Cepton, Inc. Reports Second Quarter 2024 Results
Cepton, Inc. (Nasdaq: CPTN), a leader in high-performance lidar solutions, reported its Q2 2024 results. Key highlights include:
1. Revenue of $10.4 million, up from $2.8 million in Q2 2023.
2. GAAP net income of $0.2 million.
3. Non-GAAP net income of $1.6 million, or $0.03 per share.
4. Adjusted EBITDA of $1.1 million.
Cepton is in the final stage of RFQ with a Top 10 global automotive OEM for its long-range lidar. The company signed a merger agreement with Koito Manufacturing Co., on July 29, 2024, for $3.17 per share in an all-cash transaction, expected to close in Q1 2025.
Cepton, Inc. (Nasdaq: CPTN), un leader nelle soluzioni lidar ad alte prestazioni, ha riportato i risultati del secondo trimestre del 2024. I punti salienti includono:
1. Ricavi di 10,4 milioni di dollari, in aumento rispetto ai 2,8 milioni di dollari del secondo trimestre del 2023.
2. Utile netto secondo GAAP di 0,2 milioni di dollari.
3. Utile netto non GAAP di 1,6 milioni di dollari, ovvero 0,03 dollari per azione.
4. EBITDA rettificato di 1,1 milioni di dollari.
Cepton è nella fase finale del RFQ con un produttore automobilistico globale tra i primi 10 per il suo lidar a lungo raggio. L'azienda ha firmato un accordo di fusione con Koito Manufacturing Co., il 29 luglio 2024, per 3,17 dollari per azione in una transazione completamente in contante, prevista per chiudere nel primo trimestre del 2025.
Cepton, Inc. (Nasdaq: CPTN), un líder en soluciones lidar de alto rendimiento, ha reportado sus resultados del segundo trimestre de 2024. Los puntos destacados incluyen:
1. Ingresos de 10,4 millones de dólares, en comparación con 2,8 millones de dólares en el segundo trimestre de 2023.
2. Ingreso neto según GAAP de 0,2 millones de dólares.
3. Ingreso neto no GAAP de 1,6 millones de dólares, o 0,03 dólares por acción.
4. EBITDA ajustado de 1,1 millones de dólares.
Cepton se encuentra en la etapa final de RFQ con un fabricante de automóviles global entre los 10 mejores para su lidar de largo alcance. La compañía firmó un acuerdo de fusión con Koito Manufacturing Co., el 29 de julio de 2024, por 3,17 dólares por acción en una transacción completamente en efectivo, que se espera cerrar en el primer trimestre de 2025.
Cepton, Inc. (Nasdaq: CPTN)는 고성능 lidar 솔루션의 선두주자로서 2024년 2분기 결과를 보고했습니다. 주요 하이라이트는 다음과 같습니다:
1. 매출 1,040만 달러, 2023년 2분기 280만 달러에서 증가.
2. GAAP 기준 순이익 20만 달러.
3. 비 GAAP 기준 순이익 160만 달러, 주당 0.03 달러.
4. 조정된 EBITDA 110만 달러.
Cepton은 광범위한 lidar를 위해 상위 10대 글로벌 자동차 제조업체와 RFQ의 마지막 단계에 있습니다. 이 회사는 2024년 7월 29일 Koito Manufacturing Co.와 주당 3.17달러의 현금 거래로 합병 계약을 체결했으며, 2025년 1분기에 마감될 예정입니다.
Cepton, Inc. (Nasdaq: CPTN), un leader dans les solutions lidar haute performance, a annoncé ses résultats pour le deuxième trimestre de 2024. Les faits marquants comprennent :
1. Chiffre d'affaires de 10,4 millions de dollars, en hausse par rapport à 2,8 millions de dollars au deuxième trimestre de 2023.
2. Bénéfice net selon les normes GAAP de 0,2 million de dollars.
3. Bénéfice net non GAAP de 1,6 million de dollars, soit 0,03 dollar par action.
4. EBITDA ajusté de 1,1 million de dollars.
Cepton est dans la phase finale de demande de devis (RFQ) avec un des 10 premiers fabricants automobiles mondiaux pour son lidar à longue portée. La société a signé un accord de fusion avec Koito Manufacturing Co., le 29 juillet 2024, à 3,17 dollars par action dans le cadre d'une transaction entièrement en espèces, qui devrait se finaliser au premier trimestre de 2025.
Cepton, Inc. (Nasdaq: CPTN), ein Marktführer in hochleistungsfähigen Lidar-Lösungen, hat seine Ergebnisse für das 2. Quartal 2024 gemeldet. Zu den wichtigsten Punkten gehören:
1. Umsatz von 10,4 Millionen Dollar, ein Anstieg von 2,8 Millionen Dollar im 2. Quartal 2023.
2. GAAP-Nettoeinkommen von 0,2 Millionen Dollar.
3. Non-GAAP-Nettoeinkommen von 1,6 Millionen Dollar, oder 0,03 Dollar pro Aktie.
4. Bereinigtes EBITDA von 1,1 Millionen Dollar.
Cepton befindet sich in der finalen Phase des RFQ mit einem der 10 größten Automobilhersteller weltweit für sein Langstrecken-Lidar. Das Unternehmen hat am 29. Juli 2024 eine Fusionsvereinbarung mit Koito Manufacturing Co. zum Preis von 3,17 Dollar pro Aktie in einer rein bargeldlichen Transaktion unterzeichnet, die voraussichtlich im 1. Quartal 2025 abgeschlossen wird.
- Revenue increased significantly to $10.4 million in Q2 2024, up from $2.8 million in Q2 2023
- Achieved GAAP net income of $0.2 million in Q2 2024
- Non-GAAP net income of $1.6 million, or $0.03 per share in Q2 2024
- Positive Adjusted EBITDA of $1.1 million in Q2 2024
- Signed merger agreement with Koito Manufacturing for $3.17 per share, representing a potential exit opportunity for shareholders
- Net loss attributable to common stockholders of $(0.9) million, or $(0.06) per share
Insights
Cepton's Q2 2024 results show significant progress, with revenue jumping to
However, the most impactful news is the pending acquisition by Koito for
Cepton's progress in RFQs with top global automotive OEMs suggests potential for future growth, but the acquisition may alter these prospects. Investors should closely monitor the deal's progress and any potential competing offers.
Cepton's advancements in lidar technology are noteworthy. The company is in the final stage of RFQ with a Top 10 global automotive OEM for its long-range lidar, signaling strong industry interest. Additionally, Cepton has:
- Completed key milestones in near-range lidar development with Koito
- Engaged in RFQ discussions with a Top 3 global automotive OEM
- Demonstrated Ultra long-range lidar B-samples to global OEMs
- Launched StudioViz simulator to accelerate OEM lidar adoption
These developments showcase Cepton's competitive position in the evolving autonomous vehicle market. The StudioViz simulator, in particular, could be a game-changer in accelerating lidar adoption. However, the pending Koito acquisition may impact Cepton's independent technological trajectory, potentially altering its innovation strategy and market positioning.
“We are in the final stage of RFQ with a Top 10 global automotive OEM for our long-range lidar, and we anticipate final decision in the second half of this year,” said Jun Pei, Cepton’s Co-Founder and CEO. “We are excited about the next stage of Cepton’s growth to better support our automotive OEM customers in the commercialization of our lidar technology.”
Business Highlights
-
Signed an Agreement and Plan of Merger providing for the acquisition by Koito Manufacturing Co., Ltd. (“Koito”) on July 29, 2024 of all of the outstanding capital stock of Cepton not owned by Koito for
per share in an all-cash transaction . The transaction is expected to close in the first quarter of 2025, subject to approval of our stockholders representing at least a majority of the outstanding shares, regulatory approvals, and other customary closing conditions.$3.17 - Completed key milestones in an engineering services contract with Koito for our near-range lidar development during Q2’24.
- Continued final sourcing discussions with a Top 10 global automotive OEM.
- Continued RFQ first round discussions with a Top 3 global automotive OEM.
- Executed Ultra long-range lidar B-sample demonstrations and RFI/RFQ discussions with global OEMs.
- Launched Cepton simulator StudioViz to accelerate OEM lidar adoption.
Financial Highlights
Revenue
-
Second quarter 2024 total revenue was
, compared to$10.4 million in the prior year comparable quarter and$2.8 million in the previous sequential quarter.$1.9 million
Net Income, Non-GAAP Net Income, and Per Share Data
-
Second quarter 2024 GAAP net income was
. Net loss attributable to common stockholders was$0.2 million , or$(0.9) million per share, basic and diluted.$(0.06) -
Second quarter 2024 non-GAAP net income was
. Non-GAAP net income attributable to common stockholders was$1.6 million , or$0.5 million per share, basic and diluted.$0.03
Adjusted EBITDA
-
Second quarter 2024 adjusted EBITDA was
.$1.1 million
Conference Call Cancelled
Following the previously announced entry into the Agreement and Plan of Merger with Koito on July 29, 2024 and the pendency of the transaction, which remains subject to stockholder approval and the satisfaction of or (to the extent permitted by law) waiver of other specified closing conditions, Cepton will not host an earnings conference call.
About Cepton, Inc.
Cepton is a Silicon Valley innovator of lidar-based solutions for automotive (ADAS/AV), smart cities, smart spaces, and smart industrial applications. With its patented lidar technology, Cepton aims to take lidar mainstream and achieve a balanced approach to performance, cost and reliability, while enabling scalable and intelligent 3D perception solutions across industries.
Founded in 2016 and led by industry veterans with decades of collective experience across a wide range of advanced lidar and imaging technologies, Cepton is focused on the mass market commercialization of high performance, high quality lidar solutions. Cepton is headquartered in
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements. The statements included above as well as any other statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. Forward-looking statements may be identified by the use of words such as “estimate,” “objective,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target,” “milestone,” “designed to,” “proposed” or other similar expressions that predict or imply future events or trends or that are not statements of historical matters. Cepton cautions readers of this press release that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond Cepton’s control, that could cause the actual results to differ materially from the expected results. These forward-looking statements include, but are not limited to, statements estimates and forecasts of financial and performance metrics, projections of market opportunity and market share, statements regarding potential benefits and the commercial attractiveness to its customers of Cepton’s products and services, the potential success of Cepton’s marketing and expansion strategies, and the potential for Cepton to achieve design awards.
These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Cepton’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. These forward-looking statements are subject to a number of risks and uncertainties, including (1) Cepton’s pending transaction with Koito, including its ability to close such transaction in a timely manner or at all; (2) the conditions affecting the markets in which Cepton operates; (3) the success of Cepton’s strategic relationships, including with Koito, which is not exclusive; (4) fluctuations in sales by Cepton’s major customers; (5) fluctuations in capital spending in the automotive and smart infrastructure markets; (6) negative impact on the global economy and capital markets resulting from macroeconomic conditions, including inflation and rising interest rates, the effects of public health crises, and the potential impact of geopolitical conflicts, such as the ongoing conflicts in
Actual results, performance or achievements may, and are likely to, differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements were based. There can be no assurance that the data contained herein is reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance as projected financial information and other information are based on estimates and assumptions that are inherently subject to various significant risks, uncertainties and other factors, many of which are beyond Cepton’s control.
Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as Non-GAAP net income (loss) and adjusted EBITDA, have not been prepared in accordance with generally accepted accounting principles in
Cepton believes these non-GAAP financial measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Cepton’s financial condition and results of operations. Cepton believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating actual and projected operating results and trends in comparing Cepton’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Cepton also believes that adjusted EBITDA is useful to investors and analysts in assessing our operating performance during the periods these charges were incurred on a consistent basis with the periods during which these charges were not incurred. Our presentation of adjusted EBITDA should not be considered as an inference that our future results and financial position will be unaffected by unusual items. Cepton does not consider these non-GAAP financial measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and other amounts that are required by GAAP to be recorded in Cepton’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and other amounts are excluded or included in determining these non-GAAP financial measures.
CEPTON, INC. AND SUBSIDIARIES Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss) and Non-GAAP Adjusted EBITDA (In thousands, except share and per share data) (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2024 |
|
2023 (1) |
|
2024 |
|
2023 (1) |
||||||||
Net income (loss) |
$ |
181 |
|
|
$ |
(14,190 |
) |
|
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
Stock-based compensation |
|
1,498 |
|
|
|
3,307 |
|
|
|
2,424 |
|
|
|
4,654 |
|
Gain from project cancellation cost recovery |
|
— |
|
|
|
— |
|
|
|
(4,000 |
) |
|
|
— |
|
Non-recurring transaction expenses |
|
62 |
|
|
|
— |
|
|
|
1,622 |
|
|
|
2,709 |
|
Gain on sales of property and equipment |
|
(60 |
) |
|
|
— |
|
|
|
(60 |
) |
|
|
— |
|
Gain (loss) on change in fair value of earnout liability |
|
(59 |
) |
|
|
26 |
|
|
|
(59 |
) |
|
|
(736 |
) |
Loss (gain) on change in fair value of warrant liability |
|
11 |
|
|
|
(36 |
) |
|
|
18 |
|
|
|
(130 |
) |
Foreign currency transaction loss, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
750 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,123 |
|
Non-GAAP net income (loss) |
$ |
1,633 |
|
|
$ |
(10,893 |
) |
|
$ |
(6,707 |
) |
|
$ |
(20,562 |
) |
Interest income, net |
|
(613 |
) |
|
|
(917 |
) |
|
|
(1,267 |
) |
|
|
(1,216 |
) |
(Benefit) provision for income taxes |
|
(21 |
) |
|
|
3 |
|
|
|
(14 |
) |
|
|
3 |
|
Depreciation and amortization |
|
101 |
|
|
|
167 |
|
|
|
204 |
|
|
|
235 |
|
Adjusted EBITDA |
$ |
1,100 |
|
|
$ |
(11,640 |
) |
|
$ |
(7,784 |
) |
|
$ |
(21,540 |
) |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
181 |
|
|
$ |
(14,190 |
) |
|
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
Less: cumulative preferred stock dividends |
|
(1,118 |
) |
|
|
(1,071 |
) |
|
|
(2,224 |
) |
|
|
(1,909 |
) |
Net loss attributable to common stockholders |
$ |
(937 |
) |
|
$ |
(15,261 |
) |
|
$ |
(8,876 |
) |
|
$ |
(30,841 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP net income (loss) |
$ |
1,633 |
|
|
$ |
(10,893 |
) |
|
$ |
(6,707 |
) |
|
$ |
(20,562 |
) |
Less: cumulative preferred stock dividends |
|
(1,118 |
) |
|
|
(1,071 |
) |
|
|
(2,224 |
) |
|
|
(1,909 |
) |
Non-GAAP net income (loss) attributable to common stockholders |
$ |
515 |
|
|
$ |
(11,964 |
) |
|
$ |
(8,931 |
) |
|
$ |
(22,471 |
) |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
Diluted |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
Non-GAAP net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.03 |
|
|
$ |
(0.76 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.43 |
) |
Diluted |
$ |
0.03 |
|
|
$ |
(0.76 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.43 |
) |
Shares used in computing GAAP net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Basic |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
Diluted |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
Shares used in computing Non-GAAP net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Basic |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
Diluted |
|
16,238,148 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
(1) |
Prior period figures are presented as adjusted for the one-for-ten reverse stock split of Cepton’s issued common stock (the “Reverse Stock Split”) effective on September 21, 2023. |
CEPTON, INC. AND SUBSIDIARIES Condensed Consolidated Balance Sheets (In thousands, except share data) (unaudited) |
|||||||
|
June 30,
|
|
December 31,
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
56,021 |
|
|
$ |
50,406 |
|
Short-term investments |
|
— |
|
|
|
5,969 |
|
Accounts receivable, net of allowance for credit losses of |
|
333 |
|
|
|
3,625 |
|
Inventories |
|
1,235 |
|
|
|
2,396 |
|
Prepaid expenses and other current assets |
|
3,393 |
|
|
|
1,253 |
|
Total current assets |
|
60,982 |
|
|
|
63,649 |
|
Property and equipment, net |
|
1,249 |
|
|
|
1,450 |
|
Restricted cash |
|
1,283 |
|
|
|
1,283 |
|
Other assets |
|
9,167 |
|
|
|
10,067 |
|
Total assets |
$ |
72,681 |
|
|
$ |
76,449 |
|
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
2,877 |
|
|
$ |
1,128 |
|
Operating lease liabilities, current |
|
2,045 |
|
|
|
1,875 |
|
Accrued expenses and other current liabilities |
|
3,833 |
|
|
|
4,066 |
|
Total current liabilities |
|
8,755 |
|
|
|
7,069 |
|
Warrant liability |
|
61 |
|
|
|
43 |
|
Earnout liability |
|
34 |
|
|
|
93 |
|
Operating lease liabilities, non-current |
|
7,635 |
|
|
|
8,720 |
|
Total liabilities |
|
16,485 |
|
|
|
15,925 |
|
Commitments and contingencies (Note 17) |
|
|
|
||||
Convertible preferred stock with a related party: |
|
|
|
||||
Convertible preferred stock – Par value |
|
98,891 |
|
|
|
98,891 |
|
Stockholders’ equity (deficit): |
|
|
|
||||
Common stock – Par value |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
98,913 |
|
|
|
96,583 |
|
Accumulated other comprehensive loss |
|
(351 |
) |
|
|
(345 |
) |
Accumulated deficit |
|
(141,257 |
) |
|
|
(134,605 |
) |
Total stockholders’ equity (deficit) |
|
(42,695 |
) |
|
|
(38,367 |
) |
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) |
$ |
72,681 |
|
|
$ |
76,449 |
|
CEPTON, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations (In thousands, except share and per share data) (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2024 |
|
2023 (1) |
|
2024 |
|
2023 (1) |
||||||||
Lidar sensor and prototype revenue |
$ |
374 |
|
|
$ |
2,771 |
|
|
$ |
1,515 |
|
|
$ |
4,011 |
|
Development revenue |
|
10,054 |
|
|
|
16 |
|
|
|
10,859 |
|
|
|
261 |
|
Total revenue |
|
10,428 |
|
|
|
2,787 |
|
|
|
12,374 |
|
|
|
4,272 |
|
|
|
|
|
|
|
|
|
||||||||
Lidar sensor and prototype cost of revenue |
|
976 |
|
|
|
2,348 |
|
|
|
2,188 |
|
|
|
3,796 |
|
Development cost of revenue |
|
3,098 |
|
|
|
5 |
|
|
|
3,409 |
|
|
|
116 |
|
Total cost of revenue |
|
4,074 |
|
|
|
2,353 |
|
|
|
5,597 |
|
|
|
3,912 |
|
Gross profit |
|
6,354 |
|
|
|
434 |
|
|
|
6,777 |
|
|
|
360 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
3,234 |
|
|
|
9,365 |
|
|
|
8,888 |
|
|
|
16,603 |
|
Selling, general and administrative |
|
3,709 |
|
|
|
6,185 |
|
|
|
9,973 |
|
|
|
12,916 |
|
Total operating expenses |
|
6,943 |
|
|
|
15,550 |
|
|
|
18,861 |
|
|
|
29,519 |
|
Operating loss |
|
(589 |
) |
|
|
(15,116 |
) |
|
|
(12,084 |
) |
|
|
(29,159 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Gain (loss) on change in fair value of earnout liability |
|
59 |
|
|
|
(26 |
) |
|
|
59 |
|
|
|
736 |
|
(Loss) gain on change in fair value of warrant liability |
|
(11 |
) |
|
|
36 |
|
|
|
(18 |
) |
|
|
130 |
|
Other income, net |
|
88 |
|
|
|
2 |
|
|
|
4,110 |
|
|
|
21 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,123 |
) |
Foreign currency transaction loss, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(750 |
) |
Interest income, net |
|
613 |
|
|
|
917 |
|
|
|
1,267 |
|
|
|
1,216 |
|
Income (loss) before income taxes |
|
160 |
|
|
|
(14,187 |
) |
|
|
(6,666 |
) |
|
|
(28,929 |
) |
Benefit (provision) for income taxes |
|
21 |
|
|
|
(3 |
) |
|
|
14 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
181 |
|
|
$ |
(14,190 |
) |
|
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
Less: cumulative preferred stock dividends |
|
(1,118 |
) |
|
|
(1,071 |
) |
|
|
(2,224 |
) |
|
|
(1,909 |
) |
Net loss attributable to common stockholders |
$ |
(937 |
) |
|
$ |
(15,261 |
) |
|
$ |
(8,876 |
) |
|
$ |
(30,841 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share attributable to common stockholders, basic |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
Net loss per share attributable to common stockholders, diluted |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
Weighted-average common shares, basic |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
Weighted-average common shares, diluted |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
(1) |
Prior period figures are presented as adjusted for the Reverse Stock Split effective on September 21, 2023. |
CEPTON, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (In thousands) (unaudited) |
|||||||
|
Six Months Ended
|
||||||
|
2024 |
|
2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net loss |
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization |
|
204 |
|
|
|
235 |
|
Stock-based compensation |
|
2,424 |
|
|
|
4,654 |
|
Amortization of right-of-use asset |
|
826 |
|
|
|
773 |
|
Gain on sales of property and equipment |
|
(60 |
) |
|
|
— |
|
Accretion, other |
|
(25 |
) |
|
|
(373 |
) |
Gain on change in fair value of earnout liability |
|
(59 |
) |
|
|
(736 |
) |
Loss (gain) on change in fair value of warrant liability |
|
18 |
|
|
|
(130 |
) |
Foreign currency transaction loss, net |
|
— |
|
|
|
750 |
|
Loss from extinguishment of debt |
|
— |
|
|
|
1,123 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
3,292 |
|
|
|
(791 |
) |
Inventories |
|
1,161 |
|
|
|
(1,216 |
) |
Prepaid expenses and other current assets |
|
(2,140 |
) |
|
|
1,958 |
|
Other long-term assets |
|
74 |
|
|
|
202 |
|
Accounts payable |
|
1,749 |
|
|
|
741 |
|
Accrued expenses and other current liabilities |
|
(232 |
) |
|
|
791 |
|
Operating lease liabilities |
|
(915 |
) |
|
|
(289 |
) |
Net cash used in operating activities |
|
(335 |
) |
|
|
(21,240 |
) |
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Purchases of property and equipment |
|
(3 |
) |
|
|
(1,186 |
) |
Purchases of short-term investments |
|
— |
|
|
|
(37,806 |
) |
Proceeds from sales of property and equipment |
|
60 |
|
|
|
— |
|
Proceeds from maturities of short-term investments |
|
6,000 |
|
|
|
5,200 |
|
Net cash provided by (used in) investing activities |
|
6,057 |
|
|
|
(33,792 |
) |
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Proceeds from convertible preferred stock with a related party, net of transaction costs |
|
— |
|
|
|
99,884 |
|
Repayment of secured term loan from a related party |
|
— |
|
|
|
(45,220 |
) |
Proceeds from issuance of common stock options |
|
4 |
|
|
|
13 |
|
Payments of employee taxes related to vested restricted stock units |
|
(98 |
) |
|
|
(63 |
) |
Net cash (used in) provided by financing activities |
|
(94 |
) |
|
|
54,614 |
|
|
|
|
|
||||
Effect of exchange rate changes on cash |
|
(13 |
) |
|
|
429 |
|
|
|
|
|
||||
Net increase in cash, cash equivalents and restricted cash |
|
5,615 |
|
|
|
11 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
51,689 |
|
|
|
34,518 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
57,304 |
|
|
$ |
34,529 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240812426762/en/
Cepton, Inc.
Investors: InvestorRelations@cepton.com
Media: Chelsie Brecht media@cepton.com
Source: Cepton, Inc.
FAQ
What was Cepton's (CPTN) revenue for Q2 2024?
What is the status of Cepton's (CPTN) merger with Koito Manufacturing?
What was Cepton's (CPTN) non-GAAP net income for Q2 2024?