Century Casinos, Inc. Announces Fourth Quarter and Full Year 2024 Results
Century Casinos (CNTY) reported its Q4 and full-year 2024 financial results, highlighting significant challenges. Q4 net operating revenue decreased 4% to $137.8 million, with a net loss of $64.9 million. The full-year 2024 showed mixed results with a 5% revenue increase to $575.9 million, but a substantial net loss of $128.2 million.
A major setback was the $43.7 million goodwill impairment at the Nugget Casino Resort due to market conditions and performance issues. The company's Adjusted EBITDAR declined 17% in Q4 and 10% for the full year. Cash position weakened to $98.8 million from $171.3 million year-over-year.
Despite challenges, management highlighted the successful opening of a new land-based casino and hotel in Caruthersville, Missouri on November 1, 2024. While noting weak trends from retail and low-end customers due to macroeconomic pressures, executives expressed optimism for improved EBITDAR and cash flow in 2025.
Century Casinos (CNTY) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, evidenziando sfide significative. Le entrate nette operative del quarto trimestre sono diminuite del 4% a 137,8 milioni di dollari, con una perdita netta di 64,9 milioni di dollari. I risultati dell'intero anno 2024 hanno mostrato risultati misti, con un aumento del 5% delle entrate a 575,9 milioni di dollari, ma una sostanziale perdita netta di 128,2 milioni di dollari.
Un importante ostacolo è stato il deprezzamento della goodwill di 43,7 milioni di dollari presso il Nugget Casino Resort a causa delle condizioni di mercato e dei problemi di performance. L'EBITDAR rettificato dell'azienda è diminuito del 17% nel quarto trimestre e del 10% per l'intero anno. La posizione di cassa è peggiorata a 98,8 milioni di dollari rispetto ai 171,3 milioni di dollari dell'anno precedente.
Nonostante le difficoltà, la direzione ha sottolineato l'apertura riuscita di un nuovo casinò e hotel a terra a Caruthersville, Missouri, il 1° novembre 2024. Pur notando tendenze deboli da parte della clientela retail e dei clienti a basso reddito a causa delle pressioni macroeconomiche, i dirigenti hanno espresso ottimismo per un miglioramento dell'EBITDAR e del flusso di cassa nel 2025.
Century Casinos (CNTY) informó sobre sus resultados financieros del cuarto trimestre y del año completo 2024, destacando desafíos significativos. Los ingresos operativos netos del cuarto trimestre disminuyeron un 4% a 137,8 millones de dólares, con una pérdida neta de 64,9 millones de dólares. Los resultados del año completo 2024 mostraron resultados mixtos, con un aumento del 5% en los ingresos a 575,9 millones de dólares, pero una pérdida neta sustancial de 128,2 millones de dólares.
Un gran contratiempo fue el impairment de goodwill de 43,7 millones de dólares en el Nugget Casino Resort debido a las condiciones del mercado y problemas de rendimiento. El EBITDAR ajustado de la compañía cayó un 17% en el cuarto trimestre y un 10% en todo el año. La posición de efectivo se debilitó a 98,8 millones de dólares desde 171,3 millones de dólares en comparación con el año anterior.
A pesar de los desafíos, la dirección destacó la exitosa apertura de un nuevo casino y hotel terrestre en Caruthersville, Missouri, el 1 de noviembre de 2024. Aunque señalaron tendencias débiles de los clientes minoristas y de bajo nivel debido a presiones macroeconómicas, los ejecutivos expresaron optimismo por una mejora en el EBITDAR y el flujo de caja en 2025.
센추리 카지노 (CNTY)는 2024년 4분기 및 연간 재무 결과를 보고하며 상당한 도전 과제를 강조했습니다. 4분기 순 운영 수익은 1억 3,780만 달러로 4% 감소했으며, 순손실은 6,490만 달러에 달했습니다. 2024년 전체 연도는 5%의 수익 증가로 5억 7,590만 달러를 기록했지만, 1억 2,820만 달러의 상당한 순손실을 보였습니다.
주요 문제는 4,370만 달러의 영업권 손상으로, 이는 시장 상황과 성과 문제로 인해 발생했습니다. 회사의 조정된 EBITDAR는 4분기에 17%, 연간으로는 10% 감소했습니다. 현금 보유액은 전년 대비 1억 7,130만 달러에서 9,880만 달러로 약화되었습니다.
어려움에도 불구하고 경영진은 2024년 11월 1일 미주리주 카루서스빌에 새 육상 카지노 및 호텔을 성공적으로 개장했다고 강조했습니다. 경기 압박으로 인해 소매 및 저소득 고객의 약한 추세를 언급하면서도, 경영진은 2025년 EBITDAR 및 현금 흐름 개선에 대한 낙관적인 전망을 표명했습니다.
Century Casinos (CNTY) a publié ses résultats financiers pour le quatrième trimestre et l'année complète 2024, mettant en évidence des défis significatifs. Les revenus nets d'exploitation du quatrième trimestre ont diminué de 4 % pour atteindre 137,8 millions de dollars, avec une perte nette de 64,9 millions de dollars. Les résultats de l'année 2024 ont montré des résultats mitigés avec une augmentation de 5 % des revenus à 575,9 millions de dollars, mais une perte nette substantielle de 128,2 millions de dollars.
Un revers majeur a été la dépréciation de goodwill de 43,7 millions de dollars au Nugget Casino Resort en raison des conditions du marché et des problèmes de performance. L'EBITDAR ajusté de l'entreprise a diminué de 17 % au quatrième trimestre et de 10 % sur l'ensemble de l'année. La position de liquidités s'est affaiblie à 98,8 millions de dollars contre 171,3 millions de dollars l'année précédente.
Malgré ces défis, la direction a souligné l'ouverture réussie d'un nouveau casino terrestre et d'un hôtel à Caruthersville, Missouri, le 1er novembre 2024. Bien qu'elle ait noté des tendances faibles chez les clients de détail et à faible revenu en raison de pressions macroéconomiques, les dirigeants ont exprimé leur optimisme quant à une amélioration de l'EBITDAR et des flux de trésorerie en 2025.
Century Casinos (CNTY) hat seine finanziellen Ergebnisse für das vierte Quartal und das Gesamtjahr 2024 veröffentlicht und erhebliche Herausforderungen hervorgehoben. Die Nettobetriebseinnahmen im vierten Quartal sanken um 4% auf 137,8 Millionen Dollar, während ein Nettoverlust von 64,9 Millionen Dollar verzeichnet wurde. Die Ergebnisse für das Gesamtjahr 2024 zeigten gemischte Resultate mit einem Einnahmenanstieg von 5% auf 575,9 Millionen Dollar, jedoch einem erheblichen Nettoverlust von 128,2 Millionen Dollar.
Ein großes Rückschlag war die Wertminderung des Goodwills in Höhe von 43,7 Millionen Dollar im Nugget Casino Resort aufgrund von Marktbedingungen und Leistungsproblemen. Das bereinigte EBITDAR des Unternehmens fiel im vierten Quartal um 17% und im Gesamtjahr um 10%. Die Liquiditätsposition verschlechterte sich von 171,3 Millionen Dollar auf 98,8 Millionen Dollar im Jahresvergleich.
Trotz der Herausforderungen hob das Management die erfolgreiche Eröffnung eines neuen stationären Casinos und Hotels in Caruthersville, Missouri, am 1. November 2024 hervor. Während schwache Trends bei Einzelhandelskunden und einkommensschwachen Kunden aufgrund makroökonomischer Druckverhältnisse festgestellt wurden, äußerten die Führungskräfte Optimismus für eine Verbesserung von EBITDAR und Cashflow im Jahr 2025.
- 5% increase in full-year 2024 net operating revenue to $575.9 million
- Successful opening of new land-based casino in Caruthersville, Missouri
- Reduction in outstanding debt from $346.8M to $339.6M
- $43.7 million goodwill impairment at Nugget Casino Resort
- Q4 net loss of $64.9 million, representing a 500% decline
- Full-year net loss of $128.2 million, a 355% decrease
- 17% decrease in Q4 Adjusted EBITDAR
- Cash position declined by $72.5 million to $98.8 million
- Weak retail and low-end customer trends affecting performance
Insights
Century Casinos' Q4 and FY2024 results reveal severe financial deterioration that should concern investors. The company reported a Q4 net loss of
The
The company's liquidity position has weakened considerably, with cash reserves dropping from
Particularly troubling is management's admission of "weak trends from retail and low-end customers" due to macroeconomic pressures. This suggests Century's customer base is highly vulnerable to economic fluctuations, creating a fundamental business challenge beyond management control.
While the November opening of a Missouri casino and management's optimism about 2025 performance provide some positive signals, these factors appear insufficient to offset the substantial financial deterioration already documented.
2025 Looks Promising After Opening of New Land-Based Casino in
Fourth Quarter 2024 Results*
Compared to the three months ended December 31, 2023:
- Net operating revenue was
, a decrease of ($137.8 million 4% ). - Loss from operations was
( , a change of ($36.2) million 388% ). - Net loss attributable to Century Casinos, Inc. shareholders was
( , a change of ($64.9) million 500% ), and basic net loss per share was ( ).$2.11 - Adjusted EBITDAR** was
, a decrease of ($21.1 million 17% ).
2024 Results*
Compared to the year ended December 31, 2023:
- Net operating revenue was
, an increase of$575.9 million 5% . - Earnings from operations were
, a decrease of ($4.3 million 93% ). - Net loss attributable to Century Casinos, Inc. shareholders was
( , a change of ($128.2) million 355% ), and basic net loss per share was ( ).$4.19 - Adjusted EBITDAR** was
, a decrease of ($102.7 million 10% ).
"The highlight of the fourth quarter 2024 was the successful opening of the new land-based casino and hotel in
UPDATES
Nugget Goodwill Impairment – The Company impaired goodwill at its Nugget Casino Resort (the "Nugget") property based on estimated market conditions and performance, resulting in
RESULTS
The consolidated results for the three months and years ended December 31, 2024 and 2023 are as follows:
For the three months | For the year | |||||||||||||||
Amounts in thousands, except per share | ended December 31, | % | ended December 31, | % | ||||||||||||
Consolidated Results: | 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||
Net Operating Revenue | $ | 137,766 | $ | 143,760 | (4 %) | $ | 575,919 | $ | 550,206 | 5 % | ||||||
(Loss) Earnings from | (36,154) | 12,551 | (388 %) | 4,316 | 64,046 | (93 %) | ||||||||||
Net Loss Attributable to | $ | (64,894) | $ | (10,821) | (500 %) | $ | (128,170) | $ | (28,198) | (355 %) | ||||||
Adjusted EBITDAR** | $ | 21,078 | $ | 25,358 | (17 %) | $ | 102,678 | $ | 114,047 | (10 %) | ||||||
Net Loss Per Share Attributable to Century Casinos, Inc. Shareholders: | ||||||||||||||||
Basic | $ | (2.11) | $ | (0.36) | (486 %) | $ | (4.19) | $ | (0.93) | (351 %) | ||||||
Diluted | $ | (2.11) | $ | (0.36) | (486 %) | $ | (4.19) | $ | (0.93) | (351 %) | ||||||
RESULTS BY REPORTABLE SEGMENT*
The Company's net operating revenue decreased by
Net Operating Revenue | ||||||||||||||||||||||
For the three months | For the year | |||||||||||||||||||||
Amounts in | ended December 31, | $ | % | ended December 31, | $ | % | ||||||||||||||||
thousands | 2024 | 2023 | Change | Change | 2024 | 2023 | Change | Change | ||||||||||||||
$ | 99,981 | $ | 102,957 | $ | (2,976) | (3 %) | $ | 419,668 | $ | 380,591 | $ | 39,077 | 10 % | |||||||||
17,894 | 19,187 | (1,293) | (7 %) | 76,317 | 75,449 | 868 | 1 % | |||||||||||||||
19,870 | 21,616 | (1,746) | (8 %) | 79,900 | 94,105 | (14,205) | (15 %) | |||||||||||||||
Corporate and | 21 | — | 21 | 100 % | 34 | 61 | (27) | (44 %) | ||||||||||||||
Consolidated | $ | 137,766 | $ | 143,760 | $ | (5,994) | (4 %) | $ | 575,919 | $ | 550,206 | $ | 25,713 | 5 % | ||||||||
The Company's earnings from operations decreased by
(Loss) Earnings from Operations | ||||||||||||||||||||||
For the three months | For the year | |||||||||||||||||||||
Amounts in | ended December 31, | $ | % | ended December 31, | $ | % | ||||||||||||||||
thousands | 2024 | 2023 | Change | Change | 2024 | 2023 | Change | Change | ||||||||||||||
$ | (34,507) | $ | 12,386 | $ | (46,893) | (379 %) | $ | 6,257 | $ | 63,998 | $ | (57,741) | (90 %) | |||||||||
3,630 | 4,344 | (714) | (16 %) | 15,832 | 15,074 | 758 | 5 % | |||||||||||||||
(2,310) | 413 | (2,723) | (659 %) | (3,726) | 5,549 | (9,275) | (167 %) | |||||||||||||||
Corporate and | (2,967) | (4,592) | 1,625 | 35 % | (14,047) | (20,575) | 6,528 | 32 % | ||||||||||||||
Consolidated | $ | (36,154) | $ | 12,551 | $ | (48,705) | (388 %) | $ | 4,316 | $ | 64,046 | $ | (59,730) | (93 %) |
(Loss) earnings from operations was impacted by the impairment of goodwill at the Nugget, resulting in
Net earnings attributable to Century Casinos, Inc. shareholders decreased by
Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders | ||||||||||||||||||||||
For the three months | For the year | |||||||||||||||||||||
Amounts in | ended December 31, | $ | % | ended December 31, | $ | % | ||||||||||||||||
thousands | 2024 | 2023 | Change | Change | 2024 | 2023 | Change | Change | ||||||||||||||
$ | (50,756) | $ | 483 | $ | (51,239) | (10608 %) | $ | (76,422) | $ | 18,036 | $ | (94,458) | (524 %) | |||||||||
117 | 6,087 | (5,970) | (98 %) | 3,390 | 8,626 | (5,236) | (61 %) | |||||||||||||||
(1,194) | 385 | (1,579) | (410 %) | (1,909) | 3,446 | (5,355) | (155 %) | |||||||||||||||
Corporate and Other | (13,061) | (17,776) | 4,715 | 27 % | (53,229) | (58,306) | 5,077 | 9 % | ||||||||||||||
Consolidated | $ | (64,894) | $ | (10,821) | $ | (54,073) | (500 %) | $ | (128,170) | $ | (28,198) | $ | (99,972) | (355 %) | ||||||||
Items deducted from or added to (loss) earnings from operations to arrive at net (loss) earnings attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax (benefit) expense, and non-controlling interests. Increased interest expense negatively impacted net loss (earnings) attributable to Century Casinos, Inc. shareholders. In 2024, interest expense increased primarily due to additional properties added to the Company's triple net master lease ("Master Lease") with subsidiaries of VICI Properties Inc. Net loss (earnings) attributable to Century Casinos, Inc. shareholders also was impacted by the recording of a valuation allowance on our net deferred tax assets related to
Adjusted EBITDAR** decreased by
Adjusted EBITDAR** | ||||||||||||||||||||||
For the three months | For the year | |||||||||||||||||||||
Amounts in | ended December 31, | $ | % | ended December 31, | $ | % | ||||||||||||||||
thousands | 2024 | 2023 | Change | Change | 2024 | 2023 | Change | Change | ||||||||||||||
$ | 20,436 | $ | 22,109 | $ | (1,673) | (8 %) | $ | 93,791 | $ | 98,190 | $ | (4,399) | (4 %) | |||||||||
4,681 | 5,617 | (936) | (17 %) | 20,162 | 20,003 | 159 | 1 % | |||||||||||||||
(603) | 952 | (1,555) | (163 %) | 2,563 | 8,062 | (5,499) | (68 %) | |||||||||||||||
Corporate and Other | (3,436) | (3,320) | (116) | (3 %) | (13,838) | (12,208) | (1,630) | (13 %) | ||||||||||||||
Consolidated | $ | 21,078 | $ | 25,358 | $ | (4,280) | (17 %) | $ | 102,678 | $ | 114,047 | $ | (11,369) | (10 %) | ||||||||
BALANCE SHEET AND LIQUIDITY
As of December 31, 2024, the Company had
CONFERENCE CALL INFORMATION
Today the Company will post a copy of its Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2024 on its website at www.cnty.com/investor/financials/sec-filings/.
The Company will host its fourth quarter 2024 earnings conference call today, Thursday, March 13, 2025 at 8:00 am MDT.
* | Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported. |
** | Adjusted EBITDAR is a Non-US GAAP financial measure. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below. |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED FINANCIAL INFORMATION – US GAAP BASIS
Condensed Consolidated Statements of Loss | ||||||||||||
For the three months | For the year | |||||||||||
ended December 31, | ended December 31, | |||||||||||
Amounts in thousands, except for per share information | 2024 | 2023 | 2024 | 2023 | ||||||||
Operating revenue: | ||||||||||||
Net operating revenue | $ | 137,766 | $ | 143,760 | $ | 575,919 | $ | 550,206 | ||||
Operating costs and expenses: | ||||||||||||
Total operating costs and expenses | 173,920 | 131,209 | 571,603 | 487,281 | ||||||||
Earnings from equity investment | — | — | — | 1,121 | ||||||||
(Loss) earnings from operations | (36,154) | 12,551 | 4,316 | 64,046 | ||||||||
Non-operating (expense) income, net | (25,125) | (24,963) | (97,728) | (87,878) | ||||||||
Loss before income taxes | (61,279) | (12,412) | (93,412) | (23,832) | ||||||||
Income tax (expense) benefit | (2,374) | 3,994 | (27,673) | 5,343 | ||||||||
Net loss | (63,653) | (8,418) | (121,085) | (18,489) | ||||||||
Net earnings attributable to non-controlling interests | (1,241) | (2,403) | (7,085) | (9,709) | ||||||||
Net loss attributable to Century Casinos, Inc. | $ | (64,894) | $ | (10,821) | $ | (128,170) | $ | (28,198) | ||||
Net loss per share attributable to Century Casinos, Inc. shareholders: | ||||||||||||
Basic | $ | (2.11) | $ | (0.36) | $ | (4.19) | $ | (0.93) | ||||
Diluted | $ | (2.11) | $ | (0.36) | $ | (4.19) | $ | (0.93) | ||||
Weighted average common shares | ||||||||||||
Basic | 30,683 | 30,360 | 30,617 | 30,274 | ||||||||
Diluted | 30,683 | 30,360 | 30,617 | 30,274 | ||||||||
Condensed Consolidated Balance Sheets | ||||||
December 31, | December 31, | |||||
Amounts in thousands | 2024 | 2023 | ||||
Assets | ||||||
Current assets | $ | 135,549 | $ | 207,017 | ||
Property and equipment, net | 922,146 | 913,561 | ||||
Other assets | 168,617 | 239,084 | ||||
Total assets | $ | 1,226,312 | $ | 1,359,662 | ||
Liabilities and Equity | ||||||
Current liabilities | $ | 86,044 | $ | 93,619 | ||
Non-current liabilities | 1,058,264 | 1,051,602 | ||||
Century Casinos, Inc. shareholders' equity | (9,300) | 121,392 | ||||
Non-controlling interests | 91,304 | 93,049 | ||||
Total liabilities and equity | $ | 1,226,312 | $ | 1,359,662 |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
Reconciliation of Adjusted EBITDAR** to Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders by Reportable Segment. | |||||||||||||||
For the three months ended December 31, 2024 | |||||||||||||||
Amounts in thousands | United | Corporate | Total | ||||||||||||
Net (loss) earnings attributable to Century | $ | (50,756) | $ | 117 | $ | (1,194) | $ | (13,061) | $ | (64,894) | |||||
Interest expense (income), net (1) | 12,406 | 3,243 | 29 | 9,729 | 25,407 | ||||||||||
Income tax expense (benefit) | 2,073 | 306 | (380) | 375 | 2,374 | ||||||||||
Depreciation and amortization | 11,222 | 1,053 | 349 | 29 | 12,653 | ||||||||||
Net earnings (loss) attributable to non- | 1,770 | 68 | (597) | — | 1,241 | ||||||||||
Non-cash stock-based compensation | — | — | — | (500) | (500) | ||||||||||
Gain on foreign currency transactions, | — | (106) | (168) | (8) | (282) | ||||||||||
Impairment - goodwill (2) | 43,716 | — | — | — | 43,716 | ||||||||||
Loss on disposition of fixed assets | 5 | — | 586 | — | 591 | ||||||||||
Pre-opening and termination expenses | — | — | 772 | — | 772 | ||||||||||
Adjusted EBITDAR | $ | 20,436 | $ | 4,681 | $ | (603) | $ | (3,436) | $ | 21,078 |
(1) | See "Reconciliation of Interest Expense (Income), Net" below for a breakdown of interest expense and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
(2) | Related to impairment of goodwill at the Nugget. |
For the three months ended December 31, 2023 | |||||||||||||||
Amounts in thousands | United | Corporate | Total | ||||||||||||
Net earnings (loss) attributable to Century | $ | 483 | $ | 6,087 | $ | 385 | $ | (17,776) | $ | (10,821) | |||||
Interest expense (income), net (1) | 11,653 | 1,747 | (60) | 11,369 | 24,709 | ||||||||||
Income tax (benefit) expense | (1,471) | (3,962) | 135 | 1,304 | (3,994) | ||||||||||
Depreciation and amortization | 9,675 | 1,214 | 534 | 57 | 11,480 | ||||||||||
Net earnings attributable to non- | 1,721 | 491 | 192 | — | 2,404 | ||||||||||
Non-cash stock-based compensation | — | — | — | 864 | 864 | ||||||||||
Loss (gain) on foreign currency | 1 | 35 | (239) | 444 | 241 | ||||||||||
Loss on disposition of fixed assets | 47 | 5 | 5 | 108 | 165 | ||||||||||
Acquisition costs | — | — | — | 310 | 310 | ||||||||||
Adjusted EBITDAR | $ | 22,109 | $ | 5,617 | $ | 952 | $ | (3,320) | $ | 25,358 | |||||
(1) | See "Reconciliation of Interest Expense (Income), Net" below for a breakdown of interest expense and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
Reconciliation of Adjusted EBITDAR** to Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders by Reportable Segment. | |||||||||||||||
For the year ended December 31, 2024 | |||||||||||||||
Amounts in thousands | United | Corporate | Total | ||||||||||||
Net (loss) earnings attributable to Century | $ | (76,422) | $ | 3,390 | $ | (1,909) | $ | (53,229) | $ | (128,170) | |||||
Interest expense (income), net (1) | 47,566 | 12,544 | (41) | 40,654 | 100,723 | ||||||||||
Income tax expense (benefit) | 28,016 | 1,010 | (237) | (1,116) | 27,673 | ||||||||||
Depreciation and amortization | 43,254 | 4,368 | 1,811 | 162 | 49,595 | ||||||||||
Net earnings (loss) attributable to non- | 7,097 | 943 | (955) | — | 7,085 | ||||||||||
Non-cash stock-based compensation | — | — | — | 66 | 66 | ||||||||||
Loss (gain) on foreign currency | 24 | (2,057) | (584) | (356) | (2,973) | ||||||||||
Impairment - goodwill (3) | 43,716 | — | — | — | 43,716 | ||||||||||
Loss (gain) on disposition of fixed assets | 540 | (36) | 953 | — | 1,457 | ||||||||||
Acquisition costs | — | — | — | (19) | (19) | ||||||||||
Pre-opening and termination expenses | — | — | 3,525 | — | 3,525 | ||||||||||
Adjusted EBITDAR | $ | 93,791 | $ | 20,162 | $ | 2,563 | $ | (13,838) | $ | 102,678 |
(1) | See "Summary of Interest Expense (Income), Net" below for a breakdown of interest expense (income), net and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
(2) | Included in the |
(3) | Related to goodwill impairment at the Nugget. |
For the year ended December 31, 2023 | |||||||||||||||
Amounts in thousands | United | Corporate | Total | ||||||||||||
Net earnings (loss) attributable to Century | $ | 18,036 | $ | 8,626 | $ | 3,446 | $ | (58,306) | $ | (28,198) | |||||
Interest expense (income), net (1) | 38,024 | 11,527 | (345) | 42,605 | 91,811 | ||||||||||
Income tax expense (benefit) | 2,654 | (4,256) | 1,534 | (5,275) | (5,343) | ||||||||||
Depreciation and amortization | 33,739 | 4,590 | 2,482 | 232 | 41,043 | ||||||||||
Net earnings attributable to non- | 5,284 | 2,701 | 1,724 | — | 9,709 | ||||||||||
Non-cash stock-based compensation | — | — | — | 3,610 | 3,610 | ||||||||||
(Gain) loss on foreign currency | (84) | (3,195) | (810) | 401 | (3,688) | ||||||||||
Loss on disposition of fixed assets | 537 | 10 | 31 | 113 | 691 | ||||||||||
Acquisition costs | — | — | — | 4,412 | 4,412 | ||||||||||
Adjusted EBITDAR | $ | 98,190 | $ | 20,003 | $ | 8,062 | $ | (12,208) | $ | 114,047 | |||||
(1) | See "Reconciliation of Interest Expense (Income), Net" below for a breakdown of interest expense and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
(2) | Included in the |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
Adjusted EBITDAR Margins *** | |||||||||||||
For the three months | For the year | ||||||||||||
ended December 31, | ended December 31, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Net Operating Revenue | $ | 99,981 | $ | 102,957 | $ | 419,668 | $ | 380,591 | |||||
Net Earnings (Loss) Margin | (51 %) | 1 % | (18 %) | 5 % | |||||||||
Adjusted EBITDAR Margin | 20 % | 22 % | 22 % | 26 % | |||||||||
Net Operating Revenue | $ | 17,894 | $ | 19,187 | $ | 76,317 | $ | 75,449 | |||||
Net Earnings (Loss) Margin | 1 % | 32 % | 4 % | 11 % | |||||||||
Adjusted EBITDAR Margin | 26 % | 29 % | 26 % | 27 % | |||||||||
Net Operating Revenue | $ | 19,870 | $ | 21,616 | $ | 79,900 | $ | 94,105 | |||||
Net Earnings (Loss) Margin | (6 %) | 2 % | (2 %) | 4 % | |||||||||
Adjusted EBITDAR Margin | (3 %) | 4 % | 3 % | 9 % | |||||||||
Corporate and Other | Net Operating Revenue | $ | 21 | $ | — | $ | 34 | $ | 61 | ||||
Net Earnings (Loss) Margin | NM (1) | NM | NM | NM | |||||||||
Adjusted EBITDAR Margin | NM | NM | NM | NM | |||||||||
Consolidated | Net Operating Revenue | $ | 137,766 | $ | 143,760 | $ | 575,919 | $ | 550,206 | ||||
Net Earnings (Loss) Margin | (47 %) | (8 %) | (22 %) | (5 %) | |||||||||
Adjusted EBITDAR Margin | 15 % | 18 % | 18 % | 21 % |
(1) | Not meaningful. |
Reconciliation of Interest (Income) Expense, Net | ||||||||||||
For the three months | For the year | |||||||||||
ended December 31, | ended December 31, | |||||||||||
Amounts in thousands | 2024 | 2023 | 2024 | 2023 | ||||||||
Interest income | $ | (534) | $ | (1,775) | $ | (2,644) | $ | (2,114) | ||||
Interest expense - Credit Agreements | 9,330 | 10,649 | 38,931 | 39,703 | ||||||||
Interest expense - Master Lease Financing Obligation | 15,770 | 15,081 | 61,356 | 42,426 | ||||||||
Interest expense - CDR Land Lease (1) | — | — | — | 1,450 | ||||||||
Interest expense - Deferred Financing Costs | 673 | 673 | 2,695 | 2,695 | ||||||||
Interest expense - Miscellaneous | 168 | 81 | 385 | 327 | ||||||||
Interest expense - Other (2) | — | — | — | 7,324 | ||||||||
Interest expense (income), net | $ | 25,407 | $ | 24,709 | $ | 100,723 | $ | 91,811 | ||||
(1) | The CDR land lease ended on September 6, 2023 in conjunction with the sale and leaseback of our |
(2) | Interest expense – Other consists of |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
Cash Rent Payments | ||||||||||||
For the three months | For the year | |||||||||||
ended December 31, | ended December 31, | |||||||||||
Amounts in thousands | 2024 | 2023 | 2024 | 2023 | ||||||||
Master Lease | $ | 14,005 | $ | 15,085 | $ | 51,834 | $ | 40,739 | ||||
CDR Land Lease | — | — | — | 1,258 | ||||||||
Nugget Lease (1) | 1,912 | 2,513 | 7,001 | 6,313 |
(1) | Represents payments with respect to the |
The table below shows the Company's reporting units and operating segments that are included in each of the Company's reportable segments as of December 31, 2024:
Reportable Segment | Operating Segment | Reporting Unit |
East | Mountaineer Casino, Resort & Races | |
Rocky Gap Casino, Resort & Golf | ||
Midwest | Century Casino & Hotel — | |
Century Casino & Hotel — | ||
Century Casino & Hotel — | ||
Century Casino & Hotel — | ||
West | Nugget Casino Resort and Smooth Bourbon, LLC | |
Century Casino & Hotel — | ||
Century Casino St. Albert | ||
Century Mile Racetrack and Casino | ||
Century Downs Racetrack and Casino | ||
Casinos | ||
Corporate and Other | Corporate and Other | Cruise Ships & Other (1) |
Corporate Other (2) |
(1) | The Company operated on ship-based casinos through April 16, 2023. |
(2) | The Company's equity interest in Smooth Bourbon was included in the Corporate Other reporting unit until April 3, 2023, when the Company acquired the Nugget Casino Resort and the Company began consolidating Smooth Bourbon. |
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
* We define Adjusted EBITDAR as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income) (including interest expense related to the Master Lease), net, income taxes (benefit), depreciation, amortization, non-controlling interests net earnings (losses) and transactions, pre-opening expenses, termination expenses related to closing a casino, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, loss (gain) on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. The Master Lease is accounted for as a financing obligation. As such, a portion of the periodic payment under the Master Lease is recognized as interest expense with the remainder of the payment impacting the financing obligation using the effective interest method. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDAR reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under GAAP.
Adjusted EBITDAR is used outside of our financial statements solely as a valuation metric and is not considered a measure of performance recognized under GAAP. Adjusted EBITDAR is an additional metric used by analysts in valuing gaming companies subject to triple net leases such as our Master Lease since it eliminates the effects of variability in leasing methods and capital structures. This metric is included as supplemental disclosure because (i) we believe Adjusted EBITDAR is used by gaming operator analysts and investors to determine the equity value of gaming operators and (ii) financial analysts refer to Adjusted EBITDAR when valuing our business. We believe Adjusted EBITDAR is useful for equity valuation purposes because (i) its calculation isolates the effects of financing real estate, and (ii) using a multiple of Adjusted EBITDAR to calculate enterprise value allows for an adjustment to the balance sheet to recognize estimated liabilities arising from operating leases related to real estate.
Adjusted EBITDAR should not be construed as an alternative to net earnings (loss) attributable to Century Casinos, Inc. shareholders, the most directly comparable GAAP measure, as indicators of our performance. In addition, Adjusted EBITDAR as used by us may not be defined in the same manner as other companies in our industry, and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies. Consolidated Adjusted EBITDAR should not be viewed as a measure of overall operating performance or considered in isolation or as an alternative to net earnings (loss) attributable to Century Casinos, Inc. shareholders, because it excludes the rent expense associated with our Master Lease and several other items.
** The Company defines net earnings (loss) margin as net earnings (loss) attributable to Century Casinos, Inc. shareholders divided by net operating revenue.
*** The Company defines Adjusted EBITDAR margin as Adjusted EBITDAR divided by net operating revenue. Adjusted EBITDAR margins are a non-US GAAP measure. Management uses these margins as one of several measures to evaluate the efficiency of the Company's casino operations.
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
ABOUT CENTURY CASINOS, INC.:
Century Casinos, Inc. is a casino entertainment company. In
Century Casinos' common stock trades on The Nasdaq Capital Market® under the symbol CNTY. For more information about Century Casinos, visit our website at www.cnty.com.
This release may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding projects in development and other opportunities, including our recently opened
View original content to download multimedia:https://www.prnewswire.com/news-releases/century-casinos-inc-announces-fourth-quarter-and-full-year-2024-results-302400519.html
SOURCE Century Casinos, Inc.