Conifer Holdings Reports 2020 Third Quarter Financial Results
Conifer Holdings reported third quarter 2020 results, showcasing a 10.2% increase in gross written premiums to $29.8 million. Although commercial lines gross written premiums rose 9.1%, the combined ratio for commercial lines worsened to 114.2%, impacted by reserve development. Personal lines achieved a strong 23.6% growth in gross written premiums, with an impressive combined ratio of 68.1%. Net income hit $0.5 million, translating to $0.06 per share, reversing a loss from the prior year.
- Gross written premiums increased 10.2% to $29.8 million.
- Personal lines gross written premiums rose 23.6% to $2.5 million.
- Net income improved to $0.5 million compared to a loss of $1.2 million in the prior year.
- Commercial lines combined ratio increased to 114.2%, indicating underwriting losses.
- Net earned premiums decreased by 2.4% to $22.2 million.
Company to Host Conference Call at 8:30 AM ET on Thursday, November 12, 2020
BIRMINGHAM, Mich., Nov. 11, 2020 (GLOBE NEWSWIRE) -- Conifer Holdings, Inc. (Nasdaq: CNFR) (“Conifer” or the “Company”) today announced results for the third quarter ended September 30, 2020.
Third Quarter 2020 Financial Highlights (compared to the prior year period)
- Gross written premium increased
10.2% to$29.8 million , - Commercial Lines gross written premium increased
9.1% to$27.3 million - Personal Lines gross written premium increased
23.6% to$2.5 million - Commercial Lines combined ratio was
114.2% - Personal Lines combined ratio was
68.1% - Net income of
$0.5 million , or$0.06 per share, based on 9.6 million average shares outstanding - Book value per share of
$4.40 as of September 30, 2020, compared to$4.51 as of June 30, 2020, and$3.81 at March 31, 2020
Management Comments
James Petcoff, Chairman and CEO, commented, “We were pleased to report double digit growth in the top line during the quarter, largely driven by higher premiums in our core specialty commercial lines of business. Continued growth in our written premiums will drive more efficient scale for our business overall. We continue to see favorable pricing trends in our core markets and feel well positioned for the coming year. Reserve development did impact the Company’s combined ratio for the period. This was partially offset by exceptional performance in our personal lines business and favorable realized investment gains, which led to profitable operations for the period.”
2020 Third Quarter Financial Results Overview
At and for the Three Months Ended September 30, | At and for the Nine Months Ended September 30, | ||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||
(dollars in thousands, except share and per share amounts) | |||||||||||||||||||
Gross written premiums | $ | 29,841 | $ | 27,077 | $ | 82,470 | $ | 76,462 | |||||||||||
Net written premiums | 25,043 | 23,806 | 69,159 | 65,562 | |||||||||||||||
Net earned premiums | 22,227 | 22,775 | - | 66,002 | 65,811 | ||||||||||||||
Net investment income | 776 | 1,210 | - | 2,593 | 3,171 | - | |||||||||||||
Net realized investment gains | 3,316 | 390 | ** | 4,489 | 1,124 | ** | |||||||||||||
Change in fair value of equity investments | (356 | ) | (1,065 | ) | ** | (1,866 | ) | (715 | ) | ||||||||||
Other gains | - | - | ** | 260 | - | ** | |||||||||||||
Net income (loss) | 541 | (1,230 | ) | ** | (2,679 | ) | (4,794 | ) | ** | ||||||||||
Net income (loss) per share, diluted | $ | 0.06 | $ | (0.13 | ) | $ | (0.28 | ) | $ | (0.55 | ) | ||||||||
Adjusted operating income (loss)* | (2,419 | ) | (1,854 | ) | ** | (5,562 | ) | (11,698 | ) | ** | |||||||||
Adjusted operating income (loss) per share, diluted* | $ | (0.24 | ) | $ | (0.18 | ) | ** | $ | (0.58 | ) | $ | (1.35 | ) | ** | |||||
Book value per common share outstanding | $ | 4.40 | $ | 4.74 | $ | 4.40 | $ | 4.74 | |||||||||||
Weighted average shares outstanding, basic and diluted | 9,630,600 | 9,543,535 | 9,606,436 | 8,640,409 | |||||||||||||||
Underwriting ratios: | |||||||||||||||||||
Loss ratio (1) | |||||||||||||||||||
Expense ratio (2) | |||||||||||||||||||
Combined ratio (3) | |||||||||||||||||||
* The "Definitions of Non-GAAP Measures" section of this release defines and reconciles data that are not based on generally accepted accounting principles. | |||||||||||||||||||
** Percentage is not meaningful | |||||||||||||||||||
(1) The loss ratio is the ratio, expressed as a percentage, of net losses and loss adjustment expenses to net earned premiums and income from underwriting operations. | |||||||||||||||||||
(2) The expense ratio is the ratio, expressed as a percentage, of policy acquisition costs and other underwriting expenses to net earned premiums and other income from underwriting operations. | |||||||||||||||||||
(3) The combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio under |
2020 Third Quarter Premiums
Gross Written Premiums
Gross written premiums increased
Net Earned Premiums
Net earned premiums decreased
Commercial Lines Financial and Operational Review
Commercial Lines Financial Review | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||
(dollars in thousands) | |||||||||||||||
Gross written premiums | $ | 27,297 | $ | 25,018 | $ | 76,341 | $ | 71,061 | |||||||
Net written premiums | 22,763 | 22,095 | 63,827 | 61,579 | |||||||||||
Net earned premiums | 20,586 | 21,439 | - | 61,122 | 62,291 | - | |||||||||
Underwriting ratios: | |||||||||||||||
Loss ratio | |||||||||||||||
Expense ratio | |||||||||||||||
Combined ratio | |||||||||||||||
Contribution to combined ratio from net | |||||||||||||||
(favorable) adverse prior year development | |||||||||||||||
Accident year combined ratio (1) | |||||||||||||||
(1) The accident year combined ratio is the sum of the loss ratio and the expense ratio, less changes in net ultimate loss estimates from prior accident year loss reserves. The accident year combined ratio provides management with an assessment of the specific policy year's profitability and assists management in their evaluation of product pricing levels and quality of business written. |
The Company’s commercial lines of business, representing
Commercial lines gross written premium increased
The Commercial lines combined ratio was
Commercial lines accident year combined ratio was
Personal Lines Financial and Operational Review
Personal Lines Financial Review | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||
(dollars in thousands) | |||||||||||||||
Gross written premiums | $ | 2,544 | $ | 2,059 | $ | 6,129 | $ | 5,401 | |||||||
Net written premiums | 2,280 | 1,711 | 5,332 | 3,983 | |||||||||||
Net earned premiums | 1,641 | 1,336 | 4,880 | 3,520 | |||||||||||
Underwriting ratios: | |||||||||||||||
Loss ratio | |||||||||||||||
Expense ratio | |||||||||||||||
Combined ratio | |||||||||||||||
Contribution to combined ratio from net | |||||||||||||||
(favorable) adverse prior year development | |||||||||||||||
Accident year combined ratio | |||||||||||||||
Personal lines, representing
Personal lines gross written premium increased
Personal lines combined ratio was
The personal lines accident year combined ratio was
Combined Ratio Analysis
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2020 | 2019 | 2020 | 2019 | ||||
(dollars in thousands) | |||||||
Underwriting ratios: | |||||||
Loss ratio | |||||||
Expense ratio | |||||||
Combined ratio | |||||||
Contribution to combined ratio from net (favorable) | |||||||
adverse prior year development | |||||||
Accident year combined ratio |
Combined Ratio
The Company's combined ratio was
Loss Ratio:
The Company’s losses and loss adjustment expenses were
Expense Ratio:
The expense ratio was
Net Investment Income
Net investment income was
Change in Fair Value of Equity Securities
During the quarter, the Company reported a loss from change in fair value of equity investments of
Net Income (Loss)
In the third quarter of 2020, the Company reported net income of
Adjusted Operating Income (Loss)
In the third quarter of 2020, the Company reported adjusted operating loss of
Earnings Conference Call with Accompanying Slide Presentation
The Company will hold a conference call/webcast on Thursday, November 12, 2020 at 8:30 a.m. ET to discuss results for the third quarter ended September 30, 2020.
Investors, analysts, employees and the general public are invited to listen to the conference call via:
Webcast: | On the Event Calendar at IR.CNFRH.com |
Conference Call: | 844-868-8843 (domestic) or 412-317-6589 (international) |
The webcast will be archived on the Conifer Holdings website and available for replay for at least one year.
About the Company
Conifer Holdings, Inc. is a Michigan-based insurance holding company. Through its operating subsidiaries, Conifer offers customized coverage solutions tailored to the needs of our specialty niche insureds. Across all 50 states, we utilize a multi-channel distribution approach, but largely market through independent agents. Conifer is traded on the Nasdaq Global Market (Nasdaq: CNFR), and additional information is available on the Company’s website at www.CNFRH.com.
Definitions of Non-GAAP Measures
Conifer prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners' (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
We believe that investors’ understanding of Conifer’s performance is enhanced by our disclosure of adjusted operating income. Our method for calculating this measure may differ from that used by other companies and therefore comparability may be limited. We define adjusted operating income (loss), a non-GAAP measure, as net income (loss) excluding net realized investment gains and losses, after-tax, excluding the tax impact of changes in unrealized gains and losses, and including the net change in deferred gain on losses ceded to the Adverse Development Cover (ADC). We use adjusted operating income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance.
Reconciliations of adjusted operating income and adjusted operating income per share:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
(dollar in thousands, except share and per share amounts) | |||||||||||||||
Net income (loss) | $ | 541 | $ | (1,230 | ) | $ | (2,679 | ) | $ | (4,794 | ) | ||||
Less: | |||||||||||||||
Net realized investment gains and other gains, net of tax | 3,316 | 390 | 4,749 | 1,124 | |||||||||||
Tax effect of investment unrealized gains on investments | - | 818 | - | 818 | |||||||||||
Change in fair value of equity securities, net of tax | (356 | ) | (1,065 | ) | (1,866 | ) | (715 | ) | |||||||
Net decrease (Increase) in deferred gain on losses | |||||||||||||||
ceded to ADC, net of tax | - | 481 | - | 5,677 | |||||||||||
Adjusted operating income (loss) | $ | (2,419 | ) | $ | (1,854 | ) | $ | (5,562 | ) | $ | (11,698 | ) | |||
Weighted average common shares, diluted | 9,630,600 | 9,543,535 | 9,606,436 | 8,640,409 | |||||||||||
Diluted income (loss) per common share: | |||||||||||||||
Net income (loss) | $ | 0.06 | $ | (0.13 | ) | $ | (0.28 | ) | $ | (0.55 | ) | ||||
Less: | |||||||||||||||
Net realized investment gains and other gains, net of tax | 0.34 | 0.04 | 0.49 | 0.13 | |||||||||||
Tax effect of investment unrealized gains on investments | - | 0.09 | - | 0.09 | |||||||||||
Change in fair value of equity securities, net of tax | (0.04 | ) | (0.12 | ) | (0.19 | ) | (0.08 | ) | |||||||
Net decrease (increase) in deferred gain on losses | |||||||||||||||
ceded to ADC, net of tax | - | 0.04 | - | 0.66 | |||||||||||
Adjusted operating income (loss), per share | $ | (0.24 | ) | $ | (0.18 | ) | $ | (0.58 | ) | $ | (1.35 | ) |
Forward-Looking Statement
This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and include Conifer’s expectations regarding premiums, earnings, its capital position, expansion, and growth strategies. The forward-looking statements contained in this press release are based on management’s good-faith belief and reasonable judgment based on current information. The forward-looking statements are qualified by important factors, risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those in the forward-looking statements, including those described in our form 10-K (“Item 1A Risk Factors”) filed with the SEC on March 12, 2020 and subsequent reports filed with or furnished to the SEC. Any forward-looking statement made by us in this report speaks only as of the date hereof or as of the date specified herein. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable laws or regulations.
Conifer Holdings, Inc. and Subsidiaries | ||||||||||
Consolidated Balance Sheets | ||||||||||
(dollars in thousands) | ||||||||||
September 30, | December 31, | |||||||||
2020 | 2019 | |||||||||
Assets | (Unaudited) | |||||||||
Investment securities: | ||||||||||
Debt securities, at fair value (amortized cost of | $ | 139,441 | $ | 131,000 | ||||||
Equity securities, at fair value (cost of | 15,913 | 7,306 | ||||||||
Short-term investments, at fair value | 24,898 | 31,426 | ||||||||
Total investments | 180,252 | 169,732 | ||||||||
Cash and cash equivalents | 7,550 | 7,464 | ||||||||
Premiums and agents' balances receivable, net | 20,137 | 20,168 | ||||||||
Receivable from Affiliate | 12 | 313 | ||||||||
Reinsurance recoverables on unpaid losses | 18,564 | 22,579 | ||||||||
Reinsurance recoverables on paid losses | 3,496 | 5,155 | ||||||||
Prepaid reinsurance premiums | 4,543 | 1,250 | ||||||||
Deferred policy acquisition costs | 12,277 | 11,906 | ||||||||
Other assets | 13,062 | 8,698 | ||||||||
Total assets | $ | 259,893 | $ | 247,265 | ||||||
Liabilities and Shareholders' Equity | ||||||||||
Liabilities: | ||||||||||
Unpaid losses and loss adjustment expenses | $ | 103,684 | $ | 107,246 | ||||||
Unearned premiums | 55,089 | 51,503 | ||||||||
Debt | 40,920 | 35,824 | ||||||||
Accounts payable and accrued expenses | 17,614 | 9,967 | ||||||||
Total liabilities | 217,307 | 204,540 | ||||||||
Commitments and contingencies | - | - | ||||||||
Shareholders' equity: | ||||||||||
Common stock, no par value (100,000,000 shares authorized; | ||||||||||
9,678,463 and 9,592,861 issued and outstanding, respectively) | 92,417 | 91,816 | ||||||||
Accumulated deficit | (52,259 | ) | (49,580 | ) | ||||||
Accumulated other comprehensive income (loss) | 2,428 | 489 | ||||||||
Total shareholders' equity | 42,586 | 42,725 | ||||||||
Total liabilities and shareholders' equity | $ | 259,893 | $ | 247,265 |
Conifer Holdings, Inc. and Subsidiaries | ||||||||||||||||||
Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||
(dollars in thousands, except share and per share data) | ||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||
Revenue | ||||||||||||||||||
Premiums | ||||||||||||||||||
Gross earned premiums | $ | 26,872 | $ | 25,962 | $ | 78,884 | $ | 76,594 | ||||||||||
Ceded earned premiums | (4,645 | ) | (3,187 | ) | (12,882 | ) | (10,783 | ) | ||||||||||
Net earned premiums | 22,227 | 22,775 | 66,002 | 65,811 | ||||||||||||||
Net investment income | 776 | 1,210 | 2,593 | 3,171 | ||||||||||||||
Net realized investment gains | 3,316 | 390 | 4,489 | 1,124 | ||||||||||||||
Change in fair value of equity securities | (356 | ) | (1,065 | ) | (1,866 | ) | (715 | ) | ||||||||||
Other gains | - | - | 260 | - | ||||||||||||||
Other income | 642 | 564 | 2,013 | 1,567 | ||||||||||||||
Total revenue | 26,605 | 23,874 | 73,491 | 70,958 | ||||||||||||||
Expenses | ||||||||||||||||||
Losses and loss adjustment expenses, net | 14,553 | 14,857 | 40,767 | 43,695 | ||||||||||||||
Policy acquisition costs | 6,483 | 6,153 | 19,181 | 17,952 | ||||||||||||||
Operating expenses | 4,537 | 4,297 | 14,441 | 12,960 | ||||||||||||||
Interest expense | 723 | 720 | 2,185 | 2,155 | ||||||||||||||
Total expenses | 26,296 | 26,027 | 76,574 | 76,762 | ||||||||||||||
Income (loss) before equity earnings in Affiliate and income taxes | 309 | (2,153 | ) | (3,083 | ) | (5,804 | ) | |||||||||||
Equity earnings (losses) of Affiliate, net of tax | 188 | 121 | 417 | 219 | ||||||||||||||
Income tax (benefit) expense | (44 | ) | (802 | ) | 13 | (791 | ) | |||||||||||
Net income (loss) | 541 | (1,230 | ) | (2,679 | ) | (4,794 | ) | |||||||||||
Earnings (loss) per common share, | ||||||||||||||||||
basic and diluted | $ | 0.06 | $ | (0.13 | ) | $ | (0.28 | ) | $ | (0.55 | ) | |||||||
Weighted average common shares outstanding, | ||||||||||||||||||
basic and diluted | 9,630,600 | 9,543,535 | 9,606,436 | 8,640,409 |
For Further Information:
Jessica Gulis, 248.559.0840
ir@cnfrh.com
FAQ
What were Conifer Holdings' Q3 2020 earnings per share?
How much did gross written premiums grow for Conifer Holdings in Q3 2020?
What is the combined ratio for Conifer Holdings' commercial lines in Q3 2020?