Coupang Announces Results for Fourth Quarter 2022
Coupang, Inc. (NYSE: CPNG) reported impressive fourth-quarter results for 2022, with total net revenues reaching $5.3 billion, marking a 21% increase year-over-year on an FX-neutral basis. The company achieved a record net income of $102 million, up $507 million from the previous year, and reported an adjusted EBITDA of $211 million with a 4.0% margin. Total gross profit surged 59% YoY to $1.3 billion, translating to a gross profit margin of 24.0%. For FY2022, net revenues stood at $20.6 billion, up 12% YoY. The company's WOW membership program saw a 20% increase, with 11 million paid members. Despite a net loss for the year, the results indicate significant progress and growth potential.
- Total net revenues for Q4 2022 reached $5.3 billion, up 21% YoY on an FX-neutral basis.
- Net income of $102 million represents an improvement of $507 million YoY.
- Adjusted EBITDA for Q4 was $211 million, a $496 million increase compared to the previous year.
- Total gross profit increased by 59% YoY to $1.3 billion, with a gross profit margin of 24.0%.
- WOW membership program grew to 11 million paid members, an increase of over 20% YoY.
- Full year net loss was $92 million, despite significant improvements over 2021.
Total net revenues of
Net income of
Adjusted EBITDA of
Q4 2022 Key Financial and Operational Highlights
-
Total net revenues was
, up$5.3 billion 5% YoY on a reported basis, or21% YoY on an FX-neutral basis. -
Total gross profit increased
59% YoY to , with gross profit margin of$1.3 billion 24.0% , an improvement of over 810 bps YoY. -
Net income was
, an improvement of$102 million over last year. Adjusted EBITDA was$507 million , an improvement of$211 million over last year.$496 million -
Product Commerce net revenues was
, up$5.2 billion 5% YoY on a reported basis, or21% on an FX-neutral basis. -
Product Commerce segment adjusted EBITDA margin reached a record
5.1% , further demonstrating the long-term profit potential of our core offerings. -
Developing Offerings recorded an adjusted EBITDA loss of
, an improvement of$55 million over last year.$105 million -
Cash flow from operations was
for the quarter. The TTM cash flow from operations was$580 million , an improvement of$565 million YoY.$976 million -
Free cash flow was
for the quarter. The TTM FCF was$462 million , an improvement of$(246) million YoY.$837 million
FY2022 Key Financial and Operational Highlights
-
Total net revenues was
, increasing$20.6 billion 12% YoY on a reported basis, or26% YoY on an FX-neutral basis. -
Total gross profit improved
60% YoY to , with gross profit margin of$4.7 billion 22.9% , an expansion of over 680 bps YoY. -
Net loss was
, an improvement of$92 million over 2021. Adjusted EBITDA was positive$1.5 billion , representing a$381 million improvement over last year.$1.1 billion -
Product Commerce net revenues reached
, growing$20.0 billion 12% YoY on a reported basis, or26% on an FX-neutral basis. -
Product Commerce segment adjusted EBITDA margin was
3.0% , an expansion of over 500 bps YoY. -
Cash flow from operations was
, an improvement of$565 million YoY.$976 million -
Free cash flow was
, an improvement of$(246) million YoY.$837 million -
WOW membership program had 11 million paid members at the end of 2022, an increase of over
20% YoY.
“The results this quarter and the continued progress you see are a reflection of years of investment and innovation by our teams to attack the biggest trade-offs for customers,” said Bom Kim, Founder and CEO of
“2022 was a year of many milestones,” added Coupang’s CFO,
Fourth Quarter 2022 Results | ||||||||||
Consolidated Financial Summary |
||||||||||
|
Three Months Ended |
|
|
|||||||
(in thousands, except net revenues per Active Customer) |
2022 |
|
2021 |
|
% Change |
|||||
Total net revenues |
$ |
5,326,774 |
|
$ |
5,076,693 |
|
|
5 |
% |
|
Total net revenues growth, constant currency(1) |
|
|
|
|
21 |
% |
||||
Active Customers |
|
18,115 |
|
|
17,936 |
|
|
1 |
% |
|
Total net revenues per Active Customer |
$ |
294 |
|
$ |
283 |
|
|
4 |
% |
|
Gross profit |
$ |
1,278,786 |
|
$ |
805,601 |
|
|
59 |
% |
|
Net income (loss) |
$ |
102,064 |
|
$ |
(404,979 |
) |
|
NM |
(3) |
|
Adjusted EBITDA(1) |
$ |
210,993 |
|
$ |
(285,089 |
) |
|
NM |
(3) |
Segment Information |
|||||||||||
|
Three Months Ended |
|
|
||||||||
(in thousands) |
2022 |
|
2021 |
|
% Change |
||||||
Product Commerce |
|
|
|
|
|
||||||
Net revenues |
$ |
5,193,836 |
|
|
$ |
4,925,816 |
|
|
5 |
% |
|
Net revenues growth, constant currency(1) |
|
|
|
|
21 |
% |
|||||
Segment adjusted EBITDA |
$ |
265,899 |
|
|
$ |
(125,499 |
) |
|
NM |
(3) |
|
Developing Offerings |
|
|
|
|
|
||||||
Net revenues |
$ |
132,938 |
|
|
$ |
150,877 |
|
|
(12 |
) % |
|
Net revenues growth, constant currency(1) |
|
|
|
|
2 |
% |
|||||
Segment adjusted EBITDA |
$ |
(54,906 |
) |
|
$ |
(159,590 |
) |
|
(66 |
) % |
Full Year 2022 Results | |||||||||||
Consolidated Financial Summary |
|||||||||||
|
Year Ended |
|
|
||||||||
(in thousands) |
2022 |
|
2021 |
|
% Change |
||||||
Total net revenues |
$ |
20,582,615 |
|
|
$ |
18,406,372 |
|
|
12 |
% |
|
Total net revenues growth, constant currency(1) |
|
|
|
|
26 |
% |
|||||
Gross profit(2) |
$ |
4,709,873 |
|
|
$ |
2,951,128 |
|
|
60 |
% |
|
Net loss(4) |
$ |
(92,042 |
) |
|
$ |
(1,542,590 |
) |
|
(94 |
) % |
|
Adjusted EBITDA(1) |
$ |
381,212 |
|
|
$ |
(747,636 |
) |
|
NM |
(3) |
Segment Information |
|||||||||||
|
Year Ended |
|
|
||||||||
(in thousands) |
2022 |
|
2021 |
|
% Change |
||||||
Product Commerce |
|
|
|
|
|
||||||
Net revenues |
$ |
19,954,594 |
|
|
$ |
17,837,717 |
|
|
12 |
% |
|
Net revenues growth, constant currency(1) |
|
|
|
|
26 |
% |
|||||
Segment adjusted EBITDA |
$ |
605,838 |
|
|
$ |
(360,896 |
) |
|
NM |
(3) |
|
Developing Offerings |
|
|
|
|
|
||||||
Net revenues |
$ |
628,021 |
|
|
$ |
568,655 |
|
|
10 |
% |
|
Net revenues growth, constant currency(1) |
|
|
|
|
25 |
% |
|||||
Segment adjusted EBITDA |
$ |
(224,626 |
) |
|
$ |
(386,740 |
) |
|
(42 |
) % |
(1) |
Total net revenues growth, constant currency and adjusted EBITDA are non-GAAP measures. See “Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Measures” below for the reconciliation of the Non-GAAP measures with their comparable amounts prepared in accordance with accounting principles generally accepted in |
|
(2) |
Gross profit is calculated as total net revenues minus cost of sales, and for the year ended |
|
(3) |
Non-meaningful. |
|
(4) |
Net loss for the year ended |
FC Fire: While the Company is insured on property losses from the FC Fire that occurred in 2021, investigations surrounding the fire continue. In
Webcast and Conference Call
About
FORWARD-LOOKING STATEMENTS
This earnings release or related management commentary may contain statements that may be deemed to be "forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Act”), that are intended to enjoy the protection of the safe harbor for forward-looking statements provided by the Act as well as protections afforded by other federal securities laws.
We have based the forward-looking statements contained in this report on our current expectations and projections about future events and trends that we believe may affect our industry, business, financial condition, and results of operations. Actual results and outcomes could differ materially for a variety of reasons, including, among others: the continued growth of the retail market and the increased acceptance of online transactions by potential customers, competition in our industry, managing our growth and expansion into new markets and offerings, our financial performance, our ability to retain existing suppliers and to add new suppliers, our market position, our operation and management of our fulfillment and delivery infrastructure, other legal and regulatory developments, and the impact of the global economy including inflation and foreign currency exchange rates. For additional information on other potential risks and uncertainties that could cause actual results to differ from the results predicted, please see our most recent Annual Report on Form 10-K and subsequent filings. All forward-looking statements in this earnings release or related management commentary are based on information available to
Investors and others should note that we may announce material business and financial information to our investors using our investor relations website (ir.aboutcoupang.com), our filings with the
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||
(in thousands, except per share amounts) |
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Net retail sales |
$ |
4,760,512 |
|
|
$ |
4,549,290 |
|
|
$ |
18,338,177 |
|
|
$ |
16,487,975 |
|
|
Net other revenue |
|
566,262 |
|
|
|
527,403 |
|
|
|
2,244,438 |
|
|
|
1,918,397 |
|
|
Total net revenues |
|
5,326,774 |
|
|
|
5,076,693 |
|
|
|
20,582,615 |
|
|
|
18,406,372 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of sales |
|
4,047,988 |
|
|
|
4,271,092 |
|
|
|
15,872,742 |
|
|
|
15,455,244 |
|
|
Operating, general and administrative |
|
1,195,377 |
|
|
|
1,202,199 |
|
|
|
4,821,892 |
|
|
|
4,445,090 |
|
|
Total operating cost and expenses |
|
5,243,365 |
|
|
|
5,473,291 |
|
|
|
20,694,634 |
|
|
|
19,900,334 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
|
83,409 |
|
|
|
(396,598 |
) |
|
|
(112,019 |
) |
|
|
(1,493,962 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Interest income |
|
26,497 |
|
|
|
3,195 |
|
|
|
52,798 |
|
|
|
8,645 |
|
|
Interest expense |
|
(7,173 |
) |
|
|
(7,311 |
) |
|
|
(27,169 |
) |
|
|
(45,358 |
) |
|
Other expense, net |
|
(9,200 |
) |
|
|
(3,434 |
) |
|
|
(6,715 |
) |
|
|
(10,913 |
) |
|
Income (loss) before income taxes |
|
93,533 |
|
|
|
(404,148 |
) |
|
|
(93,105 |
) |
|
|
(1,541,588 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Income tax (benefit) expense |
|
(8,531 |
) |
|
|
831 |
|
|
|
(1,063 |
) |
|
|
1,002 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to Class A and Class B common stockholders |
$ |
102,064 |
|
|
$ |
(404,979 |
) |
|
$ |
(92,042 |
) |
|
$ |
(1,542,590 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to Class A and Class B common stockholders per share, basic and diluted |
$ |
0.06 |
|
|
$ |
(0.23 |
) |
|
$ |
(0.05 |
) |
|
$ |
(1.08 |
) |
|
Weighted-average shares used in computing net income (loss) per share attributable to Class A and Class B common stockholders: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
1,770,929 |
|
|
|
1,752,238 |
|
|
|
1,764,598 |
|
|
|
1,423,887 |
|
|
Diluted |
|
1,793,494 |
|
|
|
1,752,238 |
|
|
|
1,764,598 |
|
|
|
1,423,887 |
|
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(unaudited) |
||||||||
(in thousands, except shares) |
|
|
|
|||||
Assets |
|
|
|
|||||
Cash and cash equivalents |
$ |
3,509,334 |
|
|
$ |
3,487,708 |
|
|
Restricted cash |
|
176,316 |
|
|
|
319,800 |
|
|
Accounts receivable, net |
|
184,463 |
|
|
|
175,350 |
|
|
Inventories |
|
1,656,851 |
|
|
|
1,421,501 |
|
|
Prepaids and other current assets |
|
303,166 |
|
|
|
232,447 |
|
|
Total current assets |
|
5,830,130 |
|
|
|
5,636,806 |
|
|
|
|
|
|
|||||
Long-term restricted cash |
|
1,624 |
|
|
|
2,839 |
|
|
Property and equipment, net |
|
1,819,945 |
|
|
|
1,347,531 |
|
|
Operating lease right-of-use assets |
|
1,405,248 |
|
|
|
1,374,629 |
|
|
Long-term lease deposits and other |
|
455,956 |
|
|
|
280,029 |
|
|
Total assets |
$ |
9,512,903 |
|
|
$ |
8,641,834 |
|
|
Liabilities and stockholders' equity |
|
|
|
|||||
Accounts payable |
$ |
3,622,332 |
|
|
$ |
3,442,720 |
|
|
Accrued expenses |
|
298,869 |
|
|
|
304,293 |
|
|
Deferred revenue |
|
92,361 |
|
|
|
93,972 |
|
|
Short-term borrowings |
|
175,403 |
|
|
|
7,811 |
|
|
Current portion of long-term debt |
|
128,936 |
|
|
|
341,717 |
|
|
Current portion of long-term operating lease obligations |
|
325,924 |
|
|
|
287,066 |
|
|
Other current liabilities |
|
418,681 |
|
|
|
266,709 |
|
|
Total current liabilities |
|
5,062,506 |
|
|
|
4,744,288 |
|
|
|
|
|
|
|||||
Long-term debt |
|
537,880 |
|
|
|
283,190 |
|
|
Long-term operating lease obligations |
|
1,233,680 |
|
|
|
1,201,277 |
|
|
Defined severance benefits and other |
|
264,924 |
|
|
|
237,122 |
|
|
Total liabilities |
|
7,098,990 |
|
|
|
6,465,877 |
|
|
|
|
|
|
|||||
Commitments and contingencies |
|
|
|
|||||
Stockholders' equity |
|
|
|
|||||
Class A common stock, |
|
177 |
|
|
|
175 |
|
|
Additional paid-in capital |
|
8,154,076 |
|
|
|
7,874,038 |
|
|
Accumulated other comprehensive income (loss) |
|
2,219 |
|
|
|
(47,739 |
) |
|
Accumulated deficit |
|
(5,742,559 |
) |
|
|
(5,650,517 |
) |
|
Total stockholders' equity |
|
2,413,913 |
|
|
|
2,175,957 |
|
|
Total liabilities and stockholders' equity |
$ |
9,512,903 |
|
|
$ |
8,641,834 |
|
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(unaudited) |
||||||||
(in thousands) |
2022 |
|
2021 |
|||||
Operating activities |
|
|
|
|||||
Net loss |
$ |
(92,042 |
) |
|
$ |
(1,542,590 |
) |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
230,965 |
|
|
|
201,480 |
|
|
Provision for severance benefits |
|
161,224 |
|
|
|
128,214 |
|
|
Equity-based compensation |
|
262,266 |
|
|
|
249,345 |
|
|
Paid-in-kind interest and accretion of discount on convertible notes |
|
— |
|
|
|
20,148 |
|
|
Inventory and fixed asset losses due to fulfillment center fire |
|
— |
|
|
|
284,825 |
|
|
Non-cash operating lease expense |
|
309,670 |
|
|
|
258,965 |
|
|
Non-cash others |
|
111,768 |
|
|
|
57,978 |
|
|
Change in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable, net |
|
(33,827 |
) |
|
|
(120,206 |
) |
|
Inventories |
|
(367,034 |
) |
|
|
(527,959 |
) |
|
Other assets |
|
(289,375 |
) |
|
|
(178,383 |
) |
|
Accounts payable |
|
444,402 |
|
|
|
728,488 |
|
|
Accrued expenses |
|
7,201 |
|
|
|
206,597 |
|
|
Other liabilities |
|
(179,779 |
) |
|
|
(177,480 |
) |
|
Net cash provided by (used in) operating activities |
|
565,439 |
|
|
|
(410,578 |
) |
|
Investing activities |
|
|
|
|||||
Purchases of property and equipment |
|
(824,262 |
) |
|
|
(673,663 |
) |
|
Proceeds from sale of property and equipment |
|
13,182 |
|
|
|
1,864 |
|
|
Other investing activities |
|
(37,174 |
) |
|
|
(3,726 |
) |
|
Net cash used in investing activities |
|
(848,254 |
) |
|
|
(675,525 |
) |
|
Financing activities |
|
|
|
|||||
Proceeds from issuance of Class A common stock upon initial public offering, net of underwriting discounts |
|
— |
|
|
|
3,431,277 |
|
|
Deferred offering costs paid |
|
— |
|
|
|
(11,618 |
) |
|
Proceeds from issuance of common stock/units, equity-based compensation plan |
|
17,774 |
|
|
|
62,281 |
|
|
Proceeds from short-term borrowings |
|
177,249 |
|
|
|
24,722 |
|
|
Proceeds from long-term debt, net of issuance costs |
|
523,529 |
|
|
|
408,932 |
|
|
Repayment of short-term borrowings |
|
(21,053 |
) |
|
|
(166,023 |
) |
|
Repayment of long-term debt |
|
(446,376 |
) |
|
|
(169,575 |
) |
|
Net short-term borrowings and other financing activities |
|
(3,771 |
) |
|
|
(3,146 |
) |
|
Net cash provided by financing activities |
|
247,352 |
|
|
|
3,576,850 |
|
|
Effect of exchange rate changes on cash and cash equivalents, and restricted cash |
|
(87,610 |
) |
|
|
(81,702 |
) |
|
Net (decrease) increase in cash and cash equivalents, and restricted cash |
|
(123,073 |
) |
|
|
2,409,045 |
|
|
Cash and cash equivalents, and restricted cash, as of beginning of period |
|
3,810,347 |
|
|
|
1,401,302 |
|
|
Cash and cash equivalents, and restricted cash, as of end of period |
$ |
3,687,274 |
|
|
$ |
3,810,347 |
|
Supplemental Financial Information |
||||||||
Purchases of property and equipment |
||||||||
(in thousands) |
2022 |
|
2021 |
|||||
Purchases of land and buildings |
$ |
(226,587 |
) |
|
$ |
(215,062 |
) |
|
Purchases of equipment |
|
(597,675 |
) |
|
|
(458,601 |
) |
|
Total purchases of property and equipment |
$ |
(824,262 |
) |
|
$ |
(673,663 |
) |
Key Business Metrics and Non-GAAP Financial Measures
We review the key business and financial metrics discussed below. We use these measures to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans, and make strategic decisions.
Key Business Metrics
Active Customers
As of the last date of each reported period, we determine our number of Active Customers by counting the total number of individual customers who have ordered at least once directly from our apps or websites during the relevant period. A customer is anyone who has created an account on our apps or websites, identified by a unique email address. The change in Active Customers in a reported period captures both the inflow of new customers as well as the outflow of existing customers who have not made a purchase in the period. We view the number of Active Customers as a key indicator of our potential for growth in total net revenues, the reach of our network, the awareness of our brand, and the engagement of our customers.
Total Net Revenues per Active Customer
Total net revenues per Active Customer is the total net revenues generated in a period divided by the total number of Active Customers in that period. A key driver of growth is increasing the frequency and the level of spend of Active Customers who are shopping on our apps or websites. We therefore view total net revenues per Active Customer as a key indicator of engagement and retention of our customers and our success in increasing the share of wallet.
|
Three Months Ended |
|
|
||||||
(in thousands, except net revenues per Active Customer) |
2022 |
|
2021 |
|
% Change |
||||
Active Customers |
|
18,115 |
|
|
17,936 |
|
1 |
% |
|
Total net revenues per Active Customer |
$ |
294 |
|
$ |
283 |
|
4 |
% |
|
Total net revenues per Active Customer, constant currency (YoY) |
$ |
338 |
|
|
|
19 |
% |
||
Total net revenues per Active Customer, constant currency (QoQ) |
$ |
298 |
|
|
|
5 |
% |
Non-GAAP Financial Measures
We report our financial results in accordance with
Our non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with
Non-GAAP Measure |
Definition |
How We Use The Measure |
||
Adjusted EBITDA |
|
|
||
Adjusted EBITDA Margin |
|
|||
Constant Currency Revenue |
|
|
||
Constant Currency Revenue Growth |
|
|
||
Free Cash Flow |
|
|
||
Segment Gross Profit |
|
|
||
Segment Gross Profit Margin |
|
Reconciliations of Non-GAAP Measures
A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future, although it is important to note that these factors could be material to Coupang’s results computed in accordance with GAAP.
The following tables present the reconciliations from each
Constant Currency Revenue and Constant Currency Revenue Growth (YoY) |
|||||||||||||||||||
|
Three Months Ended |
|
|
|
|||||||||||||||
|
2022 |
|
2021 |
|
Year over Year Growth |
||||||||||||||
(in thousands) |
As Reported |
Exchange
|
Constant
|
|
As Reported |
Exchange
|
Constant
|
|
As
|
Constant
|
|||||||||
Consolidated |
|
|
|
|
|
|
|
|
|
||||||||||
Net retail sales |
$ |
4,760,512 |
$ |
708,664 |
$ |
5,469,176 |
|
$ |
4,549,290 |
$ |
195,478 |
$ |
4,744,768 |
|
5 |
% |
20 |
% |
|
Net other revenue |
|
566,262 |
|
84,737 |
|
650,999 |
|
|
527,403 |
|
22,855 |
|
550,258 |
|
7 |
% |
23 |
% |
|
Total net revenues |
$ |
5,326,774 |
$ |
793,401 |
$ |
6,120,175 |
|
$ |
5,076,693 |
$ |
218,333 |
$ |
5,295,026 |
|
5 |
% |
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net Revenues by Segment |
|
|
|
|
|
|
|
|
|
||||||||||
Product Commerce |
$ |
5,193,836 |
$ |
772,800 |
$ |
5,966,636 |
|
$ |
4,925,816 |
$ |
211,241 |
$ |
5,137,057 |
|
5 |
% |
21 |
% |
|
Developing Offerings |
|
132,938 |
|
20,601 |
|
153,539 |
|
|
150,877 |
|
7,092 |
|
157,969 |
|
(12 |
) % |
2 |
% |
|
Total net revenues |
$ |
5,326,774 |
$ |
793,401 |
$ |
6,120,175 |
|
$ |
5,076,693 |
$ |
218,333 |
$ |
5,295,026 |
|
5 |
% |
21 |
% |
|
Year Ended |
|
|
|
||||||||||||||||
|
2022 |
|
2021 |
|
Year over Year Growth |
|||||||||||||||
(in thousands) |
As Reported |
Exchange
|
Constant
|
|
As Reported |
Exchange
|
Constant
|
|
As
|
Constant
|
||||||||||
Consolidated |
|
|
|
|
|
|
|
|
|
|||||||||||
Net retail sales |
$ |
18,338,177 |
$ |
2,364,020 |
$ |
20,702,197 |
|
$ |
16,487,975 |
$ |
(497,832 |
) |
$ |
15,990,143 |
|
11 |
% |
26 |
% |
|
Net other revenue |
|
2,244,438 |
|
289,336 |
|
2,533,774 |
|
|
1,918,397 |
|
(57,923 |
) |
|
1,860,474 |
|
17 |
% |
32 |
% |
|
Total net revenues |
$ |
20,582,615 |
$ |
2,653,356 |
$ |
23,235,971 |
|
$ |
18,406,372 |
$ |
(555,755 |
) |
$ |
17,850,617 |
|
12 |
% |
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Revenues by Segment |
|
|
|
|
|
|
|
|
|
|||||||||||
Product Commerce |
$ |
19,954,594 |
$ |
2,572,396 |
$ |
22,526,990 |
|
$ |
17,837,717 |
$ |
(538,586 |
) |
$ |
17,299,131 |
|
12 |
% |
26 |
% |
|
Developing Offerings |
|
628,021 |
|
80,960 |
|
708,981 |
|
|
568,655 |
|
(17,169 |
) |
|
551,486 |
|
10 |
% |
25 |
% |
|
Total net revenues |
$ |
20,582,615 |
$ |
2,653,356 |
$ |
23,235,971 |
|
$ |
18,406,372 |
$ |
(555,755 |
) |
$ |
17,850,617 |
|
12 |
% |
26 |
% |
Constant Currency Revenue and Constant Currency Revenue Growth (QoQ) | |||||||||||||||||||||||
|
Three Months Ended |
|
Quarter over Quarter
|
||||||||||||||||||||
|
2022 |
|
2021 |
|
|||||||||||||||||||
(in thousands) |
As Reported |
Exchange
|
Constant
|
|
As Reported |
Exchange
|
Constant
|
|
As
|
Constant
|
|||||||||||||
Total net revenues |
$ |
5,326,774 |
$ |
69,480 |
$ |
5,396,254 |
|
$ |
5,076,693 |
$ |
104,483 |
$ |
5,181,176 |
|
4 |
% |
6 |
% |
Free Cash Flow | ||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||
(in thousands) |
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Net cash provided by (used in) operating activities |
$ |
580,476 |
|
|
$ |
(202,746 |
) |
|
$ |
565,439 |
|
|
$ |
(410,578 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
Purchases of land and buildings |
|
(21,313 |
) |
|
|
(38,335 |
) |
|
|
(226,587 |
) |
|
|
(215,062 |
) |
|
Purchases of equipment |
|
(99,875 |
) |
|
|
(129,774 |
) |
|
|
(597,675 |
) |
|
|
(458,601 |
) |
|
Total purchases of property and equipment |
$ |
(121,188 |
) |
|
$ |
(168,109 |
) |
|
$ |
(824,262 |
) |
|
$ |
(673,663 |
) |
|
Proceeds from sale of property and equipment |
|
2,582 |
|
|
|
904 |
|
|
|
13,182 |
|
|
|
1,864 |
|
|
Total adjustments |
$ |
(118,606 |
) |
|
$ |
(167,205 |
) |
|
$ |
(811,080 |
) |
|
$ |
(671,799 |
) |
|
Free cash flow |
$ |
461,870 |
|
|
$ |
(369,951 |
) |
|
$ |
(245,641 |
) |
|
$ |
(1,082,377 |
) |
|
Net cash used in investing activities |
$ |
(129,801 |
) |
|
$ |
(168,713 |
) |
|
$ |
(848,254 |
) |
|
$ |
(675,525 |
) |
|
Net cash provided by (used in) financing activities |
$ |
20,863 |
|
|
$ |
(95,341 |
) |
|
$ |
247,352 |
|
|
$ |
3,576,850 |
|
Adjusted EBITDA and Adjusted EBITDA Margin |
||||||||||||||||
|
Three Months Ended |
Year Ended |
||||||||||||||
(in thousands) |
2022 |
|
2021 |
2022 |
|
2021 |
||||||||||
Total net revenues |
$ |
5,326,774 |
|
|
$ |
5,076,693 |
|
$ |
20,582,615 |
|
|
$ |
18,406,372 |
|
||
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
|
102,064 |
|
|
|
(404,979 |
) |
|
(92,042 |
) |
|
|
(1,542,590 |
) |
||
Net income (loss) margin |
|
1.9 |
% |
|
|
(8.0 |
) % |
|
(0.4 |
) % |
|
|
(8.4 |
) % |
||
Adjustments: |
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
56,902 |
|
|
|
55,614 |
|
|
230,965 |
|
|
|
201,480 |
|
||
Interest expense |
|
7,173 |
|
|
|
7,311 |
|
|
27,169 |
|
|
|
45,358 |
|
||
Interest income |
|
(26,497 |
) |
|
|
(3,195 |
) |
|
(52,798 |
) |
|
|
(8,645 |
) |
||
Income tax (benefit) expense |
|
(8,531 |
) |
|
|
831 |
|
|
(1,063 |
) |
|
|
1,002 |
|
||
Other expense, net |
|
9,200 |
|
|
|
3,434 |
|
|
6,715 |
|
|
|
10,913 |
|
||
Equity-based compensation |
|
70,682 |
|
|
|
55,895 |
|
|
262,266 |
|
|
|
249,345 |
|
||
FC Fire Losses |
|
— |
|
|
|
— |
|
|
— |
|
|
|
295,501 |
|
||
Adjusted EBITDA |
$ |
210,993 |
|
|
$ |
(285,089 |
) |
$ |
381,212 |
|
|
$ |
(747,636 |
) |
||
Adjusted EBITDA margin |
|
4.0 |
% |
|
|
(5.6 |
) % |
|
1.9 |
% |
|
|
(4.1 |
) % |
Segment Gross Profit and Segment Gross Profit Margin |
||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||
(in thousands) |
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Gross profit |
$ |
1,278,786 |
|
|
$ |
805,601 |
|
|
$ |
4,709,873 |
|
|
$ |
2,951,128 |
|
|
Segment gross profit and gross profit margin: |
|
|
|
|
|
|
|
|||||||||
Product Commerce |
$ |
1,265,122 |
|
|
$ |
901,218 |
|
|
$ |
4,675,149 |
|
|
$ |
3,108,489 |
|
|
Gross profit margin |
|
24.4 |
% |
|
|
18.3 |
% |
|
|
23.4 |
% |
|
|
17.4 |
% |
|
Developing Offerings |
|
13,664 |
|
|
|
(95,617 |
) |
|
|
34,724 |
|
|
|
(157,361 |
) |
|
Gross profit margin |
|
10.3 |
% |
|
|
(63.4 |
) % |
|
|
5.5 |
% |
|
|
(27.7 |
) % |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230228005799/en/
Investor Contact:
Coupang IR
ir@coupang.com
Media Contact:
Coupang PR
press@coupang.com
Source:
FAQ
What were Coupang's Q4 2022 net revenues?
How much was Coupang's net income for Q4 2022?
What is the adjusted EBITDA for Coupang in Q4 2022?
What was Coupang's total gross profit for FY2022?