Traeger Announces Fourth Quarter and Full Year 2022 Results
Traeger, Inc. (NYSE: COOK) reported its Q4 and full-year 2022 financial results, highlighting a 21% drop in Q4 revenues to $138.1 million and a 16.5% decrease in full-year revenues to $655.9 million. The company faced a net loss of $382.1 million for the year, primarily due to a $222.3 million goodwill impairment charge. Adjusted EBITDA for the year was $41.5 million. Despite challenges in 2022, the CEO expressed optimism for 2023, forecasting revenues of $560-$590 million and improved gross margins of 36%-37%. Cost controls and product mix adjustments are expected to drive growth. Traeger aims for better channel inventory normalization in the second half of 2023.
- Adjusted EBITDA for 2022 was $41.5 million, exceeding prior guidance of $33-$35 million.
- Cash and cash equivalents increased to $39.1 million from $16.7 million YoY.
- Guidance for 2023 forecasts revenue between $560 million and $590 million.
- Net loss of $382.1 million in 2022, significantly up from a loss of $91.8 million the previous year.
- Total revenues decreased by 16.5% year-over-year, indicating ongoing sales challenges.
- Grills revenues down 34.7% compared to 2021, primarily due to reduced unit volume.
Provides Guidance For 2023
Fourth Quarter Results
-
Total revenues decreased
21.0% to$138.1 million -
Gross margin of
34.5% or34.9% excluding of non-recurring restructuring costs$0.6 million -
Net loss of
; net loss of$28.9 million per share$0.24 -
Adjusted net loss of
; adjusted net loss of$8.3 million per share$0.07 -
Adjusted EBITDA of
$7.1 million
Full Year 2022 Results
-
Total revenues decreased
16.5% to , exceeding prior guidance of$655.9 million to$635 million $640 million -
Gross margin of
34.9% or35.2% excluding of non-recurring restructuring costs$2.2 million -
Net loss of
including a non-cash impairment charge of$382.1 million ; net loss of$222.3 million per share$3.19 -
Adjusted net loss of
; adjusted net loss of$11.1 million per share$0.09 -
Adjusted EBITDA of
, exceeding prior guidance of$41.5 million to$33 million $35 million
"We delivered fourth quarter results that were ahead of our expectations, allowing us to exceed our annual guidance for both sales and Adjusted EBITDA," said
Operating Results for the Fourth Quarter
Total revenues decreased by
-
Grills revenues decreased
52.0% to , compared to$48.3 million in the fourth quarter last year. The decrease was driven by lower unit volume, partially offset by a higher average selling price resulting from the introduction of higher average selling priced products in 2022.$100.7 million -
Consumables revenues decreased
6.5% to , compared to$24.4 million in the fourth quarter last year. The decrease was driven by lower unit volume of wood pellets partially offset by higher unit volume of sauces and rubs primarily due to an increase in distribution channels.$26.1 million -
Accessories revenues increased
35.9% to , compared to$65.4 million in the fourth quarter last year. This increase was primarily driven by continued growth of the MEATER smart thermometers business.$48.1 million
Gross profit decreased to
Sales and marketing expenses were
General and administrative (“G&A”) expenses were
Change in fair value of contingent consideration of
Restructuring costs of
Net loss was
Adjusted net loss was
Adjusted EBITDA was
____________________
1 There were no potentially dilutive securities outstanding as of
2 Reconciliations of GAAP to non-GAAP financial measures, as well as definitions for the non-GAAP financial measures included in this press release and the reasons for their use, are presented below.
Operating Results for the Full Year ended
Total revenues decreased by
-
Grills revenues decreased
34.7% to , compared to$355.4 million last year. The decrease was driven by lower unit volume, partially offset by a higher average selling price resulting from the introduction of higher priced products, price increases taken in the second half of 2021 and early 2022, and channel mix shift.$544.2 million -
Consumables revenues decreased
3.6% to , compared to$131.3 million last year. The decrease was driven by lower unit volume of wood pellets partially offset by increased volume of sauces and rubs and higher average selling prices of wood pellets and other consumables.$136.2 million -
Accessories revenues increased
60.9% to , compared to$169.1 million last year. This increase was primarily driven by incremental revenue in the first half of 2022 due to sales of MEATER smart thermometers following the$105.1 million July 2021 acquisition ofApption Labs combined with increased volume of MEATER products in the second half of 2022 compared to the second half of 2021.
Gross profit decreased to
Sales and marketing expenses were
General and administrative (“G&A”) expenses were
Change in fair value of contingent consideration of
Restructuring costs of
Net loss was
Adjusted net loss was
Adjusted EBITDA was
Balance Sheet
Cash and cash equivalents at
Inventory at
Guidance
The company's outlook reflects macroeconomic uncertainty and the expected negative impact of the continued normalization of grill channel inventory in the first half of 2023, as well as the benefit of expected growth in gross margin and ongoing expense control.
Guidance For Full Year Fiscal 2023
-
Total revenue is expected to be between
and$560 million $590 million -
Gross margin is expected to be between
36% and37% -
Adjusted EBITDA is expected to be between
and$45 million $55 million
Guidance For First Quarter 2023
-
Total revenue is expected to be between
and$145 million $155 million -
Adjusted EBITDA is expected to be between
and$16 million $20 million
A reconciliation of Adjusted EBITDA guidance to Net Loss and Adjusted EBITDA Margin guidance to Net Loss Margin on a forward-looking basis cannot be provided without unreasonable efforts, as the Company is unable to provide reconciling information with respect to provision for income taxes, interest expense, depreciation and amortization, other (income) expense, goodwill impairment, restructuring costs, equity-based compensation, non-routine legal expenses, change in fair value of contingent consideration, offering related expenses, non-routine start-up costs, non-routine acquisition costs, non-routine refinancing expenses, and other adjustment items all of which are adjustments to Adjusted EBITDA and Adjusted EBITDA Margin, respectively.
Conference Call Details
A conference call to discuss the Company's fourth quarter and full year 2022 results is scheduled for
About Traeger
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding our anticipated first quarter and full year fiscal 2023 results. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, our history of operating losses; the sustainability of our growth rates; our ability to manage or future growth effectively; our growth depending in part on our continued penetration and expansion into additional markets; our dependence on maintaining and strengthening our brand to generate and maintain ongoing demand for our products; our ability to cost-effectively attract new customers or retain our existing customers; our failure to maintain product quality and product performance at an acceptable cost; product liability and warrant claims and product calls; the highly competitive market in which we operate; use of social media and community ambassadors affecting our reputation or subjecting us to fines or other penalties; any decline in sales of our grills, which would negatively affect our future revenue and results; any decline in demand from certain retailers; our ability to anticipate customer preferences; our ability to maximize short-term financial results; the COVID-19 pandemic; our ability to manage our credit arrangements; and the other factors discussed under the caption "Risk Factors" in our periodic and current reports filed with the
CONSOLIDATED BALANCE SHEETS (unaudited) (in thousands, except share and per share amounts) |
||||||||
|
|
|||||||
|
2022 |
|
2021 |
|||||
|
|
|
(as corrected) (1) |
|||||
ASSETS |
|
|
|
|||||
Current Assets |
|
|
|
|||||
Cash and cash equivalents |
$ |
39,055 |
|
|
$ |
16,740 |
|
|
Restricted cash |
|
12,500 |
|
|
|
— |
|
|
Accounts receivable, net |
|
42,050 |
|
|
|
92,927 |
|
|
Inventories |
|
153,471 |
|
|
|
141,540 |
|
|
Prepaid expenses and other current assets |
|
27,162 |
|
|
|
15,036 |
|
|
Total current assets |
|
274,238 |
|
|
|
266,243 |
|
|
Property, plant, and equipment, net |
|
55,510 |
|
|
|
55,477 |
|
|
Operating lease right-of-use assets |
|
13,854 |
|
|
|
— |
|
|
|
|
74,725 |
|
|
|
297,047 |
|
|
Intangible assets, net |
|
512,858 |
|
|
|
555,151 |
|
|
Other long-term assets |
|
15,530 |
|
|
|
3,608 |
|
|
Total assets |
$ |
946,715 |
|
|
$ |
1,177,526 |
|
|
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|||||
Current Liabilities |
|
|
|
|||||
Accounts payable |
$ |
29,841 |
|
|
$ |
42,694 |
|
|
Accrued expenses |
|
52,295 |
|
|
|
69,773 |
|
|
Line of credit |
|
11,709 |
|
|
|
41,138 |
|
|
Current portion of notes payable |
|
250 |
|
|
|
— |
|
|
Current portion of operating lease liabilities |
|
5,185 |
|
|
|
— |
|
|
Current portion of contingent consideration |
|
12,157 |
|
|
|
12,200 |
|
|
Other current liabilities |
|
1,470 |
|
|
|
420 |
|
|
Total current liabilities |
|
112,907 |
|
|
|
166,225 |
|
|
Notes payable, net of current portion |
|
468,108 |
|
|
|
379,395 |
|
|
Operating lease liabilities, net of current portion |
|
9,001 |
|
|
|
— |
|
|
Contingent consideration, net of current portion |
|
10,590 |
|
|
|
13,100 |
|
|
Deferred tax liability |
|
10,370 |
|
|
|
11,673 |
|
|
Other non-current liabilities |
|
870 |
|
|
|
1,111 |
|
|
Total liabilities |
|
611,846 |
|
|
|
571,504 |
|
|
Commitments and contingencies |
|
|
|
|||||
Stockholders' equity |
|
|
|
|||||
Preferred stock, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
|
|
|||||
Issued and outstanding shares - 122,624,414 and 117,547,916 as of |
|
12 |
|
|
|
12 |
|
|
Additional paid-in capital |
|
882,069 |
|
|
|
794,413 |
|
|
Accumulated deficit |
|
(570,475 |
) |
|
|
(188,317 |
) |
|
Accumulated other comprehensive income (loss) |
|
23,263 |
|
|
|
(86 |
) |
|
Total stockholders' equity |
|
334,869 |
|
|
|
606,022 |
|
|
Total liabilities and stockholders' equity |
$ |
946,715 |
|
|
$ |
1,177,526 |
|
(1) |
|
During 2022 and in previous annual and quarterly periods, certain immaterial errors existed in previously reported amounts of inventory and cost of revenue. Accordingly, the Company has reflected the corrections in the results for prior periods in these consolidated balance sheets and in the Annual Report on Form 10-K for the year ended |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (unaudited) (in thousands, except share and per share amounts) |
||||||||||||||||
|
Three Months Ended |
|
Year-ended |
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
|
|
(as corrected) (1) |
|
|
|
(as corrected) (1) |
|||||||||
Revenue |
$ |
138,133 |
|
|
$ |
174,932 |
|
|
$ |
655,901 |
|
|
$ |
785,545 |
|
|
Cost of revenue |
|
90,524 |
|
|
|
110,218 |
|
|
|
427,129 |
|
|
|
484,780 |
|
|
Gross profit |
|
47,609 |
|
|
|
64,714 |
|
|
|
228,772 |
|
|
|
300,765 |
|
|
Operating expense: |
|
|
|
|
|
|
|
|||||||||
Sales and marketing |
|
28,287 |
|
|
|
38,541 |
|
|
|
130,688 |
|
|
|
165,180 |
|
|
General and administrative |
|
24,187 |
|
|
|
44,373 |
|
|
|
166,824 |
|
|
|
158,555 |
|
|
Amortization of intangible assets |
|
8,888 |
|
|
|
8,888 |
|
|
|
35,554 |
|
|
|
34,379 |
|
|
Change in fair value of contingent consideration |
|
6,227 |
|
|
|
900 |
|
|
|
10,002 |
|
|
|
3,800 |
|
|
|
|
— |
|
|
|
— |
|
|
|
222,322 |
|
|
|
— |
|
|
Restructuring costs |
|
1,288 |
|
|
|
— |
|
|
|
9,324 |
|
|
|
— |
|
|
Total operating expense |
|
68,877 |
|
|
|
92,702 |
|
|
|
574,714 |
|
|
|
361,914 |
|
|
Loss from operations |
|
(21,268 |
) |
|
|
(27,988 |
) |
|
|
(345,942 |
) |
|
|
(61,149 |
) |
|
Other income (expense): |
|
|
|
|
|
|
|
|||||||||
Interest expense |
|
(7,647 |
) |
|
|
(5,253 |
) |
|
|
(27,885 |
) |
|
|
(26,646 |
) |
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,185 |
) |
|
Other income (expense) |
|
1,224 |
|
|
|
1,590 |
|
|
|
(7,127 |
) |
|
|
2,702 |
|
|
Total other expense |
|
(6,423 |
) |
|
|
(3,663 |
) |
|
|
(35,012 |
) |
|
|
(29,129 |
) |
|
Loss before provision for income taxes |
|
(27,691 |
) |
|
|
(31,651 |
) |
|
|
(380,954 |
) |
|
|
(90,278 |
) |
|
Provision for income taxes |
|
1,213 |
|
|
|
2,744 |
|
|
|
1,186 |
|
|
|
1,489 |
|
|
Net loss |
$ |
(28,904 |
) |
|
$ |
(34,395 |
) |
|
$ |
(382,140 |
) |
|
$ |
(91,767 |
) |
|
Net loss per share, basic and diluted |
$ |
(0.24 |
) |
|
$ |
(0.29 |
) |
|
$ |
(3.19 |
) |
|
$ |
(0.82 |
) |
|
Weighted-average common shares outstanding, basic and diluted |
|
122,670,793 |
|
|
|
117,547,916 |
|
|
|
119,698,776 |
|
|
|
112,374,669 |
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|||||||||
Foreign currency translation adjustments |
$ |
(3 |
) |
|
$ |
(97 |
) |
|
$ |
(61 |
) |
|
$ |
(86 |
) |
|
Change in cash flow hedge |
|
(1,199 |
) |
|
|
— |
|
|
|
23,410 |
|
|
|
— |
|
|
Total other comprehensive income (loss) |
|
(1,202 |
) |
|
|
(97 |
) |
|
|
23,349 |
|
|
|
(86 |
) |
|
Comprehensive loss |
$ |
(30,106 |
) |
|
$ |
(34,492 |
) |
|
$ |
(358,791 |
) |
|
$ |
(91,853 |
) |
(1) |
|
During 2022 and in previous annual and quarterly periods, certain immaterial errors existed in previously reported amounts of inventory and cost of revenue. Accordingly, the Company has reflected the corrections in the results for prior periods in these consolidated statements of operations and comprehensive loss and in the Annual Report on Form 10-K for the year ended |
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) |
||||||||||||
|
Year-ended |
|||||||||||
|
2022 |
|
2021 |
|
2020 |
|||||||
|
|
|
(as corrected) (1) |
|
(as corrected) (1) |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|||||||
Net income (loss) |
$ |
(382,140 |
) |
|
$ |
(91,767 |
) |
|
$ |
31,050 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|||||||
Depreciation of property, plant, and equipment |
|
13,821 |
|
|
|
9,150 |
|
|
|
7,762 |
|
|
Amortization of intangible assets |
|
42,726 |
|
|
|
38,350 |
|
|
|
33,206 |
|
|
Amortization of deferred financing costs |
|
1,957 |
|
|
|
2,523 |
|
|
|
2,762 |
|
|
Loss on disposal of property, plant, and equipment |
|
1,140 |
|
|
|
274 |
|
|
|
186 |
|
|
Loss on extinguishment of debt |
|
— |
|
|
|
5,185 |
|
|
|
— |
|
|
Equity-based compensation expense |
|
87,697 |
|
|
|
81,112 |
|
|
|
12,810 |
|
|
Bad debt expense |
|
(175 |
) |
|
|
468 |
|
|
|
— |
|
|
Unrealized loss (gain) on derivative contracts |
|
2,440 |
|
|
|
4,821 |
|
|
|
(6,087 |
) |
|
Change in fair value of contingent consideration |
|
6,722 |
|
|
|
3,800 |
|
|
|
— |
|
|
|
|
222,322 |
|
|
|
— |
|
|
|
— |
|
|
Restructuring costs |
|
2,046 |
|
|
|
— |
|
|
|
— |
|
|
Other non-cash adjustments |
|
334 |
|
|
|
— |
|
|
|
— |
|
|
Change in operating assets and liabilities: |
|
|
|
|
|
|||||||
Accounts receivable |
|
51,052 |
|
|
|
(26,365 |
) |
|
|
(30,170 |
) |
|
Inventories |
|
(11,931 |
) |
|
|
(67,826 |
) |
|
|
(28,979 |
) |
|
Prepaid expenses and other current assets |
|
(3,046 |
) |
|
|
(5,787 |
) |
|
|
(4,311 |
) |
|
Other non-current assets |
|
78 |
|
|
|
(681 |
) |
|
|
— |
|
|
Accounts payable and accrued expenses |
|
(28,211 |
) |
|
|
19,182 |
|
|
|
28,351 |
|
|
Other non-current liabilities |
|
(1,738 |
) |
|
|
(866 |
) |
|
|
17 |
|
|
Net cash provided by (used in) operating activities |
|
5,094 |
|
|
|
(28,427 |
) |
|
|
46,597 |
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|||||||
Purchase of property, plant, and equipment |
|
(18,398 |
) |
|
|
(22,479 |
) |
|
|
(14,127 |
) |
|
Capitalization of patent costs |
|
(506 |
) |
|
|
(563 |
) |
|
|
(511 |
) |
|
Proceeds from notes receivable |
|
— |
|
|
|
— |
|
|
|
21 |
|
|
Business combination, net of cash acquired |
|
— |
|
|
|
(56,855 |
) |
|
|
(12,724 |
) |
|
Net cash used in investing activities |
|
(18,904 |
) |
|
|
(79,897 |
) |
|
|
(27,341 |
) |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|||||||
Proceeds from line of credit |
|
179,000 |
|
|
|
118,000 |
|
|
|
57,000 |
|
|
Repayments on line of credit |
|
(145,429 |
) |
|
|
(67,862 |
) |
|
|
(67,000 |
) |
|
Proceeds from long-term debt |
|
25,000 |
|
|
|
510,000 |
|
|
|
— |
|
|
Payment of deferred financing costs |
|
— |
|
|
|
(8,601 |
) |
|
|
(810 |
) |
|
Repayments of long-term debt |
|
(125 |
) |
|
|
(579,921 |
) |
|
|
(3,407 |
) |
|
Principal payments on finance lease liabilities |
|
(505 |
) |
|
|
(382 |
) |
|
|
(310 |
) |
|
Payment of acquisition related contingent consideration |
|
(9,275 |
) |
|
|
— |
|
|
|
— |
|
|
Taxes paid related to net share settlement of equity awards |
|
(41 |
) |
|
|
— |
|
|
|
— |
|
|
Proceeds from initial public offering, net of issuance costs |
|
— |
|
|
|
142,274 |
|
|
|
— |
|
|
Distribution to members |
|
— |
|
|
|
— |
|
|
|
(250 |
) |
|
Net cash provided by (used in) financing activities |
|
48,625 |
|
|
|
113,508 |
|
|
|
(14,777 |
) |
|
Net increase in cash, cash equivalents, and restricted cash |
|
34,815 |
|
|
|
5,184 |
|
|
|
4,479 |
|
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
16,740 |
|
|
|
11,556 |
|
|
|
7,077 |
|
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD |
$ |
51,555 |
|
|
$ |
16,740 |
|
|
$ |
11,556 |
|
(1) |
|
During 2022 and in previous annual and quarterly periods, certain immaterial errors existed in previously reported amounts of inventory and cost of revenue. Accordingly, the Company has reflected the corrections in the results for prior periods in these consolidated cash flows and in the Annual Report on Form 10-K for the year ended |
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) |
|||||||||
(Continued) |
Year-ended |
||||||||
|
2022 |
|
2021 |
|
2020 |
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
||||
Cash paid during the period for interest |
$ |
25,138 |
|
$ |
23,444 |
|
$ |
31,327 |
|
Cash paid for income taxes |
$ |
2,844 |
|
$ |
1,654 |
|
$ |
76 |
|
NON-CASH FINANCING AND INVESTING ACTIVITIES |
|
|
|
|
|
||||
Equipment purchased under finance leases |
$ |
1,116 |
|
$ |
645 |
|
$ |
393 |
|
Property, plant, and equipment included in accounts payable and accrued expenses |
$ |
2,134 |
|
$ |
8,586 |
|
$ |
576 |
|
Unpaid amount for acquisition of subsidiaries included in accrued expenses |
$ |
— |
|
$ |
— |
|
$ |
2,414 |
RECONCILIATIONS OF AND OTHER INFORMATION REGARDING NON-GAAP FINANCIAL MEASURES
(unaudited)
In addition to our results and measures of performance determined in accordance with
Each of Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share, Adjusted EBITDA Margin, Adjusted Net Income (Loss) Margin, and Adjusted Gross Margin are key performance measures that our management uses to assess our financial performance and is also used for internal planning and forecasting purposes. We believe that these non-GAAP financial measures are useful to investors and other interested parties in analyzing our financial performance because it provides a comparable overview of our operations across historical periods. In addition, we believe that providing each of Adjusted EBITDA and Adjusted Net Income (Loss), together with a reconciliation of Net Loss to each such measure, and providing Adjusted Net Income (Loss) per share, together with a reconciliation of Net Loss per share to such measure, and Adjusted EBITDA Margin, Adjusted Net Income (Loss) Margin, and Adjusted Gross Margin together with a reconciliation of Net Loss Margin and Gross Margin to such measures, helps investors make comparisons between our company and other companies that may have different capital structures, different tax rates, and/or different forms of employee compensation. For example, due to finite-lived intangible assets included on our balance sheet following our corporate reorganization in 2017, we have significant non-cash amortization expense attributable to the nature of our capital structure.
Each of Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share, and Adjusted Gross Margin are used by our management team as an additional measure of our performance for purposes of business decision-making, including managing expenditures, and evaluating potential acquisitions. Period-to-period comparisons of Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share, and Adjusted Gross Margin help our management identify additional trends in our financial results that may not be shown solely by period-to-period comparisons of Net Loss or Loss from Continuing Operations or Net Loss per share. In addition, we may use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees. Each of Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share, and Adjusted Gross Margin has inherent limitations because of the excluded items, and may not be directly comparable to similarly titled metrics used by other companies.
The following table presents a reconciliation of Gross Margin, the most directly comparable financial measure calculated in accordance with
|
Three Months Ended December 31, 2022 |
|
Year-ended December 31, 2022 |
|||
Gross margin |
34.5 |
% |
|
34.9 |
% |
|
Add: Impact of restructuring costs recorded in cost of revenue |
0.4 |
% |
|
0.3 |
% |
|
Adjusted gross margin |
34.9 |
% |
|
35.2 |
% |
The following table presents a reconciliation of Net Loss, Operating Loss, Net Loss Margin, Operating Loss Margin, and Net Loss per share, the most directly comparable financial measures calculated in accordance with
|
Three Months Ended |
|
Year-ended |
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
|
(dollars in thousands, except share and per share amounts) |
|||||||||||||||
Net loss |
$ |
(28,904 |
) |
|
$ |
(34,395 |
) |
|
$ |
(382,140 |
) |
|
$ |
(91,767 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
Other (income) expense (1) |
|
(1,629 |
) |
|
|
473 |
|
|
|
2,466 |
|
|
|
10,518 |
|
|
|
|
— |
|
|
|
— |
|
|
|
222,322 |
|
|
|
— |
|
|
Restructuring costs (2) |
|
1,898 |
|
|
|
— |
|
|
|
11,542 |
|
|
|
— |
|
|
Equity-based compensation |
|
7,010 |
|
|
|
19,401 |
|
|
|
87,697 |
|
|
|
81,112 |
|
|
Non-routine legal expenses (3) |
|
(745 |
) |
|
|
2,275 |
|
|
|
3,012 |
|
|
|
6,343 |
|
|
Amortization of acquisition intangibles (4) |
|
8,253 |
|
|
|
8,253 |
|
|
|
33,014 |
|
|
|
33,014 |
|
|
Change in fair value of contingent consideration |
|
6,227 |
|
|
|
900 |
|
|
|
10,002 |
|
|
|
3,800 |
|
|
Offering related expenses (5) |
|
— |
|
|
|
83 |
|
|
|
— |
|
|
|
3,725 |
|
|
Non-routine start-up costs (6) |
|
— |
|
|
|
3,038 |
|
|
|
— |
|
|
|
8,901 |
|
|
Non-routine acquisition costs (7) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,624 |
|
|
Non-routine refinancing expenses (8) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,895 |
|
|
Other adjustment items (9) |
|
(417 |
) |
|
|
304 |
|
|
|
938 |
|
|
|
1,276 |
|
|
Tax impact of adjusting items (10) |
|
46 |
|
|
|
2,555 |
|
|
|
46 |
|
|
|
477 |
|
|
Adjusted net income (loss) |
$ |
(8,261 |
) |
|
$ |
2,887 |
|
|
$ |
(11,101 |
) |
|
$ |
63,918 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ |
(28,904 |
) |
|
$ |
(34,395 |
) |
|
$ |
(382,140 |
) |
|
$ |
(91,767 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
Provision for income taxes |
|
1,213 |
|
|
|
2,744 |
|
|
|
1,186 |
|
|
|
1,489 |
|
|
Interest expense |
|
7,647 |
|
|
|
5,253 |
|
|
|
27,885 |
|
|
|
26,646 |
|
|
Depreciation and amortization |
|
14,816 |
|
|
|
12,984 |
|
|
|
56,617 |
|
|
|
47,499 |
|
|
Other (income) expense (1) |
|
(1,629 |
) |
|
|
473 |
|
|
|
2,466 |
|
|
|
10,518 |
|
|
|
|
— |
|
|
|
— |
|
|
|
222,322 |
|
|
|
— |
|
|
Restructuring costs (2) |
|
1,898 |
|
|
|
— |
|
|
|
11,542 |
|
|
|
— |
|
|
Equity-based compensation |
|
7,010 |
|
|
|
19,401 |
|
|
|
87,697 |
|
|
|
81,112 |
|
|
Non-routine legal expenses (3) |
|
(745 |
) |
|
|
2,275 |
|
|
|
3,012 |
|
|
|
6,343 |
|
|
Change in fair value of contingent consideration |
|
6,227 |
|
|
|
900 |
|
|
|
10,002 |
|
|
|
3,800 |
|
|
Offering related expenses (5) |
|
— |
|
|
|
83 |
|
|
|
— |
|
|
|
3,725 |
|
|
Non-routine start-up costs (6) |
|
— |
|
|
|
3,038 |
|
|
|
— |
|
|
|
8,901 |
|
|
Non-routine acquisition costs (7) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,624 |
|
|
Non-routine refinancing expenses (8) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,895 |
|
|
Other adjustment items (9) |
|
(417 |
) |
|
|
304 |
|
|
|
938 |
|
|
|
1,276 |
|
|
Adjusted EBITDA |
$ |
7,116 |
|
|
$ |
13,060 |
|
|
$ |
41,527 |
|
|
$ |
106,061 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue |
$ |
138,133 |
|
|
$ |
174,932 |
|
|
$ |
655,901 |
|
|
$ |
785,545 |
|
|
Net loss margin |
|
(20.9 |
)% |
|
|
(19.7 |
)% |
|
|
(58.3 |
)% |
|
|
(11.7 |
)% |
|
Adjusted net income (loss) margin |
|
(6.0 |
)% |
|
|
1.7 |
% |
|
|
(1.7 |
)% |
|
|
8.1 |
% |
|
Adjusted EBITDA margin |
|
5.2 |
% |
|
|
7.5 |
% |
|
|
6.3 |
% |
|
|
13.5 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Net loss per diluted share |
$ |
(0.24 |
) |
|
$ |
(0.29 |
) |
|
$ |
(3.19 |
) |
|
$ |
(0.82 |
) |
|
Adjusted net income (loss) per diluted share |
$ |
(0.07 |
) |
|
$ |
0.02 |
|
|
$ |
(0.09 |
) |
|
$ |
0.57 |
|
|
Weighted average common shares outstanding - diluted |
|
122,670,793 |
|
|
|
117,547,916 |
|
|
|
119,698,776 |
|
|
|
112,374,669 |
|
(1) |
|
Represents gains (losses) on disposal of property, plant, and equipment, impairments of long-term assets, and unrealized gains (losses) from foreign currency transactions and derivatives. |
(2) |
|
Represents costs in connection with the 2022 restructuring plan, including |
(3) |
|
Represents external legal expenses for litigation, patent and trademark defense. |
(4) |
|
Represents the amortization expense associated with intangible assets recorded in connection with the 2017 acquisition of |
(5) |
|
Represents expenses for legal and consulting costs incurred in connection with our IPO process. |
(6) |
|
Represents start-up costs for investments in Traeger Provisions. |
(7) |
|
Represents consulting and legal costs incurred in connection with the 2021 acquisition of |
(8) |
|
Represents expenses primarily for consulting and legal costs incurred to refinance our credit facilities. |
(9) |
|
Represents restoration costs at our wood pellet production facility due to flood damage sustained as a result of a tropical storm, non-cash ground lease expense associated with our build-to-suit lease, payroll tax expense related to the vesting of one-time equity awards in connection with our IPO, and implementation costs related to public company SOX compliance. |
(10) |
|
Represents an adjusted tax rate equal to our annual estimated tax rate on Adjusted Net Income (Loss). This rate is based on our estimated annual GAAP loss tax rate forecast, adjusted to account for items excluded from GAAP loss in calculating the non-GAAP financial measures presented above. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, as well as the methodology applied to our estimated annual tax rates, our estimated tax rate on Adjusted Net Income (Loss) may differ from our GAAP tax rate and from our actual tax liabilities. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230316005650/en/
Investors:
investor@traeger.com
Media:
The Brand Amp
Traeger@thebrandamp.com
Source:
FAQ
What were Traeger Inc.'s fourth quarter results for 2022?
What is the net loss for Traeger in 2022?
What is Traeger Inc.'s revenue guidance for 2023?
How did Traeger's adjusted EBITDA perform in 2022?