Crane Holdings, Co. Reports 2022 Results
Crane Holdings, Co. (NYSE: CR) reported strong fourth quarter 2022 results, with GAAP EPS rising 53% to $1.87 and adjusted EPS surging 63% to a record $2.13. The company achieved a GAAP operating profit margin of 15.7%, up 440 basis points year-over-year, while adjusted operating margin reached 18.6%. Core sales rose 11%, with core orders increasing 15% and core backlog growing 28%. Despite these positive metrics, Crane anticipates mixed activity in 2023 due to macroeconomic uncertainties. The company will separate into Crane Company and Crane NXT by April 2023, aiming to enhance investments and accelerate growth.
- Fourth quarter GAAP EPS increased by 53% to $1.87.
- Record fourth quarter adjusted EPS rose by 63% to $2.13.
- Fourth quarter GAAP operating profit margin improved to 15.7%, up 440 basis points.
- Adjusted operating margin hit a record 18.6%, compared to 12.0% last year.
- Core sales increased by 11%, core orders by 15%, and core backlog by 28%.
- Full year 2022 GAAP EPS decreased to $7.18 from $7.36 in the previous year.
- Full year net sales declined by $33 million, or 1%, compared to 2021.
- Cash used for operating activities in 2022 was negative $152 million, a significant decline from 2021's positive $499 million.
- Total debt rose to $1,243 million in 2022, up from $842 million in 2021.
Fourth Quarter 2022 Highlights
-
Continued progress towards previously announced separation; Remain on-track to complete separation in early
April 2023 . -
Fourth quarter GAAP earnings per diluted share (EPS) increased
53% to per share compared to 2021; Fourth quarter adjusted EPS increased$1.87 63% to a record per share compared to 2021.$2.13 -
Fourth quarter GAAP operating profit margin was
15.7% , an increase of 440 basis points from last year; adjusted operating margin was a record18.6% compared to12.0% last year. -
Fourth quarter core sales increased
11% compared to last year, core orders increased15% , and core backlog increased28% . -
Crane issues guidance for 2023 for post-separation
Crane Company and Crane NXT; guidance details are included in the presentation that accompanies this earnings release that is available on our website at www.craneco.com under Investors, Events & Presentations.
Initial 2023 Outlook and Guidance
Details of our initial 2023 outlook and guidance for both
Full Year 2022 Results
Full year 2022 GAAP EPS of
Full year 2022 sales were
Full year order growth of
Full year GAAP operating profit margin declined to
Summary of Full Year 2022 Results
|
|
Full Year |
|
Change |
|||||||||||
(dollars in millions) |
|
2022 |
|
2021 |
|
$ |
|
% |
|||||||
Net sales |
|
$ |
3,375 |
|
|
$ |
3,408 |
|
|
$ |
(33 |
) |
|
(1 |
)% |
Core sales |
|
|
|
|
|
|
220 |
|
|
6 |
% |
||||
Foreign exchange |
|
|
|
|
|
|
(114 |
) |
|
(3 |
)% |
||||
Divestiture impact |
|
|
|
|
|
|
(139 |
) |
|
(4 |
)% |
||||
|
|
|
|
|
|
|
|
|
|||||||
Operating profit |
|
$ |
370 |
|
|
$ |
529 |
|
|
$ |
(160 |
) |
|
(30 |
)% |
Adjusted operating profit* |
|
$ |
597 |
|
|
$ |
528 |
|
|
$ |
69 |
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Operating profit margin |
|
|
10.9 |
% |
|
|
15.5 |
% |
|
|
|
(460bps) |
|||
Adjusted operating profit margin* |
|
|
17.7 |
% |
|
|
15.5 |
% |
|
|
|
220bps |
|||
*Please see the attached Non-GAAP Financial Measures tables |
Full Year 2022 Cash Flow and Other Financial Metrics
Cash used for operating activities in 2022 was
The Company held cash of
Fourth Quarter 2022 Results
Fourth quarter 2022 GAAP EPS of
Fourth quarter 2022 sales were
Core year-over-year order growth of
Fourth quarter GAAP operating profit margin was
Summary of Fourth Quarter 2022 Results
|
|
Fourth Quarter |
|
Change |
|||||||||||
(dollars in millions) |
|
2022 |
|
2021 |
|
$ |
|
% |
|||||||
Net sales |
|
$ |
824 |
|
|
$ |
825 |
|
|
$ |
(1 |
) |
|
— |
% |
Core sales |
|
|
|
|
|
|
90 |
|
|
11 |
% |
||||
Foreign exchange |
|
|
|
|
|
|
(33 |
) |
|
(4 |
)% |
||||
Divestiture impact |
|
|
|
|
|
|
(58 |
) |
|
(7 |
)% |
||||
|
|
|
|
|
|
|
|
|
|||||||
Operating profit |
|
$ |
129 |
|
|
$ |
93 |
|
|
$ |
36 |
|
|
39 |
% |
Adjusted operating profit* |
|
$ |
153 |
|
|
$ |
99 |
|
|
$ |
54 |
|
|
54 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Operating profit margin |
|
|
15.7 |
% |
|
|
11.3 |
% |
|
|
|
440bps |
|||
Adjusted operating profit margin* |
|
|
18.6 |
% |
|
|
12.0 |
% |
|
|
|
660bps |
|||
*Please see the attached Non-GAAP Financial Measures tables |
Fourth Quarter 2022 Segment Results
All comparisons detailed in this section refer to operating results for the fourth quarter 2022 versus the fourth quarter 2021.
Aerospace & Electronics
|
|
Fourth Quarter |
|
Change |
||||||||||
(dollars in millions) |
|
2022 |
|
2021 |
|
$ |
|
% |
||||||
Net sales |
|
$ |
181 |
|
|
$ |
158 |
|
|
$ |
23 |
|
15 |
% |
|
|
|
|
|
|
|
|
|
||||||
Operating profit |
|
$ |
36 |
|
|
$ |
21 |
|
|
$ |
15 |
|
74 |
% |
Operating profit, before special items (adjusted)* |
|
$ |
37 |
|
|
$ |
21 |
|
|
$ |
17 |
|
81 |
% |
|
|
|
|
|
|
|
|
|
||||||
Operating profit margin |
|
|
19.8 |
% |
|
|
13.1 |
% |
|
|
|
670bps |
||
Operating profit margin, before special items (adjusted)* |
|
|
20.6 |
% |
|
|
13.1 |
% |
|
|
|
750bps |
||
*Please see the attached Non-GAAP Financial Measures tables |
Sales of
Process Flow Technologies
|
|
Fourth Quarter |
|
Change |
|||||||||||
(dollars in millions) |
|
2022 |
|
2021 |
|
$ |
|
% |
|||||||
Net sales |
|
$ |
252 |
|
|
$ |
299 |
|
|
$ |
(47 |
) |
|
(16 |
)% |
Core sales |
|
|
|
|
|
|
25 |
|
|
8 |
% |
||||
Foreign exchange |
|
|
|
|
|
|
(14 |
) |
|
(5 |
)% |
||||
Divestiture impact |
|
|
|
|
|
|
(58 |
) |
|
(19 |
)% |
||||
|
|
|
|
|
|
|
|
|
|||||||
Operating profit |
|
$ |
37 |
|
|
$ |
42 |
|
|
$ |
(4 |
) |
|
(10 |
)% |
Adjusted operating profit* |
|
$ |
41 |
|
|
$ |
43 |
|
|
$ |
(2 |
) |
|
(5 |
)% |
|
|
|
|
|
|
|
|
|
|||||||
Operating profit margin |
|
|
14.8 |
% |
|
|
13.9 |
% |
|
|
|
90bps |
|||
Adjusted operating profit margin* |
|
|
16.1 |
% |
|
|
14.3 |
% |
|
|
|
180bps |
|||
*Please see the attached Non-GAAP Financial Measures tables |
Sales of
Payment & Merchandising Technologies
|
|
Fourth Quarter |
|
Change |
|||||||||||
(dollars in millions) |
|
2022 |
|
2021 |
|
$ |
|
% |
|||||||
Net sales |
|
$ |
338 |
|
|
$ |
314 |
|
|
$ |
25 |
|
|
8 |
% |
Core sales |
|
|
|
|
|
|
44 |
|
|
14 |
% |
||||
Foreign exchange |
|
|
|
|
|
|
(19 |
) |
|
(6 |
)% |
||||
|
|
|
|
|
|
|
|
|
|||||||
Operating profit |
|
$ |
82 |
|
|
$ |
60 |
|
|
$ |
21 |
|
|
36 |
% |
Adjusted operating profit* |
|
$ |
88 |
|
|
$ |
58 |
|
|
$ |
30 |
|
|
51 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Operating profit margin |
|
|
24.1 |
% |
|
|
19.1 |
% |
|
|
|
500bps |
|||
Adjusted operating profit margin* |
|
|
25.9 |
% |
|
|
18.5 |
% |
|
|
|
740bps |
|||
*Please see the attached Non-GAAP Financial Measures tables |
Sales of
Operating profit margin increased to
Newly appointed Crane NXT President and CEO
Engineered Materials
|
|
Fourth Quarter |
|
Change |
|||||||||||
(dollars in millions) |
|
2022 |
|
2021 |
|
$ |
|
% |
|||||||
Net sales |
|
$ |
52 |
|
|
$ |
55 |
|
|
$ |
(2 |
) |
|
(4 |
%) |
|
|
|
|
|
|
|
|
|
|||||||
Operating profit |
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
— |
|
|
(6 |
%) |
Adjusted operating profit* |
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
— |
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|||||||
Operating profit margin |
|
|
11.0 |
% |
|
|
11.3 |
% |
|
|
|
(30bps) |
|||
Adjusted operating profit margin* |
|
|
11.8 |
% |
|
|
11.3 |
% |
|
|
|
50bps |
|||
*Please see the attached Non-GAAP Financial Measures tables |
Sales of
Conference Call
About
Forward-Looking Statements Disclaimer
This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include all statements that are not historical statements of fact and those regarding our intent, belief, or expectations, including, but not limited to: statements regarding Crane’s and the ultimate spin-off company’s (“SpinCo”) portfolio composition and their relationship following the business separation; the anticipated timing, structure, benefits, and tax treatment of the separation transaction; benefits and synergies of the separation transaction; strategic and competitive advantages of each of Crane and
Words such as “anticipate(s),” “expect(s),” “intend(s),” “plan(s),” “believe(s),” “may,” “will,” “would,” “could,” “should,” “seek(s),” and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. These statements are based on management’s current expectations and beliefs and are subject to a number of risks and uncertainties that could lead to actual results differing materially from those projected, forecasted or expected. Although we believe that the assumptions underlying the forward-looking statements are reasonable, we can give no assurance that our expectations will be attained.
Risks and uncertainties that could cause actual results to differ materially from our expectations include, but are not limited to: changes in global economic conditions (including inflationary pressures) and geopolitical risks, including macroeconomic fluctuations that may harm our business, results of operation and stock price; the continuing effects from the coronavirus pandemic on our business and the global and
Readers should carefully review Crane’s financial statements and the notes thereto, as well as the section entitled “Risk Factors” in Item 1A of Crane’s Annual Report on Form 10-K for the year ended
These forward-looking statements reflect management’s judgment as of this date, and Crane assumes no (and disclaims any) obligation to revise or update them to reflect future events or circumstances.
We make no representations or warranties as to the accuracy of any projections, statements or information contained in this document. It is understood and agreed that any such projections, targets, statements and information are not to be viewed as facts and are subject to significant business, financial, economic, operating, competitive and other risks, uncertainties and contingencies many of which are beyond our control, that no assurance can be given that any particular financial projections ranges, or targets will be realized, that actual results may differ from projected results and that such differences may be material. While all financial projections, estimates and targets are necessarily speculative, we believe that the preparation of prospective financial information involves increasingly higher levels of uncertainty the further out the projection, estimate or target extends from the date of preparation. The assumptions and estimates underlying the projected, expected or target results are inherently uncertain and are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the financial projections, estimates and targets. The inclusion of financial projections, estimates and targets in this press release should not be regarded as an indication that we or our representatives, considered or consider the financial projections, estimates and targets to be a reliable prediction of future events.
This press release does not constitute an offer to sell, or a solicitation of an offer to buy, securities for sale.
(Financial Tables Follow)
Condensed Statements of Operations Data (in millions, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net sales: |
|
|
|
|
|
|
|
||||||||
Aerospace & Electronics |
$ |
181.5 |
|
|
$ |
158.1 |
|
|
$ |
667.3 |
|
|
$ |
638.3 |
|
Process Flow Technologies |
|
252.0 |
|
|
|
298.7 |
|
|
|
1,109.4 |
|
|
|
1,196.6 |
|
Payment & Merchandising Technologies |
|
338.2 |
|
|
|
313.7 |
|
|
|
1,339.9 |
|
|
|
1,345.1 |
|
Engineered Materials |
|
52.4 |
|
|
|
54.7 |
|
|
|
258.3 |
|
|
|
228.0 |
|
Total net sales |
$ |
824.1 |
|
|
$ |
825.2 |
|
|
$ |
3,374.9 |
|
|
$ |
3,408.0 |
|
|
|
|
|
|
|
|
|
||||||||
Operating profit: |
|
|
|
|
|
|
|
||||||||
Aerospace & Electronics |
$ |
35.9 |
|
|
$ |
20.7 |
|
|
$ |
120.3 |
|
|
$ |
110.0 |
|
Process Flow Technologies |
|
37.3 |
|
|
|
41.5 |
|
|
|
168.2 |
|
|
|
182.5 |
|
Payment & Merchandising Technologies |
|
81.5 |
|
|
|
60.1 |
|
|
|
333.1 |
|
|
|
307.5 |
|
Engineered Materials |
|
5.8 |
|
|
|
6.2 |
|
|
|
32.6 |
|
|
|
26.9 |
|
Corporate |
|
(31.2 |
) |
|
|
(35.2 |
) |
|
|
(122.3 |
) |
|
|
(97.7 |
) |
Loss on divestiture of asbestos-related assets and liabilities |
|
— |
|
|
|
— |
|
|
|
(162.4 |
) |
|
|
— |
|
Total operating profit |
$ |
129.3 |
|
|
$ |
93.3 |
|
|
$ |
369.5 |
|
|
$ |
529.2 |
|
|
|
|
|
|
|
|
|
||||||||
Interest income |
$ |
1.1 |
|
|
$ |
0.3 |
|
|
$ |
3.4 |
|
|
$ |
1.4 |
|
Interest expense |
|
(16.2 |
) |
|
|
(10.9 |
) |
|
|
(52.2 |
) |
|
|
(46.9 |
) |
Gain on sale of business |
|
— |
|
|
|
— |
|
|
|
232.5 |
|
|
|
— |
|
Miscellaneous, net |
|
(0.8 |
) |
|
|
2.0 |
|
|
|
22.0 |
|
|
|
19.1 |
|
Income before income taxes |
|
113.4 |
|
|
|
84.7 |
|
|
|
575.2 |
|
|
|
502.8 |
|
Provision for income taxes |
|
6.7 |
|
|
|
12.6 |
|
|
|
164.6 |
|
|
|
67.4 |
|
Net income attributable to common shareholders |
$ |
106.7 |
|
|
$ |
72.1 |
|
|
$ |
410.6 |
|
|
$ |
435.4 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per diluted share |
$ |
1.87 |
|
|
$ |
1.22 |
|
|
$ |
7.18 |
|
|
$ |
7.36 |
|
|
|
|
|
|
|
|
|
||||||||
Average diluted shares outstanding |
|
56.9 |
|
|
|
59.2 |
|
|
|
57.2 |
|
|
|
59.2 |
|
Average basic shares outstanding |
|
56.2 |
|
|
|
58.4 |
|
|
|
56.4 |
|
|
|
58.4 |
|
|
|
|
|
|
|
|
|
||||||||
Supplemental data: |
|
|
|
|
|
|
|
||||||||
Cost of sales |
$ |
487.7 |
|
|
$ |
526.8 |
|
|
$ |
2,035.1 |
|
|
$ |
2,120.3 |
|
Selling, general & administrative |
|
207.1 |
|
|
|
205.0 |
|
|
|
807.9 |
|
|
|
758.5 |
|
Transaction related expenses 1 |
|
12.6 |
|
|
|
6.8 |
|
|
|
49.8 |
|
|
|
8.2 |
|
Repositioning related charges (gains), net 1 |
|
11.1 |
|
|
|
(0.8 |
) |
|
|
14.9 |
|
|
|
(9.6 |
) |
Depreciation and amortization 1 |
|
29.1 |
|
|
|
29.7 |
|
|
|
118.9 |
|
|
|
121.1 |
|
Stock-based compensation expense 1 |
|
6.4 |
|
|
|
6.3 |
|
|
|
24.2 |
|
|
|
24.9 |
|
|
|
|
|
|
|
|
|
||||||||
1 Amounts included within Cost of sales and/or Selling, general & administrative costs. |
Condensed Balance Sheets (in millions) |
||||||
|
|
|
|
|
||
Assets |
|
|
|
|
||
Current assets |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
657.6 |
|
$ |
478.6 |
Accounts receivable, net |
|
|
474.7 |
|
|
483.0 |
Current insurance receivable - asbestos |
|
|
— |
|
|
13.7 |
Inventories, net |
|
|
439.8 |
|
|
449.1 |
Other current assets |
|
|
126.5 |
|
|
118.7 |
Total current assets |
|
|
1,698.6 |
|
|
1,543.1 |
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
509.9 |
|
|
555.6 |
Long-term insurance receivable - asbestos |
|
|
— |
|
|
60.0 |
Other assets |
|
|
661.0 |
|
|
744.1 |
|
|
|
1,527.5 |
|
|
1,583.8 |
Total assets |
|
$ |
4,397.0 |
|
$ |
4,486.6 |
|
|
|
|
|
||
Liabilities and equity |
|
|
|
|
||
Current liabilities |
|
|
|
|
||
Short-term borrowings |
|
$ |
699.3 |
|
$ |
— |
Accounts payable |
|
|
286.6 |
|
|
273.7 |
Current asbestos liability |
|
|
— |
|
|
62.3 |
Accrued liabilities |
|
|
453.9 |
|
|
442.7 |
Income taxes |
|
|
38.1 |
|
|
10.6 |
Total current liabilities |
|
|
1,477.9 |
|
|
789.3 |
|
|
|
|
|
||
Long-term debt |
|
|
543.7 |
|
|
842.4 |
Long-term deferred tax liability |
|
|
163.6 |
|
|
76.9 |
Long-term asbestos liability |
|
|
— |
|
|
549.8 |
Other liabilities |
|
|
302.2 |
|
|
393.1 |
|
|
|
|
|
||
Total equity |
|
|
1,909.6 |
|
|
1,835.1 |
Total liabilities and equity |
|
$ |
4,397.0 |
|
$ |
4,486.6 |
Condensed Statements of Cash Flows (in millions) |
||||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Operating activities: |
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders |
|
$ |
106.7 |
|
|
$ |
72.1 |
|
|
$ |
410.6 |
|
|
$ |
435.4 |
|
Non-cash loss on divestiture of asbestos-related assets and liabilities |
|
|
— |
|
|
|
— |
|
|
|
148.9 |
|
|
|
— |
|
Gain on sale of business |
|
|
— |
|
|
|
— |
|
|
|
(232.5 |
) |
|
|
— |
|
Gain on sale of property |
|
|
(2.8 |
) |
|
|
— |
|
|
|
(2.8 |
) |
|
|
(18.5 |
) |
Depreciation and amortization |
|
|
29.1 |
|
|
|
29.7 |
|
|
|
118.9 |
|
|
|
121.1 |
|
Stock-based compensation expense |
|
|
6.4 |
|
|
|
6.3 |
|
|
|
24.2 |
|
|
|
24.9 |
|
Defined benefit plans and postretirement credit |
|
|
(3.1 |
) |
|
|
(2.0 |
) |
|
|
(13.6 |
) |
|
|
(8.0 |
) |
Deferred income taxes |
|
|
(35.0 |
) |
|
|
16.3 |
|
|
|
(14.8 |
) |
|
|
(9.6 |
) |
Cash provided by (used for) operating working capital |
|
|
133.4 |
|
|
|
77.4 |
|
|
|
(1.6 |
) |
|
|
38.0 |
|
Defined benefit plans and postretirement contributions |
|
|
(2.0 |
) |
|
|
(6.6 |
) |
|
|
(21.3 |
) |
|
|
(29.4 |
) |
Environmental payments, net of reimbursements |
|
|
(0.4 |
) |
|
|
(1.2 |
) |
|
|
(5.8 |
) |
|
|
(5.8 |
) |
Asbestos related payments, net of insurance recoveries |
|
|
— |
|
|
|
(15.3 |
) |
|
|
(29.3 |
) |
|
|
(44.9 |
) |
Divestiture of asbestos-related assets and liabilities |
|
|
— |
|
|
|
— |
|
|
|
(550.0 |
) |
|
|
— |
|
Other |
|
|
(5.9 |
) |
|
|
(5.2 |
) |
|
|
17.5 |
|
|
|
(4.7 |
) |
Total provided by (used for) operating activities |
|
$ |
226.4 |
|
|
$ |
171.5 |
|
|
$ |
(151.6 |
) |
|
$ |
498.5 |
|
Investing activities: |
|
|
|
|
|
|
|
|
||||||||
Proceeds from disposition of capital assets |
|
$ |
4.2 |
|
|
$ |
0.3 |
|
|
$ |
4.3 |
|
|
$ |
23.6 |
|
Capital expenditures |
|
|
(21.6 |
) |
|
|
(27.2 |
) |
|
|
(58.4 |
) |
|
|
(53.9 |
) |
Proceeds from sale of business |
|
|
— |
|
|
|
— |
|
|
|
318.1 |
|
|
|
— |
|
Purchase of marketable securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10.0 |
) |
Proceeds from sale of marketable securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40.0 |
|
Total (used for) provided by investing activities |
|
$ |
(17.4 |
) |
|
$ |
(26.9 |
) |
|
$ |
264.0 |
|
|
$ |
(0.3 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
||||||||
Dividends paid |
|
$ |
(26.4 |
) |
|
$ |
(25.1 |
) |
|
$ |
(105.9 |
) |
|
$ |
(100.6 |
) |
Reacquisition of shares on open market |
|
|
— |
|
|
|
(96.3 |
) |
|
|
(203.7 |
) |
|
|
(96.3 |
) |
Stock options exercised, net of shares reacquired |
|
|
13.1 |
|
|
|
4.3 |
|
|
|
16.2 |
|
|
|
14.2 |
|
Repayments of commercial paper with maturities greater than 90 days |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(27.1 |
) |
Proceeds from term loan |
|
|
— |
|
|
|
— |
|
|
|
399.4 |
|
|
|
— |
|
Repayment of term loan |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(348.1 |
) |
Total (used for) provided by financing activities |
|
$ |
(13.3 |
) |
|
$ |
(117.1 |
) |
|
$ |
106.0 |
|
|
$ |
(557.9 |
) |
Effect of exchange rate on cash and cash equivalents |
|
|
23.3 |
|
|
|
0.3 |
|
|
|
(39.4 |
) |
|
|
(12.7 |
) |
Increase (decrease) in cash and cash equivalents |
|
|
219.0 |
|
|
|
27.8 |
|
|
|
179.0 |
|
|
|
(72.4 |
) |
Cash and cash equivalents at beginning of period |
|
|
438.6 |
|
|
|
450.8 |
|
|
|
478.6 |
|
|
|
551.0 |
|
Cash and cash equivalents at end of period |
|
$ |
657.6 |
|
|
$ |
478.6 |
|
|
$ |
657.6 |
|
|
$ |
478.6 |
|
Order Backlog (in millions) |
|||||||||||||||
|
|
2022 |
|
2022 |
|
2022 |
|
2022 |
|
2021 |
|||||
Aerospace & Electronics |
|
$ |
613.1 |
|
$ |
591.6 |
|
$ |
534.4 |
|
$ |
508.4 |
|
$ |
459.8 |
Process Flow Technologies |
|
|
368.8 |
|
|
353.7 |
|
|
348.6 |
|
|
372.4 |
|
|
357.9 |
Payment & Merchandising Technologies |
|
|
565.6 |
|
|
499.8 |
|
|
482.0 |
|
|
429.0 |
|
|
438.0 |
Engineered Materials |
|
|
16.2 |
|
|
18.5 |
|
|
22.0 |
|
|
30.4 |
|
|
20.1 |
Total backlog |
|
$ |
1,563.7 |
|
$ |
1,463.6 |
|
$ |
1,387.0 |
|
$ |
1,340.2 |
|
$ |
1,275.8 |
Non-GAAP Financial Measures (in millions, except per share data) |
|||||||||||||||||||
|
|
Three Months Ended |
|
|
|||||||||||||||
|
|
2022 |
|
2021 |
|
% Change |
|||||||||||||
|
|
$ |
|
Per Share |
|
$ |
|
Per Share |
|
(on $) |
|||||||||
Net sales |
|
$ |
824.1 |
|
|
|
|
$ |
825.2 |
|
|
|
|
(0.1 |
)% |
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating profit (GAAP) |
|
$ |
129.3 |
|
|
|
|
$ |
93.3 |
|
|
|
|
38.6 |
% |
||||
Operating profit margin (GAAP) |
|
|
15.7 |
% |
|
|
|
|
11.3 |
% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special items impacting operating profit: |
|
|
|
|
|
|
|
|
|
|
|||||||||
Transaction related expenses, net |
|
|
12.6 |
|
|
|
|
|
6.8 |
|
|
|
|
|
|||||
Repositioning related charges (gains), net |
|
|
11.1 |
|
|
|
|
|
(0.8 |
) |
|
|
|
|
|||||
Adjusted operating profit |
|
$ |
153.0 |
|
|
|
|
$ |
99.3 |
|
|
|
|
54.1 |
% |
||||
Adjusted operating profit margin |
|
|
18.6 |
% |
|
|
|
|
12.0 |
% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to common shareholders (GAAP) |
|
$ |
106.7 |
|
|
$ |
1.87 |
|
|
$ |
72.1 |
|
|
$ |
1.22 |
|
|
48.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special items, net of tax, impacting net income attributable to common shareholders: |
|
|
|
|
|
|
|
|
|
|
|||||||||
Transaction related expenses, net |
|
|
13.5 |
|
|
|
0.24 |
|
|
|
5.9 |
|
|
|
0.10 |
|
|
|
|
Repositioning related charges (gains), net |
|
|
8.0 |
|
|
|
0.14 |
|
|
|
(0.6 |
) |
|
|
(0.01 |
) |
|
|
|
Interest expense on 364-Day Credit Agreement related to asbestos transaction |
|
|
3.7 |
|
|
|
0.06 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Impact of pension curtailments and settlements |
|
|
(0.1 |
) |
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
|
Discrete tax reserve adjustment |
|
|
(10.3 |
) |
|
|
(0.18 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
Adjusted net income |
|
$ |
121.5 |
|
|
$ |
2.13 |
|
|
$ |
77.3 |
|
|
$ |
1.31 |
|
|
57.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special items impacting provision for income taxes: |
|
|
|
|
|
|
|
|
|
|
|||||||||
Provision for income taxes (GAAP) |
|
$ |
6.7 |
|
|
|
|
$ |
12.6 |
|
|
|
|
|
|||||
Tax effect of transaction related expenses, net |
|
|
(0.9 |
) |
|
|
|
|
0.9 |
|
|
|
|
|
|||||
Tax effect of repositioning related charges (gains), net |
|
|
3.1 |
|
|
|
|
|
(0.2 |
) |
|
|
|
|
|||||
Tax effect of interest expense on 364-Day Credit Agreement related to asbestos transaction |
|
|
1.3 |
|
|
|
|
|
— |
|
|
|
|
|
|||||
Tax effect of impact of pension curtailments and settlements |
|
|
(0.2 |
) |
|
|
|
|
(0.1 |
) |
|
|
|
|
|||||
Tax effect of discrete tax reserve adjustment |
|
|
10.3 |
|
|
|
|
|
— |
|
|
|
|
|
|||||
Adjusted provision for income taxes |
|
$ |
20.3 |
|
|
|
|
$ |
13.2 |
|
|
|
|
|
|||||
Totals may not sum due to rounding |
Non-GAAP Financial Measures (in millions, except per share data) |
|||||||||||||||||||
|
|
Twelve Months Ended |
|
|
|||||||||||||||
|
|
2022 |
|
2021 |
|
% Change |
|||||||||||||
|
|
$ |
|
Per Share |
|
$ |
|
Per Share |
|
(on $) |
|||||||||
Net sales |
|
$ |
3,374.9 |
|
|
|
|
$ |
3,408.0 |
|
|
|
|
(1.0 |
)% |
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating profit (GAAP) |
|
$ |
369.5 |
|
|
|
|
$ |
529.2 |
|
|
|
|
(30.2 |
)% |
||||
Operating profit margin (GAAP) |
|
|
10.9 |
% |
|
|
|
|
15.5 |
% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special items impacting operating profit: |
|
|
|
|
|
|
|
|
|
|
|||||||||
Loss on divestiture of asbestos-related assets and liabilities |
|
|
162.4 |
|
|
|
|
|
— |
|
|
|
|
|
|||||
Transaction related expenses, net |
|
|
49.8 |
|
|
|
|
|
8.2 |
|
|
|
|
|
|||||
Repositioning related charges (gains), net |
|
|
14.9 |
|
|
|
|
|
(9.6 |
) |
|
|
|
|
|||||
Adjusted operating profit |
|
$ |
596.6 |
|
|
|
|
$ |
527.8 |
|
|
|
|
13.0 |
% |
||||
Adjusted operating profit margin |
|
|
17.7 |
% |
|
|
|
|
15.5 |
% |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to common shareholders (GAAP) |
|
$ |
410.6 |
|
|
$ |
7.18 |
|
|
$ |
435.4 |
|
|
$ |
7.36 |
|
|
(5.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special items, net of tax, impacting net income attributable to common shareholders: |
|
|
|
|
|
|
|
|
|
|
|||||||||
Loss on divestiture of asbestos-related assets and liabilities |
|
|
162.4 |
|
|
|
2.84 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Transaction related expenses, net |
|
|
43.3 |
|
|
|
0.76 |
|
|
|
7.0 |
|
|
|
0.12 |
|
|
|
|
Repositioning related charges (gains), net |
|
|
10.8 |
|
|
|
0.18 |
|
|
|
(9.1 |
) |
|
|
(0.15 |
) |
|
|
|
Interest expense on 364-Day Credit Agreement related to asbestos transaction |
|
|
5.3 |
|
|
|
0.09 |
|
|
|
— |
|
|
|
— |
|
|
|
|
Tax benefit related to divestiture of asbestos-related assets and liabilities |
|
|
(6.5 |
) |
|
|
(0.11 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
Impact of pension curtailments and settlements |
|
|
(1.0 |
) |
|
|
(0.02 |
) |
|
|
(0.1 |
) |
|
|
— |
|
|
|
|
Gain on sale of business |
|
|
(184.5 |
) |
|
|
(3.22 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
Deferred tax adjustment related to sale of business |
|
|
20.7 |
|
|
|
0.36 |
|
|
|
(21.5 |
) |
|
|
(0.37 |
) |
|
|
|
Discrete tax reserve adjustment |
|
|
(10.3 |
) |
|
|
(0.18 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
Gain on sale of property |
|
|
— |
|
|
|
— |
|
|
|
(4.5 |
) |
|
|
(0.08 |
) |
|
|
|
Adjusted net income |
|
$ |
450.8 |
|
|
$ |
7.88 |
|
|
$ |
407.2 |
|
|
$ |
6.88 |
|
|
10.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special items impacting provision for income taxes: |
|
|
|
|
|
|
|
|
|
|
|||||||||
Provision for income taxes (GAAP) |
|
$ |
164.6 |
|
|
|
|
$ |
67.4 |
|
|
|
|
|
|||||
Tax effect of transaction related expenses, net |
|
|
(0.9 |
) |
|
|
|
|
1.2 |
|
|
|
|
|
|||||
Tax effect of repositioning related charges (gains), net |
|
|
4.2 |
|
|
|
|
|
(0.5 |
) |
|
|
|
|
|||||
Tax effect of interest expense on 364-Day Credit Agreement related to asbestos transaction |
|
|
1.9 |
|
|
|
|
|
— |
|
|
|
|
|
|||||
Tax effect of benefit related to divestiture of asbestos-related assets and liabilities |
|
|
6.5 |
|
|
|
|
|
— |
|
|
|
|
|
|||||
Tax effect of impact of pension curtailments and settlements |
|
|
(0.5 |
) |
|
|
|
|
(0.1 |
) |
|
|
|
|
|||||
Tax effect of gain on sale of business |
|
|
(48.0 |
) |
|
|
|
|
— |
|
|
|
|
|
|||||
Tax effect of deferred tax adjustment related to sale of business |
|
|
(20.7 |
) |
|
|
|
|
21.5 |
|
|
|
|
|
|||||
Tax effect of discrete tax reserve adjustment |
|
|
10.3 |
|
|
|
|
|
— |
|
|
|
|
|
|||||
Tax effect of gain on sale of property |
|
|
— |
|
|
|
|
|
(1.2 |
) |
|
|
|
|
|||||
Adjusted provision for income taxes |
|
$ |
117.4 |
|
|
|
|
$ |
88.3 |
|
|
|
|
|
|||||
Totals may not sum due to rounding |
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures by Segment (in millions) |
|||||||||||||||||||||||
Three Months Ended |
Aerospace & Electronics |
|
Process Flow Technologies |
|
Payment & Merchandising Technologies |
|
Engineered Materials |
|
Corporate |
|
|
||||||||||||
Net sales |
$ |
181.5 |
|
|
$ |
252.0 |
|
|
$ |
338.2 |
|
|
$ |
52.4 |
|
|
$ |
— |
|
|
$ |
824.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating profit (GAAP) |
$ |
35.9 |
|
|
$ |
37.3 |
|
|
$ |
81.5 |
|
|
$ |
5.8 |
|
|
$ |
(31.2 |
) |
|
$ |
129.3 |
|
Operating profit margin (GAAP) |
|
19.8 |
% |
|
|
14.8 |
% |
|
|
24.1 |
% |
|
|
11.0 |
% |
|
|
|
|
15.7 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Special items impacting operating profit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transaction related expenses |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12.6 |
|
|
$ |
12.6 |
|
Repositioning related charges(gains), net |
|
1.5 |
|
|
|
3.3 |
|
|
|
6.2 |
|
|
|
0.4 |
|
|
|
(0.3 |
) |
|
|
11.1 |
|
Adjusted operating profit |
$ |
37.4 |
|
|
$ |
40.6 |
|
|
$ |
87.7 |
|
|
$ |
6.2 |
|
|
$ |
(18.9 |
) |
|
$ |
153.0 |
|
Adjusted operating profit margin |
|
20.6 |
% |
|
|
16.1 |
% |
|
|
25.9 |
% |
|
|
11.8 |
% |
|
|
|
|
18.6 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net sales |
$ |
158.1 |
|
|
$ |
298.7 |
|
|
$ |
313.7 |
|
|
$ |
54.7 |
|
|
$ |
— |
|
|
$ |
825.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating profit (GAAP) |
$ |
20.7 |
|
|
$ |
41.5 |
|
|
$ |
60.1 |
|
|
$ |
6.2 |
|
|
$ |
(35.2 |
) |
|
$ |
93.3 |
|
Operating profit margin (GAAP) |
|
13.1 |
% |
|
|
13.9 |
% |
|
|
19.1 |
% |
|
|
11.3 |
% |
|
|
|
|
11.3 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Special items impacting operating profit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transaction related expenses |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6.8 |
|
|
$ |
6.8 |
|
Repositioning related charges (gains), net |
|
— |
|
|
|
1.3 |
|
|
|
(2.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
(0.8 |
) |
Adjusted operating profit |
$ |
20.7 |
|
|
$ |
42.8 |
|
|
$ |
58.0 |
|
|
$ |
6.2 |
|
|
$ |
(28.4 |
) |
|
$ |
99.3 |
|
Adjusted operating profit margin |
|
13.1 |
% |
|
|
14.3 |
% |
|
|
18.5 |
% |
|
|
11.3 |
% |
|
|
|
|
12.0 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Totals may not sum due to rounding |
Non-GAAP Financial Measures by Segment (in millions) |
|||||||||||||||||||||||
Twelve Months Ended |
Aerospace & Electronics |
|
Process Flow Technologies |
|
Payment & Merchandising Technologies |
|
Engineered Materials |
|
Corporate |
|
|
||||||||||||
Net sales |
$ |
667.3 |
|
|
$ |
1,109.4 |
|
|
$ |
1,339.9 |
|
|
$ |
258.3 |
|
|
$ |
— |
|
|
$ |
3,374.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating profit (GAAP) |
$ |
120.3 |
|
|
$ |
168.2 |
|
|
$ |
333.1 |
|
|
$ |
32.6 |
|
|
$ |
(284.7 |
) |
|
$ |
369.5 |
|
Operating profit margin (GAAP) |
|
18.0 |
% |
|
|
15.2 |
% |
|
|
24.9 |
% |
|
|
12.6 |
% |
|
|
|
|
10.9 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Special items impacting operating profit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss on divestiture of asbestos-related assets and liabilities |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
162.4 |
|
|
$ |
162.4 |
|
Transaction related expenses |
|
— |
|
|
|
4.2 |
|
|
|
— |
|
|
|
3.6 |
|
|
|
42.0 |
|
|
|
49.8 |
|
Repositioning related charges (gains), net |
|
1.5 |
|
|
|
7.0 |
|
|
|
6.2 |
|
|
|
0.5 |
|
|
|
(0.3 |
) |
|
|
14.9 |
|
Adjusted operating profit |
$ |
121.8 |
|
|
$ |
179.4 |
|
|
$ |
339.3 |
|
|
$ |
36.7 |
|
|
$ |
(80.6 |
) |
|
$ |
596.6 |
|
Adjusted operating profit margin |
|
18.3 |
% |
|
|
16.2 |
% |
|
|
25.3 |
% |
|
|
14.2 |
% |
|
|
|
|
17.7 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Twelve Months Ended |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net sales |
$ |
638.3 |
|
|
$ |
1,196.6 |
|
|
$ |
1,345.1 |
|
|
$ |
228.0 |
|
|
$ |
— |
|
|
$ |
3,408.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating profit (GAAP) |
$ |
110.0 |
|
|
$ |
182.5 |
|
|
$ |
307.5 |
|
|
$ |
26.9 |
|
|
$ |
(97.7 |
) |
|
$ |
529.2 |
|
Operating profit margin (GAAP) |
|
17.2 |
% |
|
|
15.2 |
% |
|
|
22.9 |
% |
|
|
11.8 |
% |
|
|
|
|
15.5 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Special items impacting operating profit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Transaction related expenses |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8.2 |
|
|
$ |
8.2 |
|
Repositioning related charges (gains), net |
|
— |
|
|
|
(5.9 |
) |
|
|
(3.7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(9.6 |
) |
Adjusted operating profit |
$ |
110.0 |
|
|
$ |
176.6 |
|
|
$ |
303.8 |
|
|
$ |
26.9 |
|
|
$ |
(89.5 |
) |
|
$ |
527.8 |
|
Adjusted operating profit margin |
|
17.2 |
% |
|
|
14.8 |
% |
|
|
22.6 |
% |
|
|
11.8 |
% |
|
|
|
|
15.5 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Totals may not sum due to rounding |
Cash Flow Items (in millions, except per share data) |
|||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended
|
|
||||||||||||
Cash Flow Items |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
||||||||
Cash provided by (used for) operating activities |
|
$ |
226.4 |
|
|
$ |
171.5 |
|
|
$ |
(151.6 |
) |
|
$ |
498.5 |
|
|
Less: Capital expenditures |
|
|
(21.6 |
) |
|
|
(27.2 |
) |
|
|
(58.4 |
) |
|
|
(53.9 |
) |
|
Free cash flow |
|
$ |
204.8 |
|
|
$ |
144.3 |
|
|
$ |
(210.0 |
) |
|
$ |
444.6 |
|
|
Cash flow items related to 2022 portfolio actions and asbestos entity sale transaction |
|
$ |
14.8 |
|
|
$ |
— |
|
|
$ |
604.6 |
|
|
$ |
— |
|
|
Adjusted free cash flow |
|
$ |
219.6 |
|
|
$ |
144.3 |
|
|
$ |
394.6 |
|
|
$ |
444.6 |
|
|
We believe that each of the following non-GAAP measures provides useful information to investors regarding the Company’s financial conditions and operations:
- "Adjusted Operating Profit" and "Adjusted Operating Margin" add back to Operating Profit items which are outside of our core performance, some of which may or may not be non-recurring, and which we believe may complicate the interpretation of the Company’s underlying earnings and operational performance. These items include income and expense such as: the loss on divestiture of asbestos-related assets and liabilities, transaction related expenses, and repositioning related (gains) charges. These items are not incurred in all periods, the size of these items is difficult to predict, and none of these items are indicative of the operations of the underlying businesses. We believe that non-GAAP financial measures that exclude these items provide investors with an alternative metric that can assist in predicting future earnings and profitability that are complementary to GAAP metrics.
- "Adjusted Net Income" and "Adjusted EPS" exclude items which are outside of our core performance, some of which may or may not be non-recurring, and which we believe may complicate the presentation of the Company’s underlying earnings and operational performance. These measures include income and expense items that impacted Operating Profit such as: the loss on divestiture of asbestos-related assets and liabilities, transaction related expenses, and repositioning related (gains) charges. Additionally, these non-GAAP financial measures exclude income and expense items that impacted Net Income and Earnings per Diluted Share such as: interest expense on the 364 Day Credit Agreement related to the asbestos transaction, tax benefit related to the divestiture of asbestos-related assets and liabilities, the impact of pension curtailments and settlements, gain on the sale of business, deferred tax adjustment related to sale of business, discrete tax reserve adjustment and gain on the sale of property. These items are not incurred in all periods, the size of these items is difficult to predict, and none of these items are indicative of the operations of the underlying businesses. We believe that non-GAAP financial measures that exclude these items provide investors with an alternative metric that can assist in predicting future earnings and profitability that are complementary to GAAP metrics.
- “Free Cash Flow” and “Adjusted Free Cash Flow” provide supplemental information to assist management and investors in analyzing the Company’s ability to generate liquidity from its operating activities. The measure of free cash flow does not take into consideration certain other non-discretionary cash requirements such as, for example, mandatory principal payments on the Company’s long-term debt. Free Cash Flow is calculated as cash provided by or used for operating activities less capital spending. Adjusted Free Cash Flow is calculated as Free Cash Flow adjusted for certain cash items which we believe may complicate the interpretation of the Company’s underlying free cash flow performance such as certain transaction related cash flow items related to 2022 portfolio actions and the divestiture of asbestos-related assets and liabilities. These items are not incurred in all periods, the size of these items is difficult to predict, and none of these items are indicative of the operations of the underlying businesses. We believe that non-GAAP financial measures that exclude these items provide investors with an alternative metric that can assist in predicting future cash flows that are complementary to GAAP metrics.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230123005446/en/
Vice President, Investor Relations
203-363-7329
www.craneco.com
Source:
FAQ
What were Crane Holdings' fourth quarter 2022 earnings per share?
How did Crane Holdings perform in terms of sales growth in the fourth quarter of 2022?
What is Crane Holdings' outlook for 2023?
When is the separation of Crane Company and Crane NXT expected to be completed?