Conifer Holdings Reports 2020 Second Quarter Financial Results
Conifer Holdings reported a net income of $1.5 million ($0.16 per share) for Q2 2020, a recovery from a net loss of $2.9 million in Q2 2019. The gross written premium rose by 9.4% to $27.5 million, driven by growth in commercial specialty lines. The combined ratio improved to 100.5% from 113.0%, with a notable loss ratio reduction to 54.6%. The company also posted a book value per share of $4.51, an 18.4% increase from the previous quarter. Management remains conservative amid global uncertainties but focuses on profitable growth.
- Gross written premium increased by 9.4% to $27.5 million.
- Net income returned to profitability at $1.5 million, compared to a net loss in the prior year.
- Combined ratio improved to 100.5% from 113.0% year-over-year.
- Book value per share rose by 18.4% sequentially to $4.51.
- Net investment income decreased by 17.9% to $863,000.
- Realized investment gains dropped significantly to $245,000 from $715,000.
BIRMINGHAM, Mich., Aug. 12, 2020 (GLOBE NEWSWIRE) -- Conifer Holdings, Inc. (Nasdaq: CNFR) (“Conifer” or the “Company”) today announced results for the second quarter ended June 30, 2020.
Second Quarter 2020 Financial Highlights (compared to the prior year period)
- Gross written premium increased
9.4% to$27.5 million - The Company’s overall combined ratio was
100.5% (accident year combined ratio was86.6% ) - Commercial lines represented approximately
93% of gross written premium - Commercial Lines combined ratio improved 6 percentage points to
101.7% (accident year combined ratio was86.5% ) - Personal Lines combined ratio was
85.7% (accident year combined ratio was86.9% ) - Net income of
$1.5 million , or$0.16 per share, based on 9.6 million average shares outstanding - Book value per share of
$4.51 as of June 30, 2020, an improvement of18.4% sequentially from$3.81 at March 31, 2020
Management Comments
James Petcoff, Chairman and CEO, commented, “We are pleased to report solid financial results for the period, and a return to profitability, led by growth in our core lines of business. We are continuing to take a conservative approach during an uncertain period due to the global pandemic, but we believe that our continued focus on our core specialty lines has produced anticipated positive results. We remain focused on improving our overall expense structure, and growing steadily in the lines of business where Conifer can be a profitable market leader. “
2020 Second Quarter Financial Results Overview
At and for the Three Months Ended June 30, | At and for the Six Months Ended June 30, | ||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||
(dollars in thousands, except share and per share amounts) | |||||||||||||||||||
Gross written premiums | $ | 27,545 | $ | 25,169 | $ | 52,629 | $ | 49,385 | |||||||||||
Net written premiums | 23,065 | 21,434 | 44,116 | 41,756 | |||||||||||||||
Net earned premiums | 21,758 | 21,349 | 43,775 | 43,036 | |||||||||||||||
Net investment income | 863 | 1,051 | - | 1,817 | 1,961 | - | |||||||||||||
Net realized investment gains | 245 | 715 | ** | 1,173 | 734 | ** | |||||||||||||
Change in fair value of equity investments | 1,576 | (915 | ) | ** | (1,510 | ) | 350 | ||||||||||||
Other gains | 145 | - | ** | 260 | - | ** | |||||||||||||
Net income (loss) | 1,505 | (2,884 | ) | ** | (3,220 | ) | (3,564 | ) | ** | ||||||||||
Net income (loss) per share, diluted | $ | 0.16 | $ | (0.34 | ) | $ | (0.34 | ) | $ | (0.42 | ) | ||||||||
Adjusted operating income (loss)* | (461 | ) | (5,597 | ) | ** | (3,143 | ) | (9,844 | ) | ** | |||||||||
Adjusted operating income (loss) per share, diluted* | $ | (0.04 | ) | $ | (0.67 | ) | ** | $ | (0.33 | ) | $ | (1.17 | ) | ** | |||||
Book value per common share outstanding | $ | 4.51 | $ | 4.89 | $ | 4.51 | $ | 4.89 | |||||||||||
Weighted average shares outstanding, basic and diluted | 9,595,668 | 8,370,782 | 9,594,221 | 8,411,835 | |||||||||||||||
Underwriting ratios: | |||||||||||||||||||
Loss ratio (1) | 54.6 | % | 67.1 | % | 59.6 | % | 66.8 | % | |||||||||||
Expense ratio (2) | 45.9 | % | 45.9 | % | 46.5 | % | 43.7 | % | |||||||||||
Combined ratio (3) | 100.5 | % | 113.0 | % | 106.1 | % | 110.5 | % | |||||||||||
* The "Definitions of Non-GAAP Measures" section of this release defines and reconciles data that are not based on generally accepted accounting principles. | |||||||||||||||||||
** Percentage is not meaningful | |||||||||||||||||||
(1) The loss ratio is the ratio, expressed as a percentage, of net losses and loss adjustment expenses to net earned premiums and income from underwriting operations. | |||||||||||||||||||
(2) The expense ratio is the ratio, expressed as a percentage, of policy acquisition costs and other underwriting expenses to net earned premiums and other income from underwriting operations. | |||||||||||||||||||
(3) The combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio under | |||||||||||||||||||
2020 Second Quarter Premiums
Gross Written Premiums
Gross written premiums increased
Net Earned Premiums
Net earned premiums increased
Commercial Lines Financial and Operational Review
Commercial Lines Financial Review | |||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||
(dollars in thousands) | |||||||||||||||||||
Gross written premiums | $ | 25,600 | $ | 23,459 | $ | 49,044 | $ | 46,043 | |||||||||||
Net written premiums | 21,377 | 20,178 | 41,064 | 39,484 | |||||||||||||||
Net earned premiums | 20,105 | 20,154 | - | 40,536 | 40,852 | - | |||||||||||||
Underwriting ratios: | |||||||||||||||||||
Loss ratio | 55.9 | % | 62.1 | % | 60.8 | % | 61.3 | % | |||||||||||
Expense ratio | 45.8 | % | 45.6 | % | 46.5 | % | 43.0 | % | |||||||||||
Combined ratio | 101.7 | % | 107.7 | % | 107.3 | % | 104.3 | % | |||||||||||
Contribution to combined ratio from net | |||||||||||||||||||
(favorable) adverse prior year development | 15.2 | % | 7.2 | % | 16.6 | % | 5.8 | % | |||||||||||
Accident year combined ratio (1) | 86.5 | % | 100.5 | % | 90.7 | % | 98.5 | % | |||||||||||
(1) The accident year combined ratio is the sum of the loss ratio and the expense ratio, less changes in net ultimate loss estimates from prior accident year loss reserves. The accident year combined ratio provides management with an assessment of the specific policy year's profitability and assists management in their evaluation of product pricing levels and quality of business written. | |||||||||||||||||||
The Company’s commercial lines of business, representing
Commercial lines combined ratio was
Personal Lines Financial and Operational Review
Personal Lines Financial Review | |||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||
(dollars in thousands) | |||||||||||||||||||
Gross written premiums | $ | 1,945 | $ | 1,710 | $ | 3,585 | $ | 3,342 | |||||||||||
Net written premiums | 1,688 | 1,256 | 3,052 | 2,272 | |||||||||||||||
Net earned premiums | 1,653 | 1,195 | 3,239 | 2,184 | |||||||||||||||
Underwriting ratios: | |||||||||||||||||||
Loss ratio | 39.6 | % | 147.8 | % | 44.6 | % | 165.7 | % | |||||||||||
Expense ratio | 46.1 | % | 50.1 | % | 46.6 | % | 57.4 | % | |||||||||||
Combined ratio | 85.7 | % | 197.9 | % | 91.2 | % | 223.1 | % | |||||||||||
Contribution to combined ratio from net | |||||||||||||||||||
(favorable) adverse prior year development | (1.2 | )% | 74.8 | % | 1.4 | % | 88.5 | % | |||||||||||
Accident year combined ratio | 86.9 | % | 123.1 | % | 89.8 | % | 134.6 | % | |||||||||||
Personal lines, representing
Personal lines combined ratio was
The personal lines accident year combined ratio was
Combined Ratio Analysis
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||
(dollars in thousands) | |||||||||||
Underwriting ratios: | |||||||||||
Loss ratio | 54.6 | % | 67.1 | % | 59.6 | % | 66.8 | % | |||
Expense ratio | 45.9 | % | 45.9 | % | 46.5 | % | 43.7 | % | |||
Combined ratio | 100.5 | % | 113.0 | % | 106.1 | % | 110.5 | % | |||
Contribution to combined ratio from net (favorable) | |||||||||||
adverse prior year development | 13.9 | % | 11.2 | % | 15.4 | % | 10.1 | % | |||
Accident year combined ratio | 86.6 | % | 101.8 | % | 90.7 | % | 100.4 | % | |||
Combined Ratio
The Company's combined ratio was
Loss Ratio:
The Company’s losses and loss adjustment expenses were
Expense Ratio:
The expense ratio was
Net Investment Income
Net investment income was
Change in Fair Value of Equity Securities
During the quarter, the Company reported a gain from change in fair value of equity investments of
Net Income (Loss)
In the second quarter of 2020, the Company reported net income of
Adjusted Operating Income (Loss)
In the second quarter of 2020, the Company reported adjusted operating loss of
Earnings Conference Call with Accompanying Slide Presentation
The Company will hold a conference call/webcast on Thursday, August 13, 2020 at 8:30 a.m. ET to discuss results for the second quarter ended June 30, 2020.
Investors, analysts, employees and the general public are invited to listen to the conference call via:
Webcast: On the Event Calendar at IR.CNFRH.com
Conference Call: 844-868-8843 (domestic) or 412-317-6589 (international)
The webcast will be archived on the Conifer Holdings website and available for replay for at least one year.
About the Company
Conifer Holdings, Inc. is a Michigan-based insurance holding company. Through its operating subsidiaries, Conifer offers customized coverage solutions tailored to the needs of our specialty niche insureds. Across all 50 states, we utilize a multi-channel distribution approach, but largely market through independent agents. Conifer is traded on the Nasdaq Global Market (Nasdaq: CNFR), and additional information is available on the Company’s website at www.CNFRH.com.
Definitions of Non-GAAP Measures
Conifer prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners' (NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
We believe that investors’ understanding of Conifer’s performance is enhanced by our disclosure of adjusted operating income. Our method for calculating this measure may differ from that used by other companies and therefore comparability may be limited. We define adjusted operating income (loss), a non-GAAP measure, as net income (loss) excluding net realized investment gains and losses, after-tax, excluding the tax impact of changes in unrealized gains and losses, and including the net change in deferred gain on losses ceded to the Adverse Development Cover (ADC). We use adjusted operating income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance.
Reconciliations of adjusted operating income and adjusted operating income per share:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
(dollar in thousands, except share and per share amounts) | |||||||||||||||
Net income (loss) | $ | 1,505 | $ | (2,884 | ) | $ | (3,220 | ) | $ | (3,564 | ) | ||||
Less: | |||||||||||||||
Net realized gains and other gains, net of tax | 390 | 715 | 1,433 | 734 | |||||||||||
Change in fair value of equity securities, net of tax | 1,576 | (915 | ) | (1,510 | ) | 350 | |||||||||
Net decrease (Increase) in deferred gain on losses | |||||||||||||||
ceded to ADC, net of tax | - | 2,913 | - | 5,196 | |||||||||||
Adjusted operating income (loss) | $ | (461 | ) | $ | (5,597 | ) | $ | (3,143 | ) | $ | (9,844 | ) | |||
Weighted average common shares, diluted | 9,595,668 | 8,370,782 | 9,594,221 | 8,411,835 | |||||||||||
Diluted income (loss) per common share: | |||||||||||||||
Net income (loss) | $ | 0.16 | $ | (0.34 | ) | $ | (0.34 | ) | $ | (0.42 | ) | ||||
Less: | |||||||||||||||
Net realized gains and other gains, net of tax | 0.04 | 0.09 | 0.15 | 0.09 | |||||||||||
Change in fair value of equity securities, net of tax | 0.16 | (0.11 | ) | (0.16 | ) | 0.04 | |||||||||
Net decrease (increase) in deferred gain on losses | |||||||||||||||
ceded to ADC, net of tax | - | 0.35 | - | 0.62 | |||||||||||
Adjusted operating income (loss), per share | $ | (0.04 | ) | $ | (0.67 | ) | $ | (0.33 | ) | $ | (1.17 | ) | |||
Forward-Looking Statement
This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and include Conifer’s expectations regarding premiums, earnings, its capital position, expansion, and growth strategies. The forward-looking statements contained in this press release are based on management’s good-faith belief and reasonable judgment based on current information. The forward-looking statements are qualified by important factors, risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those in the forward-looking statements, including those described in our form 10-K (“Item 1A Risk Factors”) filed with the SEC on March 12, 2020 and subsequent reports filed with or furnished to the SEC. Any forward-looking statement made by us in this report speaks only as of the date hereof or as of the date specified herein. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable laws or regulations.
Conifer Holdings, Inc. and Subsidiaries | ||||||||||
Consolidated Balance Sheets | ||||||||||
(In thousands, except share data) | ||||||||||
June 30, | December 31, | |||||||||
2020 | 2019 | |||||||||
Assets | (Unaudited) | |||||||||
Investment securities: | ||||||||||
Debt securities, at fair value (amortized cost of | $ | 146,888 | $ | 131,000 | ||||||
Equity securities, at fair value (cost of | 12,859 | 7,306 | ||||||||
Short-term investments, at fair value | 10,869 | 31,426 | ||||||||
Total investments | 170,616 | 169,732 | ||||||||
Cash and cash equivalents | 4,812 | 7,464 | ||||||||
Premiums and agents' balances receivable, net | 22,275 | 20,168 | ||||||||
Receivable from Affiliate | 281 | 313 | ||||||||
Reinsurance recoverables on unpaid losses | 20,892 | 22,579 | ||||||||
Reinsurance recoverables on paid losses | 5,463 | 5,155 | ||||||||
Prepaid reinsurance premiums | 4,194 | 1,250 | ||||||||
Deferred policy acquisition costs | 11,693 | 11,906 | ||||||||
Other assets | 9,787 | 8,698 | ||||||||
Total assets | $ | 250,013 | $ | 247,265 | ||||||
Liabilities and Shareholders' Equity | ||||||||||
Liabilities: | ||||||||||
Unpaid losses and loss adjustment expenses | $ | 106,734 | $ | 107,246 | ||||||
Unearned premiums | 52,120 | 51,503 | ||||||||
Debt | 38,842 | 35,824 | ||||||||
Accounts payable and accrued expenses | 9,037 | 9,967 | ||||||||
Total liabilities | 206,733 | 204,540 | ||||||||
Commitments and contingencies | - | - | ||||||||
Shareholders' equity: | ||||||||||
Common stock, no par value (100,000,000 shares authorized; | ||||||||||
9,598,155 and 9,592,861 issued and outstanding, respectively) | 92,275 | 91,816 | ||||||||
Accumulated deficit | (52,800 | ) | (49,580 | ) | ||||||
Accumulated other comprehensive income (loss) | 3,805 | 489 | ||||||||
Total shareholders' equity | 43,280 | 42,725 | ||||||||
Total liabilities and shareholders' equity | $ | 250,013 | $ | 247,265 | ||||||
Conifer Holdings, Inc. and Subsidiaries | ||||||||||||||||||
Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||
(In thousands, except share and per share data) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||
Revenue | ||||||||||||||||||
Premiums | ||||||||||||||||||
Gross earned premiums | $ | 25,959 | $ | 25,082 | $ | 52,012 | $ | 50,632 | ||||||||||
Ceded earned premiums | (4,201 | ) | (3,733 | ) | (8,237 | ) | (7,596 | ) | ||||||||||
Net earned premiums | 21,758 | 21,349 | 43,775 | 43,036 | ||||||||||||||
Net investment income | 863 | 1,051 | 1,817 | 1,961 | ||||||||||||||
Net realized investment gains | 245 | 715 | 1,173 | 734 | ||||||||||||||
Change in fair value of equity securities | 1,576 | (915 | ) | (1,510 | ) | 350 | ||||||||||||
Other gains | 145 | - | 260 | - | ||||||||||||||
Other income | 713 | 581 | 1,371 | 1,003 | ||||||||||||||
Total revenue | 25,300 | 22,781 | 46,886 | 47,084 | ||||||||||||||
Expenses | ||||||||||||||||||
Losses and loss adjustment expenses, net | 11,945 | 14,382 | 26,214 | 28,838 | ||||||||||||||
Policy acquisition costs | 6,395 | 6,210 | 12,698 | 11,799 | ||||||||||||||
Operating expenses | 4,859 | 4,340 | 9,904 | 8,663 | ||||||||||||||
Interest expense | 731 | 725 | 1,462 | 1,435 | ||||||||||||||
Total expenses | 23,930 | 25,657 | 50,278 | 50,735 | ||||||||||||||
Income (loss) before equity earnings in Affiliate and income taxes | 1,370 | (2,876 | ) | (3,392 | ) | (3,651 | ) | |||||||||||
Equity earnings (losses) of Affiliate, net of tax | 179 | (8 | ) | 229 | 98 | |||||||||||||
Income tax (benefit) expense | 44 | - | 57 | 11 | ||||||||||||||
Net income (loss) | 1,505 | (2,884 | ) | (3,220 | ) | (3,564 | ) | |||||||||||
Earnings (loss) per common share, | ||||||||||||||||||
basic and diluted | $ | 0.16 | $ | (0.34 | ) | $ | (0.34 | ) | $ | (0.42 | ) | |||||||
Weighted average common shares outstanding, | ||||||||||||||||||
basic and diluted | 9,595,668 | 8,370,782 | 9,594,221 | 8,411,835 | ||||||||||||||
For Further Information:
Jessica Gulis, 248.559.0840
ir@cnfrh.com
FAQ
What were Conifer Holdings' earnings for Q2 2020?
How did gross written premiums perform in Q2 2020?
What is the combined ratio for Conifer Holdings as of Q2 2020?
What was the book value per share for Conifer Holdings in Q2 2020?