Cencora Reports Fiscal 2024 Fourth Quarter and Year End Results
Cencora (NYSE: COR) reported Q4 fiscal 2024 revenue of $79.1 billion, up 14.7% year-over-year, with full-year revenue reaching $294.0 billion, a 12.1% increase. Q4 GAAP diluted EPS was $0.02, while adjusted diluted EPS grew 16.8% to $3.34. For fiscal 2024, GAAP diluted EPS decreased 11.7% to $7.53, while adjusted diluted EPS increased 14.8% to $13.76.
The company increased its quarterly dividend by 8% to $0.55 per share and announced the acquisition of Retina Consultants of America. U.S. Healthcare Solutions revenue grew 15.7% to $71.7 billion, while International Healthcare Solutions revenue increased 5.5% to $7.4 billion in Q4.
Cencora (NYSE: COR) ha riportato ricavi per il quarto trimestre dell'anno fiscale 2024 pari a 79,1 miliardi di dollari, con un aumento del 14,7% rispetto all'anno precedente, mentre i ricavi totali per l'anno hanno raggiunto 294,0 miliardi di dollari, con un incremento del 12,1%. L'utile per azione diluito GAAP del quarto trimestre è stato di $0,02, mentre l'utile per azione diluito rettificato è cresciuto del 16,8% a $3,34. Per l'anno fiscale 2024, l'utile per azione diluito GAAP è diminuito dell'11,7% a $7,53, mentre l'utile per azione diluito rettificato è aumentato del 14,8% a $13,76.
L'azienda ha aumentato il dividendo trimestrale dell'8% a $0,55 per azione e ha annunciato l'acquisizione di Retina Consultants of America. I ricavi delle Soluzioni Sanitarie negli Stati Uniti sono aumentati del 15,7% a $71,7 miliardi, mentre i ricavi delle Soluzioni Sanitarie Internazionali sono aumentati del 5,5% a $7,4 miliardi nel quarto trimestre.
Cencora (NYSE: COR) informó ingresos de 79.1 mil millones de dólares en el cuarto trimestre del año fiscal 2024, un aumento del 14.7% interanual, alcanzando ingresos totales anuales de 294.0 mil millones de dólares, un incremento del 12.1%. El EPS diluido GAAP del cuarto trimestre fue de $0.02, mientras que el EPS diluido ajustado creció un 16.8% a $3.34. Para el año fiscal 2024, el EPS diluido GAAP disminuyó un 11.7% a $7.53, mientras que el EPS diluido ajustado aumentó un 14.8% a $13.76.
La empresa incrementó su dividendo trimestral en un 8% a $0.55 por acción y anunció la adquisición de Retina Consultants of America. Los ingresos de Soluciones de Salud en EE. UU. crecieron un 15.7% a $71.7 mil millones, mientras que los ingresos de Soluciones de Salud Internacional aumentaron un 5.5% a $7.4 mil millones en el cuarto trimestre.
센코라 (NYSE: COR)는 2024 회계연도 4분기 매출이 791억 달러로, 전년 대비 14.7% 증가했으며, 연간 총 매출이 2940억 달러에 도달하여 12.1% 증가했다고 보고했습니다. 4분기 GAAP 희석 주당 순이익(EPS)은 $0.02였고, 조정 희석 EPS는 16.8% 증가하여 $3.34로 늘어났습니다. 2024 회계연도 동안 GAAP 희석 EPS는 11.7% 감소하여 $7.53에 그쳤고, 조정 희석 EPS는 14.8% 증가하여 $13.76로 증가했습니다.
회사는 분기 배당금을 8% 인상하여 주당 $0.55로 조정하고, Retina Consultants of America를 인수한다고 발표했습니다. 미국 의료 솔루션 수익은 15.7% 증가한 $717억 달러에 달했으며, 해외 의료 솔루션 수익은 4분기에 5.5% 증가하여 $74억 달러에 이르렀습니다.
Cencora (NYSE: COR) a annoncé un chiffre d'affaires de 79,1 milliards de dollars pour le quatrième trimestre de l'exercice fiscal 2024, en hausse de 14,7 % par rapport à l'année précédente, avec un chiffre d'affaires total pour l'année atteignant 294,0 milliards de dollars, soit une augmentation de 12,1 %. Le bénéfice dilué par action GAAP du quatrième trimestre était de 0,02 $, tandis que le bénéfice dilué ajusté a augmenté de 16,8 % pour atteindre 3,34 $. Pour l'exercice fiscal 2024, le bénéfice dilué par action GAAP a diminué de 11,7 % pour s'établir à 7,53 $, tandis que le bénéfice dilué ajusté a augmenté de 14,8 % pour atteindre 13,76 $.
L'entreprise a augmenté son dividende trimestriel de 8 % pour atteindre 0,55 $ par action et a annoncé l'acquisition de Retina Consultants of America. Les revenus des Solutions de santé américaines ont augmenté de 15,7 % pour atteindre 71,7 milliards de dollars, tandis que les revenus des Solutions de santé internationales ont augmenté de 5,5 % pour atteindre 7,4 milliards de dollars au quatrième trimestre.
Cencora (NYSE: COR) berichtete im vierten Quartal des Geschäftsjahres 2024 von einem Umsatz von 79,1 Milliarden US-Dollar, was einem Anstieg von 14,7 % im Jahresvergleich entspricht, wobei der Gesamtumsatz für das Jahr 294,0 Milliarden US-Dollar erreichte und damit um 12,1 % zunahm. Das GAAP-diluted EPS für das vierte Quartal betrug $0,02, während das bereinigte diluted EPS um 16,8 % auf $3,34 wuchs. Für das Geschäftsjahr 2024 sank das GAAP-diluted EPS um 11,7 % auf $7,53, während das bereinigte diluted EPS um 14,8 % auf $13,76 anstieg.
Das Unternehmen erhöhte seine vierteljährliche Dividende um 8 % auf $0,55 pro Aktie und gab die Akquisition von Retina Consultants of America bekannt. Der Umsatz der U.S. Healthcare Solutions wuchs um 15,7 % auf $71,7 Milliarden, während der Umsatz der International Healthcare Solutions im vierten Quartal um 5,5 % auf $7,4 Milliarden zunahm.
- Revenue growth of 14.7% in Q4 and 12.1% for full year 2024
- Adjusted diluted EPS increased 16.8% to $3.34 in Q4
- 8% increase in quarterly dividend to $0.55 per share
- U.S. Healthcare Solutions segment revenue up 15.7%
- Share repurchases reduced outstanding shares by 2.6%
- Q4 GAAP diluted EPS declined 98.8% to $0.02
- Fiscal 2024 GAAP diluted EPS decreased 11.7% to $7.53
- $418 million goodwill impairment charge related to PharmaLex
- Gross profit margin declined 12 basis points in Q4
- Operating income decreased 73.4% in Q4
Insights
Cencora delivered a strong Q4 with
Key highlights include U.S. Healthcare Solutions' revenue growth of
The
The acquisition of Retina Consultants of America marks a strategic expansion into specialty eye care management, diversifying revenue streams beyond traditional pharmaceutical distribution. This move aligns with industry trends toward vertical integration and specialized care delivery models.
The significant growth in GLP-1 drug distribution highlights Cencora's pivotal role in managing the supply chain for these high-demand weight loss and diabetes medications. While these products pressure margins, they represent a substantial volume opportunity and strengthen relationships with manufacturers and healthcare providers.
Revenue of
Fourth Quarter GAAP Diluted EPS of
Revenue of
Fiscal Year 2024 GAAP Diluted EPS of
Company increases its quarterly dividend by 8 percent
“Cencora took important steps forward in fiscal 2024 as we continued to evolve our global enterprise through the advancement of our pharmaceutical distribution capabilities and execute on our strategy,” said Bob Mauch, President and Chief Executive Officer of Cencora. “This morning's announcement of our acquisition of Retina Consultants of America furthers our ability to build on our leadership in specialty and deliver on our strategic imperatives. The strength of our business, value of our strategy and unparalleled expertise of our team members continues to drive Cencora's performance and results.”
“As we move into fiscal 2025, we are leading with a customer-centric approach, embracing an enterprise-powered mindset and a focus on learning to ensure we remain a differentiated healthcare solutions provider, both now and into the future,” Mr. Mauch continued. “Cencora is well positioned for continued growth and committed to long-term value creation for all our stakeholders as we continue to build on the critical role we play at the center of healthcare.”
Fourth Quarter Fiscal Year 2024 Summary Results
|
GAAP |
Adjusted (Non-GAAP) |
Revenue |
|
|
Gross Profit |
|
|
Operating Expenses |
|
|
Operating Income |
|
|
Interest Expense, Net |
|
|
Effective Tax Rate |
|
|
Net Income Attributable to Cencora |
|
|
Diluted Earnings Per Share |
|
|
Diluted Shares Outstanding |
198.1M |
198.1M |
Below, Cencora presents descriptive summaries of the Company’s GAAP and adjusted (non-GAAP) quarterly and fiscal year results. In the tables that follow, GAAP results and GAAP to non-GAAP reconciliations are presented. For more information related to non-GAAP financial measures, including adjustments made in the periods presented, please refer to the Supplemental Information Regarding Non-GAAP Financial Measures following the tables.
Fourth Quarter GAAP Results
-
Revenue: In the fourth quarter of fiscal 2024, revenue was
, up 14.7 percent compared to the same quarter in the previous fiscal year, reflecting a 15.7 percent increase in revenue within$79.1 billion U.S. Healthcare Solutions and a 5.5 percent increase in revenue within International Healthcare Solutions.
-
Gross Profit: Gross profit in the fourth quarter of fiscal 2024 was
, a 10.6 percent increase compared to the same period in the previous fiscal year primarily due to an increase in gross profit in the$2.5 billion U.S. Healthcare Solutions segment, a decrease in LIFO expense, and a lowerTurkey highly inflationary impact on inventory in the current year quarter. Gross profit as a percentage of revenue was 3.15 percent, a decline of 12 basis points from the prior year quarter due to the decline ofU.S. Healthcare Solutions' gross profit margin primarily due to increased sales of products labeled for diabetes and/or weight loss in the GLP-1 class, which have lower profit margins, and a lack of exclusive COVID-19 therapy sales, which had higher gross profit margins.
-
Operating Expenses: In the fourth quarter of fiscal 2024, operating expenses were
, up 33.2 percent from the same period last fiscal year, primarily due to: (i) a$2.4 billion goodwill impairment charge related to PharmaLex; (ii) an increase in distribution, selling, and administrative expenses to support our continued business growth; and (iii) an increase in litigation and opioid-related expense. Operating expenses as a percentage of revenue in the fiscal 2024 fourth quarter was 2.99 percent compared to 2.58 percent for the same period in the previous fiscal year.$418 million
-
Operating Income: In the fourth quarter of fiscal 2024, operating income was
, a 73.4 percent decrease compared to the same period in the previous fiscal year primarily due to the increase in operating expenses, offset in part by the increase in gross profit. Operating income as a percentage of revenue was 0.16 percent in the fourth quarter of fiscal 2024 compared to 0.69 percent for the same period in the previous fiscal year.$126.6 million
-
Interest Expense, Net: In the fourth quarter of fiscal 2024, net interest expense of
decreased 65.6 percent versus the prior year quarter due to an increase in interest income as a result of higher investment interest rates and higher average investment cash balances, and a decrease in interest expense driven by a decrease in interest expense at our European distribution business primarily due to decreased borrowings in$21.0 million Turkey and the September 2023 divestiture of our less-than-wholly-owned subsidiary inEgypt .
- Effective Tax Rate: The effective tax rate was 94.0 percent for the fourth quarter of fiscal 2024 primarily due to the PharmaLex goodwill impairment, which is largely not deductible for income tax purposes. The effective tax rate was 21.8 percent in the prior year quarter.
-
Diluted Earnings Per Share: Diluted earnings per share was
in the fourth quarter of fiscal 2024, a 98.8 percent decrease compared to the previous fiscal year's fourth quarter.$0.02
- Diluted Shares Outstanding: Diluted weighted average shares outstanding for the fourth quarter of fiscal 2024 were 198.1 million, a decrease of 2.6 percent versus the prior fiscal year fourth quarter primarily due to share repurchases.
Fourth Quarter Adjusted (non-GAAP) Results
-
Revenue: No adjustments were made to the GAAP presentation of revenue. In the fourth quarter of fiscal 2024, revenue was
, up 14.7 percent compared to the same quarter in the previous fiscal year, reflecting a 15.7 percent increase in revenue within$79.1 billion U.S. Healthcare Solutions and a 5.5 percent increase in revenue within International Healthcare Solutions.
-
Adjusted Gross Profit: Adjusted gross profit in the fourth quarter of fiscal 2024 was
, a 6.6 percent increase compared to the same period in the previous fiscal year primarily due to an increase in gross profit in the$2.5 billion U.S. Healthcare Solutions segment. Adjusted gross profit as a percentage of revenue was 3.10 percent in the fiscal 2024 fourth quarter, a decline of 24 basis points when compared to the prior year quarter due to the decline ofU.S. Healthcare Solutions' gross profit margin primarily due to increased sales of products labeled for diabetes and/or weight loss in the GLP-1 class, which have lower profit margins, and a lack of exclusive COVID-19 therapy sales, which had higher gross profit margins.
-
Adjusted Operating Expenses: In the fourth quarter of fiscal 2024, adjusted operating expenses were
, a 6.8 percent increase compared to the same period in the previous fiscal year primarily due to an increase in distribution, selling, and administrative expenses to support our continued business growth. Adjusted operating expenses as a percentage of revenue in the fiscal 2024 fourth quarter was 2.03 percent, a decline of 15 basis points when compared to the prior year quarter.$1.6 billion
-
Adjusted Operating Income: In the fourth quarter of fiscal 2024, adjusted operating income was
, a 6.3 percent increase compared to the same period in the prior fiscal year, driven by a 10.2 percent increase in$851.1 million U.S. Healthcare Solutions, partially offset by an 8.6 percent decrease in International Healthcare Solutions. Adjusted operating income as a percentage of revenue was 1.08 percent in the fiscal 2024 fourth quarter, a decline of 8 basis points when compared to the prior year quarter.
-
Interest Expense, Net: No adjustments were made to the GAAP presentation of net interest expense. In the fourth quarter of fiscal 2024, net interest expense of
decreased 65.6 percent versus the prior year quarter due to an increase in interest income as a result of higher investment interest rates and higher average investment cash balances, and a decrease in interest expense driven by a decrease in interest expense at our European distribution business primarily due to decreased borrowings in$21.0 million Turkey and the September 2023 divestiture of our less-than-wholly-owned subsidiary inEgypt .
- Adjusted Effective Tax Rate: The adjusted effective tax rate was 20.3 percent for the fourth quarter of fiscal 2024 compared to 21.6 percent in the prior year quarter.
-
Adjusted Diluted Earnings Per Share: Adjusted diluted earnings per share was
in the fourth quarter of fiscal 2024, a 16.8 percent increase compared to$3.34 in the previous fiscal year fourth quarter.$2.86
- Diluted Shares Outstanding: No adjustments were made to the GAAP presentation of diluted shares outstanding. Diluted weighted average shares outstanding for the fourth quarter of fiscal 2024 were 198.1 million, a decrease of 2.6 percent versus the prior fiscal year fourth quarter primarily due to share repurchases.
Segment Discussion
The Company is organized geographically based upon the products and services it provides to its customers under two reportable segments:
International Healthcare Solutions Segment
International Healthcare Solutions revenue was
Fiscal Year 2024 Summary Results
|
GAAP |
Adjusted (non-GAAP) |
Revenue |
|
|
Gross Profit |
|
|
Operating Expenses |
|
|
Operating Income |
|
|
Interest Expense, Net |
|
|
Effective Tax Rate |
|
|
Net Income Attributable to Cencora |
|
|
Diluted Earnings Per Share |
|
|
Diluted Shares Outstanding |
200.3M |
200.3M |
Summary Fiscal Year GAAP Results
In fiscal year 2024, GAAP diluted EPS was
Summary Fiscal Year Adjusted (non-GAAP) Results
In fiscal year 2024, adjusted diluted EPS was
Recent Company Highlights & Milestones
- Cencora today announced that it has entered into a definitive agreement to acquire Retina Consultants of America (“RCA”), a leading management services organization (MSO) of retina specialists.
- Cencora completed its leadership succession plan on October 1, 2024. Robert P. Mauch, PharmD, PhD assumed the role of President and Chief Executive Officer and joined the Company’s Board of Directors. Steven H. Collis, who retired from his role as President and Chief Executive Officer of the Company, has transitioned to Executive Chairman of the Cencora Board of Directors.
- Cencora announced the appointment of Francois Mandeville to its executive team as Executive Vice President, Strategy and M&A.
- Cencora announced the appointment of Pawan Verma to its executive team as Executive Vice President and Chief Data and Information Officer.
- Cencora celebrated its third annual Global Inclusion Day and re-committed its promise to disability inclusion with Robert Mauch signing the Disability:IN CEO Letter on Disability Inclusion for the second consecutive year.
Dividend Declaration
On November 5, 2024, the Company's Board of Directors declared a quarterly dividend of
Fiscal Year 2025 Expectations
The Company does not provide forward-looking guidance on a GAAP basis as certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. Please refer to the Supplemental Information Regarding Non-GAAP Financial Measures following the tables for additional information.
Fiscal Year 2025 Expectations on an Adjusted (non-GAAP) Basis
Cencora has introduced its full fiscal year 2025 financial guidance, which reflects adjusted operating income growth of 5 percent to 6.5 percent and adjusted diluted EPS growth of 8 percent to 10 percent. Since the Company’s preliminary fiscal 2025 guidance provided on its Form 8-K filed on September 5, 2024, Cencora has executed on opportunistic share repurchases in September and October and had continued momentum in the business. The Company expects:
-
Revenue growth to be in the range of 7 to 9 percent;
-
U.S. Healthcare Solutions segment revenue growth to be in the range of 7 to 9 percent; - International Healthcare Solutions segment revenue growth to be in the range of 7 to 9 percent;
-
-
Adjusted diluted earnings per share to be in the range of
to$14.80 .$15.10
Additional expectations include:
-
Adjusted operating income growth to be in the range of 5 to 6.5 percent;
-
U.S. Healthcare Solutions segment operating income growth to be in the range of 5 to 6.5 percent; - International Healthcare Solutions segment operating income growth to be in the range of 5 to 6.5 percent;
-
-
Interest expense to be in the range of
to$150 million ;$170 million - Adjusted effective tax rate of approximately 21 percent;
-
Adjusted free cash flow to be in the range of
to$2.0 billion ;$3.0 billion -
Capital expenditures to be approximately
; and$600 million - Weighted average diluted shares outstanding to be approximately 196 million.
Cencora’s fiscal 2025 guidance does not currently include the impact of the RCA acquisition, which will be incorporated into expectations following the transaction close.
For additional details regarding guidance expectations on a constant currency basis, please refer to our slide presentation for investors.
Conference Call & Slide Presentation
The Company will host a conference call to discuss the results at 8:30 a.m. ET on November 6, 2024. A slide presentation for investors has also been posted on the Company's website at investor.cencora.com. The dial-in number for the live call will be (833) 470-1428. From outside
Replays of the call will be made available via telephone and webcast. A replay of the webcast will be posted on investor.cencora.com approximately one hour after the completion of the call and will remain available for one year. The telephone replay will also be available approximately one hour after the completion of the call and will remain available for seven days. To access the telephone replay from within the
Upcoming Investor Events
Cencora management will be attending the following investor events in the coming months:
- Evercore ISI Healthcare Conference, December 3-5, 2024;
- Citi Global Healthcare Conference, December 3-6, 2024; and
- J.P. Morgan Healthcare Conference, January 13-16, 2025.
Please check the website for updates regarding the timing of the live presentation webcasts, if any, and for replay information.
About Cencora
Cencora is a leading global pharmaceutical solutions organization centered on improving the lives of people and animals around the world. We partner with pharmaceutical innovators across the value chain to facilitate and optimize market access to therapies. Care providers depend on us for the secure, reliable delivery of pharmaceuticals, healthcare products, and solutions. Our 46,000+ worldwide team members contribute to positive health outcomes through the power of our purpose: We are united in our responsibility to create healthier futures . Cencora is ranked #10 on the Fortune 500 and #24 on the Global Fortune 500 with more than
Cencora’s Cautionary Note Regarding Forward-Looking Statements
Certain of the statements contained in this press release are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Securities Exchange Act”). Words such as "aim," "anticipate," "believe," "can," "continue," "could," "estimate," "expect," "intend," "may," "might," "on track," "opportunity," "plan," "possible," "potential," "predict," "project,” "seek," "should," "strive," "sustain," "synergy," "target," "will," "would" and similar expressions are intended to identify such forward-looking statements, but the absence of these words does not mean the statement is not forward-looking. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances and speak only as of the date hereof. These statements are not guarantees of future performance and are based on assumptions and estimates that could prove incorrect or could cause actual results to vary materially from those indicated. A more detailed discussion of the risks and uncertainties that could cause our actual results to differ materially from those indicated is included (i) in the "Risk Factors" and "Management's Discussion and Analysis" sections in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2023 and elsewhere in that report and (ii) in other reports filed by the Company pursuant to the Securities Exchange Act. The Company undertakes no obligation to publicly update or revise any forward-looking statements, except as required by the federal securities laws.
CENCORA, INC.
|
||||||||||||
|
|
Three
|
|
% of
|
|
Three
|
|
% of
|
|
%
|
||
Revenue |
|
$ |
79,050,106 |
|
|
|
$ |
68,922,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cost of goods sold |
|
|
76,557,689 |
|
|
|
|
66,668,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Gross profit 1 |
|
|
2,492,417 |
|
|
|
|
2,253,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
||
Distribution, selling, and administrative |
|
|
1,490,343 |
|
|
|
|
1,393,828 |
|
|
|
|
Depreciation and amortization |
|
|
277,044 |
|
|
|
|
276,226 |
|
|
|
|
Litigation and opioid-related expenses 2 |
|
|
65,517 |
|
|
|
|
13,890 |
|
|
|
|
Acquisition-related deal and integration expenses |
|
|
33,570 |
|
|
|
|
40,291 |
|
|
|
|
Restructuring and other expenses |
|
|
81,304 |
|
|
|
|
52,276 |
|
|
|
|
Goodwill impairment 3 |
|
|
418,000 |
|
|
|
|
— |
|
|
|
|
Total operating expenses |
|
|
2,365,778 |
|
|
|
|
1,776,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Operating income |
|
|
126,639 |
|
|
|
|
476,941 |
|
|
|
(73.4)% |
|
|
|
|
|
|
|
|
|
|
|
||
Other income, net 4 |
|
|
(19,507) |
|
|
|
|
(30,424) |
|
|
|
|
Interest expense, net |
|
|
20,969 |
|
|
|
|
60,942 |
|
|
|
(65.6)% |
|
|
|
|
|
|
|
|
|
|
|
||
Income before income taxes |
|
|
125,177 |
|
|
|
|
446,423 |
|
|
|
(72.0)% |
|
|
|
|
|
|
|
|
|
|
|||
Income tax expense |
|
|
117,711 |
|
|
|
|
97,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income |
|
|
7,466 |
|
|
|
|
348,980 |
|
|
|
(97.9)% |
|
|
|
|
|
|
|
|
|
|
|
||
Net (income) loss attributable to noncontrolling interests |
|
|
(4,084) |
|
|
|
|
1,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income attributable to Cencora, Inc. |
|
$ |
3,382 |
|
—% |
|
$ |
350,565 |
|
|
|
(99.0)% |
|
|
|
|
|
|
|
|
|
|
|
||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
$ |
0.02 |
|
|
|
$ |
1.74 |
|
|
|
(98.9)% |
Diluted |
|
$ |
0.02 |
|
|
|
$ |
1.72 |
|
|
|
(98.8)% |
|
|
|
|
|
|
|
|
|
|
|
||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
|
196,270 |
|
|
|
|
201,338 |
|
|
|
(2.5)% |
Diluted |
|
|
198,082 |
|
|
|
|
203,395 |
|
|
|
(2.6)% |
________________________________________ |
||
1 |
Includes a |
|
|
||
2 |
Includes a |
|
|
||
3 | Represents a goodwill impairment charge related to PharmaLex in the three months ended September 30, 2024. |
|
|
||
4 |
Includes a |
|
CENCORA, INC.
|
||||||||||||
|
|
Fiscal Year Ended
|
|
% of
|
|
Fiscal Year Ended
|
|
% of
|
|
%
|
||
Revenue |
|
$ |
293,958,599 |
|
|
|
$ |
262,173,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cost of goods sold |
|
|
284,048,570 |
|
|
|
|
253,213,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Gross profit 1 |
|
|
9,910,029 |
|
|
|
|
8,959,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
||
Distribution, selling, and administrative |
|
|
5,661,106 |
|
|
|
|
5,309,984 |
|
|
|
|
Depreciation and amortization |
|
|
1,091,974 |
|
|
|
|
963,904 |
|
|
|
|
Litigation and opioid-related expenses (credit), net 2 |
|
|
227,070 |
|
|
|
|
(24,693) |
|
|
|
|
Acquisition-related deal and integration expenses |
|
|
103,001 |
|
|
|
|
139,683 |
|
|
|
|
Restructuring and other expenses |
|
|
233,629 |
|
|
|
|
229,884 |
|
|
|
|
Goodwill impairment 3 |
|
|
418,000 |
|
|
|
|
— |
|
|
|
|
Total operating expenses |
|
|
7,734,780 |
|
|
|
|
6,618,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Operating income |
|
|
2,175,249 |
|
|
|
|
2,340,731 |
|
|
|
(7.1)% |
|
|
|
|
|
|
|
|
|
|
|
||
Other loss (income), net 4 |
|
|
14,283 |
|
|
|
|
(49,036) |
|
|
|
|
Interest expense, net |
|
|
156,991 |
|
|
|
|
228,931 |
|
|
|
(31.4)% |
|
|
|
|
|
|
|
|
|
|
|
||
Income before income taxes |
|
|
2,003,975 |
|
|
|
|
2,160,836 |
|
|
|
(7.3)% |
|
|
|
|
|
|
|
|
|
|
|
||
Income tax expense |
|
|
484,702 |
|
|
|
|
428,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income |
|
|
1,519,273 |
|
|
|
|
1,732,576 |
|
|
|
(12.3)% |
|
|
|
|
|
|
|
|
|
|
|
||
Net (income) loss attributable to noncontrolling interests |
|
|
(10,153) |
|
|
|
|
12,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income attributable to Cencora, Inc. |
|
$ |
1,509,120 |
|
|
|
$ |
1,745,293 |
|
|
|
(13.5)% |
|
|
|
|
|
|
|
|
|
|
|
||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
$ |
7.60 |
|
|
|
$ |
8.62 |
|
|
|
(11.8)% |
Diluted |
|
$ |
7.53 |
|
|
|
$ |
8.53 |
|
|
|
(11.7)% |
|
|
|
|
|
|
|
|
|
|
|
||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
|
198,503 |
|
|
|
|
202,511 |
|
|
|
(2.0)% |
Diluted |
|
|
200,284 |
|
|
|
|
204,591 |
|
|
|
(2.1)% |
________________________________________ |
||
1 |
Includes a |
|
|
||
2 |
The fiscal year ended September 30, 2024 includes |
|
|
||
3 | Represents a goodwill impairment charge related to PharmaLex in the fiscal year ended September 30, 2024. |
|
|
||
4 |
Includes a |
|
CENCORA, INC.
|
|||||||||||||||||||||
|
|
Three Months Ended September 30, 2024 |
|||||||||||||||||||
|
|
Gross Profit |
|
Operating
|
|
Operating Income |
|
Income Before
|
|
Income Tax
|
|
Net Income
|
|
Diluted
|
|||||||
GAAP |
|
$ |
2,492,417 |
|
$ |
2,365,778 |
|
$ |
126,639 |
|
$ |
125,177 |
|
$ |
117,711 |
|
$ |
3,382 |
|
$ |
0.02 |
Gains from antitrust litigation settlements |
|
|
(62,337) |
|
|
— |
|
|
(62,337) |
|
|
(62,337) |
|
|
(11,013) |
|
|
(51,324) |
|
|
(0.26) |
LIFO expense |
|
|
12,273 |
|
|
— |
|
|
12,273 |
|
|
12,273 |
|
|
4,369 |
|
|
7,904 |
|
|
0.04 |
|
|
|
10,172 |
|
|
— |
|
|
10,172 |
|
|
10,645 |
|
|
— |
|
|
10,645 |
|
|
0.05 |
Acquisition-related intangibles amortization |
|
|
— |
|
|
(165,919) |
|
|
165,919 |
|
|
165,919 |
|
|
24,045 |
|
|
141,441 |
|
|
0.71 |
Litigation and opioid-related expenses |
|
|
— |
|
|
(65,517) |
|
|
65,517 |
|
|
65,517 |
|
|
2,670 |
|
|
62,847 |
|
|
0.32 |
Acquisition-related deal and integration expenses |
|
|
— |
|
|
(33,570) |
|
|
33,570 |
|
|
33,570 |
|
|
5,649 |
|
|
27,921 |
|
|
0.14 |
Restructuring and other expenses |
|
|
— |
|
|
(81,304) |
|
|
81,304 |
|
|
81,304 |
|
|
14,858 |
|
|
66,446 |
|
|
0.34 |
Goodwill impairment |
|
|
— |
|
|
(418,000) |
|
|
418,000 |
|
|
418,000 |
|
|
3,705 |
|
|
414,295 |
|
|
2.09 |
Gain on remeasurement of equity investment |
|
|
— |
|
|
— |
|
|
— |
|
|
(8,551) |
|
|
— |
|
|
(8,551) |
|
|
(0.04) |
Other, net |
|
|
— |
|
|
— |
|
|
— |
|
|
5,804 |
|
|
1,634 |
|
|
4,170 |
|
|
0.02 |
Tax reform 1 |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,706) |
|
|
5,822 |
|
|
(17,528) |
|
|
(0.09) |
Adjusted Non-GAAP |
|
$ |
2,452,525 |
|
$ |
1,601,468 |
|
$ |
851,057 |
|
$ |
835,615 |
|
$ |
169,450 |
|
$ |
661,648 |
|
$ |
3.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted Non-GAAP % change vs. prior year quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Percentages of Revenue: |
GAAP |
|
Adjusted
|
||||||||||||||||||
Gross profit |
|
|
|
||||||||||||||||||
Operating expenses |
|
|
|
||||||||||||||||||
Operating income |
|
|
|
________________________________________ |
||
1 | Includes tax expense relating to 2020 Swiss tax reform and the currency remeasurement of the related deferred tax assets, the latter of which is recorded within Other Income, Net. |
|
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release. | ||
CENCORA, INC.
|
|||||||||||||||||||||
|
|
Three Months Ended September 30, 2023 |
|||||||||||||||||||
|
|
Gross Profit |
|
Operating
|
|
Operating
|
|
Income Before
|
|
Income Tax
|
|
Net Income
|
|
Diluted
|
|||||||
GAAP |
|
$ |
2,253,452 |
|
$ |
1,776,511 |
|
$ |
476,941 |
|
$ |
446,423 |
|
$ |
97,443 |
|
$ |
350,565 |
|
$ |
1.72 |
Gains from antitrust litigation settlements |
|
|
(70,582) |
|
|
— |
|
|
(70,582) |
|
|
(70,582) |
|
|
(16,719) |
|
|
(53,863) |
|
|
(0.26) |
LIFO expense |
|
|
90,323 |
|
|
— |
|
|
90,323 |
|
|
90,323 |
|
|
21,264 |
|
|
69,059 |
|
|
0.34 |
|
|
|
27,948 |
|
|
— |
|
|
27,948 |
|
|
29,916 |
|
|
— |
|
|
29,916 |
|
|
0.15 |
Acquisition-related intangibles amortization |
|
|
— |
|
|
(169,900) |
|
|
169,900 |
|
|
169,900 |
|
|
40,214 |
|
|
128,718 |
|
|
0.63 |
Litigation and opioid-related expenses |
|
|
— |
|
|
(13,890) |
|
|
13,890 |
|
|
13,890 |
|
|
3,305 |
|
|
10,585 |
|
|
0.05 |
Acquisition-related deal and integration expenses |
|
|
— |
|
|
(40,291) |
|
|
40,291 |
|
|
40,291 |
|
|
9,548 |
|
|
30,743 |
|
|
0.15 |
Restructuring and other expenses |
|
|
— |
|
|
(52,276) |
|
|
52,276 |
|
|
52,276 |
|
|
12,452 |
|
|
39,824 |
|
|
0.20 |
Gain on divestiture of non-core businesses |
|
|
— |
|
|
— |
|
|
— |
|
|
(40,665) |
|
|
1,035 |
|
|
(41,700) |
|
|
(0.21) |
Other, net |
|
|
— |
|
|
— |
|
|
— |
|
|
4,310 |
|
|
781 |
|
|
3,529 |
|
|
0.02 |
Tax reform 1 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,824 |
|
|
(8,931) |
|
|
13,755 |
|
|
0.07 |
Adjusted Non-GAAP |
|
$ |
2,301,141 |
|
$ |
1,500,154 |
|
$ |
800,987 |
|
$ |
740,906 |
|
$ |
160,392 |
|
$ |
581,131 |
|
$ |
2.86 |
Percentages of Revenue: |
GAAP |
Adjusted
|
|||||||||||||||||||
Gross profit |
|
|
|
||||||||||||||||||
Operating expenses |
|
|
|
||||||||||||||||||
Operating income |
|
|
|
______________________________________ |
||
1 | Includes tax expense relating to Swiss tax reform and the currency remeasurement of the related deferred tax assets, the latter of which is recorded within Other Income, Net. |
|
|
||
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release. | ||
CENCORA, INC.
|
||||||||||||||||||||||
|
|
Fiscal Year Ended September 30, 2024 |
|
|||||||||||||||||||
|
|
Gross Profit |
|
Operating
|
|
Operating
|
|
Income Before
|
|
Income Tax
|
|
Net Income
|
|
Diluted
|
|
|||||||
GAAP |
|
$ |
9,910,029 |
|
$ |
7,734,780 |
|
$ |
2,175,249 |
|
$ |
2,003,975 |
|
$ |
484,702 |
|
$ |
1,509,120 |
|
$ |
7.53 |
|
Gains from antitrust litigation settlements |
|
|
(170,904) |
|
|
— |
|
|
(170,904) |
|
|
(170,904) |
|
|
(37,823) |
|
|
(133,081) |
|
|
(0.66) |
|
LIFO credit |
|
|
(52,168) |
|
|
— |
|
|
(52,168) |
|
|
(52,168) |
|
|
(11,545) |
|
|
(40,623) |
|
|
(0.20) |
|
|
|
|
54,087 |
|
|
— |
|
|
54,087 |
|
|
55,309 |
|
|
— |
|
|
55,309 |
|
|
0.28 |
|
Acquisition-related intangibles amortization |
|
|
— |
|
|
(660,292) |
|
|
660,292 |
|
|
660,292 |
|
|
146,131 |
|
|
512,426 |
|
|
2.56 |
|
Litigation and opioid-related expenses, net |
|
|
— |
|
|
(227,070) |
|
|
227,070 |
|
|
227,070 |
|
|
46,546 |
|
|
180,524 |
|
|
0.90 |
|
Acquisition-related deal and integration expenses |
|
|
— |
|
|
(103,001) |
|
|
103,001 |
|
|
103,001 |
|
|
22,795 |
|
|
80,206 |
|
|
0.40 |
|
Restructuring and other expenses |
|
|
— |
|
|
(233,629) |
|
|
233,629 |
|
|
233,629 |
|
|
48,480 |
|
|
185,149 |
|
|
0.92 |
|
Goodwill impairment |
|
|
— |
|
|
(418,000) |
|
|
418,000 |
|
|
418,000 |
|
|
3,705 |
|
|
414,295 |
|
|
2.07 |
|
Loss on remeasurement of equity investment |
|
|
— |
|
|
— |
|
|
— |
|
|
16,201 |
|
|
— |
|
|
16,201 |
|
|
0.08 |
|
Other, net |
|
|
— |
|
|
— |
|
|
— |
|
|
16,814 |
|
|
3,261 |
|
|
13,553 |
|
|
0.07 |
|
Tax reform and discrete tax items 1 |
|
|
— |
|
|
— |
|
|
— |
|
|
(15,697) |
|
|
20,811 |
|
|
(36,508) |
|
|
(0.18) |
|
Adjusted Non-GAAP |
|
$ |
9,741,044 |
|
$ |
6,092,788 |
|
$ |
3,648,256 |
|
$ |
3,495,522 |
|
$ |
727,063 |
|
$ |
2,756,571 |
|
$ |
13.76 |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted Non-GAAP % change vs. prior year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Percentages of Revenue: |
GAAP |
Adjusted
|
||||||||||||||||||||
Gross profit |
|
|
|
|||||||||||||||||||
Operating expenses |
|
|
|
|||||||||||||||||||
Operating income |
|
|
|
________________________________________ |
||
1 | Includes a tax benefit attributable to an adjustment of the Swiss valuation allowance (due to an increase in projected Swiss income and DTA utilization), tax expense relating to 2020 Swiss tax reform, and the currency remeasurement of the related deferred tax assets, the latter of which is recorded within Other Loss (Income), Net. |
|
|
||
2 | The sum of the components does not equal the total due to rounding. |
|
|
||
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release. | ||
CENCORA, INC.
|
||||||||||||||||||||||
|
|
Fiscal Year Ended September 30, 2023 |
|
|||||||||||||||||||
|
|
Gross Profit |
|
Operating
|
|
Operating
|
|
Income Before
|
|
Income Tax
|
|
Net Income
|
|
Diluted
|
|
|||||||
GAAP |
|
$ |
8,959,493 |
|
$ |
6,618,762 |
|
$ |
2,340,731 |
|
$ |
2,160,836 |
|
$ |
428,260 |
|
$ |
1,745,293 |
|
$ |
8.53 |
|
Gains from antitrust litigation settlements |
|
|
(239,092) |
|
|
— |
|
|
(239,092) |
|
|
(239,092) |
|
|
(55,894) |
|
|
(183,198) |
|
|
(0.90) |
|
LIFO expense |
|
|
204,595 |
|
|
— |
|
|
204,595 |
|
|
204,595 |
|
|
47,830 |
|
|
156,765 |
|
|
0.77 |
|
|
|
|
86,967 |
|
|
— |
|
|
86,967 |
|
|
95,938 |
|
|
— |
|
|
95,938 |
|
|
0.47 |
|
Acquisition-related intangibles amortization |
|
|
— |
|
|
(551,046) |
|
|
551,046 |
|
|
551,046 |
|
|
128,823 |
|
|
418,144 |
|
|
2.04 |
|
Litigation and opioid-related credit, net |
|
|
— |
|
|
24,693 |
|
|
(24,693) |
|
|
(24,693) |
|
|
13,717 |
|
|
(38,410) |
|
|
(0.19) |
|
Acquisition-related deal and integration expenses |
|
|
— |
|
|
(139,683) |
|
|
139,683 |
|
|
139,683 |
|
|
32,655 |
|
|
107,028 |
|
|
0.52 |
|
Restructuring and other expenses |
|
|
— |
|
|
(229,884) |
|
|
229,884 |
|
|
229,884 |
|
|
53,742 |
|
|
176,142 |
|
|
0.86 |
|
Gain on divestiture of non-core businesses |
|
|
— |
|
|
— |
|
|
— |
|
|
(40,665) |
|
|
1,035 |
|
|
(41,700) |
|
|
(0.20) |
|
Other, net |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,501) |
|
|
781 |
|
|
(6,282) |
|
|
(0.03) |
|
Tax reform 1 |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,638) |
|
|
(29,287) |
|
|
22,649 |
|
|
0.11 |
|
Adjusted Non-GAAP |
|
$ |
9,011,963 |
|
$ |
5,722,842 |
|
$ |
3,289,121 |
|
$ |
3,065,393 |
|
$ |
621,662 |
|
$ |
2,452,369 |
|
$ |
11.99 |
2 |
Percentages of Revenue: |
GAAP |
|
|
Adjusted
|
||||||||||||||||||
Gross profit |
|
|
|
|
||||||||||||||||||
Operating expenses |
|
|
|
|
||||||||||||||||||
Operating income |
|
|
|
|
________________________________________ |
||
1 | Tax expense relating to 2020 Swiss tax reform and the currency remeasurement of the related deferred tax assets, the latter of which is recorded within Other Loss (Income), Net. |
|
|
||
2 | The sum of the components does not equal the total due to rounding. |
|
|
||
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release. | ||
CENCORA, INC.
|
||||||||
|
|
Three Months Ended September 30, |
||||||
Revenue |
|
|
2024 |
|
|
2023 |
|
% Change |
|
|
$ |
71,671,130 |
|
$ |
61,928,984 |
|
|
International Healthcare Solutions |
|
|
7,382,054 |
|
|
6,994,689 |
|
|
Intersegment eliminations |
|
|
(3,078) |
|
|
(1,342) |
|
|
|
|
|
|
|
|
|||
Revenue |
|
$ |
79,050,106 |
|
$ |
68,922,331 |
|
|
|
||||||||
|
|
Three Months Ended September 30, |
||||||
Operating income |
|
|
2024 |
|
|
2023 |
|
% Change |
|
|
$ |
697,384 |
|
$ |
632,830 |
|
|
International Healthcare Solutions |
|
|
153,673 |
|
|
168,157 |
|
(8.6)% |
Total segment operating income |
|
|
851,057 |
|
|
800,987 |
|
|
|
|
|
|
|
|
|
||
Gains from antitrust litigation settlements |
|
|
62,337 |
|
|
70,582 |
|
|
LIFO expense |
|
|
(12,273) |
|
|
(90,323) |
|
|
|
|
|
(10,172) |
|
|
(27,948) |
|
|
Acquisition-related intangibles amortization |
|
|
(165,919) |
|
|
(169,900) |
|
|
Litigation and opioid-related expenses |
|
|
(65,517) |
|
|
(13,890) |
|
|
Acquisition-related deal and integration expenses |
|
|
(33,570) |
|
|
(40,291) |
|
|
Restructuring and other expenses |
|
|
(81,304) |
|
|
(52,276) |
|
|
Goodwill impairment |
|
|
(418,000) |
|
|
— |
|
|
Operating income |
|
$ |
126,639 |
|
$ |
476,941 |
|
(73.4)% |
|
|
|
|
|
|
|
||
Percentages of revenue: |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Gross profit |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
International Healthcare Solutions |
|
|
|
|
|
|
||
Gross profit |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cencora, Inc. (GAAP) |
|
|
|
|
|
|
||
Gross profit |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cencora, Inc. (Non-GAAP) |
|
|
|
|
|
|
||
Adjusted gross profit |
|
|
|
|
|
|
|
|
Adjusted operating expenses |
|
|
|
|
|
|
|
|
Adjusted operating income |
|
|
|
|
|
|
|
|
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release. |
||||||||
CENCORA, INC.
|
||||||||
|
|
Fiscal Year Ended September 30, |
||||||
Revenue |
|
2024 |
|
2023 |
|
% Change |
||
|
|
$ |
265,339,427 |
|
$ |
234,759,218 |
|
|
International Healthcare Solutions |
|
|
28,627,542 |
|
|
27,418,679 |
|
|
Intersegment eliminations |
|
|
(8,370) |
|
|
(4,486) |
|
|
|
|
|
|
|
|
|||
Revenue |
|
$ |
293,958,599 |
|
$ |
262,173,411 |
|
|
|
|
Fiscal Year Ended September 30, |
||||||
Operating income |
|
2024 |
|
2023 |
|
% Change |
||
|
|
$ |
2,934,877 |
|
$ |
2,596,559 |
|
|
International Healthcare Solutions |
|
|
713,379 |
|
|
692,562 |
|
|
Total segment operating income |
|
|
3,648,256 |
|
|
3,289,121 |
|
|
|
|
|
|
|
|
|
||
Gains from antitrust litigation settlements |
|
|
170,904 |
|
|
239,092 |
|
|
LIFO credit (expense) |
|
|
52,168 |
|
|
(204,595) |
|
|
|
|
|
(54,087) |
|
|
(86,967) |
|
|
Acquisition-related intangibles amortization |
|
|
(660,292) |
|
|
(551,046) |
|
|
Litigation and opioid-related (expenses) credit, net |
|
|
(227,070) |
|
|
24,693 |
|
|
Acquisition-related deal and integration expenses |
|
|
(103,001) |
|
|
(139,683) |
|
|
Restructuring and other expenses |
|
|
(233,629) |
|
|
(229,884) |
|
|
Goodwill impairment |
|
|
(418,000) |
|
|
— |
|
|
Operating income |
|
$ |
2,175,249 |
|
$ |
2,340,731 |
|
(7.1)% |
|
|
|
|
|
|
|
||
Percentages of revenue: |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Gross profit |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
International Healthcare Solutions |
|
|
|
|
|
|
||
Gross profit |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cencora, Inc. (GAAP) |
|
|
|
|
|
|
||
Gross profit |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cencora, Inc. (Non-GAAP) |
|
|
|
|
|
|
||
Adjusted gross profit |
|
|
|
|
|
|
|
|
Adjusted operating expenses |
|
|
|
|
|
|
|
|
Adjusted operating income |
|
|
|
|
|
|
|
|
Note: For more information related to non-GAAP financial measures, refer to the section titled "Supplemental Information Regarding Non-GAAP Financial Measures" of this release. |
||||||||
CENCORA, INC.
|
|||||
|
September 30, |
||||
|
2024 |
|
2023 |
||
ASSETS |
|
|
|
||
|
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
3,132,648 |
|
$ |
2,592,051 |
Accounts receivable, net |
|
23,871,815 |
|
|
20,911,081 |
Inventories |
|
18,998,833 |
|
|
17,454,768 |
Right to recover assets |
|
1,175,871 |
|
|
1,314,857 |
Prepaid expenses and other |
|
538,646 |
|
|
526,069 |
Total current assets |
|
47,717,813 |
|
|
42,798,826 |
|
|
|
|
||
Property and equipment, net |
|
2,181,410 |
|
|
2,135,171 |
Goodwill and other intangible assets |
|
13,319,073 |
|
|
14,005,900 |
Deferred income taxes |
|
246,348 |
|
|
200,667 |
Other assets |
|
3,637,023 |
|
|
3,418,182 |
|
|
|
|
||
Total assets |
$ |
67,101,667 |
|
$ |
62,558,746 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
|
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable |
$ |
50,942,162 |
|
$ |
45,836,037 |
Accrued expenses and other |
|
2,758,560 |
|
|
2,353,817 |
Short-term debt |
|
576,331 |
|
|
641,344 |
Total current liabilities |
|
54,277,053 |
|
|
48,831,198 |
|
|
|
|
||
Long-term debt |
|
3,811,745 |
|
|
4,146,113 |
|
|
|
|
||
Accrued income taxes |
|
291,796 |
|
|
310,676 |
Deferred income taxes |
|
1,643,746 |
|
|
1,657,944 |
Accrued litigation liability |
|
4,296,902 |
|
|
5,061,795 |
Other liabilities |
|
1,993,683 |
|
|
1,884,733 |
|
|
|
|
||
Total equity |
|
786,742 |
|
|
666,287 |
|
|
|
|
||
Total liabilities and stockholders' equity |
$ |
67,101,667 |
|
$ |
62,558,746 |
CENCORA, INC.
|
|||||
|
Fiscal Year Ended September 30, |
||||
|
2024 |
|
2023 |
||
Operating Activities: |
|
|
|
||
Net income |
$ |
1,519,273 |
|
$ |
1,732,576 |
Adjustments to reconcile net income to net cash provided by operating activities |
|
1,666,724 |
|
|
1,304,216 |
Changes in operating assets and liabilities, excluding the effects of acquisitions and divestitures: |
|
|
|
||
Accounts receivable |
|
(2,784,339) |
|
|
(2,711,786) |
Inventories |
|
(1,479,599) |
|
|
(2,183,368) |
Accounts payable |
|
4,968,093 |
|
|
6,103,451 |
Other, net |
|
(405,467) |
|
|
(333,755) |
Net cash provided by operating activities |
|
3,484,685 |
|
|
3,911,334 |
|
|
|
|
||
Investing Activities: |
|
|
|
||
Capital expenditures |
|
(487,173) |
|
|
(458,359) |
Cost of acquired companies, net of cash acquired 1 |
|
(69,771) |
|
|
(1,409,835) |
Cost of equity investments 2 |
|
(30,430) |
|
|
(743,275) |
Non-customer note receivable |
|
(50,000) |
|
|
— |
Other, net |
|
19,278 |
|
|
9,004 |
Net cash used in investing activities |
|
(618,096) |
|
|
(2,602,465) |
|
|
|
|
||
Financing Activities: |
|
|
|
||
Net debt repayments |
|
(385,452) |
|
|
(623,258) |
Purchases of common stock |
|
(1,491,367) |
|
|
(1,180,728) |
Exercises of stock options |
|
37,840 |
|
|
61,152 |
Cash dividends on common stock |
|
(416,168) |
|
|
(398,752) |
Employee tax withholdings related to restricted share vesting |
|
(63,500) |
|
|
(71,279) |
Other, net |
|
(12,347) |
|
|
(9,413) |
Net cash used in financing activities |
|
(2,330,994) |
|
|
(2,222,278) |
|
|
|
|
||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
9,396 |
|
|
72,759 |
|
|
|
|
||
Increase (decrease) in cash, cash equivalents, and restricted cash |
|
544,991 |
|
|
(840,650) |
|
|
|
|
||
Cash, cash equivalents, and restricted cash at beginning of fiscal year 3 |
|
2,752,889 |
|
|
3,593,539 |
|
|
|
|
||
Cash, cash equivalents, and restricted cash at end of fiscal year 3 |
$ |
3,297,880 |
|
$ |
2,752,889 |
________________________________________ |
||
1 |
Includes |
|
2 |
Includes a |
|
3 | The following represents a reconciliation of cash and cash equivalents in the Condensed Consolidated Balance Sheets to cash, cash equivalents, and restricted cash in the Condensed Consolidated Statements of Cash Flows: |
|
|
September 30, |
|||||||
(amounts in thousands) |
|
2024 |
|
2023 |
|
2022 |
|||
Cash and cash equivalents |
|
$ |
3,132,648 |
|
$ |
2,592,051 |
|
$ |
3,388,189 |
Restricted cash (included in Prepaid Expenses and Other) |
|
|
98,596 |
|
|
97,722 |
|
|
144,980 |
Restricted cash (included in Other Assets) |
|
|
66,636 |
|
|
63,116 |
|
|
60,370 |
Cash, cash equivalents, and restricted cash |
|
$ |
3,297,880 |
|
$ |
2,752,889 |
|
$ |
3,593,539 |
SUPPLEMENTAL INFORMATION REGARDING
NON-GAAP FINANCIAL MEASURES
To supplement the financial measures prepared in accordance with
The non-GAAP financial measures are presented because management uses non-GAAP financial measures to evaluate the Company’s operating performance, to perform financial planning, and to determine incentive compensation. Therefore, the Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. The presented non-GAAP financial measures exclude items that management does not believe reflect the Company’s core operating performance because such items are outside the control of the Company or are inherently unusual, non-operating, unpredictable, non-recurring, or non-cash. We have included the following non-GAAP earnings-related financial measures in this release:
-
Adjusted gross profit and adjusted gross profit margin: Adjusted gross profit is a non-GAAP financial measure that excludes gains from antitrust litigation settlements,
Turkey highly inflationary impact and LIFO expense (credit). Adjusted gross profit margin is the ratio of adjusted gross profit to total revenue. Management believes that these non-GAAP financial measures are useful to investors as a supplemental measure of the Company’s ongoing operating performance. Gains from antitrust litigation settlements,Turkey highly inflationary impact, and LIFO expense (credit) are excluded because the Company cannot control the amounts recognized or timing of these items. Gains from antitrust litigation settlements relate to the settlement of lawsuits that have been filed against brand pharmaceutical manufacturers alleging that the manufacturer, by itself or in concert with others, took improper actions to delay or prevent generic drugs from entering the market. LIFO expense (credit) is affected by changes in inventory quantities, product mix, and manufacturer pricing practices, which may be impacted by market and other external influences.
-
Adjusted operating expenses and adjusted operating expense margin: Adjusted operating expenses is a non-GAAP financial measure that excludes acquisition-related intangibles amortization; litigation and opioid-related expenses (credit); acquisition-related deal and integration expenses; restructuring and other expenses; and goodwill impairment. Adjusted operating expense margin is the ratio of adjusted operating expenses to total revenue. Acquisition-related intangibles amortization is excluded because it is a non-cash item and does not reflect the operating performance of the acquired companies. We exclude acquisition-related deal and integration expenses and restructuring and other expenses that relate to unpredictable and/or non-recurring business activities. We exclude the amount of litigation and opioid-related expenses (credit), and the impairment of goodwill, that are unusual, non-operating, unpredictable, non-recurring or non-cash in nature because we believe these exclusions facilitate the analysis of our ongoing operational performance.
-
Adjusted operating income and adjusted operating income margin: Adjusted operating income is a non-GAAP financial measure that excludes the same items that are described above and excluded from adjusted gross profit and adjusted operating expenses. Adjusted operating income margin is the ratio of adjusted operating income to total revenue. Management believes that these non-GAAP financial measures are useful to investors as a supplemental way to evaluate the Company’s performance because the adjustments are unusual, non-operating, unpredictable, non-recurring or non-cash in nature.
-
Adjusted income before income taxes: Adjusted income before income taxes is a non-GAAP financial measure that excludes the same items that are described above and excluded from adjusted operating income. In addition, the gain (loss) on the currency remeasurement of the deferred tax asset relating to 2020 Swiss tax reform, the gain on the divestiture of non-core businesses, and the gain (loss) on the remeasurement of an equity investment are excluded from adjusted income before income taxes because these amounts are unusual, non-operating, and/or non-recurring. Management believes that this non-GAAP financial measure is useful to investors because it facilitates the calculation of the Company’s adjusted effective tax rate.
-
Adjusted effective tax rate: Adjusted effective tax rate is a non-GAAP financial measure that is determined by dividing adjusted income tax expense by adjusted income before income taxes. Management believes that this non-GAAP financial measure is useful to investors because it presents an effective tax rate that does not reflect unusual, non-operating, unpredictable, non-recurring, or non-cash amounts or items that are outside the control of the Company.
-
Adjusted income tax expense: Adjusted income tax expense is a non-GAAP financial measure that excludes the income tax expense associated with the same items that are described above and excluded from adjusted income before income taxes. Certain discrete tax items primarily attributable to foreign valuation allowance adjustments are also excluded from adjusted income tax expense. Further, certain expenses relating to 2020 Swiss tax reform are excluded from adjusted income tax expense. Management believes that this non-GAAP financial measure is useful to investors as a supplemental way to evaluate the Company’s performance because the adjustments are unusual, non-operating, unpredictable, non-recurring or non-cash in nature.
-
Adjusted net income/loss attributable to noncontrolling interest: Adjusted net income/loss attributable to noncontrolling interest excludes the non-controlling interest portion of the same items described above. Management believes that this non-GAAP financial measure is useful to investors because it facilitates the calculation of adjusted net income attributable to the Company.
-
Adjusted net income attributable to the Company: Adjusted net income attributable to the Company is a non-GAAP financial measure that excludes the same items that are described above. Management believes that this non-GAAP financial measure is useful to investors as a supplemental way to evaluate the Company's performance because the adjustments are unusual, non-operating, unpredictable, non-recurring or non-cash in nature.
-
Adjusted diluted earnings per share: Adjusted diluted earnings per share excludes the per share impact of adjustments including gains from antitrust litigation settlements;
Turkey highly inflationary impact; LIFO expense (credit); acquisition-related intangibles amortization; litigation and opioid expenses (credit); acquisition-related deal and integration expenses; restructuring and other expenses; impairment of goodwill; the gain on the divestiture of non-core businesses; the gain (loss) on the currency remeasurement related to 2020 Swiss tax reform; and the gain (loss) on the remeasurement of an equity investment, in each case net of the tax effect calculated using the applicable effective tax rate for those items. In addition, the per share impact of certain discrete tax items primarily attributable to an adjustment of a foreign valuation allowance, and the per share impact of certain expenses related to 2020 Swiss tax reform are also excluded from adjusted diluted earnings per share. Management believes that this non-GAAP financial measure is useful to investors because it eliminates the per share impact of the items that are outside the control of the Company or that we consider to not be indicative of our ongoing operating performance due to their inherent unusual, non-operating, unpredictable, non-recurring, or non-cash nature.
-
Adjusted Free Cash Flow: Adjusted free cash flow is a non-GAAP financial measure defined as net cash provided by operating activities, excluding significant unpredictable or non-recurring cash payments or receipts relating to legal settlements, minus capital expenditures. Adjusted free cash flow is used internally by management for measuring operating cash flow generation and setting performance targets and has historically been used as one of the means of providing guidance on possible future cash flows. For the fiscal year ended September 30, 2024, adjusted free cash flow of
consisted of net cash provided by operating activities of$3,064.3 million plus$3,484.7 million for the prepayment of a future obligation as permitted under our opioid settlement agreements, minus capital expenditures of$237.7 million and the gains from antitrust litigation settlements of$487.2 million . The Company does not provide forward looking guidance on a GAAP basis for free cash flow because the timing and amount of favorable and unfavorable settlements excluded from this metric, the probable significance of which cannot be determined, are unavailable and cannot be reasonably estimated.$170.9 million
In our slide presentation for investors, the Company also presents revenue and operating income on a “constant currency” basis, which are non-GAAP financial measures. These amounts are calculated by translating current period GAAP results at the foreign currency exchange rates used in the comparable period in the prior year. The Company presents such constant currency financial information because it has significant operations outside of
In addition, the Company has provided non-GAAP fiscal year 2025 guidance for diluted earnings per share, operating income, effective income tax rate and free cash flow that excludes the same or similar items as those that are excluded from the historical non-GAAP financial measures, as well as significant items that are outside the control of the Company or inherently unusual, non-operating, unpredictable, non-recurring or non-cash in nature. The Company does not provide forward looking guidance on a GAAP basis for such metrics because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, LIFO expense/credit is largely dependent upon the future inflation or deflation of brand and generic pharmaceuticals, which is out of the Company’s control, and acquisition-related intangibles amortization depends on the timing and amount of future acquisitions, which cannot be reasonably estimated. Similarly, the timing and amount of favorable and unfavorable settlements, the probable significance of which cannot be determined, are unavailable and cannot be reasonably estimated.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241106645310/en/
Bennett S. Murphy
Senior Vice President, Head of Investor Relations and Treasury
610-727-3693
bennett.murphy@cencora.com
Source: Cencora
FAQ
What was Cencora's (COR) revenue growth in Q4 2024?
How much did Cencora (COR) increase its dividend in 2024?
What was Cencora's (COR) adjusted EPS for fiscal year 2024?