Compass Minerals Reports Fiscal Fourth-Quarter and Full-Year 2023 Results
- Net income of $15.5 million for fiscal 2023
- 7% increase in total company adjusted EBITDA year over year
- Restoration of full-year fiscal 2023 profitability to adjusted EBITDA per ton in excess of $20 for the Salt business
- Acquisition of remaining 55% ownership of Fortress North America and realization of first commercial sales during the 2023 fire season
- None.
Company Provides Financial Outlook for Fiscal Full-Year 2024
MANAGEMENT COMMENTARY
“Compass Minerals realized a number of positive strategic accomplishments in fiscal 2023, including the restoration of Salt profitability and the achievement of several key milestones by Fortress in its first commercial fire season," said Kevin S. Crutchfield, president and CEO. "While recent external challenges impacting our lithium project have arisen, we have made progress across much of our platform this year. In the year ahead we will focus on strong execution within our core Salt and Plant Nutrition businesses and growing the emerging Fire Retardant business, while also pursuing a satisfactory path forward with the
FISCAL 2023 HIGHLIGHTS
-
Generated net income of
for fiscal 2023 versus net loss of$15.5 million in prior year;$37.3 million
-
Total company adjusted EBITDA up
7% year over year despite lower sales volumes in both Salt and Plant Nutrition businesses;
-
Restored full-year fiscal 2023 profitability to adjusted EBITDA per ton in excess of
for Salt business;$20
-
Acquired remaining
55% ownership of Fortress North America (Fortress) and realized first commercial sales during the 2023 fire season;
- Closed strategic equity partnership with Koch Minerals & Trading LLC (KM&T);
-
Extended debt maturity profile via refinancing of outstanding
$250 million 4.875% Senior Notes due July 2024 with expansion of revolver to$75 million and a$375 million Term Loan A issuance; and$200 million
-
Continued excellence in safety performance with total recordable injury rate and lost time injury rate down
8% and9% , respectively, building on strong performance year in fiscal 2022.
2023 FINANCIAL RESULTS1
(in millions, except per share data) |
|
Three Months Ended Sept. 30, 2023 |
|
Twelve Months Ended Sept. 30, 2023 |
|||
Revenue |
|
$ |
233.6 |
|
|
$ |
1,204.7 |
Operating earnings |
|
|
3.9 |
|
|
|
79.1 |
Adjusted operating earnings* |
|
|
3.7 |
|
|
|
84.3 |
Adjusted EBITDA* |
|
|
33.0 |
|
|
|
200.8 |
Net (loss) earnings |
|
|
(2.5 |
) |
|
|
15.5 |
Net (loss) earnings per diluted share |
|
|
(0.06 |
) |
|
|
0.37 |
Adjusted net (loss) earnings* |
|
|
(2.7 |
) |
|
|
20.6 |
Adjusted net (loss) earnings* per diluted share |
|
$ |
(0.06 |
) |
|
$ |
0.50 |
* Non-GAAP financial measure. Reconciliations to the most directly comparable GAAP financial measure are provided in tables at the end of this press release. |
Fiscal 2023 fourth-quarter results primarily reflect weaker Plant Nutrition segment sales offset by improved profitability in the Salt business versus the comparable year-ago period. More detailed discussion of the performance of the Salt and Plant Nutrition businesses is provided below. Consolidated revenue declined
On a fiscal full-year basis, a below-average 2022-2023 deicing season and the impact of adverse weather conditions in
_______________________
(1) |
All amounts in this press release represent results from continuing operations, except for amounts pertaining to the condensed consolidated statements of cash flows which include results from discontinued operations, unless otherwise noted. |
SALT BUSINESS SUMMARY
Salt segment fiscal 2023 fourth-quarter revenue totaled
For the fiscal full-year 2023, Salt segment revenue was flat year over year at
PLANT NUTRITION BUSINESS SUMMARY
Plant Nutrition segment fourth-quarter revenue totaled
For the fiscal full year, the segment generated
FIRE RETARDANT BUSINESS UPDATE
During the year, Compass Minerals completed the acquisition of the remaining
The calendar year contract with USFS was largely structured as take-or-pay, and while the ultimate value of the initial contract is unchanged, the timing of the recognition of the associated revenue will differ from original expectations. The company had expected to recognize the vast majority of the value of the contract in fiscal 2023 based on historic patterns of wildfire activity. However, as a result of unusually mild wildfire activity in the fourth quarter of fiscal 2023, due in part to Tropical Storm Hilary battering the western
LITHIUM PROJECT UPDATE
The passage of Utah H.B. 513 in March of 2023 and the subsequent rulemaking process altered certain aspects of the regulatory landscape that will govern the development of lithium at the Great Salt Lake, introducing uncertainty into how development will proceed. As previously disclosed, due to this uncertainty, the company has indefinitely paused new investment on its lithium salt project, with current efforts focused on an orderly and safe suspension of activity.
Compass Minerals has also determined that, if resumption of activity occurs, it can best optimize the value of the project by bringing in a partner to share capital costs and help lower execution risk. In addition, if resumption of activity occurs, the company is fully committed to developing this resource to maximize shareholder value without the issuance of common equity at the enterprise level.
CASH FLOW AND FINANCIAL POSITION
Net cash provided by operating activities amounted to
Net cash used in investing activities was
Net cash provided by financing activities was
The company ended the fiscal year with
FISCAL 2024 OUTLOOK
-
Salt sales volumes expected to increase
3% to5% in fiscal 2024, assuming average winter weather, despite lower committed volumes;
-
Despite below average 2022-2023 deicing season, company completed a better-than-expected 2023-2024 bid season with North American highway deicing prices up
3% and committed volumes down5% ; and
-
Lower Plant Nutrition profitability expected, year over year, driven by lower sulfate of potash (SOP) pricing despite strong sales volume rebound as applications by
California growers normalize.
Salt Segment Range of Outcomes |
|||
|
Mild Winter1 |
2024 Range2 |
Strong Winter1 |
Highway deicing sales volumes (thousands of tons) |
8,000 |
9,300 - 10,000 |
11,050 |
Consumer and industrial sales volumes (thousands of tons) |
2,000 |
2,000 - 2,150 |
2,150 |
Total salt sales volumes (thousands of tons) |
10,000 |
11,300 - 12,150 |
13,200 |
|
|
|
|
Revenue (in millions) |
|
|
|
Adj. EBITDA (in millions) |
|
|
|
(1) |
Mild and Strong Winter scenarios reflect management estimates of the potential impact to the presented line items assuming mild or strong winter weather. The company utilizes an array of information, including historical weather data and sales-to-commitment outcomes, to develop measures that are then applied to its 2024 Range to estimate these amounts. |
|
(2) |
Range for fiscal 2024 reflects the company's estimated book of business for the period and assumes normalized weather conditions and average historical sales-to-commitment outcomes. |
While demand for deicing salt is stable over time, the nature of winter weather and the manner in which customers respond to weather events make forecasting deicing sales volumes difficult during any single year. Therefore, the company has provided a range of estimated potential earnings outcomes for fiscal 2024 that consider various winter weather scenarios rather than a single estimate.
The company’s focus for the Salt segment in fiscal 2024 is to build on recently achieved profitability levels through optimizing its price and actively managing its sales mix. The North American highway deicing bidding process for the 2023-2024 winter season has been completed. Consistent with the results disclosed in the company's third-quarter fiscal 2023 results, the average contract price for the upcoming North American winter season is expected to be approximately
Compass Minerals expects that approximately
Plant Nutrition Segment |
|
|
2024 Range |
Sales volumes (thousands of tons) |
290 - 320 |
Revenue (in millions) |
|
Adj. EBITDA (in millions) |
|
Within the Plant Nutrition segment, the company expects sales volumes to increase meaningfully for the full year as demand in
Corporate |
|||
|
2024 Range |
||
|
Fortress1 |
Other2 |
Total |
Adj. EBITDA (in millions) |
|
( |
( |
(1) |
Fortress contribution only includes approximately |
|
(2) |
Other adjusted EBITDA includes |
Projected Corporate segment results shown in the table above include corporate expenses in support of our core businesses, lithium-related development operating expenses, Fortress financial results, and the results of DeepStore, the company's records and management services business in the
Regarding Fortress, Compass Minerals is working closely with USFS to establish a contract for calendar 2024. The final agreement with the USFS is not expected to be finalized until late December 2023 or early January 2024. Accordingly, the company's initial guidance for Fortress includes only the approximately
Lithium-related period expenses, included in Other within the table above, are projected to be in the range of
Total Compass Minerals |
||||
|
2024 Adjusted EBITDA |
|||
|
Salt |
Plant Nutrition |
Corporate1 |
Total |
Adj. EBITDA (in millions) |
|
|
( |
|
|
|
|
|
|
|
2024 Capital Expenditures |
|||
|
Sustaining |
Lithium2 |
Fortress |
Total |
Capital expenditures (in millions) |
|
|
~ |
|
(1) |
Includes Fortress contribution of approximately |
|
(2) |
Lithium capital expenditures principally relate to items committed to or made prior to the suspension of further investment in the lithium program pending resolution with the |
Total capital expenditures for the company in fiscal 2024 are expected to be within a range of
Other Assumptions |
|
($ in millions) |
2024 Range |
Depreciation, depletion and amortization |
|
Interest expense, net |
|
Effective income tax rate (excl. valuation allowance) |
|
CONFERENCE CALL
Compass Minerals will discuss its results on a conference call tomorrow morning, Friday, Nov. 17, at 9:30 a.m. ET. To access the conference call, please visit the company’s website at investors.compassminerals.com or dial 888-550-5768. Callers must provide the conference ID number 3632674. Outside of the
A corporate presentation with fiscal 2023 results is available at investors.compassminerals.com.
About Compass Minerals
Compass Minerals (NYSE: CMP) is a leading global provider of essential minerals focused on safely delivering where and when it matters to help solve nature’s challenges for customers and communities. The company’s salt products help keep roadways safe during winter weather and are used in numerous other consumer, industrial, chemical and agricultural applications. Its plant nutrition products help improve the quality and yield of crops, while supporting sustainable agriculture. Additionally, the company is pursuing development of a sustainable lithium brine resource to support the North American battery market and is owner of Fortress North America, a next-generation fire retardant company. Compass Minerals operates 12 production and packaging facilities with nearly 2,000 employees throughout the
Forward-Looking Statements and Other Disclaimers
This press release may contain forward-looking statements, including, without limitation, statements about value creation; eventual resolution of
The company has completed an initial assessment to define the lithium resource at Compass Minerals’ existing operations in accordance with applicable SEC regulations, including Subpart 1300. Pursuant to Subpart 1300, mineral resources are not mineral reserves and do not have demonstrated economic viability. The company’s mineral resource estimates, including estimates of the lithium resource, are based on many factors, including assumptions regarding extraction rates and duration of mining operations, and the quality of in-place resources. For example, the process technology for commercial extraction of lithium from brines with low lithium and high impurity (primarily magnesium) is still developing. Additionally, as previously announced, the company has indefinitely suspended the proposed development of its lithium mineral resources until it has further clarity on the evolving regulatory climate in the
Non-GAAP Measures
In addition to using
Management uses EBITDA, EBITDA adjusted for items which management believes are not indicative of the company’s ongoing operating performance (“Adjusted EBITDA”) and EBITDA margin to evaluate the operating performance of the company’s core business operations because its resource allocation, financing methods and cost of capital, and income tax positions are managed at a corporate level, apart from the activities of the operating segments, and the operating facilities are located in different taxing jurisdictions, which can cause considerable variation in net earnings. Management also uses adjusted operating earnings, adjusted operating margin, adjusted net earnings, and adjusted net earnings per diluted share, which eliminate the impact of certain items that management does not consider indicative of underlying operating performance. The presentation of these measures should not be construed as an inference that future results will be unaffected by unusual or non-recurring items. Management believes these non-GAAP financial measures provide management and investors with additional information that is helpful when evaluating underlying performance. EBITDA and Adjusted EBITDA exclude interest expense, income taxes and depreciation, depletion and amortization, each of which are an essential element of the company’s cost structure and cannot be eliminated. In addition, Adjusted EBITDA and Adjusted EBITDA margin exclude certain cash and non-cash items, including stock-based compensation. Consequently, any measure that excludes these elements has material limitations. The non-GAAP financial measures used by management should not be considered in isolation or as a substitute for net earnings, operating earnings, cash flows or other financial data prepared in accordance with GAAP or as a measure of overall profitability or liquidity. These measures are not necessarily comparable to similarly titled measures of other companies due to potential inconsistencies in the method of calculation. The calculation of non-GAAP financial measures as used by management is set forth in the following tables. All margin numbers are defined as the relevant measure divided by sales. The company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP, as the company is unable to estimate significant non-recurring or unusual items without unreasonable effort. The amounts and timing of these items are uncertain and could be material to the company’s results.
Adjusted operating earnings, adjusted operating earnings margin, adjusted net (loss) earnings, and adjusted net (loss) earnings per diluted share are presented as supplemental measures of the company’s performance. Management believes these measures provide management and investors with additional information that is helpful when evaluating underlying performance and comparing results on a year-over-year normalized basis. These measures eliminate the impact of certain items that management does not consider indicative of underlying operating performance. These adjustments are itemized below. Adjusted net (loss) earnings per diluted share is adjusted net (loss) earnings divided by weighted average diluted shares outstanding. You are encouraged to evaluate the adjustments itemized above and the reasons management considers them appropriate for supplemental analysis. In evaluating these measures you should be aware that in the future the company may incur expenses that are the same as or similar to some of the adjustments presented below.
Special Items Impacting the Three Months Ended September 30, 2023 (unaudited, in millions, except per share data) |
||||||||||||||||||
Item Description |
|
Segment |
|
Line Item |
|
Amount |
|
Tax Effect(1) |
|
After Tax |
|
EPS Impact |
||||||
Accrued legal costs related to SEC investigation |
|
Corporate and Other |
|
SG&A |
|
$ |
(0.2 |
) |
|
$ |
— |
|
$ |
(0.2 |
) |
|
$ |
— |
Special Items Impacting the Twelve Months Ended September 30, 2023 (unaudited, in millions, except per share data) |
||||||||||||||||||||
Item Description |
|
Segment |
|
Line Item |
|
Amount |
|
Tax Effect(1) |
|
After Tax |
|
EPS Impact |
||||||||
Restructuring charges |
|
Corporate and Other |
|
SG&A |
|
$ |
2.6 |
|
|
$ |
— |
|
|
$ |
2.6 |
|
|
$ |
0.07 |
|
Restructuring charges |
|
Salt |
|
COGS and SG&A |
|
|
1.5 |
|
|
|
(0.1 |
) |
|
|
1.4 |
|
|
|
0.04 |
|
Restructuring charges |
|
Plant Nutrition |
|
COGS and SG&A |
|
|
1.4 |
|
|
|
— |
|
|
|
1.4 |
|
|
|
0.03 |
|
Accrued legal costs related to SEC investigation |
|
Corporate and Other |
|
SG&A |
|
|
(0.3 |
) |
|
|
— |
|
|
|
(0.3 |
) |
|
|
(0.01 |
) |
Total |
|
|
|
|
|
$ |
5.2 |
|
|
$ |
(0.1 |
) |
|
$ |
5.1 |
|
|
$ |
0.13 |
|
(1) |
There were no substantial income tax benefits related to these items given the |
Reconciliation for Adjusted Operating Earnings (unaudited, in millions) |
|||||||||||||||
|
Three months ended Sept. 30, |
|
Twelve months ended Sept. 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Operating earnings |
$ |
3.9 |
|
|
$ |
6.0 |
|
|
$ |
79.1 |
|
|
$ |
42.9 |
|
Executive transition costs(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.8 |
|
Restructuring charges(2) |
|
— |
|
|
|
— |
|
|
|
5.5 |
|
|
|
— |
|
Accrued loss and legal costs related to SEC investigation(3) |
|
(0.2 |
) |
|
|
(2.4 |
) |
|
|
(0.3 |
) |
|
|
17.1 |
|
Adjusted operating earnings |
$ |
3.7 |
|
|
$ |
3.6 |
|
|
$ |
84.3 |
|
|
$ |
63.8 |
|
Sales |
|
233.6 |
|
|
|
249.4 |
|
|
|
1,204.7 |
|
|
|
1,244.1 |
|
Operating margin |
|
1.7 |
% |
|
|
2.4 |
% |
|
|
6.6 |
% |
|
|
3.4 |
% |
Adjusted operating margin |
|
1.6 |
% |
|
|
1.4 |
% |
|
|
7.0 |
% |
|
|
5.1 |
% |
(1) |
The company incurred severance and other costs related to executive transition. |
|
(2) |
The company incurred severance and related charges related to a reduction of its workforce. |
|
(3) |
The company recognized costs, net of reimbursements, related to the settled SEC investigation. |
Reconciliation for Adjusted Net (Loss) Earnings (unaudited, in millions) |
|||||||||||||||
|
Three months ended Sept. 30, |
|
Twelve months ended Sept. 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net (loss) earnings |
$ |
(2.5 |
) |
|
$ |
(5.5 |
) |
|
$ |
15.5 |
|
|
$ |
(37.3 |
) |
Executive transition costs(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.8 |
|
Restructuring charges(2) |
|
— |
|
|
|
— |
|
|
|
5.5 |
|
|
|
— |
|
Accrued loss and legal costs related to SEC investigation(3) |
|
(0.2 |
) |
|
|
(2.4 |
) |
|
|
(0.3 |
) |
|
|
17.1 |
|
Deferred tax valuation allowance(4) |
|
— |
|
|
|
7.1 |
|
|
|
— |
|
|
|
37.5 |
|
Income tax effect |
|
— |
|
|
|
0.7 |
|
|
|
(0.1 |
) |
|
|
(1.8 |
) |
Adjusted net (loss) earnings |
$ |
(2.7 |
) |
|
$ |
(0.1 |
) |
|
$ |
20.6 |
|
|
$ |
19.3 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted net (loss) earnings per common share |
$ |
(0.06 |
) |
|
$ |
(0.16 |
) |
|
$ |
0.37 |
|
|
$ |
(1.10 |
) |
Adjusted net (loss) earnings per diluted share |
$ |
(0.06 |
) |
|
$ |
(0.01 |
) |
|
$ |
0.50 |
|
|
$ |
0.55 |
|
Weighted-average common shares outstanding (in thousands): |
|
|
|
|
|
|
|
||||||||
Diluted |
|
41,152 |
|
|
|
34,164 |
|
|
|
40,786 |
|
|
|
34,120 |
|
(1) |
The company incurred severance and other costs related to executive transition of |
|
(2) |
The company incurred severance and related charges related to a reduction of its workforce. Charges for the twelve months ended Sept. 30, 2023 were |
|
(3) |
The company recognized costs, net of reimbursements, related to the settled SEC investigation of |
|
(4) |
The company recognized a valuation allowance for certain deferred tax assets due to their uncertainty of being realized. |
Reconciliation for EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three months ended Sept. 30, |
|
Twelve months ended Sept. 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net (loss) earnings |
$ |
(2.5 |
) |
|
$ |
(5.5 |
) |
|
$ |
15.5 |
|
|
$ |
(37.3 |
) |
Interest expense |
|
13.1 |
|
|
|
14.0 |
|
|
|
55.5 |
|
|
|
55.2 |
|
Income tax (benefit) expense |
|
(6.9 |
) |
|
|
6.9 |
|
|
|
17.4 |
|
|
|
35.0 |
|
Depreciation, depletion and amortization |
|
25.9 |
|
|
|
30.5 |
|
|
|
98.6 |
|
|
|
113.7 |
|
EBITDA from continuing operations |
|
29.6 |
|
|
|
45.9 |
|
|
|
187.0 |
|
|
|
166.6 |
|
Adjustments to EBITDA: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation - non cash |
|
3.4 |
|
|
|
4.1 |
|
|
|
20.6 |
|
|
|
15.7 |
|
Interest income |
|
(0.6 |
) |
|
|
(0.3 |
) |
|
|
(5.3 |
) |
|
|
(0.8 |
) |
(Gain) loss on foreign exchange |
|
(2.3 |
) |
|
|
(11.4 |
) |
|
|
2.3 |
|
|
|
(14.9 |
) |
Loss (gain) from remeasurement of equity method investment |
|
2.5 |
|
|
|
— |
|
|
|
(13.7 |
) |
|
|
— |
|
Executive transition costs(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.3 |
|
Restructuring charges(2) |
|
— |
|
|
|
— |
|
|
|
5.9 |
|
|
|
— |
|
Accrued loss and legal costs related to SEC investigation(3) |
|
(0.2 |
) |
|
|
(2.4 |
) |
|
|
(0.3 |
) |
|
|
17.1 |
|
Other, net |
|
0.6 |
|
|
|
0.5 |
|
|
|
4.3 |
|
|
|
0.5 |
|
Adjusted EBITDA from continuing operations |
|
33.0 |
|
|
|
36.4 |
|
|
|
200.8 |
|
|
|
188.5 |
|
Adjusted EBITDA from discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19.0 |
|
Adjusted EBITDA including discontinued operations |
$ |
33.0 |
|
|
$ |
36.4 |
|
|
$ |
200.8 |
|
|
$ |
207.5 |
|
(1) |
The company incurred severance and other costs related to executive transition. |
|
(2) |
The company incurred severance and related charges related to a reduction of its workforce. |
|
(3) |
The company recognized costs, net of reimbursements, related to the settled SEC investigation. |
Salt Segment Performance
|
|||||||||||||||
|
Three months ended Sept. 30, |
|
Twelve months ended Sept. 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Sales |
$ |
186.7 |
|
|
$ |
188.9 |
|
|
$ |
1,010.8 |
|
|
$ |
1,010.3 |
|
Operating earnings |
$ |
28.8 |
|
|
$ |
15.1 |
|
|
$ |
170.7 |
|
|
$ |
116.2 |
|
Operating margin |
|
15.4 |
% |
|
|
8.0 |
% |
|
|
16.9 |
% |
|
|
11.5 |
% |
Adjusted operating earnings(1) |
$ |
28.8 |
|
|
$ |
15.1 |
|
|
$ |
172.2 |
|
|
$ |
116.2 |
|
Adjusted operating margin(1) |
|
15.4 |
% |
|
|
8.0 |
% |
|
|
17.0 |
% |
|
|
11.5 |
% |
EBITDA(1) |
$ |
44.4 |
|
|
$ |
34.4 |
|
|
$ |
229.2 |
|
|
$ |
183.2 |
|
EBITDA(1) margin |
|
23.8 |
% |
|
|
18.2 |
% |
|
|
22.7 |
% |
|
|
18.1 |
% |
Adjusted EBITDA(1) |
$ |
44.4 |
|
|
$ |
34.4 |
|
|
$ |
230.7 |
|
|
$ |
183.2 |
|
Adjusted EBITDA(1) margin |
|
23.8 |
% |
|
|
18.2 |
% |
|
|
22.8 |
% |
|
|
18.1 |
% |
Sales volumes (in thousands of tons): |
|
|
|
|
|
|
|
||||||||
Highway deicing |
|
1,435 |
|
|
|
1,581 |
|
|
|
9,321 |
|
|
|
10,435 |
|
Consumer and industrial |
|
470 |
|
|
|
522 |
|
|
|
1,999 |
|
|
|
2,122 |
|
Total Salt |
|
1,905 |
|
|
|
2,103 |
|
|
|
11,320 |
|
|
|
12,557 |
|
Average sales prices (per ton): |
|
|
|
|
|
|
|
||||||||
Highway deicing |
$ |
68.78 |
|
|
$ |
61.89 |
|
|
$ |
68.85 |
|
|
$ |
61.34 |
|
Consumer and industrial |
$ |
187.44 |
|
|
$ |
174.36 |
|
|
$ |
184.67 |
|
|
$ |
174.45 |
|
Total Salt |
$ |
98.03 |
|
|
$ |
89.79 |
|
|
$ |
89.29 |
|
|
$ |
80.45 |
|
(1) |
Non-GAAP financial measure. Reconciliations follow in these tables. |
Reconciliation for Salt Segment Adjusted Operating Earnings (unaudited, in millions) |
|||||||||||||||
|
Three months ended Sept. 30, |
|
Twelve months ended Sept. 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Reported GAAP segment operating earnings |
$ |
28.8 |
|
|
$ |
15.1 |
|
|
$ |
170.7 |
|
|
$ |
116.2 |
|
Restructuring charges(1) |
|
— |
|
|
|
— |
|
|
|
1.5 |
|
|
|
— |
|
Segment adjusted operating earnings |
$ |
28.8 |
|
|
$ |
15.1 |
|
|
$ |
172.2 |
|
|
$ |
116.2 |
|
Segment sales |
|
186.7 |
|
|
|
188.9 |
|
|
|
1,010.8 |
|
|
|
1,010.3 |
|
Segment adjusted operating margin |
|
15.4 |
% |
|
|
8.0 |
% |
|
|
17.0 |
% |
|
|
11.5 |
% |
(1) |
The company incurred severance and related charges related to a reduction of its workforce. |
Reconciliation for Salt Segment EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three months ended Sept. 30, |
|
Twelve months ended Sept. 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Reported GAAP segment operating earnings |
$ |
28.8 |
|
|
$ |
15.1 |
|
|
$ |
170.7 |
|
|
$ |
116.2 |
|
Depreciation, depletion and amortization |
|
15.6 |
|
|
|
19.3 |
|
|
|
58.5 |
|
|
|
67.0 |
|
Segment EBITDA |
$ |
44.4 |
|
|
$ |
34.4 |
|
|
$ |
229.2 |
|
|
$ |
183.2 |
|
Restructuring charges(1) |
|
— |
|
|
|
— |
|
|
|
1.5 |
|
|
|
— |
|
Segment adjusted EBITDA |
$ |
44.4 |
|
|
$ |
34.4 |
|
|
$ |
230.7 |
|
|
$ |
183.2 |
|
Segment sales |
|
186.7 |
|
|
|
188.9 |
|
|
|
1,010.8 |
|
|
|
1,010.3 |
|
Segment adjusted EBITDA margin |
|
23.8 |
% |
|
|
18.2 |
% |
|
|
22.8 |
% |
|
|
18.1 |
% |
Plant Nutrition Segment Performance (in millions, except for prices per short ton) |
|||||||||||||||
|
Three months ended Sept. 30, |
|
Twelve months ended Sept. 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Sales |
$ |
35.3 |
|
|
$ |
57.8 |
|
|
$ |
172.1 |
|
|
$ |
222.3 |
|
Operating (loss) earnings |
$ |
(1.6 |
) |
|
$ |
12.6 |
|
|
$ |
11.2 |
|
|
$ |
37.1 |
|
Operating margin |
|
(4.5 |
)% |
|
|
21.8 |
% |
|
|
6.5 |
% |
|
|
16.7 |
% |
Adjusted operating (loss) earnings(1) |
$ |
(1.6 |
) |
|
$ |
12.6 |
|
|
$ |
12.6 |
|
|
$ |
37.1 |
|
Adjusted operating margin(1) |
|
(4.5 |
)% |
|
|
21.8 |
% |
|
|
7.3 |
% |
|
|
16.7 |
% |
EBITDA(1) |
$ |
6.7 |
|
|
$ |
21.8 |
|
|
$ |
44.1 |
|
|
$ |
72.7 |
|
EBITDA(1) margin |
|
19.0 |
% |
|
|
37.7 |
% |
|
|
25.6 |
% |
|
|
32.7 |
% |
Adjusted EBITDA(1) |
$ |
6.7 |
|
|
$ |
21.8 |
|
|
$ |
45.5 |
|
|
$ |
72.7 |
|
Adjusted EBITDA(1) margin |
|
19.0 |
% |
|
|
37.7 |
% |
|
|
26.4 |
% |
|
|
32.7 |
% |
Sales volumes (in thousands of tons) |
|
51 |
|
|
|
62 |
|
|
|
219 |
|
|
|
286 |
|
Average sales price (per ton) |
$ |
691 |
|
|
$ |
929 |
|
|
$ |
785 |
|
|
$ |
777 |
|
(1) |
Non-GAAP financial measure. Reconciliations follow in these tables. |
Reconciliation for Plant Nutrition Segment Adjusted Operating Earnings (unaudited, in millions) |
|||||||||||||||
|
Three months ended Sept. 30, |
|
Twelve months ended Sept. 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Reported GAAP segment operating (loss) earnings |
$ |
(1.6 |
) |
|
$ |
12.6 |
|
|
$ |
11.2 |
|
|
$ |
37.1 |
|
Restructuring charges(1) |
|
— |
|
|
|
— |
|
|
|
1.4 |
|
|
|
— |
|
Segment adjusted operating (loss) earnings |
$ |
(1.6 |
) |
|
$ |
12.6 |
|
|
$ |
12.6 |
|
|
$ |
37.1 |
|
Segment sales |
|
35.3 |
|
|
|
57.8 |
|
|
|
172.1 |
|
|
|
222.3 |
|
Segment adjusted operating margin |
|
(4.5 |
)% |
|
|
21.8 |
% |
|
|
7.3 |
% |
|
|
16.7 |
% |
(1) |
The company incurred severance and related charges related to a reduction of its workforce. |
Reconciliation for Plant Nutrition Segment EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three months ended Sept. 30, |
|
Twelve months ended Sept. 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Reported GAAP segment operating (loss) earnings |
$ |
(1.6 |
) |
|
$ |
12.6 |
|
|
$ |
11.2 |
|
|
$ |
37.1 |
|
Depreciation, depletion and amortization |
|
8.3 |
|
|
|
9.2 |
|
|
|
32.9 |
|
|
|
35.6 |
|
Segment EBITDA |
$ |
6.7 |
|
|
$ |
21.8 |
|
|
$ |
44.1 |
|
|
$ |
72.7 |
|
Restructuring charges(1) |
|
— |
|
|
|
— |
|
|
|
1.4 |
|
|
|
— |
|
Segment Adjusted EBITDA |
$ |
6.7 |
|
|
$ |
21.8 |
|
|
$ |
45.5 |
|
|
$ |
72.7 |
|
Segment sales |
|
35.3 |
|
|
|
57.8 |
|
|
|
172.1 |
|
|
|
222.3 |
|
Segment adjusted EBITDA margin |
|
19.0 |
% |
|
|
37.7 |
% |
|
|
26.4 |
% |
|
|
32.7 |
% |
(1) |
The company incurred severance and related charges related to a reduction of its workforce. |
COMPASS MINERALS INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in millions, except share and per-share data) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
Sept. 30, |
|
Sept. 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Sales |
$ |
233.6 |
|
|
$ |
249.4 |
|
|
$ |
1,204.7 |
|
|
$ |
1,244.1 |
|
Shipping and handling cost |
|
54.8 |
|
|
|
65.0 |
|
|
|
346.1 |
|
|
|
379.5 |
|
Product cost |
|
134.7 |
|
|
|
146.0 |
|
|
|
624.7 |
|
|
|
667.8 |
|
Gross profit |
|
44.1 |
|
|
|
38.4 |
|
|
|
233.9 |
|
|
|
196.8 |
|
Selling, general and administrative expenses |
|
40.2 |
|
|
|
32.4 |
|
|
|
154.8 |
|
|
|
153.9 |
|
Operating earnings |
|
3.9 |
|
|
|
6.0 |
|
|
|
79.1 |
|
|
|
42.9 |
|
Other expense (income): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
(0.6 |
) |
|
|
(0.3 |
) |
|
|
(5.3 |
) |
|
|
(0.8 |
) |
Interest expense |
|
13.1 |
|
|
|
14.0 |
|
|
|
55.5 |
|
|
|
55.2 |
|
(Gain) loss on foreign exchange |
|
(2.3 |
) |
|
|
(11.4 |
) |
|
|
2.3 |
|
|
|
(14.9 |
) |
Net loss in equity investees |
|
— |
|
|
|
1.8 |
|
|
|
3.1 |
|
|
|
5.2 |
|
Loss (gain) from remeasurement of equity method investment |
|
2.5 |
|
|
|
— |
|
|
|
(13.7 |
) |
|
|
— |
|
Other, net |
|
0.6 |
|
|
|
0.5 |
|
|
|
4.3 |
|
|
|
0.5 |
|
(Loss) earnings before income taxes from continuing operations |
|
(9.4 |
) |
|
|
1.4 |
|
|
|
32.9 |
|
|
|
(2.3 |
) |
Income tax (benefit) expense from continuing operations |
|
(6.9 |
) |
|
|
6.9 |
|
|
|
17.4 |
|
|
|
35.0 |
|
Net (loss) earnings from continuing operations |
|
(2.5 |
) |
|
|
(5.5 |
) |
|
|
15.5 |
|
|
|
(37.3 |
) |
Net earnings (loss) from discontinued operations |
|
— |
|
|
|
(2.0 |
) |
|
|
— |
|
|
|
12.2 |
|
Net (loss) earnings |
$ |
(2.5 |
) |
|
$ |
(7.5 |
) |
|
$ |
15.5 |
|
|
$ |
(25.1 |
) |
|
|
|
|
|
|
|
|
||||||||
Basic net (loss) earnings from continuing operations per common share |
$ |
(0.06 |
) |
|
$ |
(0.16 |
) |
|
$ |
0.37 |
|
|
$ |
(1.10 |
) |
Basic net earnings (loss) from discontinued operations per common share |
|
— |
|
|
|
(0.06 |
) |
|
|
— |
|
|
|
0.36 |
|
Basic net (loss) earnings per common share |
$ |
(0.06 |
) |
|
$ |
(0.22 |
) |
|
$ |
0.37 |
|
|
$ |
(0.74 |
) |
|
|
|
|
|
|
|
|
||||||||
Diluted net (loss) earnings from continuing operations per common share |
$ |
(0.06 |
) |
|
$ |
(0.16 |
) |
|
$ |
0.37 |
|
|
$ |
(1.10 |
) |
Diluted net earnings (loss) from discontinued operations per common share |
|
— |
|
|
|
(0.06 |
) |
|
|
— |
|
|
|
0.36 |
|
Diluted net (loss) earnings per common share |
$ |
(0.06 |
) |
|
$ |
(0.22 |
) |
|
$ |
0.37 |
|
|
$ |
(0.74 |
) |
|
|
|
|
|
|
|
|
||||||||
Cash dividends per share |
$ |
0.15 |
|
|
$ |
0.15 |
|
|
$ |
0.60 |
|
|
$ |
0.60 |
|
Weighted-average common shares outstanding (in thousands):(1) |
|
|
|
|
|
|
|
||||||||
Basic |
|
41,152 |
|
|
|
34,164 |
|
|
|
40,786 |
|
|
|
34,120 |
|
Diluted |
|
41,152 |
|
|
|
34,164 |
|
|
|
40,786 |
|
|
|
34,120 |
(1) |
Excludes weighted participating securities such as RSUs and PSUs that receive non-forfeitable dividends, which consist of 495,000 and 476,000 weighted participating securities for the three and twelve months ended Sept. 30, 2023, respectively, and 360,000 and 407,000 weighted participating securities for the three and twelve months ended Sept. 30, 2022, respectively. |
COMPASS MINERALS INTERNATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in millions) |
|||||
|
Sept. 30, |
|
Sept. 30, |
||
|
|
2023 |
|
|
2022 |
ASSETS |
|||||
Cash and cash equivalents |
$ |
38.7 |
|
$ |
46.1 |
Receivables, net |
|
129.5 |
|
|
167.2 |
Inventories |
|
392.2 |
|
|
304.4 |
Other current assets |
|
33.4 |
|
|
44.3 |
Property, plant and equipment, net |
|
852.2 |
|
|
776.6 |
Equity method investments |
|
— |
|
|
46.6 |
Intangible and other noncurrent assets |
|
372.0 |
|
|
258.3 |
Total assets |
$ |
1,818.0 |
|
$ |
1,643.5 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current portion of long-term debt |
$ |
5.0 |
|
$ |
— |
Other current liabilities |
|
270.8 |
|
|
233.1 |
Long-term debt, net of current portion |
|
800.3 |
|
|
947.6 |
Deferred income taxes and other noncurrent liabilities |
|
224.7 |
|
|
206.4 |
Total stockholders' equity |
|
517.2 |
|
|
256.4 |
Total liabilities and stockholders' equity |
$ |
1,818.0 |
$ |
1,643.5 |
COMPASS MINERALS INTERNATIONAL, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(unaudited, in millions) |
|||||||
|
Twelve Months Ended |
||||||
|
Sept. 30, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Net cash provided by operating activities(1) |
$ |
101.1 |
|
|
$ |
120.5 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures(2) |
|
(149.4 |
) |
|
|
(96.7 |
) |
Proceeds from sale of businesses |
|
— |
|
|
|
61.2 |
|
Acquisition of business, net of cash acquired |
|
(18.9 |
) |
|
|
— |
|
Investments in equity method investees |
|
— |
|
|
|
(46.3 |
) |
Other, net |
|
(4.7 |
) |
|
|
1.8 |
|
|
|
|
|
||||
Net cash used in investing activities |
|
(173.0 |
) |
|
|
(80.0 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from revolving credit facility borrowings |
|
150.0 |
|
|
|
466.2 |
|
Principal payments on revolving credit facility borrowings |
|
(220.0 |
) |
|
|
(403.1 |
) |
Proceeds from the issuance of long-term debt |
|
239.9 |
|
|
|
55.9 |
|
Principal payments on long-term debt |
|
(314.6 |
) |
|
|
(109.1 |
) |
Net proceeds from private placement of common stock |
|
240.7 |
|
|
|
— |
|
Dividends paid |
|
(24.9 |
) |
|
|
(20.8 |
) |
Deferred financing costs |
|
(3.9 |
) |
|
|
(0.4 |
) |
Proceeds from stock option exercised |
|
— |
|
|
|
0.3 |
|
Shares withheld to satisfy employee tax obligations |
|
(1.7 |
) |
|
|
(2.0 |
) |
Other, net |
|
(1.5 |
) |
|
|
(1.3 |
) |
|
|
|
|
||||
Net cash provided by (used in) financing activities |
|
64.0 |
|
|
|
(14.3 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
0.5 |
|
|
|
(1.1 |
) |
Net change in cash and cash equivalents |
|
(7.4 |
) |
|
|
25.1 |
|
Cash and cash equivalents, beginning of the year |
|
46.1 |
|
|
|
21.0 |
|
|
|
|
|
||||
Cash and cash equivalents of continuing operations, end of period |
$ |
38.7 |
|
|
$ |
46.1 |
|
(1) |
Includes cash flows provided by discontinued operations of |
|
(2) |
Includes capital expenditures of |
COMPASS MINERALS INTERNATIONAL, INC. SEGMENT INFORMATION (unaudited, in millions) |
||||||||||
Three Months Ended Sept. 30, 2023 |
Salt |
Plant Nutrition |
Corporate and Other(1) |
Total |
||||||
Sales to external customers |
$ |
186.7 |
$ |
35.3 |
|
$ |
11.6 |
|
$ |
233.6 |
Intersegment sales |
|
— |
|
2.6 |
|
|
(2.6 |
) |
|
— |
Shipping and handling cost |
|
49.6 |
|
5.0 |
|
|
0.2 |
|
|
54.8 |
Operating earnings (loss)(2) |
|
28.8 |
|
(1.6 |
) |
|
(23.3 |
) |
|
3.9 |
Depreciation, depletion and amortization |
|
15.6 |
|
8.3 |
|
|
2.0 |
|
|
25.9 |
Total assets |
|
1,099.7 |
|
473.4 |
|
|
244.9 |
|
|
1,818.0 |
|
|
|
|
|
||||||
Three Months Ended Sept. 30, 2022 |
Salt |
Plant Nutrition |
Corporate and Other(1) |
Total |
||||||
Sales to external customers |
$ |
188.9 |
$ |
57.8 |
|
$ |
2.7 |
|
$ |
249.4 |
Intersegment sales |
|
— |
|
1.4 |
|
|
(1.4 |
) |
|
— |
Shipping and handling cost |
|
59.3 |
|
5.7 |
|
|
— |
|
|
65.0 |
Operating earnings (loss)(2) |
|
15.1 |
|
12.6 |
|
|
(21.7 |
) |
|
6.0 |
Depreciation, depletion and amortization |
|
19.3 |
|
9.2 |
|
|
2.0 |
|
|
30.5 |
Total assets |
|
1,020.6 |
|
475.1 |
|
|
147.8 |
|
|
1,643.5 |
|
|
|
|
|
||||||
Twelve Months Ended Sept. 30, 2023 |
Salt |
Plant Nutrition |
Corporate and Other(1) |
Total |
||||||
Sales to external customers |
$ |
1,010.8 |
$ |
172.1 |
|
$ |
21.8 |
|
$ |
1,204.7 |
Intersegment sales |
|
— |
|
9.7 |
|
|
(9.7 |
) |
|
— |
Shipping and handling cost |
|
324.5 |
|
21.4 |
|
|
0.2 |
|
|
346.1 |
Operating earnings (loss)(2)(3) |
|
170.7 |
|
11.2 |
|
|
(102.8 |
) |
|
79.1 |
Depreciation, depletion and amortization |
|
58.5 |
|
32.9 |
|
|
7.2 |
|
|
98.6 |
|
|
|
|
|
||||||
Twelve Months Ended Sept. 30, 2022 |
Salt |
Plant Nutrition |
Corporate and Other(1) |
Total |
||||||
Sales to external customers |
$ |
1,010.3 |
$ |
222.3 |
|
$ |
11.5 |
|
$ |
1,244.1 |
Intersegment sales |
|
— |
|
6.4 |
|
|
(6.4 |
) |
|
— |
Shipping and handling cost |
|
353.3 |
|
26.2 |
|
|
— |
|
|
379.5 |
Operating earnings (loss)(2) |
|
116.2 |
|
37.1 |
|
|
(110.4 |
) |
|
42.9 |
Depreciation, depletion and amortization |
|
67.0 |
|
35.6 |
|
|
11.1 |
|
|
113.7 |
(1) | Corporate and other includes corporate entities, records management operations, the Fortress fire retardant business, equity method investments and other incidental operations and eliminations. Operating earnings (loss) for corporate and other includes indirect corporate overhead including costs for general corporate governance and oversight, lithium-related expenditures, as well as costs for the human resources, information technology, legal and finance functions. |
|
(2) |
Corporate operating results include net reimbursements related to the settled SEC investigation of |
|
(3) |
In April 2023, the company took steps to align its cost structure to its current business needs. These initiatives resulted in restructuring charges of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231116338468/en/
Investor Contact
Brent Collins
Vice President, Investor Relations
+1.913.344.9111
InvestorRelations@compassminerals.com
Media Contact
Rick Axthelm
Chief Public Affairs and Sustainability Officer
+1.913.344.9198
MediaRelations@compassminerals.com
Source: Compass Minerals
FAQ
What are the fiscal 2023 highlights for Compass Minerals?
What are the key accomplishments reported by Compass Minerals in fiscal 2023?
What is the financial outlook for Compass Minerals in the year ahead?