Copa Holdings Reports Fourth-Quarter Financial Results
Copa Holdings (NYSE: CPA) reported Q4 2024 financial results with a net profit of US$166.2 million (US$3.99 per share), and full-year 2024 net profit of US$608.5 million (US$14.56 per share). The company achieved an operating profit of US$204.2 million with a 23.3% margin in Q4.
Key operational metrics showed capacity (ASMs) increased by 7.2% compared to Q4 2023, while operating cost per available seat mile excluding fuel decreased by 2.6% to 5.9 cents. Revenue per available seat mile decreased by 10.4% to 11.3 cents.
The company ended 2024 with US$1.4 billion in cash and investments (42% of LTM revenues) and total debt of US$2.0 billion. Copa repurchased US$87 million worth of shares and approved a 2025 quarterly dividend of US$1.61 per share. The company's fleet expanded to 112 aircraft, and Peter Donkersloot was appointed as new CFO effective March 2025.
Copa Holdings (NYSE: CPA) ha riportato i risultati finanziari del quarto trimestre 2024 con un utile netto di 166,2 milioni di dollari (3,99 dollari per azione) e un utile netto per l'intero anno 2024 di 608,5 milioni di dollari (14,56 dollari per azione). L'azienda ha raggiunto un utile operativo di 204,2 milioni di dollari con un margine del 23,3% nel quarto trimestre.
I principali indicatori operativi hanno mostrato che la capacità (ASMs) è aumentata del 7,2% rispetto al quarto trimestre 2023, mentre il costo operativo per miglio disponibile escludendo il carburante è diminuito del 2,6% a 5,9 centesimi. Il ricavo per miglio disponibile è diminuito del 10,4% a 11,3 centesimi.
L'azienda ha concluso il 2024 con 1,4 miliardi di dollari in contante e investimenti (42% dei ricavi LTM) e un debito totale di 2,0 miliardi di dollari. Copa ha riacquistato azioni per un valore di 87 milioni di dollari e ha approvato un dividendo trimestrale per il 2025 di 1,61 dollari per azione. La flotta dell'azienda è aumentata a 112 aeromobili e Peter Donkersloot è stato nominato nuovo CFO con effetto da marzo 2025.
Copa Holdings (NYSE: CPA) reportó los resultados financieros del cuarto trimestre de 2024 con una ganancia neta de 166.2 millones de dólares (3.99 dólares por acción), y una ganancia neta para todo el año 2024 de 608.5 millones de dólares (14.56 dólares por acción). La compañía logró una ganancia operativa de 204.2 millones de dólares con un margen del 23.3% en el cuarto trimestre.
Los principales indicadores operativos mostraron que la capacidad (ASMs) aumentó un 7.2% en comparación con el cuarto trimestre de 2023, mientras que el costo operativo por milla de asiento disponible, excluyendo combustible, disminuyó un 2.6% a 5.9 centavos. Los ingresos por milla de asiento disponible disminuyeron un 10.4% a 11.3 centavos.
La empresa cerró 2024 con 1.4 mil millones de dólares en efectivo e inversiones (42% de los ingresos LTM) y una deuda total de 2.0 mil millones de dólares. Copa recompró acciones por un valor de 87 millones de dólares y aprobó un dividendo trimestral de 1.61 dólares por acción para 2025. La flota de la compañía se expandió a 112 aeronaves y Peter Donkersloot fue nombrado nuevo CFO a partir de marzo de 2025.
코파 홀딩스 (NYSE: CPA)는 2024년 4분기 재무 결과를 보고하며, 순이익이 1억 6,620만 달러(주당 3.99 달러), 2024년 전체 순이익이 6억 8,500만 달러(주당 14.56 달러)라고 발표했습니다. 이 회사는 4분기에 2억 4,200만 달러의 운영 이익을 달성했으며, 마진은 23.3%에 달했습니다.
주요 운영 지표에 따르면, 용량(ASM)은 2023년 4분기 대비 7.2% 증가했으며, 연료를 제외한 좌석 마일당 운영 비용은 2.6% 감소하여 5.9센트가 되었습니다. 좌석 마일당 수익은 10.4% 감소하여 11.3센트로 떨어졌습니다.
회사는 2024년을 현금 및 투자금 14억 달러(최근 12개월 수익의 42%)와 총 부채 20억 달러로 마감했습니다. 코파는 8,700만 달러 상당의 자사주를 매입했으며, 2025년 분기 배당금으로 주당 1.61달러를 승인했습니다. 회사의 항공기 보유 대수는 112대로 증가했으며, 피터 돈커슬루트가 2025년 3월부터 새로운 CFO로 임명되었습니다.
Copa Holdings (NYSE: CPA) a publié les résultats financiers du quatrième trimestre 2024 avec un bénéfice net de 166,2 millions de dollars (3,99 dollars par action) et un bénéfice net de 608,5 millions de dollars (14,56 dollars par action) pour l'année entière 2024. L'entreprise a réalisé un bénéfice opérationnel de 204,2 millions de dollars avec une marge de 23,3 % au quatrième trimestre.
Les principaux indicateurs opérationnels ont montré que la capacité (ASMs) a augmenté de 7,2 % par rapport au quatrième trimestre 2023, tandis que le coût d'exploitation par mile de siège disponible, hors carburant, a diminué de 2,6 % à 5,9 cents. Les revenus par mile de siège disponible ont diminué de 10,4 % à 11,3 cents.
L'entreprise a terminé l'année 2024 avec 1,4 milliard de dollars en liquidités et investissements (42 % des revenus LTM) et une dette totale de 2,0 milliards de dollars. Copa a racheté des actions pour un montant de 87 millions de dollars et a approuvé un dividende trimestriel de 1,61 dollar par action pour 2025. La flotte de l'entreprise s'est élargie à 112 avions, et Peter Donkersloot a été nommé nouveau CFO à compter de mars 2025.
Copa Holdings (NYSE: CPA) hat die finanziellen Ergebnisse für das 4. Quartal 2024 veröffentlicht, mit einem Nettogewinn von 166,2 Millionen US-Dollar (3,99 US-Dollar pro Aktie) und einem Nettogewinn für das Gesamtjahr 2024 von 608,5 Millionen US-Dollar (14,56 US-Dollar pro Aktie). Das Unternehmen erzielte im 4. Quartal einen operativen Gewinn von 204,2 Millionen US-Dollar mit einer Marge von 23,3%.
Wichtige betriebliche Kennzahlen zeigten, dass die Kapazität (ASMs) im Vergleich zum 4. Quartal 2023 um 7,2% gestiegen ist, während die Betriebskosten pro verfügbarem Sitzmeilen ohne Kraftstoff um 2,6% auf 5,9 Cent gesenkt wurden. Die Einnahmen pro verfügbarem Sitzmeilen sanken um 10,4% auf 11,3 Cent.
Das Unternehmen schloss das Jahr 2024 mit 1,4 Milliarden US-Dollar in bar und Investitionen (42% der LTM-Einnahmen) und einer Gesamtverschuldung von 2,0 Milliarden US-Dollar ab. Copa hat Aktien im Wert von 87 Millionen US-Dollar zurückgekauft und eine vierteljährliche Dividende von 1,61 US-Dollar pro Aktie für 2025 genehmigt. Die Flotte des Unternehmens wurde auf 112 Flugzeuge erweitert, und Peter Donkersloot wurde ab März 2025 als neuer CFO ernannt.
- Strong net profit of US$166.2M in Q4 and US$608.5M for full-year 2024
- Healthy operating margin of 23.3% in Q4
- Solid cash position of US$1.4B (42% of LTM revenues)
- 2.6% decrease in Ex-fuel CASM showing improved operational efficiency
- Continued shareholder returns through US$87M share buyback and US$1.61 quarterly dividend
- 10.4% decrease in Revenue per available seat mile (RASM)
- Operating profit declined 4.7% YoY in Q4
- Full-year operating margin decreased to 21.9% from 23.4% in 2023
- 9.3% decline in adjusted net profit compared to 2023
Insights
Copa Holdings continues to demonstrate robust financial health despite some year-over-year profit decline. The
The balance sheet shows remarkable strength with a conservative 0.5x adjusted net debt to EBITDA ratio, well below the industry average of 2.5-3.5x. This financial prudence, combined with
The
The fleet modernization strategy, particularly the integration of fuel-efficient MAX aircraft, positions Copa favorably for future cost optimization. The
PANAMA CITY, Feb. 12, 2025 (GLOBE NEWSWIRE) -- Copa Holdings, S.A. (NYSE: CPA), today announced financial results for the fourth quarter (4Q24) and the full year 2024. The terms “Copa Holdings” and the “Company” refer to the consolidated entity. The following financial information, unless otherwise indicated, is presented in accordance with International Financial Reporting Standards (IFRS). See the accompanying reconciliation of non-IFRS financial information to IFRS financial information included in the financial tables section of this earnings release. Unless otherwise stated, all comparisons with prior periods refer to the fourth quarter of 2023 (4Q23).
OPERATING AND FINANCIAL HIGHLIGHTS
- Copa Holdings reported a net profit of US
$166.2 million or US$3.99 per share for 4Q24. For the full year 2024, the Company reported a net profit of US$608.5 million or US$14.56 per share, compared to a full-year adjusted net profit of US$671.0 million or US$16.68 per share in 2023. - The Company reported an operating profit of US
$204.2 million and an operating margin of23.3% for the quarter. For the full year 2024, the Company reported an operating profit of US$753.4 million and an operating margin of21.9% , compared to a full-year operating profit of US$807.2 million and an operating margin of23.4% in 2023. - Capacity, measured in available seat miles (ASMs), increased by
7.2% in 4Q24 compared to 4Q23. - Operating cost per available seat mile excluding fuel (Ex-fuel CASM) came in at 5.9 cents in the quarter, a decrease of
2.6% when compared to 4Q23. - Revenue per available seat mile (RASM) came in at 11.3 cents in the quarter, a
10.4% decrease compared to 4Q23. - The Company ended the year with approximately US
$1.4 billion in cash, short-term and long-term investments, which represent42% of the last twelve months’ revenues. - The Company closed the year with total debt, including lease liabilities, of US
$2.0 billion , while the Adjusted Net Debt to EBITDA ratio ended at 0.5 times. - In 2024, the Company repurchased US
$87 million worth of shares under its ongoing US$200 million share repurchase program authorized by the Board of Directors. This represents approximately2% of the Company’s total outstanding shares as of year-end 2024. - During the fourth quarter, the Company took delivery of two Boeing 737 MAX 8 aircraft, ending the year with a consolidated fleet of 112 aircraft – 67 Boeing 737-800s, 32 Boeing 737 MAX 9s, 9 Boeing 737-700s, 3 Boeing 737 MAX 8, and 1 Boeing 737-800 freighter.
Subsequent Events
- On February 12, 2025, the Board of Directors of Copa Holdings approved a 2025 quarterly dividend payment of US
$1.61 per share, maintaining last year’s dividend payment. Dividends will be distributed in March, June, September, and December. The first quarterly dividend will be paid on March 14, 2024, to shareholders on record as of February 28, 2024. - In January, Copa Airlines was recognized by Cirium for the tenth time as the most on-time airline in Latin America in 2024. Copa Airlines’ on-time performance of
88.2% for the year was the highest of any carrier in the Americas and the third best in the world, reaffirming its position as one of the leading airlines in the industry. - After an extensive internal and external search, the Company is pleased to announce the appointment of Peter Donkersloot as Chief Financial Officer effective March 10, 2025. Currently Copa’s Vice President of Human Resources, Peter brings over 20 years of international experience across the Americas, serving as General Manager for various companies across the continent and holding key positions in Commercial, Operations, Logistics, Risk Assessment, and Financial Planning. Peter holds a Global MBA from the Thunderbird School of Global Management and a degree in Industrial Engineering from Instituto Tecnológico y de Estudios Superiores de Monterrey (ITESM).
Consolidated Financial & Operating Highlights | 4Q24 | 4Q23 | Variance Vs 4Q23 | 3Q24 | Variance Vs 3Q24 | YTD24 | YTD23 | Variance Vs YTD23 |
Revenue Passengers Carried (000s) | 3,444 | 3,310 | 3,449 | (0.2)% | 13,467 | 12,442 | ||
Revenue Passengers OnBoard (000s) | 5,168 | 4,930 | 5,187 | (0.4)% | 20,115 | 18,566 | ||
RPMs (millions) | 6,682 | 6,263 | 6,711 | (0.4)% | 25,966 | 24,052 | ||
ASMs (millions) | 7,747 | 7,228 | 7,785 | (0.5)% | 30,077 | 27,700 | ||
Load Factor | -0.4 p.p | 0.1 p.p | -0.5 p.p | |||||
Yield (US$ Cents) | 12.5 | 14.0 | (10.8)% | 12.2 | 12.7 | 13.8 | (8.1)% | |
PRASM (US$ Cents) | 10.8 | 12.1 | (11.2)% | 10.5 | 10.9 | 12.0 | (8.6)% | |
RASM (US$ Cents) | 11.3 | 12.6 | (10.4)% | 11.0 | 11.5 | 12.5 | (8.2)% | |
CASM (US$ Cents) | 8.7 | 9.7 | (10.1)% | 8.7 | (0.7)% | 8.9 | 9.6 | (6.5)% |
CASM Excl. Fuel (US$ Cents) | 5.9 | 6.0 | (2.6)% | 5.7 | 5.8 | 6.0 | (3.0)% | |
Fuel Gallons Consumed (millions) | 91.2 | 85.6 | 91.3 | (0.1)% | 354.5 | 327.6 | ||
Avg. Price Per Fuel Gallon (US$) | 2.38 | 3.08 | (22.6)% | 2.60 | (8.3)% | 2.66 | 3.02 | (11.9)% |
Average Length of Haul (miles) | 1,940 | 1,892 | 1,946 | (0.3)% | 1,928 | 1,933 | (0.3)% | |
Average Stage Length (miles) | 1,260 | 1,229 | 1,267 | (0.6)% | 1,257 | 1,251 | ||
Departures | 37,596 | 36,207 | 37,478 | 146,607 | 137,044 | |||
Block Hours | 121,549 | 115,118 | 120,975 | 470,751 | 438,913 | |||
Average Aircraft Utilization (hours) | 12.0 | 11.9 | 12.0 | —% | 11.9 | 11.9 | (0.4)% | |
Operating Revenues (US$ millions) | 877.1 | 912.8 | (3.9)% | 854.7 | 3,444.6 | 3,457.0 | (0.4)% | |
Operating Profit (Loss) (US$ millions) | 204.2 | 214.3 | (4.7)% | 173.7 | 753.4 | 807.2 | (6.7)% | |
Operating Margin | -0.2 p.p | 3.0 p.p | -1.5 p.p | |||||
Net Profit (Loss) (US$ millions) | 166.2 | 187.7 | (11.5)% | 146.0 | 608.5 | 514.1 | ||
Adjusted Net Profit (Loss) (US$ millions) (1) | 166.2 | 184.3 | (9.8)% | 146.0 | 608.5 | 671.0 | (9.3)% | |
Basic EPS (US$) | 3.99 | 4.45 | (10.5)% | 3.50 | 14.56 | 12.78 | ||
Adjusted Basic EPS (US$) (1) | 3.99 | 4.37 | (8.9)% | 3.50 | 14.56 | 16.68 | (12.7)% | |
Shares for calculation of Basic EPS (000s) | 41,696 | 42,150 | (1.1) % | 41,728 | (0.1)% | 41,796 | 40,228 |
(1) Excludes Special Items. This earnings release includes a reconciliation of non-IFRS financial measures to the comparable IFRS measures.
FULL 4Q24 EARNINGS RELEASE AVAILABLE FOR DOWNLOAD AT:
https://copa.gcs-web.com/financial-information/quarterly-results
4Q24 EARNINGS RESULTS CONFERENCE CALL AND WEBCAST
Date: | February 13, 2025 |
Time: | 11:00 AM US ET (11:00 AM Local Time) |
Join by phone: | https://register.vevent.com/register/BI3d3cbd8e7b2244fdad7627b4aa596d8a |
Webcast (listen-only): | https://copa.gcs-web.com/events-and-presentations |
Speakers: | Pedro Heilbron, Chief Executive Officer |
José Montero, Chief Financial Officer |
About Copa Holdings
Copa Holdings is a leading Latin American provider of passenger and cargo services. The Company, through its operating subsidiaries, provides service to countries in North, Central, and South America and the Caribbean. For more information visit: www.copaair.com.
CONTACT: Copa Holdings S.A.
Investor Relations:
Ph: 011 507 304-2774
www.copaair.com (IR section)
This release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current plans, estimates, and expectations, and are not guarantees of future performance. They are based on management’s expectations that involve several business risks and uncertainties, any of which could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statement. The risks and uncertainties relating to the forward-looking statements in this release are among those disclosed in Copa Holdings’ filed disclosure documents and are, therefore, subject to change without prior notice.
CPA-G
Copa Holdings, S. A. and Subsidiaries
Consolidated statement of profit or loss
(In US$ thousands)
Unaudited | Unaudited | % | Unaudited | % | Unaudited | Audited | % | |
4Q24 | 4Q23 | Change | 3Q24 | Change | YTD24 | YTD23 | Change | |
Operating Revenues | ||||||||
Passenger revenue | 833,189 | 875,257 | ( | 818,381 | 3,291,793 | 3,316,362 | ( | |
Cargo and mail revenue | 28,966 | 26,534 | 24,446 | 100,507 | 97,105 | |||
Other operating revenue | 14,896 | 11,049 | 11,881 | 52,330 | 43,538 | |||
Total Operating Revenue | 877,052 | 912,840 | (3.9%) | 854,708 | 2.6% | 3,444,629 | 3,457,005 | (0.4%) |
Operating Expenses | ||||||||
Fuel | 219,232 | 264,166 | ( | 238,714 | ( | 949,309 | 995,862 | ( |
Wages, salaries, benefits and other employees' expenses | 123,575 | 119,669 | 117,877 | 470,644 | 436,526 | |||
Passenger servicing | 25,748 | 24,148 | 26,232 | ( | 109,243 | 89,146 | ||
Airport facilities and handling charges | 64,655 | 59,010 | 65,029 | ( | 252,798 | 221,878 | ||
Sales and distribution | 50,548 | 55,111 | ( | 49,716 | 207,968 | 227,171 | ( | |
Maintenance, materials and repairs | 34,567 | 31,276 | 34,860 | ( | 105,936 | 132,531 | ( | |
Depreciation and amortization | 85,085 | 80,261 | 82,797 | 330,710 | 306,114 | |||
Flight operations | 34,675 | 27,987 | 31,901 | 129,521 | 109,892 | |||
Other operating and administrative expenses | 34,778 | 36,875 | ( | 33,871 | 135,110 | 130,656 | ||
Total Operating Expense | 672,862 | 698,504 | (3.7%) | 680,998 | (1.2%) | 2,691,238 | 2,649,777 | 1.6% |
Operating Profit/(Loss) | 204,190 | 214,335 | (4.7%) | 173,710 | 17.5% | 753,392 | 807,228 | (6.7%) |
Non-operating Income (Expense): | ||||||||
Finance cost | (21,498) | (20,408) | (23,523) | ( | (84,493) | (158,216) | ( | |
Finance income | 16,064 | 14,289 | 15,565 | 58,912 | 50,209 | |||
Gain (loss) on foreign currency fluctuations | (11,489) | (272) | (2,491) | (33,991) | 3,076 | ( | ||
Net change in fair value of derivatives | 2,706 | — | —% | (762) | ( | 4,469 | (98,347) | ( |
Other non-operating income (expense) | (501) | 3,126 | ( | 6,787 | ( | 7,940 | 7,153 | |
Total Non-Operating Income/(Expense) | (14,718) | (3,264) | 350.9% | (4,425) | 232.6% | (47,163) | (196,126) | (76.0%) |
Profit before taxes | 189,471 | 211,071 | (10.2%) | 169,285 | 11.9% | 706,229 | 611,102 | 15.6% |
Income tax expense | (23,290) | (23,378) | ( | (23,259) | (97,703) | (97,004) | ||
Net Profit/(Loss) | 166,182 | 187,693 | (11.5%) | 146,026 | 13.8% | 608,526 | 514,098 | 18.4% |
Copa Holdings, S. A. and Subsidiaries
Consolidated statement of financial position
(In US$ thousands)
December 2024 | December 2023 | |
ASSETS | (Unaudited) | (Audited) |
Cash and cash equivalents | 613,313 | 206,375 |
Short-term investments | 585,919 | 708,809 |
Total cash, cash equivalents and short-term investments | 1,199,232 | 915,184 |
Accounts receivable, net | 166,014 | 156,720 |
Accounts receivable from related parties | 2,976 | 2,527 |
Expendable parts and supplies, net | 132,341 | 116,604 |
Prepaid expenses | 42,926 | 44,635 |
Prepaid income tax | 11,712 | 66 |
Other current assets | 21,711 | 32,227 |
377,681 | 352,780 | |
TOTAL CURRENT ASSETS | 1,576,913 | 1,267,963 |
Long-term investments | 248,936 | 258,934 |
Long-term prepaid expenses | 8,237 | 9,633 |
Property and equipment, net | 3,458,261 | 3,238,632 |
Right of use assets | 309,302 | 281,146 |
Intangible, net | 96,754 | 87,986 |
Net defined benefit assets | 1,058 | 5,346 |
Deferred tax assets | 20,736 | 30,148 |
Other Non-Current Assets | 22,113 | 17,048 |
TOTAL NON-CURRENT ASSETS | 4,165,397 | 3,928,872 |
TOTAL ASSETS | 5,742,310 | 5,196,836 |
LIABILITIES | ||
Loans and borrowings | 254,854 | 222,430 |
Current portion of lease liability | 59,103 | 68,304 |
Accounts payable | 227,095 | 182,303 |
Accounts payable to related parties | 1,624 | 1,228 |
Air traffic liability | 616,105 | 611,856 |
Frequent flyer deferred revenue | 139,423 | 124,815 |
Taxes Payable | 55,505 | 44,210 |
Accrued expenses payable | 62,673 | 64,940 |
Income tax payable | 9,828 | 26,741 |
Other Current Liabilities | 1,272 | 1,403 |
TOTAL CURRENT LIABILITIES | 1,427,482 | 1,348,229 |
Loans and borrowings long-term | 1,415,953 | 1,240,261 |
Lease Liability | 270,594 | 215,353 |
Deferred tax Liabilities | 37,497 | 36,369 |
Other long - term liabilities | 217,626 | 234,474 |
TOTAL NON-CURRENT LIABILITIES | 1,941,670 | 1,726,457 |
TOTAL LIABILITIES | 3,369,152 | 3,074,685 |
EQUITY | ||
Class A - 34,195,704 issued and 30,234,831 outstanding | 23,244 | 23,201 |
Class B - 10,938,125 | 7,466 | 7,466 |
Additional Paid-In Capital | 214,542 | 209,102 |
Treasury Stock | (291,438) | (204,130) |
Retained Earnings | 1,826,565 | 1,581,739 |
Net profit | 608,526 | 514,098 |
Other comprehensive loss | (15,748) | (9,326) |
TOTAL EQUITY | 2,373,158 | 2,122,150 |
TOTAL EQUITY LIABILITIES | 5,742,310 | 5,196,836 |
Copa Holdings, S. A. and Subsidiaries
Consolidated statement of cash flows
For the twelve months ended
(In US$ thousands)
2024 | 2023 | 2022 | ||||
(Unaudited) | (Audited) | (Audited) | ||||
Cash flow from operating activities | 969,729 | 1,020,974 | 737,188 | |||
Cash flow (used in) investing activities | (343,142) | (542,995) | (552,151) | |||
Cash flow (used in) financing activities | (219,649) | (394,028) | (273,694) | |||
Net increase (decrease) in cash and cash equivalents | 406,938 | 83,951 | (88,657) | |||
Cash and cash equivalents at January 1 | 206,375 | 122,424 | 211,081 | |||
Cash and cash equivalents at December 31 | $ | 613,313 | $ | 206,375 | $ | 122,424 |
Short-term investments | 585,919 | 708,809 | 812,323 | |||
Long-term investments | 248,936 | 258,934 | 202,056 | |||
Total cash and cash equivalents and investments at December 31 | $ | 1,448,168 | $ | 1,174,119 | $ | 1,136,803 |
Copa Holdings, S.A.
NON-IFRS FINANCIAL MEASURE RECONCILIATION
This press release includes the following non-IFRS financial measures: Adjusted Net Profit, Adjusted Basic EPS, and Operating CASM Excluding Fuel. This supplemental information is presented because we believe it is a useful indicator of our operating performance and is useful in comparing our performance with other companies in the airline industry. These measures should not be considered in isolation and should be considered together with comparable IFRS measures, in particular operating profit, and net profit. The following is a reconciliation of these non-IFRS financial measures to the comparable IFRS measures:
Reconciliation of Adjusted Net Profit | 4Q24 | 4Q23 | 3Q24 | YTD24 | YTD23 | |||||
Net Profit as Reported | $ | 166,182 | $ | 187,693 | $ | 146,026 | $ | 608,526 | $ | 514,098 |
Interest expense related to the settlement of the convertible notes | $ | — | $ | — | $ | — | $ | — | $ | 64,894 |
Net change in fair value of derivatives | $ | — | $ | — | $ | — | $ | — | $ | 98,347 |
Net change in fair value of financial investments | $ | — | $ | (3,372) | $ | — | $ | — | $ | (6,349) |
Adjusted Net Profit | $ | 166,182 | $ | 184,321 | $ | 146,026 | $ | 608,526 | $ | 670,990 |
Reconciliation of Adjusted Basic EPS | 4Q24 | 4Q23 | 3Q24 | YTD24 | YTD23 | |||||
Adjusted Net Profit | $ | 166,182 | $ | 184,321 | $ | 146,026 | $ | 608,526 | $ | 670,990 |
Shares used for calculation of Basic EPS | 41,696 | 42,150 | 41,728 | 41,796 | 40,228 | |||||
Adjusted Basic Earnings per share (Adjusted Basic EPS) | $ | 3.99 | $ | 4.37 | $ | 3.50 | $ | 14.56 | $ | 16.68 |
Reconciliation of Operating Costs per ASM | ||||||||||
Excluding Fuel (CASM Excl. Fuel) | 4Q24 | 4Q23 | 3Q24 | YTD24 | YTD23 | |||||
Operating Costs per ASM as Reported (in US$ Cents) | 8.7 | 9.7 | 8.7 | 8.9 | 9.6 | |||||
Aircraft Fuel Cost per ASM (in US$ Cents) | 2.8 | 3.7 | 3.1 | 3.2 | 3.6 | |||||
Operating Costs per ASM excluding fuel (in US$ Cents) | 5.9 | 6.0 | 5.7 | 5.8 | 6.0 |

FAQ
What was Copa Holdings' (CPA) net profit for Q4 2024?
How much cash and investments did Copa Holdings (CPA) have at the end of 2024?
What is Copa Holdings' (CPA) quarterly dividend for 2025?
How many aircraft did Copa Holdings (CPA) operate at the end of 2024?