Crawford & Company Reports 2024 First Quarter Results

Rhea-AI Summary

Crawford & Company, a global claims management provider, reported its Q1 2024 financial results. Despite lower revenues and net income, the company highlighted strong performances in non-weather driven businesses. The company's balance sheet remains strong, with ample liquidity and conservative debt management. The PR also revealed segment results and cash flow details.

Positive

• Strong performance in non-weather driven businesses despite revenue decline

• Record revenue quarter from Broadspire and U.S. GTS service line

• Continued revenue growth in International Operations segment

• Ample liquidity and conservative debt management

• Strong relationships and brand recognition for long-term strategic success

Negative

• Decrease in revenues and net income compared to the previous year

• Operating earnings decline in certain segments

• Platform Solutions revenues declined significantly

• Increased selling, general, and administrative expenses

• Higher cash used in operations compared to the previous year

ATLANTA--(BUSINESS WIRE)-- Crawford & Company® (NYSE: CRD-A and CRD-B), is pleased to announce its financial results for the first quarter ended March 31, 2024.

Based in Atlanta, Crawford & Company (NYSE: CRD-A and CRD-B) is a leading global provider of claims management and outsourcing solutions to insurance companies and self‐insured entities with an expansive network serving clients in more than 70 countries. The Company’s two classes of stock are substantially identical, except with respect to voting rights for the Class B Common Stock (CRD-B) and protections for the non-voting Class A Common Stock (CRD-A). More information is available on the Company's website.

Mr. Rohit Verma, president and chief executive officer of Crawford & Company, commented, “Our first quarter results came in largely as expected and reflect the continued absence of significant severe weather activity, a trend which began in the back half of 2023 and has persisted through the first quarter of 2024. Despite the difficult comparison created by the absence of catastrophic weather, our non-weather driven businesses delivered strong first quarter results. These included another record revenue quarter from Broadspire and the U.S. GTS service line, and continued progress in our International Operations segment where revenue growth continued in the quarter. The seasonal weather impacted North America Loss Adjusting where revenues remained consistent with the first quarter of last year and Platform Solutions revenues declined as anticipated, directly related to the absence of approximately $30 million in catastrophe revenues which did not repeat in the first quarter of 2024."

GAAP Consolidated Results

First Quarter 2024

• Revenues before reimbursements of $301.7 million, down (5)% from $316.3 million for the 2023 first quarter
• Net income attributable to shareholders of $2.8 million, decreasing from the $10.7 million in the same period last year
• Diluted earnings per share of $0.06 for both CRD-A and CRD-B, compared with diluted earnings per share of $0.22 for both share classes in the prior year first quarter

Non-GAAP Consolidated Results

First Quarter 2024

• Diluted earnings per share, on a non-GAAP basis, totaled $0.13 for both CRD-A and CRD-B in the 2024 first quarter, compared with $0.28 for both share classes in the prior year first quarter
• Net income attributable to shareholders, on a non-GAAP basis, totaled $6.5 million in the 2024 first quarter, compared with $13.9 million in the same period last year
• Consolidated adjusted operating earnings, on a non-GAAP basis, were $12.1 million, or 4.0% of revenues before reimbursements in the 2024 first quarter, compared with $24.9 million, or 7.9% of revenues, in the 2023 first quarter
• Consolidated adjusted EBITDA, a non-GAAP financial measure, was $20.6 million, or 6.8% of revenues before reimbursements in the 2024 first quarter, compared with $32.8 million, or 10.4% of revenues, in the 2023 first quarter
• Foreign currency exchange rates increased revenues before reimbursements by $0.9 million or less than 1%. Presented on a constant dollar basis to the prior year period, revenues before reimbursements totaled $300.7 million, decreasing (5)% from the 2023 first quarter

Mr. Verma continued, “The strength of our underlying non-weather business provides a solid foundation to balance periodic revenue shifts directly related to the variability of catastrophic weather events. Importantly, our balance sheet remains strong, reflected in our ample liquidity and conservatively managed debt which position us to capitalize on opportunities as we move through 2024. With the strength of our relationships and our brand recognition as a valued partner in the market, we are well positioned to drive growth and long-term strategic success.”

Segment Results for the First Quarter

North America Loss Adjusting

North America Loss Adjusting revenues before reimbursements were $77.4 million in the first quarter of 2024, decreasing (0.3)% from $77.6 million in the first quarter of 2023.

The segment had operating earnings of $4.5 million in the 2024 first quarter, decreasing from $8.1 million in the first quarter of 2023. The operating margin was 5.8% in the 2024 quarter and 10.4% in the 2023 quarter.

International Operations

International Operations revenues before reimbursements were $98.1 million in the first quarter of 2024, up 6.8% from $91.9 million in the same period of 2023. Absent foreign exchange rate decreases of $0.9 million, revenues would have been $97.2 million for the 2024 first quarter.

Operating earnings were $1.7 million in the 2024 first quarter, compared to $3.0 million in the 2023 period. The segment’s operating margin for the 2024 quarter was 1.7% as compared with 3.3% in the 2023 quarter.

Broadspire

Broadspire segment revenues before reimbursements were a new quarterly record of $94.3 million in the 2024 first quarter, increasing 12.2% from $84.1 million in the 2023 first quarter.

Broadspire recorded operating earnings of $12.8 million in the first quarter of 2024, representing an operating margin of 13.6%, increasing from $7.9 million, or 9.4% of revenues, in the 2023 first quarter.

Platform Solutions

Platform Solutions revenues before reimbursements were $31.9 million in the first quarter of 2024, down (49.2)% from $62.8 million in the same period of 2023 as the Networks service line was completing claims related to Hurricane Ian in the 2023 period.

Operating earnings were $1.1 million in the 2024 first quarter, decreasing from the $10.0 million in the 2023 period. The segment’s operating margin for the 2024 quarter was 3.5% as compared with 15.9% in the 2023 quarter.

Unallocated Corporate and Shared Costs and Credits, Net

Unallocated corporate costs were $8.0 million in the first quarter of 2024, compared with $4.1 million in the same period of 2023. The increase in the 2024 first quarter was primarily due to an increase in professional fees, compensation-related costs, and other reserves.

Selling, General, and Administrative Expenses

Selling, general, and administrative expenses (“SG&A”) increased $10.6 million, or 15.9%, in the three months ended March 31, 2024 as compared with the 2023 period. The increase was primarily due to professional fees, IT costs, bad debt expense, and compensation expense, including taxes and benefits.

Other Matters

The Company recognized pretax contingent earnout expenses totaling $0.2 million during each of the 2024 and 2023 quarters, related to the fair value adjustment of earnout liabilities arising from recent acquisitions. This adjustment, which is not a component of operating earnings, is based on favorable changes to projections of acquired entities over the respective earnout periods, which span multiple years.

The Company recognized non-service pension costs of $2.5 million in the 2024 first quarter compared with $2.2 million in the comparable 2023 period. Non-service pension costs represent the U.S. and U.K. non-service defined benefit pension costs, which are non-operating in nature as the U.S. plan is frozen and the U.K. plans are closed to new participants.

Balance Sheet and Cash Flow

The Company’s consolidated cash and cash equivalents position as of March 31, 2024, totaled $45.2 million, compared with $58.4 million at December 31, 2023. The Company’s total debt outstanding as of March 31, 2024, totaled $230.2 million, compared with $209.1 million at December 31, 2023.

The Company’s operations used $19.8 million of cash, net during the first three months of 2024, compared with $0.4 million used in 2023. The increase in cash used was due primarily to $11.0 million lower operating earnings and $11.2 million higher incentive compensation payments over the prior year.

The Company made no contributions to its U.S. defined benefit pension plan and $0.6 million in contributions to its U.K. plans for the first quarter of 2024, compared with no contributions to the U.S. plan and $0.5 million to the U.K. plans in 2023.

During the 2024 first quarter, the Company didn't repurchase any shares of CRD-A, but repurchased 85,632 shares of CRD-B at an average per share cost of $8.56. There were no shares repurchased during the 2023 first quarter. The total cost of share repurchases in the 2024 quarter was $0.7 million.

Conference Call

As previously announced, Crawford & Company will host a conference call on May 2, 2024, at 8:30 a.m. Eastern Time to discuss its first quarter 2024 results. The conference call can be accessed live by dialing 1-888-259-6580 and using Conference ID 67309448. A presentation for tomorrow’s call can also be found on the investor relations portion of the Company’s website, https://ir.crawco.com. The call will be recorded and available for replay through June 2, 2024. You may dial 1-877-674-7070 and use passcode 309448# to listen to the replay.

Non-GAAP Presentation

In the normal course of business, our operating segments incur certain out-of-pocket expenses that are thereafter reimbursed by our clients. Under U.S. generally accepted accounting principles (“GAAP”), these out-of-pocket expenses and associated reimbursements are required to be included when reporting expenses and revenues, respectively, in our consolidated results of operations. In the foregoing discussion and analysis of segment results of operations, we do not include a gross up of segment expenses and revenues for these pass-through reimbursed expenses. The amounts of reimbursed expenses and related revenues offset each other in our results of operations with no impact to our net income or operating earnings. A reconciliation of revenues before reimbursements to consolidated revenues determined in accordance with GAAP is self-evident from the face of the accompanying unaudited condensed consolidated statements of operations.

Operating earnings is the primary financial performance measure used by our senior management and chief operating decision maker (“CODM”) to evaluate the financial performance of our Company and operating segments, and make resource allocation and certain compensation decisions. Unlike net income, segment operating earnings is not a standard performance measure found in GAAP. We believe this measure is useful to others in that it allows them to evaluate segment and consolidated operating performance using the same criteria used by our senior management and CODM. Consolidated operating earnings represent segment earnings including certain unallocated corporate and shared costs, but before net corporate interest expense, stock option expense, amortization of acquisition-related intangible assets, contingent earnout adjustments, non-service pension costs, income taxes and net income or loss attributable to noncontrolling interests.

Adjusted EBITDA is not a term defined by GAAP and as a result our measure of adjusted EBITDA might not be comparable to similarly titled measures used by other companies. However, adjusted EBITDA is used by management to evaluate, assess and benchmark our operational results. The Company believes that adjusted EBITDA is relevant and useful information widely used by analysts, investors and other interested parties. Adjusted EBITDA is defined as net income attributable to shareholders of the Company with adjustments for depreciation and amortization, net corporate interest expense, contingent earnout adjustments, non-service pension costs, income taxes and stock-based compensation expense.

Unallocated corporate and shared costs and credits include expenses and credits related to our chief executive officer and Board of Directors, certain provisions for bad debt allowances or subsequent recoveries such as those related to bankrupt clients, certain unallocated professional fees and certain self-insurance costs and recoveries that are not allocated to our individual operating segments.

Income taxes, net corporate interest expense, stock option expense, amortization of acquisition-related intangible assets, contingent earnout adjustments, and non-service pension costs are recurring components of our net income, but they are not considered part of our segment operating earnings because they are managed on a corporate-wide basis. Income taxes are calculated for the Company on a consolidated basis based on statutory rates in effect in the various jurisdictions in which we provide services and vary significantly by jurisdiction. Net corporate interest expense results from capital structure decisions made by senior management and the Board of Directors, affecting the Company as a whole. Stock option expense represents the non-cash costs generally related to stock options and employee stock purchase plan expenses which are not allocated to our operating segments. Amortization expense is a non-cash expense for finite-lived customer-relationship and trade name intangible assets acquired in business combinations. Contingent earnout adjustments relate to changes in the fair value of earnouts associated with our recent acquisitions. Non-service pension costs represent the U.S. and U.K. non-service defined benefit pension costs, which are non-operating in nature as the U.S. plan was frozen in 2002 and the U.K. plans are closed to new participants. None of these costs relate directly to the performance of our services or operating activities and, therefore, are excluded from segment operating earnings to better assess the results of each segment's operating activities on a consistent basis.

A significant portion of our operations are international. These international operations subject us to foreign exchange fluctuations. The following table illustrates revenue as a percentage of total revenue for the major currencies of the geographic areas that Crawford does business:

		Three Months Ended
(in thousands)		March 31, 2024							March 31, 2023
Geographic Area	Currency	USD equivalent			% of total				USD equivalent			% of total
U.S.	USD	$	179,721			59.6	%		$	199,857			63.2	%
U.K.	GBP		40,255			13.4	%			33,124			10.5	%
Canada	CAD		23,841			7.9	%			24,614			7.8	%
Australia	AUD		19,661			6.5	%			22,994			7.2	%
Europe	EUR		14,885			4.9	%			14,038			4.4	%
Rest of World	Various		23,291			7.7	%			21,707			6.9	%
Total Revenues, before reimbursements		$	301,654			100.0	%		$	316,334			100.0	%

Following is a reconciliation of consolidated operating earnings to net income attributable to shareholders of Crawford & Company on a GAAP basis:

	Three Months Ended
(in thousands)	March 31, 2024			March 31, 2023
Operating earnings:
North America Loss Adjusting	$	4,479		$	8,065
International Operations		1,690			3,035
Broadspire		12,804			7,927
Platform Solutions		1,115			9,966
Unallocated corporate and shared costs, net		(8,007	)		(4,119	)
Consolidated operating earnings		12,081			24,874
(Deduct) add:
Net corporate interest expense		(3,596	)		(4,399	)
Stock option expense		(167	)		(156	)
Amortization of intangible assets		(1,868	)		(1,899	)
Non-service pension costs		(2,473	)		(2,171	)
Contingent earnout adjustments		(151	)		(248	)
Income tax provision		(1,047	)		(5,271	)
Net loss (income) attributable to noncontrolling interests		58			(49	)
Net income attributable to shareholders of Crawford & Company	$	2,837		$	10,681

Following is a reconciliation of net income attributable to shareholders of Crawford & Company on a GAAP basis to non-GAAP adjusted EBITDA:

	Three Months Ended
(in thousands)	March 31, 2024			March 31, 2023
Net income attributable to shareholders of Crawford & Company	$	2,837		$	10,681
Add:
Depreciation and amortization		9,299			9,050
Stock-based compensation		1,218			1,023
Net corporate interest expense		3,596			4,399
Non-service pension costs		2,473			2,171
Contingent earnout adjustments		151			248
Income tax provision		1,047			5,271
Non-GAAP adjusted EBITDA	$	20,621		$	32,843

Following is a reconciliation of operating cash flow to free cash flow for the three months ended March 31, 2024 and 2023:

Three Months Ended
(in thousands)	March 31, 2024				March 31, 2023				Change
Net Cash Used in Operating Activities	$	(19,803	)		$	(445	)		$	(19,358	)
Less:
Property & Equipment Purchases, net		(1,541	)			(1,031	)			(510	)
Capitalized Software (internal and external costs)		(8,009	)			(7,610	)			(399	)
Free Cash Flow	$	(29,353	)		$	(9,086	)		$	(20,267	)

Non-GAAP consolidated results for 2024 exclude the non-cash, after-tax adjustments for amortization of intangible assets of $1.6 million, non-service-related pension costs of $1.9 million, and contingent earnout adjustment of $0.2 million. Non-GAAP consolidated results for 2023 exclude a similar adjustment for amortization of intangible assets of $1.4 million, non-service-related pension costs of $1.6 million, and contingent earnout adjustment of $0.2 million.

Following are the reconciliations of GAAP Pretax Earnings, Net Income and Earnings Per Share to related non-GAAP Adjusted figures, which reflect each of 2024 and 2023 before amortization of intangible assets, non-service related pension costs and contingent earnout adjustments:

Three Months Ended March 31, 2024
(in thousands)	Pretax earnings			Net income attributable to Crawford & Company			Diluted earnings per CRD-A share			Diluted earnings per CRD-B share
GAAP	$	3,826		$	2,837		$	0.06		$	0.06
Adjustments:
Amortization of intangible assets		1,868			1,575			0.03			0.03
Non-service related pension costs		2,473			1,929			0.04			0.04
Contingent earnout adjustments		151			151			—			—
Non-GAAP Adjusted	$	8,318		$	6,492		$	0.13		$	0.13

Three Months Ended March 31, 2023
(in thousands)	Pretax earnings			Net income attributable to Crawford & Company			Diluted earnings per CRD-A share			Diluted earnings per CRD-B share
GAAP	$	16,001		$	10,681		$	0.22		$	0.22
Adjustments:
Amortization of intangible assets		1,899			1,424			0.03			0.03
Non-service related pension costs		2,171			1,613			0.03			0.03
Contingent earnout adjustments		248			184			-			-
Non-GAAP Adjusted	$	20,319		$	13,902		$	0.28		$	0.28

Following is information regarding the weighted average shares used in the computation of basic and diluted earnings per share:

	Three Months Ended
(in thousands)	March 31, 2024			March 31, 2023
Weighted-Average Shares Used to Compute Basic Earnings Per Share:
Class A Common Stock		29,586			28,841
Class B Common Stock		19,542			19,848
Weighted-Average Shares Used to Compute Diluted Earnings Per Share:
Class A Common Stock		30,279			29,141
Class B Common Stock		19,542			19,848

Further information regarding the Company’s operating results for the three months ended March 31, 2024, financial position as of March 31, 2024, and cash flows for the three months ended March 31, 2024 is shown on the attached unaudited condensed consolidated financial statements.

About Crawford & Company

Based in Atlanta, Crawford & Company (NYSE: CRD-A and CRD-B) is a leading provider of claims management and outsourcing solutions to insurance companies and self-insured entities with an expansive network serving clients in more than 70 countries. The Company's two classes of stock are substantially identical, except with respect to voting rights for the Class B Common Stock (CRD-B) and protections for the non-voting Class A Common Stock (CRD-A). More information is available at www.crawco.com.

TAG: Crawford-Financial, Crawford-Investor-News-and-Events

FOR FURTHER INFORMATION REGARDING THIS PRESS RELEASE, PLEASE CALL BRUCE SWAIN AT (404) 300-1051.

This press release contains forward-looking statements, including statements about the expected future financial condition, results of operations and earnings outlook of Crawford & Company. Statements, both qualitative and quantitative, that are not historical facts may be “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 and other federal securities laws. Forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from historical experience or Crawford & Company’s present expectations. Accordingly, no one should place undue reliance on forward-looking statements, which speak only as of the date on which they are made. Crawford & Company does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise or not arise after the date the forward-looking statements are made. For further information regarding Crawford & Company, including factors that could cause our actual financial condition, results or earnings to differ from those described in any forward-looking statements, please read Crawford & Company’s reports filed with the SEC and available at www.sec.gov and in the Investor Relations section of Crawford & Company’s website at www.crawco.com.

CRAWFORD & COMPANY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Unaudited (In Thousands, Except Per Share Amounts and Percentages)
Three Months Ended March 31,		2024				2023				% Change
Revenues:
Revenues Before Reimbursements		$	301,654			$	316,334				(5	)%
Reimbursements			11,419				11,604				(2	)%
Total Revenues			313,073				327,938				(5	)%
Costs and Expenses:
Costs of Services Provided, Before Reimbursements			214,389				227,078				(6	)%
Reimbursements			11,419				11,604				(2	)%
Total Costs of Services			225,808				238,682				(5	)%
Selling, General, and Administrative Expenses			77,320				66,711				16	%
Corporate Interest Expense, Net			3,596				4,399				(18	)%
Total Costs and Expenses			306,724				309,792				(1	)%
Other Loss, Net			(2,523	)			(2,145	)			18	%
Income Before Income Taxes			3,826				16,001				(76	)%
Provision for Income Taxes			1,047				5,271				(80	)%
Net Income			2,779				10,730				(74	)%
Net Loss (Income) Attributable to Noncontrolling Interests			58				(49	)		nm
Net Income Attributable to Shareholders of Crawford & Company		$	2,837			$	10,681				(73	)%
Earnings Per Share - Basic:
Class A Common Stock		$	0.06			$	0.22				(73	)%
Class B Common Stock		$	0.06			$	0.22				(73	)%
Earnings (Loss) Per Share - Diluted:
Class A Common Stock		$	0.06			$	0.22				(73	)%
Class B Common Stock		$	0.06			$	0.22				(73	)%
Cash Dividends Per Share:
Class A Common Stock		$	0.07			$	0.06				17	%
Class B Common Stock		$	0.07			$	0.06				17	%

CRAWFORD & COMPANY CONDENSED CONSOLIDATED BALANCE SHEETS As of March 31, 2024 and December 31, 2023 Unaudited (In Thousands, Except Par Values)
		March 31,				December 31,
		2024				2023
ASSETS
Current Assets:
Cash and Cash Equivalents		$	45,196			$	58,363
Accounts Receivable, Net			125,985				131,362
Unbilled Revenues, at Estimated Billable Amounts			127,597				116,611
Income Taxes Receivable			2,586				4,842
Prepaid Expenses and Other Current Assets			44,460				58,168
Total Current Assets			345,824				369,346
Net Property and Equipment			21,597				22,742
Other Assets:
Operating Lease Right-of-Use Asset, Net			86,141				88,615
Goodwill			76,621				76,724
Intangible Assets Arising from Business Acquisitions, Net			80,341				81,786
Capitalized Software Costs, Net			99,942				96,770
Deferred Income Tax Assets			26,162				26,247
Other Noncurrent Assets			39,649				36,969
Total Other Assets			408,856				407,111
Total Assets		$	776,277			$	799,199
LIABILITIES AND SHAREHOLDERS’ INVESTMENT
Current Liabilities:
Short-Term Borrowings		$	19,354			$	14,813
Accounts Payable			45,232				45,107
Accrued Compensation and Related Costs			64,256				97,842
Self-Insured Risks			20,188				33,238
Income Taxes Payable			5,334				6,130
Operating Lease Liability			24,438				24,351
Other Accrued Liabilities			48,108				42,271
Deferred Revenues			37,224				35,540
Total Current Liabilities			264,134				299,292
Noncurrent Liabilities:
Long-Term Debt and Finance Leases, Less Current Installments			210,823				194,335
Operating Lease Liability			74,295				78,029
Deferred Revenues			23,807				24,871
Accrued Pension Liabilities			23,440				24,006
Other Noncurrent Liabilities			36,540				38,835
Total Noncurrent Liabilities			368,905				360,076
Shareholders’ Investment:
Class A Common Stock, $1.00 Par Value			29,628				29,525
Class B Common Stock, $1.00 Par Value			19,469				19,555
Additional Paid-in Capital			83,104				82,589
Retained Earnings			227,311				228,564
Accumulated Other Comprehensive Loss			(214,792	)			(218,615	)
Shareholders’ Investment Attributable to Shareholders of Crawford & Company			144,720				141,618
Noncontrolling Interests			(1,482	)			(1,787	)
Total Shareholders’ Investment			143,238				139,831
Total Liabilities and Shareholders’ Investment		$	776,277			$	799,199

CRAWFORD & COMPANY SUMMARY RESULTS BY OPERATING SEGMENT WITH DIRECT COMPENSATION AND OTHER EXPENSES Unaudited (In Thousands, Except Percentages) Three Months Ended March 31,
		North America Loss Adjusting						%		International Operations						%		Broadspire						%		Platform Solutions						%
		2024			2023			Change		2024			2023			Change		2024			2023			Change		2024			2023			Change
Revenues Before Reimbursements		$	77,365		$	77,597		(0.3)%		$	98,092		$	91,863		6.8%		$	94,298		$	84,054		12.2%		$	31,899		$	62,820		(49.2)%
Direct Compensation, Fringe Benefits & Non-Employee Labor			55,467			54,164		2.4%			64,979			61,421		5.8%			57,257			52,641		8.8%			18,930			40,911		(53.7)%
% of Revenues Before Reimbursements			71.7	%		69.8	%				66.2	%		66.9	%				60.7	%		62.6	%				59.3	%		65.1	%
Expenses Other than Reimbursements, Direct Compensation, Fringe Benefits & Non-Employee Labor			17,419			15,368		13.3%			31,423			27,407		14.7%			24,237			23,486		3.2%			11,854			11,943		(0.7)%
% of Revenues Before Reimbursements			22.5	%		19.8	%				32.0	%		29.8	%				25.7	%		27.9	%				37.2	%		19.0	%
Total Operating Expenses			72,886			69,532		4.8%			96,402			88,828		8.5%			81,494			76,127		7.1%			30,784			52,854		(41.8)%
Operating Earnings (1)		$	4,479		$	8,065		(44.5)%		$	1,690		$	3,035		(44.3)%		$	12,804		$	7,927		61.5%		$	1,115		$	9,966		(88.8)%
% of Revenues Before Reimbursements			5.8	%		10.4	%				1.7	%		3.3	%				13.6	%		9.4	%				3.5	%		15.9	%

(1) A non-GAAP financial measurement which represents net income attributable to the applicable reporting segment excluding income taxes, net corporate interest expense, stock option expense, amortization of acquisition-related intangible assets, non-service pension costs, contingent earnout adjustments, and certain unallocated corporate and shared costs and credits. See pages 3 and 4 for additional information about segment operating earnings.

CRAWFORD & COMPANY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Year-to-Date Period Ended March 31, 2024 and March 31, 2023 Unaudited (In Thousands)
		2024				2023
Cash Flows From Operating Activities:
Net Income		$	2,779			$	10,730
Reconciliation of net income to net cash used in operating activities:
Depreciation and amortization			9,299				9,050
Stock-based compensation			1,218				1,023
(Gain) loss on disposal of property and equipment			(81	)			20
Contingent earnout adjustments			151				248
Changes in operating assets and liabilities:
Accounts receivable, net			6,312				(17	)
Unbilled revenues, net			(9,511	)			(6,333	)
Accrued or prepaid income taxes			942				3,895
Accounts payable and accrued liabilities			(25,837	)			(15,818	)
Deferred revenues			116				2,841
Accrued retirement costs			(3,546	)			(2,887	)
Prepaid expenses and other operating activities			(1,645	)			(3,197	)
Net cash used in operating activities			(19,803	)			(445	)
Cash Flows From Investing Activities:
Acquisitions of property and equipment			(1,541	)			(1,031	)
Capitalization of computer software costs			(8,009	)			(7,610	)
Net cash used in investing activities			(9,550	)			(8,641	)
Cash Flows From Financing Activities:
Cash dividends paid			(3,443	)			(2,925	)
Repurchases of common stock			(733	)		—
Increases in short-term and revolving credit facility borrowings			35,807				19,394
Payments on short-term and revolving credit facility borrowings			(14,794	)			(10,265	)
Payments of contingent consideration on acquisitions			(579	)			(848	)
Other financing activities			(185	)			(169	)
Net cash provided by financing activities			16,073				5,187
Effects of exchange rate changes on cash and cash equivalents			394				1,195
Decrease in cash, cash equivalents, and restricted cash(1)			(12,886	)			(2,704	)
Cash, cash equivalents, and restricted cash at beginning of year(1)			59,545				46,645
Cash, cash equivalents, and restricted cash at end of period(1)		$	46,659			$	43,941

(1) The 2024 amounts include beginning restricted cash of $1,182 at December 31, 2023, and ending restricted cash of $1,463 at March 31, 2024, and the 2023 amounts include beginning restricted cash of $638 at December 31, 2022, and ending restricted cash of $637 at March 31, 2023, which we present as part of "Prepaid expenses and other current assets" on the Balance Sheets.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20240501018084/en/

Media Contacts: mediarelations@us.crawco.com



Lynn Cufley

+44 207 265 4067

Lynn.Cufley@crawco.uk



Katie Cline

+1 470 792 5678

Katie.Cline@us.crawco.com



Investor Contact:

Jennifer Belodeau/Rosalyn Christian

IMS Investor Relations

203 972 9200

crawford@imsinvestorrelations.com

Source: Crawford & Company

FAQ

What were Crawford & Company's Q1 2024 revenues?

Crawford & Company reported revenues before reimbursements of $301.7 million in Q1 2024, down 5% from the previous year.

Who is the CEO of Crawford & Company?

Rohit Verma serves as the president and chief executive officer of Crawford & Company.

Where is Crawford & Company based?

Crawford & Company is based in Atlanta.

What is the stock symbol of Crawford & Company?

The stock symbol of Crawford & Company is CRD-A and CRD-B.

How can I access Crawford & Company's financial reports?

Financial reports and more information can be found on Crawford & Company's website at www.crawco.com.