |
Accounts payable |
144 |
403 |
Operating lease liabilities |
(276) |
(269) |
Other assets |
25 |
(45) |
Other liabilities |
(72) |
205 |
Pension and other postretirement benefits contributions |
(44) |
(43) |
Net cash provided by operating activities |
5,017 |
3,800 |
|
|
|
Cash Flows from Investing Activities: |
|
|
Purchases of property, plant and equipment |
(1,817) |
(1,523) |
Acquisitions, net of cash acquired |
(640) |
(3,253) |
Proceeds from divestitures and disposals of long-lived assets |
104 |
3,827 |
Dividends received from equity method investments |
44 |
36 |
Settlements of derivatives |
(1) |
(11) |
Deferred divestiture consideration received |
6 |
52 |
Other investing activities, net |
(87) |
(45) |
Net cash used in investing activities |
(2,391) |
(917) |
Consolidated Statements of Cash Flows
(in $ millions)
For the years ended December 31 |
2023 |
2022 |
Cash Flows from Financing Activities: |
|
|
Proceeds from debt issuances |
3,163 |
38 |
Payments on debt |
(1,462) |
(364) |
Settlements of derivatives |
7 |
(11) |
Payments of finance lease obligations |
(26) |
(28) |
Deferred and contingent acquisition consideration paid |
(22) |
(24) |
Dividends paid |
(940) |
(917) |
Distributions to noncontrolling and redeemable noncontrolling interests |
(35) |
(23) |
Transactions involving noncontrolling interests |
(2) |
(3) |
Repurchases of common stock |
(3,067) |
(1,178) |
Proceeds from exercise of stock options |
4 |
11 |
Net cash used in financing activities |
(2,380) |
(2,499) |
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
208 |
(231) |
Increase/(decrease) in cash and cash equivalents |
454 |
153 |
Cash and cash equivalents at the beginning of year |
5,936 |
5,783 |
Cash and cash equivalents at the end of year |
6,390 |
5,936 |
|
|
|
Supplemental cash flow information: |
|
|
Cash paid for interest (including finance leases) |
418 |
329 |
Cash paid for income taxes |
959 |
1,043 |
|
|
|
Reconciliation of cash and cash equivalents |
|
|
Cash and cash equivalents presented in the Consolidated Balance Sheets |
6,341 |
5,936 |
Cash and cash equivalents included in assets held for sale |
49 |
– |
Total cash and cash equivalents presented on the Consolidated Statements of Cash Flows |
6,390 |
5,936 |
The financial information presented in this report does not constitute the statutory financial statements for the purposes of Chapter 4 of Part 6 of the Companies Act 2014. Full statutory financial statements for the year ended December 31, 2023 prepared in accordance with IFRS, upon which the Auditor has given an unqualified audit report, have not yet been filed with the Registrar of Companies. Full statutory financial statements for the year ended December 31, 2022, prepared in accordance with IFRS and containing an unqualified audit report, have been delivered to the Registrar of Companies.
Appendix 2 - Non-GAAP Reconciliation and Supplementary Information
CRH uses a number of non-GAAP performance measures to monitor financial performance. These measures are referred to throughout the discussion of our reported financial position and operating performance on a continuing operations basis unless otherwise defined and are measures which are regularly reviewed by CRH management. These performance measures may not be uniformly defined by all companies and accordingly may not be directly comparable with similarly titled measures and disclosures by other companies.
Certain information presented is derived from amounts calculated in accordance with
Adjusted EBITDA: Adjusted EBITDA is defined as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, loss on impairments, gain/loss on divestitures, income/loss from equity method investments, substantial acquisition-related costs and pension expense/income excluding current service cost component. It is quoted by management in conjunction with other GAAP and non-GAAP financial measures to aid investors in their analysis of the performance of the Company. Adjusted EBITDA by segment is monitored by management in order to allocate resources between segments and to assess performance. Adjusted EBITDA margin is calculated by expressing Adjusted EBITDA as a percentage of total revenues.
Reconciliation to its nearest GAAP measure is presented below:
in $ millions |
2023 |
2022 |
Net income |
3,072 |
3,889 |
Income from discontinued operations, net of income tax expense |
– |
(1,190) |
Income from continuing operations |
3,072 |
2,699 |
Loss (income) from equity method investments |
17 |
– |
Income tax expense |
925 |
762 |
Loss (gain) on divestitures (i) |
– |
99 |
Pension income excluding current service cost component (i) |
(3) |
(30) |
Other interest, net (i) |
5 |
– |
Interest expense |
376 |
344 |
Interest income |
(206) |
(65) |
Depreciation, depletion and amortization |
1,633 |
1,552 |
Loss on impairments (ii) |
357 |
– |
Substantial acquisition-related costs (iii) |
– |
27 |
Adjusted EBITDA |
6,176 |
5,388 |
|
|
|
Total revenues |
34,949 |
32,723 |
Adjusted EBITDA margin |
|
|
|
|
|
(i) Loss (gain) on divestitures, pension income excluding current service cost component and other interest, net have been included in Other nonoperating (expense) income, net in the Consolidated Statements of Income in the Annual Report on Form 10-K. |
||
(ii) For the year ended December 31, 2023, the total impairment loss comprised of |
||
(iii) Represents expenses associated with non-routine substantial acquisitions, which are those not bolt-on in nature and are separately reported in Note 4 “Acquisitions” of the audited financial statements in the Annual Report on Form 10-K. Expenses in 2022 include legal and consulting expenses related to the acquisition of Barrette. |
Adjusted EBITDA is not defined by GAAP and should not be considered as an alternative to earnings measures defined by GAAP. Reconciliation to its nearest GAAP measure for the mid-point of the 2024 Adjusted EBITDA guidance is presented below:
in $ billions |
2024 Mid-Point |
Net income |
3.7 |
Income tax expense |
1.1 |
Interest expense, net |
0.4 |
Depreciation, depletion, amortization and impairment |
1.7 |
Other (i) |
(0.2) |
Adjusted EBITDA |
6.7 |
(i) Other primarily relates to loss (income) from equity method investments and loss (gain) on divestitures. |
Return on Net Assets (RONA): Return on Net Assets is a key internal pre-tax and pre-impairment (which is non-cash) measure of operating performance throughout the Company and can be used by management and investors to measure the relative use of assets between CRH’s segments. The metric measures management’s ability to generate income from the net assets required to support that business, focusing on both profit maximization and the maintenance of an efficient asset base; it encourages effective fixed asset maintenance programs, good decisions regarding expenditure on property, plant and equipment and the timely disposal of surplus assets. It also supports the effective management of the Company’s working capital base. RONA is calculated by expressing operating income from continuing operations and operating income from discontinued operations excluding loss on impairments (which are non-cash) as a percentage of average net assets. Net assets comprise total assets by segment (including assets held for sale) less total liabilities by segment (excluding finance lease liabilities and including liabilities associated with assets classified as held for sale) as shown below and detailed in Note 3 “Assets held for sale and discontinued operations” of the audited financial statements in the Annual Report on Form 10-K and excludes equity method investments and other financial assets, Net Debt (as defined below) and tax assets and liabilities. The average net assets for the year is the simple average of the opening and closing balance sheet figures.
Reconciliation to its nearest GAAP measure is presented below:
in $ millions |
|
2023 |
2022 |
Operating income |
A |
4,186 |
3,809 |
Operating income from discontinued operations |
|
— |
89 |
|
|
4,186 |
3,898 |
Adjusted for loss on impairments (i) |
|
357 |
— |
Numerator for RONA computation |
|
4,543 |
3,898 |
|
|
|
|
Current year |
|
|
|
Segment assets (ii) |
|
38,868 |
38,504 |
Segment liabilities (ii) |
|
(10,169) |
(8,883) |
|
B |
28,699 |
29,621 |
Finance lease liabilities |
|
117 |
81 |
|
|
28,816 |
29,702 |
Assets held for sale (iii) |
|
1,268 |
— |
Liabilities associated with assets classified as held for sale (iii) |
|
(375) |
— |
|
|
29,709 |
29,702 |
|
|
|
|
Prior year |
|
|
|
Segment assets (ii) |
|
38,504 |
37,951 |
Segment liabilities (ii) |
|
(8,883) |
(9,246) |
|
C |
29,621 |
28,705 |
Finance lease liabilities |
|
81 |
83 |
|
|
29,702 |
28,788 |
|
|
|
|
Denominator for RONA computation - average net assets |
|
29,706 |
29,245 |
|
|
|
|
Return on net segment assets (A divided by average of B and C) |
|
|
|
|
|
|
|
RONA |
|
|
|
|
|
|
|
Total assets as reported in the Consolidated Balance Sheets |
|
47,469 |
45,319 |
Total liabilities as reported in the Consolidated Balance Sheets |
|
25,848 |
22,279 |
|
|
|
|
(i) Operating income is adjusted for loss on impairments. For the year ended December 31, 2023, the total impairment loss comprised of |
|||
(ii) Segment assets and liabilities as disclosed in Note 20 “Segment Information” in Item 8. “Financial Statements and Supplementary Data” in the Annual Report on Form 10-K. |
|||
(iii) Assets held for sale and liabilities associated with assets classified as held for sale as disclosed in Note 3 “Assets held for sale and discontinued operations” in Item 8. “Financial Statements and Supplementary Data” in the Annual Report on Form 10-K. |
Net Debt: Net Debt is used by management as it gives additional insight into the Company’s current debt position less available cash. Net Debt is provided to enable investors to see the economic effect of gross debt, related hedges and cash and cash equivalents in total. Net Debt comprises short and long-term debt, finance lease liabilities, cash and cash equivalents and current and noncurrent derivative financial instruments (net).
Reconciliation to its nearest GAAP measure is presented below:
in $ millions |
2023 |
2022 |
Short and long-term debt |
(11,642) |
(9,636) |
Cash and cash equivalents (i) |
6,390 |
5,936 |
Finance lease liabilities |
(117) |
(81) |
Derivative financial instruments (net) |
(37) |
(86) |
Net Debt |
(5,406) |
(3,867) |
(i) Includes |
Organic Revenue and Organic Adjusted EBITDA: Because of the impact of acquisitions, divestitures, currency exchange translation and other non-recurring items on reported results each year, CRH uses organic revenue and organic Adjusted EBITDA as additional performance indicators to assess performance of pre-existing (also referred to as underlying, heritage, like-for-like or ongoing) operations each year.
Organic revenue and organic Adjusted EBITDA are arrived at by excluding the incremental revenue and Adjusted EBITDA contributions from current and prior year acquisitions and divestitures, the impact of exchange translation, and the impact of any one-off items. Changes in organic revenue and organic Adjusted EBITDA are presented as additional measures of revenue and Adjusted EBITDA to provide a greater understanding of the performance of the Company. Organic change % is calculated by expressing the organic movement as a percentage of the prior year (adjusted for currency exchange effects). A reconciliation of the changes in organic revenue and organic Adjusted EBITDA to the changes in total revenues and Adjusted EBITDA by segment, is presented with the discussion within each segment’s performance in tables contained in the segment discussion above.
EPS pre‑impairment: EPS pre‑impairment is a measure of the Company's profitability per share from continuing operations excluding any loss on impairments (which is non-cash) and the related tax impact of such impairments. It is used by management to evaluate the Company's underlying profit performance and its own past performance. EPS information presented on a pre‑impairment basis is useful to investors as it provides an insight into the Company's underlying performance and profitability. EPS pre‑impairment is calculated as income from continuing operations adjusted for (i) net (income) attributable to redeemable noncontrolling interests (ii) net loss (income) attributable to noncontrolling interests (iii) adjustment of redeemable noncontrolling interests to redemption value and excluding any loss on impairments (and the related tax impact of such impairments) divided by the weighted average number of common shares outstanding for the year.
Reconciliation to its nearest GAAP measure is presented below:
in $ millions, except share and per share data |
2023 |
Per Share - basic |
2022 |
Per Share - basic |
Weighted average common shares outstanding – Basic |
723.9 |
|
758.3 |
|
|
|
|
|
|
Income from continuing operations |
3,072 |
|
2,699 |
|
Net (income) attributable to redeemable noncontrolling interests |
(28) |
|
(27) |
|
Net loss (income) attributable to noncontrolling interests |
134 |
|
– |
– |
Adjustment of redeemable noncontrolling interests to redemption value |
(24) |
|
40 |
|
Income from continuing operations for EPS |
3,154 |
|
2,712 |
|
Impairment of property, plant and equipment and intangible assets |
224 |
|
– |
– |
Tax related to impairment charges |
(9) |
|
– |
– |
Income from continuing operations for EPS – pre-impairment (i) |
3,369 |
|
2,712 |
|
|
|
|
|
|
(i) Reflective of CRH’s share of impairment of property, plant and equipment and intangible assets ( |
Adjusted EBITDA (IFRS) to Adjusted EBITDA (
in $ millions |
2023 |
2022 |
Adjusted EBITDA (IFRS) (i) |
6,500 |
5,692 |
|
|
|
Leases |
(293) |
(255) |
Provisions |
(36) |
(22) |
Pensions |
6 |
(2) |
Other |
(1) |
(25) |
Adjusted EBITDA ( |
6,176 |
5,388 |
|
|
|
Total revenues |
34,949 |
32,723 |
Adjusted EBITDA Margin (IFRS) |
|
|
Adjusted EBITDA Margin ( |
|
|
(i) 2023 IFRS Adjusted EBITDA includes |
Appendix 3 - Disclaimer/Forward-Looking Statements
In order to utilize the “Safe Harbor” provisions of the United States Private Securities Litigation Reform Act of 1995, CRH is providing the following cautionary statement.
This document contains statements that are, or may be deemed to be, forward-looking statements with respect to the financial condition, results of operations, business, viability and future performance of CRH and certain of the plans and objectives of CRH. These forward-looking statements may generally, but not always, be identified by the use of words such as “will”, “anticipates”, “should”, “could”, “would”, “targets”, “aims”, “may”, “continues”, “expects”, “is expected to”, “estimates”, “believes”, “intends” or similar expressions. These forward-looking statements include all matters that are not historical facts or matters of fact at the date of this document.
In particular, the following, among other statements, are all forward looking in nature: plans and expectations regarding customer demand, pricing, costs, underlying drivers for growth in infrastructure, residential and non-residential markets, macroeconomic and market trends in regions where CRH operates, and investments in manufacturing and clean energy initiatives; plans and expectations regarding government funding initiatives and priorities; plans and expectations regarding CRH’s decarbonization targets and sustainability initiatives; plans and expectations regarding return of cash to shareholders, including the timing and amount of share buybacks and dividends; plans and expectations related to growth opportunities, strategic growth initiatives and value creation; plans and expectations regarding capital expenditures and capital allocation, net income, Adjusted EBITDA, earnings per share and its growth, effective tax rate, interest expense and CRH’s 2024 full year performance; plans and expectations regarding CRH’s ability to meet its upcoming debt obligations, CRH’s balance sheet and investment-grade credit rating; and plans and expectations regarding the timing of completion of and expected benefits from acquisitions and divestitures.
By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that may or may not occur in the future and reflect the Company’s current expectations and assumptions as to such future events and circumstances that may not prove accurate. You are cautioned not to place undue reliance on any forward-looking statements. These forward-looking statements are made as of the date of this document. The Company expressly disclaims any obligation or undertaking to publicly update or revise these forward-looking statements other than as required by applicable law.
A number of material factors could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements, certain of which are beyond our control, and which include, among other factors: economic and financial conditions, including changes in interest rates, inflation, price volatility and/or labor and materials shortages; demand for infrastructure, residential and non-residential construction and our products in geographic markets in which we operate; increased competition and its impact on prices and market position; increases in energy, labor and/or other raw materials costs; adverse changes to laws and regulations, including in relation to climate change; the impact of unfavorable weather; investor and/or consumer sentiment regarding the importance of sustainable practices and products; availability of public sector funding for infrastructure programs; political uncertainty, including as a result of political and social conditions in the jurisdictions CRH operates in, or adverse political developments, including the ongoing geopolitical conflicts in
View source version on businesswire.com: https://www.businesswire.com/news/home/20240228198985/en/
Contact CRH at +353 1 404 1000
Albert Manifold, Chief Executive
Jim Mintern, Chief Financial Officer
Frank Heisterkamp, Director of Capital Markets & ESG
Tom Holmes, Head of Investor Relations
Source: CRH plc
FAQ
What was CRH's total revenue in 2023?
How much did CRH's income from continuing operations grow by in 2023?
What was the percentage increase in CRH's Adjusted EBITDA in 2023?
By how much did CRH's EPS from continuing operations grow in 2023?
What was the key highlight of CRH's financial performance in 2023?
What strategic investments did CRH make in 2023?