Coincheck Reports Fiscal 2025 Third Quarter Financial Results
Coincheck Group (Nasdaq: CNCK) reported strong financial results for Q3 FY2025. Total revenue increased 75% quarter-over-quarter to ¥123.1 billion ($785 million), while marketplace trading volume grew 113% to ¥117.4 billion. The company successfully completed its business combination with Thunder Bridge Capital Partners IV and began trading on NASDAQ on December 11, 2024.
Key financial metrics include: gross margin up 135% to ¥4.8 billion, Adjusted EBITDA increased 1,005% to ¥2,762 million, and customer assets grew 72% to ¥1,095 billion. However, the company reported a net loss of ¥15,445 billion, largely due to transaction costs of ¥17,518 million, including listing expenses of ¥13,174 million. The number of verified accounts increased 4.6% to 2,197,619.
Strategic developments include the launch of Coincheck Staking and the acquisition of Next Finance Tech Co to expand staking services globally.
Coincheck Group (Nasdaq: CNCK) ha riportato risultati finanziari solidi per il terzo trimestre dell'anno fiscale 2025. Il fatturato totale è aumentato del 75% rispetto al trimestre precedente, raggiungendo ¥123,1 miliardi ($785 milioni), mentre il volume di trading nel marketplace è cresciuto del 113%, arrivando a ¥117,4 miliardi. L'azienda ha completato con successo la fusione con Thunder Bridge Capital Partners IV e ha iniziato a essere quotata al NASDAQ il 11 dicembre 2024.
I principali indicatori finanziari includono: margine lordo aumentato del 135% a ¥4,8 miliardi, EBITDA rettificato aumentato del 1.005% a ¥2.762 milioni e attivi dei clienti cresciuti del 72% a ¥1.095 miliardi. Tuttavia, l'azienda ha riportato una perdita netta di ¥15.445 miliardi, principalmente a causa dei costi di transazione di ¥17.518 milioni, inclusi i costi di quotazione di ¥13.174 milioni. Il numero di account verificati è aumentato del 4,6%, raggiungendo 2.197.619.
Sviluppi strategici includono il lancio di Coincheck Staking e l'acquisizione di Next Finance Tech Co per espandere i servizi di staking a livello globale.
Coincheck Group (Nasdaq: CNCK) reportó resultados financieros sólidos para el tercer trimestre del año fiscal 2025. Los ingresos totales aumentaron un 75% en comparación con el trimestre anterior, alcanzando ¥123,1 mil millones ($785 millones), mientras que el volumen de comercio en el mercado creció un 113%, alcanzando ¥117,4 mil millones. La empresa completó con éxito su fusión con Thunder Bridge Capital Partners IV y comenzó a cotizar en NASDAQ el 11 de diciembre de 2024.
Los principales indicadores financieros incluyen: margen bruto aumentado un 135% a ¥4,8 mil millones, EBITDA ajustado incrementado un 1,005% a ¥2,762 millones, y los activos de los clientes crecieron un 72% a ¥1,095 mil millones. Sin embargo, la empresa reportó una pérdida neta de ¥15,445 mil millones, en gran parte debido a los costos de transacción de ¥17,518 millones, incluidos los gastos de cotización de ¥13,174 millones. El número de cuentas verificadas aumentó un 4.6% a 2,197,619.
Los desarrollos estratégicos incluyen el lanzamiento de Coincheck Staking y la adquisición de Next Finance Tech Co para expandir los servicios de staking a nivel global.
Coincheck Group (Nasdaq: CNCK)는 2025 회계연도 3분기 강력한 재무 성과를 보고했습니다. 총 수익은 전 분기 대비 75% 증가하여 ¥123.1억(약 7억 8천 5백만 달러)에 달했으며, 시장 거래량은 113% 증가하여 ¥117.4억에 달했습니다. 회사는 Thunder Bridge Capital Partners IV와의 사업 결합을 성공적으로 완료하고 2024년 12월 11일 NASDAQ에서 거래를 시작했습니다.
주요 재무 지표로는: 총 마진이 135% 증가하여 ¥4.8억, 조정된 EBITDA가 1,005% 증가하여 ¥2,762백만, 고객 자산이 72% 증가하여 ¥1,095억에 달했습니다. 그러나 회사는 거래 비용 ¥17,518억을 포함하여 ¥15,445억의 순손실을 기록했습니다. 확인된 계좌 수는 4.6% 증가하여 2,197,619개에 달했습니다.
전략적 발전으로는 Coincheck Staking의 출시와 전 세계적으로 스테이킹 서비스를 확장하기 위한 Next Finance Tech Co의 인수가 포함됩니다.
Coincheck Group (Nasdaq: CNCK) a annoncé des résultats financiers solides pour le troisième trimestre de l'exercice 2025. Le chiffre d'affaires total a augmenté de 75 % par rapport au trimestre précédent, atteignant ¥123,1 milliards (785 millions de dollars), tandis que le volume de trading sur le marché a crû de 113 % pour atteindre ¥117,4 milliards. L'entreprise a réussi à finaliser sa fusion avec Thunder Bridge Capital Partners IV et a commencé à être cotée au NASDAQ le 11 décembre 2024.
Les indicateurs financiers clés incluent : marge brute en hausse de 135 % à ¥4,8 milliards, EBITDA ajusté en hausse de 1 005 % à ¥2 762 millions, et les actifs des clients en hausse de 72 % à ¥1 095 milliards. Cependant, l'entreprise a signalé une perte nette de ¥15,445 milliards, principalement en raison des coûts de transaction de ¥17,518 millions, y compris les frais d'inscription de ¥13,174 millions. Le nombre de comptes vérifiés a augmenté de 4,6 % pour atteindre 2 197 619.
Les développements stratégiques incluent le lancement de Coincheck Staking et l'acquisition de Next Finance Tech Co pour étendre les services de staking à l'échelle mondiale.
Coincheck Group (Nasdaq: CNCK) hat für das dritte Quartal des Geschäftsjahres 2025 starke finanzielle Ergebnisse gemeldet. Der Gesamtumsatz stieg im Vergleich zum Vorquartal um 75% auf ¥123,1 Milliarden (785 Millionen USD), während das Handelsvolumen auf dem Marktplatz um 113% auf ¥117,4 Milliarden wuchs. Das Unternehmen hat erfolgreich die Unternehmenszusammenlegung mit Thunder Bridge Capital Partners IV abgeschlossen und begann am 11. Dezember 2024 mit dem Handel an der NASDAQ.
Wichtige Finanzkennzahlen umfassen: Bruttomarge gestiegen um 135% auf ¥4,8 Milliarden, bereinigtes EBITDA um 1.005% auf ¥2.762 Millionen gestiegen und die Kundenvermögen wuchsen um 72% auf ¥1.095 Milliarden. Das Unternehmen meldete jedoch einen Nettoverlust von ¥15.445 Milliarden, hauptsächlich aufgrund von Transaktionskosten in Höhe von ¥17.518 Millionen, einschließlich Listungskosten von ¥13.174 Millionen. Die Anzahl der verifizierten Konten stieg um 4,6% auf 2.197.619.
Strategische Entwicklungen umfassen den Start von Coincheck Staking und die Übernahme von Next Finance Tech Co, um die Staking-Dienste weltweit auszubauen.
- Total revenue increased 75% QoQ to ¥123.1 billion
- Marketplace trading volume grew 113% QoQ to ¥117.4 billion
- Gross margin up 135% to ¥4.8 billion
- Adjusted EBITDA increased 1,005% to ¥2,762 million
- Customer assets grew 72% to ¥1,095 billion
- Verified accounts increased 4.6% to 2,197,619
- Net loss of ¥15,445 billion in Q3 FY2025
- Transaction costs increased significantly to ¥17,518 million
- Selling, general and administrative expenses rose 222% to ¥6,430 million
Insights
Coincheck's Q3 FY2025 results reveal a company executing an aggressive growth strategy, marked by 75% QoQ revenue growth to
The company's operational leverage is evident in the 135% gross margin expansion and remarkable 1,005% growth in Adjusted EBITDA to
Two strategic moves position Coincheck for sustainable growth: First, the launch of Coincheck Staking addresses the growing demand for passive crypto income, particularly important as Ethereum's staking market exceeds $50 billion globally. Second, the Next Finance Tech acquisition demonstrates a clear intent to expand staking capabilities across multiple cryptocurrencies, potentially creating a significant recurring revenue stream.
The 72% growth in customer assets to
Fiscal 2025 Third Quarter Total Revenue increased
“We are pleased to report our fiscal 2025 third quarter results, which included strong quarter-over-quarter growth in Total Revenue of
“We are thrilled to have successfully completed our previously announced business combination with Thunder Bridge IV and become a publicly listed company on NASDAQ as of December 11, 2024, which we believe supports our plans to make strategic acquisitions across the globe and expand Coincheck within Japan,” said Oki Matsumoto, Executive Chairperson of Coincheck Group.
Fiscal 2025 Third Quarter Financial Highlights: 1
-
Marketplace Trading Volume increased
113% to¥ 117.4 billion ( ) in the third quarter of 2025, compared to$749 million ¥55.1 billion ( ) in the second quarter of 2025$351 million -
Total revenue increased
75% to¥ 123.1 billion ( ) in the third quarter of 2025, compared to$785 million ¥70.3 billion ( ) in the second quarter of 2025$448 million -
Gross margin2 increased
135% to¥4.8 billion ( ) in the third quarter of 2025, compared to$30 million ¥ 2.0 billion ( ) in the second quarter of 2025$13 million -
Selling, general and administrative expenses increased
222% to¥ 6,430 million ( ) in the third quarter of 2025, compared to$41 million ¥1,999 million ( ) in the second quarter of 2025$13 million -
Transaction Costs increased to
¥17,518 million ( ) for the third quarter of 2025, including the transaction expenses related to our business combination, which we refer to as our Listing Expense, of$111 million ¥13,174 ( ), compared to$87 million ¥84 million ( ) in the second quarter of 2025$537 thousand -
Net Loss was
¥15,445 billion ( ) in the third quarter of 2025, compared to a Net Loss of$98 million ¥ 15 million ( ) in the second quarter of 2025$0 million -
Adjusted EBITDA3 increased 1,
005% to¥2,762 million ( ) in the third quarter of 2025, compared to$18 million ¥250 million ( ) in the second quarter of 2025$1.6 million -
Customer Assets increased
72% to¥1,095 billion ( ) in the third quarter of 2025, compared to$6.9 billion ¥639 billion ( ) in the second quarter of 2025$4.0 billion -
The number of Verified Accounts increased
4.6% to 2,197,619 in the third quarter of 2025, compared to 2,100,374 in the second quarter of 2025
1. References in this announcement to “¥” are to Japanese Yen and references to “U.S. Dollars” and “$” are to United States Dollars. Unless otherwise stated, Coincheck Group has translated
2. Gross margin is defined as total revenue less cost of sales.
3. Adjusted EBITDA is a non-IFRS financial measure; see “Non-IFRS financial measures” for definition and corresponding reconciliation below.
Fiscal 2025 Third Quarter Strategic and Operational Highlights:
- Successfully completed the business combination with Thunder Bridge IV on December 10, 2024 and commenced trading on the Nasdaq on Dec 11, 2024
- Announced the launch of Coincheck Staking on January 13, 2025, allowing users to automatically earn Ethereum simply by depositing ETH with Coincheck
- Announced the acquisition of Next Finance Tech Co, Ltd. on February 10, 2025, to provide comprehensive staking services for a range of cryptocurrencies on a global basis
Webcast and Conference Call
Coincheck Group will host a live webcast to discuss the results today at 5:00 pm ET. The call will be hosted by the following members of Coincheck Group’s management: Gary Simanson, CEO, Oki Matusumoto, Executive Chairperson and Jason Sandberg, CFO. The conference call can be accessed live via webcast from the Company’s investor relations website at https://www.coincheckgroup.com/news-events/ir-calendar. A replay will be available on the investor relations website following the call. The conference call can also be accessed over the phone by dialing (877) 407-4018 or (201) 689-8471; the Conference ID is 13751285.
About Coincheck Group N.V.
Headquartered in
Forward Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about trading, future financial and operating results, plans, objectives, expectations and intentions with respect to future operations, products and services; and other statements identified by words such as “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “believe,” “intend,” “plan,” “projection,” “outlook” or words of similar meaning or the negative thereof. Such forward-looking statements are based upon the current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond the Company’s control, which could cause actual results or events to differ materially from those presently anticipated; such risks, uncertainties, and assumptions, include, among others: (i) a delay or failure to realize the expected benefits from the business combination with Thunder Bridge IV, (ii) changes in the cryptocurrency and digital asset markets in which the Company competes, including with respect to its competitive landscape, technology evolution or regulatory changes; (iii) changes in domestic and global general economic conditions, (iv)changes in economic conditions and consumer sentiment in
Non-IFRS financial measures
EBITDA and Adjusted EBITDA
In addition to our results determined in accordance with IFRS, we present EBITDA and Adjusted EBITDA, non-IFRS measures, because we believe they are useful in evaluating our operating performance.
EBITDA as represents net profit (loss) for the period before the impact of taxes, interest, depreciation, and amortization of intangible assets, and Adjusted EBITDA represents EBITDA, further adjusted for transaction expenses that are directly attributable to the business combination with Thunder Bridge IV. (denoted as “Reverse recapitalization”), as well as Nasdaq listing expenses.
We use EBITDA and Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes and we believe that EBITDA may be helpful to investors because it provides consistency and comparability with past financial performance. However, EBITDA and Adjusted EBITDA are presented for supplemental informational purposes only, have limitations as an analytical tool, and should not be considered in isolation or as a substitute for our financial information presented in accordance with IFRS.
A reconciliation is provided below for each non-IFRS financial measure to the most directly comparable financial measure stated in accordance with IFRS. Investors are encouraged to review the related IFRS financial measures and the reconciliation of these non-IFRS financial measures to their most directly comparable IFRS financial measures, and not to rely on any single financial measure to evaluate our business.
Please see tables below for reconciliations of our non-IFRS financial measures.
For the convenience of the reader, where applicable, Coincheck Group has translated
This information is intended to be reviewed in conjunction with the Company’s filings with the
COINCHECK GROUP N.V. and its subsidiaries |
||||||||||||
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF PROFIT OR LOSS |
||||||||||||
AND OTHER COMPREHENSIVE INCOME (UNAUDITED) |
||||||||||||
Japanese Yen |
United States Dollar* |
|||||||||||
For the three months ended |
For the three months ended |
|||||||||||
|
|
|
|
|
||||||||
(in millions) |
2025 2Q |
2025 3Q |
2025 2Q |
2025 3Q |
||||||||
Revenue: |
|
|
|
|
|
|
|
|
||||
Revenue |
¥ |
70,339 |
|
¥ |
123,084 |
|
$ |
447.0 |
|
$ |
782.1 |
|
Other revenue |
|
9 |
|
|
20 |
|
|
0.1 |
|
|
0.1 |
|
Total revenue |
70,348 |
|
123,104 |
|
447.0 |
|
782.3 |
|
||||
|
|
- |
|
|
|
|
|
|
|
|||
Expenses: |
- |
|
||||||||||
Cost of sales |
|
68,325 |
|
|
118,311 |
|
|
434.2 |
|
|
751.8 |
|
Selling, general and administrative expenses |
1,999 |
|
6,430 |
|
12.7 |
|
40.9 |
|
||||
Total expenses |
|
70,324 |
|
|
124,741 |
|
|
446.9 |
|
|
792.7 |
|
Operating profit (loss) |
24 |
|
(1,637 |
) |
0.2 |
|
(10.4 |
) |
||||
|
|
- |
|
|
|
|
- |
|
|
- |
|
|
Other income and expenses: |
- |
|
- |
|
- |
|
||||||
Other income |
|
10 |
|
|
- |
|
|
0.1 |
|
|
- |
|
Other expenses |
2 |
|
(34 |
) |
0.0 |
|
(0.2 |
) |
||||
Financial income |
|
(14 |
) |
|
480 |
|
|
(0.1 |
) |
|
3.1 |
|
Listing expense |
|
- |
|
|
(13,714 |
) |
|
- |
|
|
(87.1 |
) |
Financial expenses |
|
(1 |
) |
|
(4 |
) |
|
(0.0 |
) |
|
(0.0 |
) |
Profit (loss) before income taxes |
21 |
|
(14,909 |
) |
0.1 |
|
(94.7 |
) |
||||
Income tax expense |
|
(6 |
) |
|
(536 |
) |
|
(0.0 |
) |
|
(3.4 |
) |
Net profit (loss) for the period attributable to owners of the Group |
¥ |
15 |
|
¥ |
(15,445 |
) |
$ |
0.1 |
|
$ |
(98.1 |
) |
COINCHECK GROUP N.V. and its subsidiaries |
|||||||||
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF PROFIT OR LOSS |
|||||||||
AND OTHER COMPREHENSIVE INCOME (UNAUDITED) |
|||||||||
Japanese Yen |
United States Dollar* |
||||||||
For the three months ended |
For the three months
|
||||||||
December 31, |
December 31, |
||||||||
(in millions) |
2023 |
|
2024 |
2024 |
|||||
Revenue: |
|
|
|
|
|
|
|||
Revenue |
¥ |
59,007 |
|
¥ |
123,084 |
|
$ |
782.1 |
|
Other revenue |
|
109 |
|
|
20 |
|
|
0.1 |
|
Total revenue |
59,116 |
|
123,104 |
|
782.3 |
|
|||
|
|
|
|
|
|
|
|||
Expenses: |
|||||||||
Cost of sales |
|
56,880 |
|
|
118,311 |
|
|
751.8 |
|
Selling, general and administrative expenses |
1,638 |
|
6,429 |
|
40.9 |
|
|||
Total expenses |
|
58,518 |
|
|
124,740 |
|
|
792.7 |
|
Operating profit (loss) |
598 |
|
(1,636 |
) |
(10.4 |
) |
|||
|
|
|
|
|
|
- |
|
||
Other income and expenses: |
- |
|
|||||||
Other income |
|
8 |
|
|
- |
|
|
- |
|
Other expenses |
(10 |
) |
(30 |
) |
(0.2 |
) |
|||
Financial income |
|
- |
|
|
476 |
|
|
3.0 |
|
Listing expense |
|
- |
|
|
(13,714 |
) |
|
(87.1 |
) |
Financial expenses |
|
(6 |
) |
|
(4 |
) |
|
(0.0 |
) |
Profit (loss) before income taxes |
590 |
|
(14,908 |
) |
(94.7 |
) |
|||
Income tax expense |
|
(151 |
) |
|
(536 |
) |
|
(3.4 |
) |
Net profit (loss) for the period attributable to owners of the Group |
¥ |
439 |
|
¥ |
(15,444 |
) |
$ |
(98.1 |
) |
COINCHECK GROUP N.V. and its subsidiaries |
|||||||||
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF PROFIT OR LOSS |
|||||||||
AND OTHER COMPREHENSIVE INCOME (UNAUDITED) |
|||||||||
Japanese Yen |
United States Dollar* |
||||||||
For the nine months ended |
For the nine months
|
||||||||
December 31, |
December 31, |
||||||||
(in millions) |
2023 |
|
2024 |
2024 |
|||||
Revenue: |
|
|
|
|
|
|
|||
Revenue |
¥ |
122,394 |
|
¥ |
268,716 |
|
$ |
1,707.5 |
|
Other revenue |
|
255 |
|
|
35 |
|
|
0.2 |
|
Total revenue |
122,649 |
|
268,751 |
|
1,707.8 |
|
|||
|
|
|
|
|
|
- |
|
||
Expenses: |
- |
|
|||||||
Cost of sales |
|
117,818 |
|
|
258,818 |
|
|
1,644.6 |
|
Selling, general and administrative expenses |
4,730 |
|
10,902 |
|
69.3 |
|
|||
Total expenses |
|
122,548 |
|
|
269,720 |
|
|
1,713.9 |
|
Operating profit (loss) |
101 |
|
(969 |
) |
(6.2 |
) |
|||
|
|
|
|
|
|
- |
|
||
Other income and expenses: |
- |
|
|||||||
Other income |
|
28 |
|
|
17 |
|
|
0.1 |
|
Other expenses |
(143 |
) |
(33 |
) |
(0.2 |
) |
|||
Financial income |
|
51 |
|
|
485 |
|
|
3.1 |
|
Listing expense |
- |
|
(13,714 |
) |
(87.1 |
) |
|||
Financial expenses |
|
(1 |
) |
|
(28 |
) |
|
(0.2 |
) |
Profit (loss) before income taxes |
36 |
|
(14,242 |
) |
(90.5 |
) |
|||
Income tax expense |
|
(21 |
) |
|
(750 |
) |
|
(4.8 |
) |
Net profit (loss) for the period attributable to owners of the Group |
¥ |
15 |
|
¥ |
(14,992 |
) |
$ |
(95.3 |
) |
COINCHECK GROUP N.V. and its subsidiaries |
||||||||
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION |
||||||||
(UNAUDITED) |
||||||||
Japanese Yen |
|
|||||||
(in millions) |
As of |
As of |
As of |
|||||
March 31, |
December 31, |
December 31, |
||||||
2024 |
2024 |
|
2024 |
|
||||
Assets |
|
|
|
|
|
|
||
Current assets: |
||||||||
Cash and cash equivalents |
¥ |
10,837 |
¥ |
12,673 |
|
$ |
80.5 |
|
Cash segregated as deposits |
59,256 |
60,648 |
|
385.4 |
|
|||
Crypto assets held |
|
44,207 |
|
55,299 |
|
|
351.4 |
|
Safeguard assets |
649,211 |
1,033,997 |
|
6,570.5 |
|
|||
Customer accounts receivable |
|
719 |
|
1,051 |
|
|
6.7 |
|
Other financial assets |
37 |
290 |
|
1.8 |
|
|||
Other current assets |
|
377 |
|
585 |
|
|
3.7 |
|
Total current assets |
764,644 |
1,164,543 |
|
7,400.0 |
|
|||
Non-current assets: |
|
|
|
|
|
|
||
Property and equipment |
1,973 |
2,024 |
|
12.9 |
|
|||
Intangible assets |
|
788 |
|
1,083 |
|
|
6.9 |
|
Crypto assets held |
|
- |
|
22 |
|
|
|
|
Other financial assets |
614 |
437 |
|
2.8 |
|
|||
Deferred tax assets |
|
353 |
|
371 |
|
|
2.4 |
|
Other non-current assets |
28 |
1 |
|
0.0 |
|
|||
Total non-current assets |
|
3,756 |
|
3,938 |
|
|
25.0 |
|
Total assets |
¥ |
768,400 |
¥ |
1,168,481 |
|
$ |
7,425.1 |
|
Liabilities and equity |
|
|
|
|
|
|
||
Liabilities: |
||||||||
Current liabilities: |
|
|
|
|
|
|
||
Deposits received |
¥ |
59,276 |
¥ |
61,920 |
|
$ |
393.5 |
|
Crypto asset borrowings |
|
44,020 |
|
54,971 |
|
|
349.3 |
|
Safeguard liabilities |
649,211 |
1,033,997 |
|
6,570.5 |
|
|||
Other financial liabilities |
|
1,206 |
|
4,250 |
|
|
27.0 |
|
Provisions |
120 |
- |
|
- |
|
|||
Income taxes payable |
|
486 |
|
594 |
|
|
3.8 |
|
Excise tax payable |
- |
317 |
|
2.0 |
|
|||
Promissory note- related party |
|
- |
|
47 |
|
|
0.3 |
|
Other current liabilities |
360 |
655 |
|
4.2 |
|
|||
Total current liabilities |
|
754,679 |
|
1,156,751 |
|
|
7,350.5 |
|
Non-current liabilities: |
|
|
|
|
|
- |
|
|
Other financial liabilities |
1,277 |
995 |
|
6.3 |
|
|||
Warrant liability |
|
- |
|
1,430 |
|
|
9.1 |
|
Provisions |
- |
340 |
|
2.2 |
|
|||
Total non-current liabilities |
|
1,277 |
|
2,765 |
|
|
17.6 |
|
Total liabilities |
755,956 |
1,159,516 |
|
7,368.1 |
|
|||
Equity: |
|
|
|
|
|
- |
|
|
Ordinary Shares |
196 |
211 |
|
1.3 |
|
|||
Capital surplus |
|
668 |
|
12,242 |
|
|
77.8 |
|
Treasury Shares |
- |
(4 |
) |
(0.0 |
) |
|||
Foreign Currency Translation |
|
- |
|
(72 |
) |
|
(0.5 |
) |
Retained earnings (accumulated deficit) |
11,580 |
(3,412 |
) |
(21.7 |
) |
|||
Total equity |
|
12,444 |
|
8,965 |
|
|
57.0 |
|
Total liabilities and equity |
¥ |
768,400 |
¥ |
1,168,481 |
|
$ |
7,425.1 |
|
COINCHECK GROUP N.V. and subsidiaries |
|||||||||
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF |
|||||||||
CASH FLOWS (UNAUDITED) |
|||||||||
Japanese Yen |
United States Dollar* |
||||||||
For the nine months ended |
For the nine months ended |
||||||||
December 31, |
December 31, |
||||||||
(in millions) |
2023 |
|
2024 |
|
2024 |
|
|||
Cash flows from operating activities: |
|||||||||
Profit (loss) before income taxes |
¥ |
36 |
|
¥ |
(14,242 |
) |
$ |
(90.5 |
) |
Depreciation and amortization |
431 |
|
474 |
|
3.0 |
|
|||
Net gain of other financial assets (non-current assets) |
- |
|
(11 |
) |
(0.1 |
) |
|||
Impairment loss of other assets (non-current assets) |
|
- |
|
|
13 |
|
|
0.1 |
|
Listing expense |
- |
|
13,714 |
|
87.1 |
|
|||
Net (gain)/loss on sale of property and equipment |
|
14 |
|
|
3 |
|
|
0.0 |
|
Net (gain)/loss on disposal of intangible assets |
39 |
|
23 |
|
0.1 |
|
|||
Net gain on sale of crypto assets held (non-current assets) |
(17 |
) |
- |
|
- |
|
|||
Change in fair value of warrant liability |
|
- |
|
|
(462 |
) |
|
(2.9 |
) |
Decrease in cash segregated as deposits |
(1,629 |
) |
(1,392 |
) |
(8.8 |
) |
|||
(Increase) decrease in crypto assets held (current assets) |
|
(6,991 |
) |
|
(11,114 |
) |
|
(70.6 |
) |
Increase in customer accounts receivable |
(140 |
) |
(332 |
) |
(2.1 |
) |
|||
(Increase) decrease in other financial assets (current assets) |
|
635 |
|
|
(253 |
) |
|
(1.6 |
) |
Decrease in other current assets |
|
247 |
|
|
(168 |
) |
|
(1.1 |
) |
Decrease in deposits received |
2,406 |
|
2,644 |
|
16.8 |
|
|||
(Increase) decrease in other financial assets (non-current assets) |
- |
|
155 |
|
1.0 |
|
|||
Increase (decrease) in crypto asset borrowings |
|
7,064 |
|
|
10,951 |
|
|
69.6 |
|
Increase (decrease) in other financial liabilities |
(606 |
) |
236 |
|
1.5 |
|
|||
Increase (decrease) in other current liabilities |
|
135 |
|
|
278 |
|
|
1.8 |
|
Increase in excise tax payable |
|
- |
|
|
12 |
|
|
0.1 |
|
Other, net |
|
18 |
|
|
53 |
|
|
0.3 |
|
Cash provided by operating activities |
|
1,642 |
|
|
582 |
|
|
3.7 |
|
Interest income received |
3 |
|
6 |
|
0.0 |
|
|||
Interest expense paid |
|
(1 |
) |
|
(12 |
) |
|
(0.1 |
) |
Income taxes paid |
|
(1 |
) |
|
(720 |
) |
(4.6 |
) |
|
Net cash provided by (used in) operating activities |
|
1,643 |
|
|
(144 |
) |
|
(0.9 |
) |
Cash flows from investing activities |
- |
|
|||||||
Purchase of property and equipment |
|
(4 |
) |
|
(164 |
) |
|
(1.0 |
) |
Proceeds from sale of property and equipment |
4 |
|
- |
|
- |
|
|||
Expenditure on internally generated intangible assets |
|
(268 |
) |
|
(393 |
) |
|
(2.5 |
) |
Proceeds from refund of guarantee deposits |
155 |
|
33 |
|
0.2 |
|
|||
Proceeds from sale of crypto assets held (non-current) |
22 |
|
- |
|
- |
|
|||
Purchase of other financial assets (non-current assets) |
(9 |
) |
- |
|
- |
|
|||
Payments on guarantee deposits |
|
(192 |
) |
|
- |
|
|
- |
|
Net cash used in investing activities |
|
(292 |
) |
|
(524 |
) |
|
(3.3 |
) |
Cash flows provided by financing activities |
|
|
|
|
|
- |
|
||
Proceeds from short-term loans |
1,000 |
|
1,300 |
|
8.3 |
|
|||
Repayments of short-term loans |
|
(1,000 |
) |
|
(1,300 |
) |
|
(8.3 |
) |
Proceeds from loans from related party |
- |
|
8,522 |
|
54.2 |
|
|||
Repayments of loans from related party |
|
- |
|
|
(6,081 |
) |
|
(38.6 |
) |
Repayment of lease obligations |
(182 |
) |
(290 |
) |
(1.8 |
) |
|||
Proceeds received from non-redemption agreement |
|
- |
|
|
202 |
|
|
1.3 |
|
Proceeds from reverse recapitalization, net of non-redemption and share forward agreement |
- |
|
|
205 |
|
|
1.3 |
|
|
Net cash flows (used in) provided by financing activities |
|
(182 |
) |
|
2,558 |
|
|
16.3 |
|
Effect of exchange rate changes on cash |
|
- |
|
|
(54 |
) |
|
(0.3 |
) |
Net increase in cash and cash equivalents |
1,169 |
|
1,836 |
|
11.7 |
|
|||
Cash and cash equivalents at the beginning of period |
|
7,697 |
|
|
10,837 |
|
|
68.9 |
|
Cash and cash equivalents at the end of period |
¥ |
8,866 |
|
¥ |
12,673 |
|
$ |
80.5 |
|
RECONCILIATION OF EBITDA |
||||||||||
Japanese Yen |
United States Dollar* |
|||||||||
For the three months ended |
For the three months ended |
|||||||||
|
|
|||||||||
2025 2Q |
2025 3Q |
2025 2Q |
2025 3Q |
|||||||
Reconciliation of EBITDA: |
||||||||||
Net profit (loss) for the year or the period |
¥ |
15 |
¥ |
(15,444 |
) |
$ |
0.1 |
$ |
(98.5 |
) |
Add: Income tax expenses (benefits) |
|
6 |
|
536 |
|
|
0.0 |
|
3.4 |
|
Profit (loss) before income taxes |
|
21 |
|
(14,908 |
) |
|
0.1 |
|
(95.0 |
) |
Add: interest expense |
3 |
3 |
|
0.0 |
0.0 |
|
||||
Add: Depreciation and amortization |
|
142 |
|
149 |
|
|
0.9 |
|
1.0 |
|
EBITDA |
¥ |
166 |
¥ |
(14,756 |
) |
$ |
1.1 |
$ |
(94.1 |
) |
RECONCILIATION OF ADJUSTED EBITDA |
||||||||||
Japanese Yen |
United States Dollar* |
|||||||||
For the three months ended |
For the three months ended |
|||||||||
|
|
|||||||||
2025 2Q |
2025 3Q |
2025 2Q |
2025 3Q |
|||||||
Reconciliation of Adjusted EBITDA: |
||||||||||
Net profit (loss) for the year or the period |
¥ |
15 |
¥ |
(15,444 |
) |
$ |
0.1 |
$ |
(98.1 |
) |
Add: Income tax expenses (benefits) |
|
6 |
|
536 |
|
|
0.0 |
|
3.4 |
|
Profit (loss) before income taxes |
|
21 |
|
(14,908 |
) |
|
0.1 |
|
(94.7 |
) |
Add: interest expense |
3 |
3 |
|
0.0 |
0.1 |
|
||||
Add: Professional fees in connection with Reverse recapitalization |
84 |
3,804 |
|
0.5 |
24.2 |
|
||||
Add: Listing Expense |
- |
13,714 |
|
- |
87.1 |
|
||||
Add: Depreciation and amortization |
|
142 |
|
149 |
|
|
0.9 |
|
0.9 |
|
Adjusted EBITDA |
¥ |
250 |
¥ |
2,762 |
|
$ |
1.6 |
$ |
17.6 |
|
(*) Convenience Translation into |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250211023485/en/
Media and Investor Relations:
CoincheckIR@icrinc.com
Source: Coincheck Group N.V.
FAQ
What was Coincheck's (CNCK) revenue growth in Q3 FY2025?
When did Coincheck (CNCK) begin trading on NASDAQ?
What caused Coincheck's (CNCK) net loss in Q3 FY2025?
How much did Coincheck's (CNCK) customer assets grow in Q3 FY2025?