Century Bancorp, Inc. Announces Record Earnings for Q3 2021, Up 7.8%
Century Bancorp, Inc. (NASDAQ:CNBKA) reported a net income of $33.3 million for the nine months ended September 30, 2021, reflecting an 8.9% increase year-over-year. Total assets grew 12.1% to $7.13 billion. For Q3 2021, net income was $11.7 million, up 7.8% from the previous year. The company's net interest income rose 13.5% to $88.9 million, despite a decrease in the net interest margin to 1.81%. The firm is set to merge with Eastern Bankshares, Inc. in Q4 2021, with a total transaction value of approximately $642 million.
- Net income increased 8.9% to $33.3 million for the nine months ended September 30, 2021.
- Total assets rose 12.1% to $7.13 billion.
- Net interest income grew 13.5% to $88.9 million.
- Decrease in net interest margin from 2.01% to 1.81%.
As previously announced on
Net interest income totaled
The provision for loan losses decreased by
Total operating expenses totaled
Salaries and employee benefits increased for the first nine months of 2021 mainly as a result of merit increases, lower bonus accruals during the same period in 2020 as a result of uncertainties from the COVID-19 pandemic, decreased deferred origination cost credits, and increased employee benefits including health insurance costs. Other expenses increased for the first nine months of 2021 mainly as a result of merger related expenses, increased
The Company’s effective tax rate increased from
At
The Company’s leverage ratio stood at
The Company’s allowance for loan losses was
As of
The Coronavirus Aid, Relief and Economic Security Act (CARES Act) allows companies to delay
Transaction with
On
Additional information about the transaction can be found in the joint press release issued on
About
The Company, through its subsidiary bank,
Cautionary Note Regarding Forward-Looking Statements
This press release contains certain “forward-looking statements” with respect to the financial condition, results of operations and business of the Company. Actual results may differ from those contemplated by these statements. The Company wishes to caution readers not to place undue reliance on any forward-looking statements, which includes among other things, the ability of the Company and Eastern to satisfy the conditions set forth in the Merger Agreement, (as discussed above) and disruptions to the Company’s business during the pendency of the anticipated merger (as discussed above). Actual performance and results of operations may differ materially from those projected or suggested in the forward-looking statements due to certain risks and uncertainties, which are included in more detail in the Annual Report on Form 10-K, as updated by Quarterly Reports on Form 10-Q and other filings submitted to the
Consolidated Comparative Statements of Condition (unaudited) | |||||
(in thousands) | |||||
|
|
||||
Assets | 2021 |
2020 |
|||
Cash and Due From Banks | $ |
97,743 |
$ |
136,735 |
|
Federal Funds Sold and Interest-bearing Deposits In Other Banks |
|
492,243 |
|
237,265 |
|
Securities Available-for-Sale (AFS) |
|
205,861 |
|
284,116 |
|
Securities Held-to-Maturity |
|
3,211,978 |
|
2,509,088 |
|
|
11,594 |
|
13,361 |
||
Loans: | |||||
Commercial & Industrial |
|
1,321,907 |
|
1,314,245 |
|
Municipal |
|
138,945 |
|
137,607 |
|
Construction & |
|
6,358 |
|
10,909 |
|
|
729,384 |
|
789,836 |
||
|
466,109 |
|
448,436 |
||
Consumer and Other |
|
19,549 |
|
20,439 |
|
Home Equity |
|
243,225 |
|
274,357 |
|
Total Loans |
|
2,925,477 |
|
2,995,829 |
|
Less: Allowance for Loan Losses |
|
34,764 |
|
35,486 |
|
Net Loans |
|
2,890,713 |
|
2,960,343 |
|
Bank Premises and Equipment, net |
|
42,222 |
|
39,062 |
|
Accrued Interest Receivable |
|
13,413 |
|
13,283 |
|
|
2,714 |
|
2,714 |
||
Other Assets |
|
161,081 |
|
162,867 |
|
Total Assets | $ |
7,129,562 |
$ |
6,358,834 |
|
Liabilities | |||||
Demand Deposits | $ |
1,203,943 |
$ |
1,103,878 |
|
Interest Bearing Deposits: | |||||
Savings and NOW Deposits |
|
2,314,472 |
|
1,728,092 |
|
Money Market Accounts |
|
2,337,665 |
|
2,074,108 |
|
Time Deposits |
|
348,296 |
|
546,143 |
|
Total Interest Bearing Deposits |
|
5,000,433 |
|
4,348,343 |
|
Total Deposits |
|
6,204,376 |
|
5,452,221 |
|
Borrowed Funds: | |||||
Securities Sold Under Agreements to Repurchase |
|
269,961 |
|
232,090 |
|
Other Borrowed Funds |
|
118,786 |
|
177,009 |
|
Total Borrowed Funds |
|
388,747 |
|
409,099 |
|
Other Liabilities |
|
97,405 |
|
91,022 |
|
Subordinated Debentures |
|
36,083 |
|
36,083 |
|
Total Liabilities |
|
6,726,611 |
|
5,988,425 |
|
Total Stockholders' Equity |
|
402,951 |
|
370,409 |
|
Total Liabilities & Stockholders' Equity | $ |
7,129,562 |
$ |
6,358,834 |
Consolidated Comparative Statements of Income (unaudited) | |||||||||||||
For the quarter and nine months ended |
|||||||||||||
(in thousands) | |||||||||||||
Quarter ended |
|
Nine months ended |
|||||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||
Interest Income: | |||||||||||||
Loans | $ |
20,926 |
|
$ |
21,431 |
$ |
63,419 |
|
$ |
63,478 |
|||
Securities Held-to-Maturity |
|
13,678 |
|
|
14,186 |
|
40,908 |
|
|
44,701 |
|||
Securities Available-for-Sale |
|
475 |
|
|
818 |
|
1,662 |
|
|
3,493 |
|||
Federal Funds Sold and Interest-bearing Deposits In Other Banks |
|
186 |
|
|
69 |
|
477 |
|
|
747 |
|||
Total Interest Income |
|
35,265 |
|
|
36,504 |
|
106,466 |
|
|
112,419 |
|||
Interest Expense: | |||||||||||||
Savings and NOW Deposits |
|
570 |
|
|
1,726 |
|
2,441 |
|
|
7,569 |
|||
Money Market Accounts |
|
2,368 |
|
|
3,056 |
|
7,743 |
|
|
12,090 |
|||
Time Deposits |
|
791 |
|
|
2,858 |
|
3,487 |
|
|
9,141 |
|||
Securities Sold Under Agreements to Repurchase |
|
91 |
|
|
241 |
|
330 |
|
|
1,176 |
|||
Other Borrowed Funds and Subordinated Debentures |
|
1,065 |
|
|
1,292 |
|
3,527 |
|
|
4,093 |
|||
Total Interest Expense |
|
4,885 |
|
|
9,173 |
|
17,528 |
|
|
34,069 |
|||
Net Interest Income |
|
30,380 |
|
|
27,331 |
|
88,938 |
|
|
78,350 |
|||
Provision(Credit) For Loan Losses |
|
(200 |
) |
|
900 |
|
(750 |
) |
|
3,675 |
|||
Net Interest Income After | |||||||||||||
Provision for Loan Losses |
|
30,580 |
|
|
26,431 |
|
89,688 |
|
|
74,675 |
|||
Other Operating Income: | |||||||||||||
Service Charges on Deposit Accounts |
|
2,243 |
|
|
2,239 |
|
6,632 |
|
|
6,558 |
|||
Lockbox Fees |
|
914 |
|
|
996 |
|
2,876 |
|
|
2,850 |
|||
Other Income |
|
1,015 |
|
|
934 |
|
2,973 |
|
|
3,112 |
|||
Total Other Operating Income |
|
4,172 |
|
|
4,169 |
|
12,481 |
|
|
12,520 |
|||
Operating Expenses: | |||||||||||||
Salaries and Employee Benefits |
|
11,907 |
|
|
11,362 |
|
36,459 |
|
|
33,020 |
|||
Occupancy |
|
1,457 |
|
|
1,477 |
|
4,750 |
|
|
4,448 |
|||
Equipment |
|
956 |
|
|
809 |
|
2,836 |
|
|
2,608 |
|||
Other |
|
6,419 |
|
|
4,519 |
|
18,577 |
|
|
13,306 |
|||
Total Operating Expenses |
|
20,739 |
|
|
18,167 |
|
62,622 |
|
|
53,382 |
|||
Income Before Income Taxes |
|
14,013 |
|
|
12,433 |
|
39,547 |
|
|
33,813 |
|||
Income Tax Expense |
|
2,281 |
|
|
1,546 |
|
6,222 |
|
|
3,204 |
|||
Net Income | $ |
11,732 |
|
$ |
10,887 |
$ |
33,325 |
|
$ |
30,609 |
Consolidated Year-to-Date Average Comparative Statements of Condition (unaudited) | |||||||
(in thousands) | |||||||
|
|
|
|||||
Assets | 2021 |
|
2020 |
||||
Cash and Due From Banks | $ |
121,234 |
|
$ |
80,686 |
|
|
Federal Funds Sold and Interest-Bearing Deposits in Other Banks |
|
544,227 |
|
|
238,525 |
|
|
Securities Available-For-Sale (AFS) |
|
261,908 |
|
|
293,301 |
|
|
Securities Held-to-Maturity (HTM) |
|
3,137,556 |
|
|
2,346,502 |
|
|
Total Loans |
|
2,985,768 |
|
|
2,693,000 |
|
|
Less: Allowance for Loan Losses |
|
35,332 |
|
|
31,359 |
|
|
Net Loans |
|
2,950,436 |
|
|
2,661,641 |
|
|
Unrealized (Loss)Gain on Securities AFS and HTM Transfers |
|
(250 |
) |
|
(2,861 |
) |
|
Bank Premises and Equipment |
|
40,362 |
|
|
36,253 |
|
|
Accrued Interest Receivable |
|
13,678 |
|
|
12,630 |
|
|
|
2,714 |
|
|
2,714 |
|
||
Other Assets |
|
172,044 |
|
|
164,804 |
|
|
Total Assets | $ |
7,243,909 |
|
$ |
5,834,195 |
|
|
Liabilities | |||||||
Demand Deposits | $ |
1,205,456 |
|
$ |
889,237 |
|
|
Interest Bearing Deposits: | |||||||
Savings and NOW Deposits |
|
2,342,016 |
|
|
1,881,897 |
|
|
Money Market Accounts |
|
2,332,307 |
|
|
1,603,367 |
|
|
Time Deposits |
|
460,474 |
|
|
597,589 |
|
|
Total Interest Bearing Deposits |
|
5,134,797 |
|
|
4,082,853 |
|
|
Total Deposits |
|
6,340,253 |
|
|
4,972,090 |
|
|
Borrowed Funds: | |||||||
Securities Sold Under Agreements to Repurchase |
|
247,665 |
|
|
220,796 |
|
|
Other Borrowed Funds |
|
135,556 |
|
|
169,972 |
|
|
Total Borrowed Funds |
|
383,221 |
|
|
390,768 |
|
|
Other Liabilities |
|
96,964 |
|
|
88,028 |
|
|
Subordinated Debentures |
|
36,083 |
|
|
36,083 |
|
|
Total Liabilities |
|
6,856,521 |
|
|
5,486,969 |
|
|
Total Stockholders' Equity |
|
387,388 |
|
|
347,226 |
|
|
Total Liabilities & Stockholders' Equity | $ |
7,243,909 |
|
$ |
5,834,195 |
|
|
Total Average Earning Assets - QTD | $ |
6,975,666 |
|
$ |
5,881,860 |
|
|
Total Average Earning Assets - YTD | $ |
6,929,459 |
|
$ |
5,571,328 |
|
Consolidated Selected Key Financial Information (unaudited) | |||||||
(in thousands, except share data) |
|
|
|
||||
2021 |
|
2020 |
|||||
Performance Measures: | |||||||
Earnings per average Class A share, diluted, quarter | $ |
2.11 |
|
$ |
1.96 |
|
|
Earnings per average Class A share, diluted, year-to-date | $ |
5.99 |
|
$ |
5.50 |
|
|
Return on average assets, year-to-date |
|
0.62 |
% |
|
0.70 |
% |
|
Return on average stockholders' equity, year-to-date |
|
11.50 |
% |
|
11.78 |
% |
|
Net interest margin (taxable equivalent), quarter |
|
1.82 |
% |
|
1.96 |
% |
|
Net interest margin (taxable equivalent), year-to-date |
|
1.81 |
% |
|
2.01 |
% |
|
Efficiency ratio, Non-GAAP (1) |
|
58.9 |
% |
|
55.4 |
% |
|
Book value per share | $ |
72.37 |
|
$ |
65.27 |
|
|
Tangible book value per share - Non-GAAP (1) | $ |
71.88 |
|
$ |
64.79 |
|
|
Capital / assets |
|
5.65 |
% |
|
5.77 |
% |
|
Tangible capital / tangible assets - Non-GAAP (1) |
|
5.62 |
% |
|
5.73 |
% |
|
Common Share Data: | |||||||
Average Class A shares outstanding, diluted, quarter and year-to-date |
|
5,567,909 |
|
|
5,567,909 |
|
|
Shares outstanding Class A |
|
3,672,969 |
|
|
3,655,469 |
|
|
Shares outstanding Class B |
|
1,894,940 |
|
|
1,912,440 |
|
|
Total shares outstanding at period end |
|
5,567,909 |
|
|
5,567,909 |
|
|
Asset Quality and Other Data: | |||||||
Allowance for loan losses / loans |
|
1.19 |
% |
|
1.12 |
% |
|
Nonaccrual loans | $ |
1,318 |
|
$ |
1,419 |
|
|
Nonperforming assets | $ |
1,318 |
|
$ |
1,419 |
|
|
Loans 90 days past due and still accruing | $ |
- |
|
$ |
49 |
|
|
Accruing troubled debt restructures | $ |
2,058 |
|
$ |
2,240 |
|
|
Net recoveries, year-to-date | $ |
(28 |
) |
$ |
(134 |
) |
|
Leverage ratio |
|
6.31 |
% |
|
6.79 |
% |
|
Common equity tier 1 risk weighted capital ratio |
|
11.71 |
% |
|
11.36 |
% |
|
Tier 1 risk weighted capital ratio |
|
12.68 |
% |
|
12.40 |
% |
|
Total risk weighted capital ratio |
|
13.65 |
% |
|
13.39 |
% |
|
Total risk weighted assets | $ |
3,618,083 |
|
$ |
3,370,541 |
|
|
(1) Non-GAAP Financial Measures are reconciled in the following tables: | |||||||
Calculation of Efficiency ratio: | |||||||
Total operating expenses(numerator) | $ |
62,622 |
|
$ |
53,382 |
|
|
Net interest income | $ |
88,938 |
|
$ |
78,350 |
|
|
Total other operating income |
|
12,481 |
|
|
12,520 |
|
|
Tax equivalent adjustment |
|
4,939 |
|
|
5,558 |
|
|
Total income(denominator) | $ |
106,358 |
|
$ |
96,428 |
|
|
Efficiency ratio - Non-GAAP |
|
58.9 |
% |
|
55.4 |
% |
|
Calculation of tangible book value per share: | |||||||
Total stockholders' equity | $ |
402,951 |
|
$ |
363,434 |
|
|
Less: goodwill |
|
2,714 |
|
|
2,714 |
|
|
Tangible stockholders' equity(numerator) | $ |
400,237 |
|
$ |
360,720 |
|
|
Total shares outstanding at period end(denominator) |
|
5,567,909 |
|
|
5,567,909 |
|
|
Tangible book value per share - Non-GAAP | $ |
71.88 |
|
$ |
64.79 |
|
|
Book value per share - GAAP | $ |
72.37 |
|
$ |
65.27 |
|
|
Calculation of tangible capital / tangible assets: | |||||||
Total stockholders' equity | $ |
402,951 |
|
$ |
363,434 |
|
|
Less: goodwill |
|
2,714 |
|
|
2,714 |
|
|
Tangible stockholders' equity(numerator) | $ |
400,237 |
|
$ |
360,720 |
|
|
Total assets | $ |
7,129,562 |
|
$ |
6,295,426 |
|
|
Less: goodwill |
|
2,714 |
|
|
2,714 |
|
|
Tangible assets(denominator) | $ |
7,126,848 |
|
$ |
6,292,712 |
|
|
Tangible capital / tangible assets - Non-GAAP |
|
5.62 |
% |
|
5.73 |
% |
|
Capital / assets - GAAP |
|
5.65 |
% |
|
5.77 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211012006027/en/
whornby@centurybank.com
Phone: 781-393-4630
Fax: 781-393-4071
Source:
FAQ
What were Century Bancorp's earnings for Q3 2021?
What is the total asset value for Century Bancorp as of September 30, 2021?
When is the merger between Century Bancorp and Eastern Bankshares expected to close?
What is the cash payment per share in the merger transaction?