Compass Minerals Reports Fiscal 2023 Second-Quarter Results
MANAGEMENT COMMENTARY
“We entered the year focused on executing across several strategic priorities aimed at accelerating growth by expanding into adjacent markets while maximizing the profitability of our core businesses. We continue to make meaningful progress on these priorities, including restoring historic levels of profitability within our Salt business, helping to enable Fortress' advance toward full commercialization, taking targeted actions to reduce our costs and enhancing our debt maturity profile by closing on a successful refinancing," said Kevin S. Crutchfield, president and CEO. "As I reflect on where the company stands halfway through the year, I'm pleased with the strides we have made to date while we remain acutely focused on the important work left to do. We will continue to work diligently on the parts of our business that we can control in order to maximize our value creation for all stakeholders."
QUARTERLY AND RECENT HIGHLIGHTS
-
Total company operating earnings improved
140% year over year to , with net loss narrowing to$47.9 million versus$21.6 million over the corresponding period;$29.0 million -
Adjusted EBITDA from continuing operations increased to
from$77.4 million last year;$64.8 million - Recaptured historic levels of Salt segment profitability per ton during the second quarter;
-
Acquisition of remaining
55% of Fortress North America (Fortress), a next-generation fire-retardant company, expected to be immediately accretive in fiscal 2023 with prospects for considerable upside thereafter; transaction further advances strategy to accelerate growth and reduce weather dependency by expanding into adjacent markets; -
Took initial steps to align the company's cost structure to current business needs through the elimination of approximately 49 full-time positions and other consulting and overhead costs, resulting in an expected improvement in operating expenses of
to$17 million annually beginning in fiscal 2024;$18 million -
Extending debt maturity profile via refinancing of outstanding
$250 million 4.875% Senior Notes due July 2024 with expansion of revolver to$75 million and a$375 million Term Loan A issuance; and$200 million - Deepened the board's financial, extractive industry and corporate governance expertise with the appointment of Jill V. Gardiner to the company's board of directors.
FINANCIAL RESULTS1
(in millions, except per share data) |
|
Three Months Ended March 31, 2023 |
|
Six Months Ended
|
||||
Revenue |
|
$ |
411.1 |
|
|
$ |
763.5 |
|
Operating earnings |
|
|
47.9 |
|
|
|
75.8 |
|
Adjusted operating earnings |
|
|
50.8 |
|
|
|
79.0 |
|
Adjusted EBITDA* |
|
|
77.4 |
|
|
|
139.2 |
|
Net loss |
|
|
(21.6 |
) |
|
|
(21.9 |
) |
Net loss per diluted share |
|
|
(0.53 |
) |
|
|
(0.55 |
) |
Adjusted net loss* |
|
|
(18.7 |
) |
|
|
(18.7 |
) |
Adjusted net loss* per diluted share |
|
|
(0.46 |
) |
|
|
(0.47 |
) |
*Non-GAAP financial measure. Reconciliations to the most directly comparable GAAP financial measure are provided in tables at the end of this press release.
Consolidated operating earnings of
1 |
All amounts in this press release represent results from continuing operations, except for amounts pertaining to the fiscal 2022 condensed consolidated statements of cash flows which include results from discontinued operations, unless otherwise noted. |
SALT BUSINESS SUMMARY
The commercial focus for the Salt business has been to improve profitability to levels in line with the company's historic performance. Led by a higher average sales price, operating earnings increased
Salt fiscal 2023 second-quarter revenue totaled
PLANT NUTRITION BUSINESS SUMMARY
The year-over-year performance of the Plant Nutrition business continues to be impacted by the less favorable 2022 evaporation season, resulting in lower potassium deposits heading into 2023, and by extraordinary weather events fiscal year to date in select key markets, including
Plant Nutrition second-quarter revenue totaled
FORTRESS
On May 5, 2023, Compass Minerals completed the acquisition of the remaining
LITHIUM PROJECT UPDATE
In the second quarter, Compass Minerals continued to progress on all milestones with its lithium project on the Great Salt Lake. Recent legislative actions in
"The prospect of lithium development at the Great Salt Lake is not new, but it is only recently that such development has become commercially viable," commented Crutchfield. "The
Crutchfield continued, "However, recent legislative actions in
CASH FLOW AND FINANCIAL POSITION
Net cash provided by operating activities amounted to
Net cash used in investing activities was
Net cash provided by financing activities was
The company ended the quarter with
As previously disclosed, subsequent to quarter-end the company issued
UPDATED FISCAL 2023 OUTLOOK
The company has provided updated commentary regarding its fiscal 2023 financial outlook.
Salt Segment |
|||
|
Mild Winter1 |
2023 Range2 |
Strong Winter1 |
Highway deicing sales volumes (thousands of tons) |
8,000 |
9,350 - 10,050 |
11,050 |
Consumer and industrial sales volumes (thousands of tons) |
2,000 |
2,000 - 2,150 |
2,150 |
Total salt sales volumes (thousands of tons) |
10,000 |
11,350 - 12,200 |
13,200 |
|
|
|
|
Revenue (in millions) |
|
|
|
Adjusted EBITDA (in millions) |
|
|
|
(1) Mild and Strong Winter scenarios reflect management estimates of the potential impact to the presented line items assuming mild or strong winter weather. The company utilizes an array of information, including historical weather data and sales-to-commitment outcomes, to develop measures that are then applied to its 2023 Range to estimate these amounts.
(2) Range for fiscal 2023 reflects the company's estimated book of business for the period and assumes normalized weather conditions and average historical sales-to-commitment outcomes.
The performance guidance for the Salt segment across various weather scenarios remains unchanged from the company's prior guidance. Specifically, the company's expectation is that results are likely to come in within the 2023 Range of adjusted EBITDA of
Plant Nutrition Segment |
|
|
2023 Range |
Sales volumes (thousands of tons) |
205 – 270 |
Revenue (in millions) |
|
Adjusted EBITDA (in millions) |
|
The company’s full-year outlook for Plant Nutrition remains unchanged from its prior guidance range, which reflected the unfavorable year-over-year volume impact of a suboptimal 2022 evaporation season, the heightened uncertainty regarding sulfate of potash (SOP) fertilizer pricing, higher production costs and extraordinary weather impacts in several core markets, primarily
Other Assumptions |
|
($ in millions) |
2023 Range |
Corporate and other expense* |
|
Depreciation, depletion and amortization |
|
Interest expense |
|
Effective income tax rate (excl. valuation allowance) |
|
|
|
Capital expenditures: |
|
Sustaining |
|
Lithium |
|
Total |
|
* Corporate and other expense includes operating expenses of
As the company continues to invest in developing its lithium resource, related operating expenses in the range of
The contribution of Fortress' financial results is reflected in Corporate and other expense. The company's previous expectation was that Fortress would have operating losses in 2023, and that was reflected in its prior guidance. In light of the company's acquisition of Fortress, Corporate and other expense is now expected to be within a range of
Projected total capital expenditures for fiscal 2023 have been lowered to a range of
CONFERENCE CALL
Compass Minerals will discuss its results on a conference call tomorrow morning, Wednesday, May 10, at 9:30 a.m. ET (8:30 a.m. CT). To access the conference call, please visit the company’s website at investors.compassminerals.com or dial 888-550-5768. Callers must provide the conference ID number 3632674. Outside of the
A supporting corporate presentation with fiscal 2023 second-quarter results is available at investors.compassminerals.com.
About Compass Minerals
Compass Minerals (NYSE: CMP) is a leading global provider of essential minerals focused on safely delivering where and when it matters to help solve nature’s challenges for customers and communities. The company’s salt products help keep roadways safe during winter weather and are used in numerous other consumer, industrial, chemical and agricultural applications. Its plant nutrition products help improve the quality and yield of crops, while supporting sustainable agriculture. Additionally, the company is pursuing development of a sustainable lithium brine resource to support the North American battery market and is owner of Fortress North America, a next-generation fire retardant company. Compass Minerals operates 12 production and packaging facilities with nearly 2,000 employees throughout the
Forward-Looking Statements and Other Disclaimers
This press release may contain forward-looking statements, including, without limitation, statements about expected costs and pricing; efforts to create value, accelerate growth, expand our minerals portfolio, and enhance profitability; earnings potential; the company's lithium brine development project, including its expected milestones and potential for value creation; the company's investment in Fortress, including commercialization and expected earnings and contribution to EBITDA; and the company's outlook for fiscal 2023, including its expectations regarding sales volumes, revenue, EBITDA, corporate and other expense, depreciation, depletion and amortization, interest expense, tax rates, and capital expenditures. Forward-looking statements are those that predict or describe future events or trends and that do not relate solely to historical matters. We use words such as “may,” “would,” “could,” “should,” “will,” “likely,” “expect,” “anticipate,” “believe,” “intend,” “plan,” “forecast,” “outlook,” “project,” “estimate” and similar expressions suggesting future outcomes or events to identify forward-looking statements or forward-looking information. These statements are based on the company’s current expectations and involve risks and uncertainties that could cause the company’s actual results to differ materially. The differences could be caused by a number of factors, including without limitation (i) weather conditions, (ii) inflation, the cost and availability of transportation for the distribution of the company’s products and foreign exchange rates, (iii) pressure on prices and impact from competitive products, (iv) any inability by the company to successfully implement its strategic priorities or its cost-saving or enterprise optimization initiatives, and (v) the risk that the company may not realize the expected financial or other benefits from the proposed development of its lithium mineral resource or its investment in Fortress North America. For further information on these and other risks and uncertainties that may affect the company’s business, see the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the company’s Annual Report on Form 10-K for the period ended Sept. 30, 2022 and its Quarterly Reports on Form 10-Q for the quarters ended Dec. 31, 2022 and March 31, 2023 filed or to be filed with the SEC, as well as the company's other SEC filings. The company undertakes no obligation to update any forward-looking statements made in this press release to reflect future events or developments, except as required by law. Because it is not possible to predict or identify all such factors, this list cannot be considered a complete set of all potential risks or uncertainties.
The company has completed an initial assessment to define the lithium resource at Compass Minerals’ existing operations in accordance with applicable SEC regulations, including Subpart 1300. Pursuant to Subpart 1300, mineral resources are not mineral reserves and do not have demonstrated economic viability. The company’s mineral resource estimates, including estimates of the lithium resource, are based on many factors, including assumptions regarding extraction rates and duration of mining operations, and the quality of in-place resources. For example, the process technology for commercial extraction of lithium from brines with low lithium and high impurity (primarily magnesium) is still developing. Accordingly, there is no certainty that all or any part of the lithium mineral resource identified by the company’s initial assessment will be converted into an economically extractable mineral reserve.
Non-GAAP Measures
In addition to using
Management uses EBITDA, EBITDA adjusted for items which management believes are not indicative of the company’s ongoing operating performance (“Adjusted EBITDA”) and EBITDA margin to evaluate the operating performance of the company’s core business operations because its resource allocation, financing methods and cost of capital, and income tax positions are managed at a corporate level, apart from the activities of the operating segments, and the operating facilities are located in different taxing jurisdictions, which can cause considerable variation in net earnings. Management also uses adjusted operating earnings, adjusted operating margin, adjusted net earnings, and adjusted net earnings per diluted share, which eliminate the impact of certain items that management does not consider indicative of underlying operating performance. The presentation of these measures should not be construed as an inference that future results will be unaffected by unusual or non-recurring items. Management believes these non-GAAP financial measures provide management and investors with additional information that is helpful when evaluating underlying performance. EBITDA and Adjusted EBITDA exclude interest expense, income taxes and depreciation, depletion and amortization, each of which are an essential element of the company’s cost structure and cannot be eliminated. In addition, Adjusted EBITDA and Adjusted EBITDA margin exclude certain cash and non-cash items, including stock-based compensation. Consequently, any measure that excludes these elements has material limitations. The non-GAAP financial measures used by management should not be considered in isolation or as a substitute for net earnings, operating earnings, cash flows or other financial data prepared in accordance with GAAP or as a measure of overall profitability or liquidity. These measures are not necessarily comparable to similarly titled measures of other companies due to potential inconsistencies in the method of calculation. The calculation of non-GAAP financial measures as used by management is set forth in the following tables. All margin numbers are defined as the relevant measure divided by sales. The company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP, as the company is unable to estimate significant non-recurring or unusual items without unreasonable effort. The amounts and timing of these items are uncertain and could be material to the company’s results.
Adjusted operating earnings, adjusted operating earnings margin, adjusted net earnings, and adjusted net earnings (loss) per diluted share are presented as supplemental measures of the company’s performance. Management believes these measures provide management and investors with additional information that is helpful when evaluating underlying performance and comparing results on a year-over-year normalized basis. These measures eliminate the impact of certain items that management does not consider indicative of underlying operating performance. These adjustments are itemized below. Adjusted net earnings (loss) per diluted share is adjusted net earnings (loss) divided by weighted average diluted shares outstanding. You are encouraged to evaluate the adjustments itemized above and the reasons management considers them appropriate for supplemental analysis. In evaluating these measures you should be aware that in the future the company may incur expenses that are the same as or similar to some of the adjustments presented below.
Special Items Impacting the Three Months Ended March 31, 2023 (unaudited, in millions, except per share data) |
|||||||||||||||||||
Item Description |
|
Segment |
|
Line Item |
|
Amount |
|
Tax Effect(1) |
|
After Tax |
|
EPS Impact |
|||||||
Restructuring charges |
|
Corporate and Other |
|
SG&A |
|
$ |
1.9 |
|
|
$ |
— |
|
$ |
1.9 |
|
|
$ |
0.05 |
|
Restructuring charges |
|
Salt |
|
COGS and SG&A |
|
|
1.0 |
|
|
|
— |
|
|
1.0 |
|
|
|
0.02 |
|
Restructuring charges |
|
Plant Nutrition |
|
COGS and SG&A |
|
|
0.4 |
|
|
|
— |
|
|
0.4 |
|
|
|
0.01 |
|
Accrued legal costs related to SEC investigation |
|
Corporate and Other |
|
SG&A |
|
|
(0.4 |
) |
|
|
— |
|
|
(0.4 |
) |
|
|
(0.01 |
) |
Total |
|
|
|
|
|
$ |
2.9 |
|
|
$ |
— |
|
$ |
2.9 |
|
|
$ |
0.07 |
|
(1) |
There were no substantial income tax benefits related to these items given the |
Reconciliation for Adjusted Operating Earnings (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Operating earnings |
$ |
47.9 |
|
|
$ |
20.0 |
|
|
$ |
75.8 |
|
|
$ |
40.4 |
|
Executive transition costs(1) |
|
— |
|
|
|
0.5 |
|
|
|
— |
|
|
|
3.8 |
|
Restructuring charges(2) |
|
3.3 |
|
|
|
— |
|
|
|
3.3 |
|
|
|
— |
|
Accrued loss and legal costs related to SEC investigation(3) |
|
(0.4 |
) |
|
|
13.6 |
|
|
|
(0.1 |
) |
|
|
16.7 |
|
Adjusted operating earnings |
$ |
50.8 |
|
|
$ |
34.1 |
|
|
$ |
79.0 |
|
|
$ |
60.9 |
|
Sales |
|
411.1 |
|
|
|
448.5 |
|
|
|
763.5 |
|
|
|
780.0 |
|
Operating margin |
|
11.7 |
% |
|
|
4.5 |
% |
|
|
9.9 |
% |
|
|
5.2 |
% |
Adjusted operating margin |
|
12.4 |
% |
|
|
7.6 |
% |
|
|
10.3 |
% |
|
|
7.8 |
% |
(1) |
The company incurred severance and other costs related to executive transition. |
|
(2) |
The company incurred severance and related charges related to a reduction of its workforce. |
|
(3) |
The company recognized costs, net of reimbursements, related to the settled SEC investigation. |
Reconciliation for Adjusted Net (Loss) Earnings (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net loss from continuing operations |
$ |
(21.6 |
) |
|
$ |
(29.0 |
) |
|
$ |
(21.9 |
) |
|
$ |
(21.1 |
) |
Executive transition costs, net of tax(1) |
|
— |
|
|
|
0.4 |
|
|
|
— |
|
|
|
3.2 |
|
Restructuring charges, net of tax(2) |
|
3.3 |
|
|
|
— |
|
|
|
3.3 |
|
|
|
— |
|
Accrued loss and legal costs related to SEC investigation, net of tax(3) |
|
(0.4 |
) |
|
|
12.2 |
|
|
|
(0.1 |
) |
|
|
14.5 |
|
Deferred tax valuation allowance(4) |
|
— |
|
|
|
28.0 |
|
|
|
— |
|
|
|
28.0 |
|
Adjusted net (loss) earnings from continuing operations |
$ |
(18.7 |
) |
|
$ |
11.6 |
|
|
$ |
(18.7 |
) |
|
$ |
24.6 |
|
|
|
|
|
|
|
|
|
||||||||
Net loss from continuing operations per diluted share |
$ |
(0.53 |
) |
|
$ |
(0.85 |
) |
|
$ |
(0.55 |
) |
|
$ |
(0.62 |
) |
Adjusted net (loss) earnings from continuing operations per diluted share |
$ |
(0.46 |
) |
|
$ |
0.33 |
|
|
$ |
(0.47 |
) |
|
$ |
0.71 |
|
Weighted-average common shares outstanding (in thousands): |
|
|
|
|
|
|
|
||||||||
Diluted |
|
41,110 |
|
|
|
34,113 |
|
|
|
40,423 |
|
|
|
34,100 |
|
(1) |
The company incurred severance and other costs, net of tax, related to executive transition. |
|
(2) |
The company incurred severance and related charges related to a reduction of its workforce. |
|
(3) |
The company recognized costs, net of reimbursements, related to the settled SEC investigation of |
|
(4) |
The company recognized a valuation allowance for certain deferred tax assets in the prior year period due to their uncertainty of being realized. |
Reconciliation for EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net loss from continuing operations |
$ |
(21.6 |
) |
|
$ |
(29.0 |
) |
|
$ |
(21.9 |
) |
|
$ |
(21.1 |
) |
Interest expense |
|
14.2 |
|
|
|
13.9 |
|
|
|
28.1 |
|
|
|
27.8 |
|
Income tax expense |
|
55.1 |
|
|
|
30.4 |
|
|
|
67.0 |
|
|
|
29.2 |
|
Depreciation, depletion and amortization |
|
24.5 |
|
|
|
27.9 |
|
|
|
48.4 |
|
|
|
56.2 |
|
EBITDA from continuing operations |
|
72.2 |
|
|
|
43.2 |
|
|
|
121.6 |
|
|
|
92.1 |
|
Adjustments to EBITDA from continuing operations: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation - non cash |
|
3.1 |
|
|
|
4.5 |
|
|
|
13.7 |
|
|
|
7.7 |
|
Interest income |
|
(1.9 |
) |
|
|
— |
|
|
|
(3.0 |
) |
|
|
(0.3 |
) |
(Gain) loss on foreign exchange |
|
(0.2 |
) |
|
|
3.0 |
|
|
|
2.3 |
|
|
|
2.6 |
|
Executive transition costs(1) |
|
— |
|
|
|
0.5 |
|
|
|
— |
|
|
|
4.3 |
|
Restructuring charges(2) |
|
3.7 |
|
|
|
— |
|
|
|
3.7 |
|
|
|
— |
|
Accrued loss and legal costs related to SEC investigation(3) |
|
(0.4 |
) |
|
|
13.6 |
|
|
|
(0.1 |
) |
|
|
16.7 |
|
Other expense, net |
|
0.9 |
|
|
|
— |
|
|
|
1.0 |
|
|
|
0.1 |
|
Adjusted EBITDA from continuing operations |
|
77.4 |
|
|
|
64.8 |
|
|
|
139.2 |
|
|
|
123.2 |
|
Adjusted EBITDA from discontinued operations |
|
— |
|
|
|
7.3 |
|
|
|
— |
|
|
|
15.9 |
|
Adjusted EBITDA including discontinued operations |
$ |
77.4 |
|
|
$ |
72.1 |
|
|
$ |
139.2 |
|
|
$ |
139.1 |
|
(1) |
The company incurred severance and other costs related to executive transition. |
|
(2) |
The company incurred severance and related charges related to a reduction of its workforce. |
|
(3) |
The company recognized costs, net of reimbursements, related to the settled SEC investigation. |
Salt Segment Performance (unaudited, in millions, except for sales volumes and prices per short ton) |
|||||||||||||||
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Sales |
$ |
360.5 |
|
|
$ |
391.3 |
|
|
$ |
668.6 |
|
|
$ |
665.2 |
|
Operating earnings |
$ |
73.1 |
|
|
$ |
49.3 |
|
|
$ |
120.2 |
|
|
$ |
88.7 |
|
Operating margin |
|
20.3 |
% |
|
|
12.6 |
% |
|
|
18.0 |
% |
|
|
13.3 |
% |
Adjusted operating earnings(1) |
$ |
74.1 |
|
|
$ |
49.3 |
|
|
$ |
121.2 |
|
|
$ |
88.7 |
|
Adjusted operating margin(1) |
|
20.6 |
% |
|
|
12.6 |
% |
|
|
18.1 |
% |
|
|
13.3 |
% |
EBITDA(1) |
$ |
87.9 |
|
|
$ |
65.5 |
|
|
$ |
148.9 |
|
|
$ |
121.1 |
|
EBITDA(1) margin |
|
24.4 |
% |
|
|
16.7 |
% |
|
|
22.3 |
% |
|
|
18.2 |
% |
Adjusted EBITDA(1) |
$ |
88.9 |
|
|
$ |
65.5 |
|
|
$ |
149.9 |
|
|
$ |
121.1 |
|
Adjusted EBITDA(1) margin |
|
24.7 |
% |
|
|
16.7 |
% |
|
|
22.4 |
% |
|
|
18.2 |
% |
Sales volumes (in thousands of tons): |
|
|
|
|
|
|
|
||||||||
Highway deicing |
|
3,915 |
|
|
|
4,815 |
|
|
|
6,816 |
|
|
|
7,622 |
|
Consumer and industrial |
|
488 |
|
|
|
516 |
|
|
|
1,108 |
|
|
|
1,149 |
|
Total Salt |
|
4,403 |
|
|
|
5,331 |
|
|
|
7,924 |
|
|
|
8,771 |
|
Average prices (per ton): |
|
|
|
|
|
|
|
||||||||
Highway deicing |
$ |
69.90 |
|
|
$ |
62.31 |
|
|
$ |
68.07 |
|
|
$ |
60.85 |
|
Consumer and industrial |
$ |
177.77 |
|
|
$ |
176.86 |
|
|
$ |
184.63 |
|
|
$ |
175.28 |
|
Total Salt |
$ |
81.87 |
|
|
$ |
73.39 |
|
|
$ |
84.37 |
|
|
$ |
75.84 |
|
(1) |
Non-GAAP financial measure. Reconciliations follow in these tables. |
Reconciliation for Salt Segment Adjusted Operating Earnings (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Reported GAAP segment operating earnings |
$ |
73.1 |
|
|
$ |
49.3 |
|
|
$ |
120.2 |
|
|
$ |
88.7 |
|
Restructuring charges(1) |
|
1.0 |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
Segment adjusted operating earnings |
$ |
74.1 |
|
|
$ |
49.3 |
|
|
$ |
121.2 |
|
|
$ |
88.7 |
|
Segment sales |
|
360.5 |
|
|
|
391.3 |
|
|
|
668.6 |
|
|
|
665.2 |
|
Segment adjusted operating margin |
|
20.6 |
% |
|
|
12.6 |
% |
|
|
18.1 |
% |
|
|
13.3 |
% |
(1) |
The company incurred severance and related charges related to a reduction of its workforce. |
Reconciliation for Salt Segment EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Reported GAAP segment operating earnings |
$ |
73.1 |
|
|
$ |
49.3 |
|
|
$ |
120.2 |
|
|
$ |
88.7 |
|
Depreciation, depletion and amortization |
|
14.8 |
|
|
|
16.2 |
|
|
|
28.7 |
|
|
|
32.4 |
|
Segment EBITDA |
$ |
87.9 |
|
|
$ |
65.5 |
|
|
$ |
148.9 |
|
|
$ |
121.1 |
|
Restructuring charges(1) |
|
1.0 |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
Segment adjusted EBITDA |
$ |
88.9 |
|
|
$ |
65.5 |
|
|
$ |
149.9 |
|
|
$ |
121.1 |
|
Segment sales |
|
360.5 |
|
|
|
391.3 |
|
|
|
668.6 |
|
|
|
665.2 |
|
Segment adjusted EBITDA margin |
|
24.7 |
% |
|
|
16.7 |
% |
|
|
22.4 |
% |
|
|
18.2 |
% |
(1) |
The company incurred severance and related charges related to a reduction of its workforce. |
Plant Nutrition Segment Performance (unaudited, dollars in millions, except for sales volumes and prices per short ton) |
|||||||||||||||
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Sales |
$ |
47.7 |
|
|
$ |
54.3 |
|
|
$ |
89.3 |
|
|
$ |
108.9 |
|
Operating (loss) earnings |
$ |
(0.7 |
) |
|
$ |
4.4 |
|
|
$ |
10.3 |
|
|
$ |
13.9 |
|
Operating margin |
|
(1.5 |
)% |
|
|
8.1 |
% |
|
|
11.5 |
% |
|
|
12.8 |
% |
Adjusted operating (loss) earnings(1) |
$ |
(0.3 |
) |
|
$ |
4.4 |
|
|
$ |
10.7 |
|
|
$ |
13.9 |
|
Adjusted operating margin(1) |
|
(0.6 |
)% |
|
|
8.1 |
% |
|
|
12.0 |
% |
|
|
12.8 |
% |
EBITDA(1) |
$ |
7.4 |
|
|
$ |
13.2 |
|
|
$ |
26.7 |
|
|
$ |
31.5 |
|
EBITDA(1) margin |
|
15.5 |
% |
|
|
24.3 |
% |
|
|
29.9 |
% |
|
|
28.9 |
% |
Adjusted EBITDA(1) |
$ |
7.8 |
|
|
$ |
13.2 |
|
|
$ |
27.1 |
|
|
$ |
31.5 |
|
Adjusted EBITDA(1) margin |
|
16.4 |
% |
|
|
24.3 |
% |
|
|
30.3 |
% |
|
|
28.9 |
% |
Sales volumes (in thousands of tons) |
|
60 |
|
|
|
74 |
|
|
|
105 |
|
|
|
157 |
|
Average price (per ton) |
$ |
796 |
|
|
$ |
736 |
|
|
$ |
851 |
|
|
$ |
696 |
|
(1) |
Non-GAAP financial measure. Reconciliations follow in these tables. |
Reconciliation for Plant Nutrition Segment Adjusted Operating (Loss) Earnings (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Reported GAAP segment operating (loss) earnings |
$ |
(0.7 |
) |
|
$ |
4.4 |
|
|
$ |
10.3 |
|
|
$ |
13.9 |
|
Restructuring charges(1) |
|
0.4 |
|
|
|
— |
|
|
|
0.4 |
|
|
|
— |
|
Segment adjusted operating (loss) earnings |
$ |
(0.3 |
) |
|
$ |
4.4 |
|
|
$ |
10.7 |
|
|
$ |
13.9 |
|
Segment sales |
|
47.7 |
|
|
|
54.3 |
|
|
|
89.3 |
|
|
|
108.9 |
|
Segment adjusted operating margin |
|
(0.6 |
)% |
|
|
8.1 |
% |
|
|
12.0 |
% |
|
|
12.8 |
|
(1) |
The company incurred severance and related charges related to a reduction of its workforce. |
Reconciliation for Plant Nutrition Segment EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Reported GAAP segment operating (loss) earnings |
$ |
(0.7 |
) |
|
$ |
4.4 |
|
|
$ |
10.3 |
|
|
$ |
13.9 |
|
Depreciation, depletion and amortization |
|
8.1 |
|
|
|
8.8 |
|
|
|
16.4 |
|
|
|
17.6 |
|
Segment EBITDA |
$ |
7.4 |
|
|
$ |
13.2 |
|
|
$ |
26.7 |
|
|
$ |
31.5 |
|
Restructuring charges(1) |
|
0.4 |
|
|
|
— |
|
|
|
0.4 |
|
|
|
— |
|
Segment adjusted EBITDA |
$ |
7.8 |
|
|
$ |
13.2 |
|
|
$ |
27.1 |
|
|
$ |
31.5 |
|
Segment sales |
|
47.7 |
|
|
|
54.3 |
|
|
|
89.3 |
|
|
|
108.9 |
|
Segment adjusted EBITDA margin |
|
16.4 |
% |
|
|
24.3 |
% |
|
|
30.3 |
% |
|
|
28.9 |
% |
(1) |
The company incurred severance and related charges related to a reduction of its workforce. |
COMPASS MINERALS INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in millions, except share and per-share data) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended March 31, |
|
Six Months Ended March 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Sales |
$ |
411.1 |
|
|
$ |
448.5 |
|
|
$ |
763.5 |
|
|
$ |
780.0 |
|
Shipping and handling cost |
|
130.1 |
|
|
|
160.1 |
|
|
|
237.5 |
|
|
|
255.8 |
|
Product cost |
|
195.8 |
|
|
|
223.8 |
|
|
|
370.8 |
|
|
|
399.7 |
|
Gross profit |
|
85.2 |
|
|
|
64.6 |
|
|
|
155.2 |
|
|
|
124.5 |
|
Selling, general and administrative expenses |
|
37.3 |
|
|
|
44.6 |
|
|
|
79.4 |
|
|
|
84.1 |
|
Operating earnings |
|
47.9 |
|
|
|
20.0 |
|
|
|
75.8 |
|
|
|
40.4 |
|
Other (income) expense: |
|
|
|
|
|
|
|
||||||||
Interest income |
|
(1.9 |
) |
|
|
— |
|
|
|
(3.0 |
) |
|
|
(0.3 |
) |
Interest expense |
|
14.2 |
|
|
|
13.9 |
|
|
|
28.1 |
|
|
|
27.8 |
|
(Gain) loss on foreign exchange |
|
(0.2 |
) |
|
|
3.0 |
|
|
|
2.3 |
|
|
|
2.6 |
|
Net loss in equity investee |
|
1.4 |
|
|
|
1.7 |
|
|
|
2.3 |
|
|
|
2.1 |
|
Other expense, net |
|
0.9 |
|
|
|
— |
|
|
|
1.0 |
|
|
|
0.1 |
|
Earnings from continuing operations before income taxes |
|
33.5 |
|
|
|
1.4 |
|
|
|
45.1 |
|
|
|
8.1 |
|
Income tax expense from continuing operations |
|
55.1 |
|
|
|
30.4 |
|
|
|
67.0 |
|
|
|
29.2 |
|
Net loss from continuing operations |
|
(21.6 |
) |
|
|
(29.0 |
) |
|
$ |
(21.9 |
) |
|
$ |
(21.1 |
) |
Net earnings from discontinued operations |
|
— |
|
|
|
16.9 |
|
|
|
— |
|
|
|
11.4 |
|
Net loss |
$ |
(21.6 |
) |
|
$ |
(12.1 |
) |
|
$ |
(21.9 |
) |
|
$ |
(9.7 |
) |
|
|
|
|
|
|
|
|
||||||||
Basic net loss from continuing operations per common share |
$ |
(0.53 |
) |
|
$ |
(0.85 |
) |
|
$ |
(0.55 |
) |
|
$ |
(0.62 |
) |
Basic net earnings from discontinued operations per common share |
|
— |
|
|
|
0.49 |
|
|
|
— |
|
|
|
0.33 |
|
Basic net loss per common share |
$ |
(0.53 |
) |
|
$ |
(0.36 |
) |
|
$ |
(0.55 |
) |
|
$ |
(0.29 |
) |
|
|
|
|
|
|
|
|
||||||||
Diluted net loss from continuing operations per common share |
$ |
(0.53 |
) |
|
$ |
(0.85 |
) |
|
$ |
(0.55 |
) |
|
$ |
(0.62 |
) |
Diluted net earnings from discontinued operations per common share |
|
— |
|
|
|
0.49 |
|
|
|
— |
|
|
|
0.33 |
|
Diluted net loss per common share |
$ |
(0.53 |
) |
|
$ |
(0.36 |
) |
|
$ |
(0.55 |
) |
|
$ |
(0.29 |
) |
Weighted-average common shares outstanding (in thousands):(1) |
|
|
|
|
|
|
|
||||||||
Basic |
|
41,110 |
|
|
|
34,103 |
|
|
|
40,423 |
|
|
|
34,081 |
|
Diluted |
|
41,110 |
|
|
|
34,113 |
|
|
|
40,423 |
|
|
|
34,100 |
|
(1) |
Weighted participating securities include RSUs and PSUs that receive non-forfeitable dividends and consist of 439,000 and 477,000 weighted participating securities for the three and six months ended March 31, 2023, respectively and 407,000 and 419,000 weighted participating securities for the three and six months ended March 31, 2022, respectively. |
COMPASS MINERALS INTERNATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in millions) |
|||||
|
|
|
|
||
|
March 31, |
|
Sept. 30, |
||
|
2023 |
|
2022 |
||
ASSETS |
|||||
Cash and cash equivalents |
$ |
249.7 |
|
$ |
46.1 |
Receivables, net |
|
159.7 |
|
|
167.2 |
Inventories |
|
261.7 |
|
|
304.4 |
Other current assets |
|
29.7 |
|
|
44.3 |
Property, plant and equipment, net |
|
782.6 |
|
|
776.6 |
Equity method investments |
|
44.3 |
|
|
46.6 |
Intangible and other noncurrent assets |
|
257.0 |
|
|
258.3 |
Total assets |
$ |
1,784.7 |
|
$ |
1,643.5 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current portion of long-term debt |
$ |
— |
|
$ |
— |
Other current liabilities |
|
276.0 |
|
|
233.1 |
Long-term debt, net of current portion |
|
825.7 |
|
|
947.6 |
Deferred income taxes and other noncurrent liabilities |
|
197.6 |
|
|
206.4 |
Total stockholders' equity |
|
485.4 |
|
|
256.4 |
Total liabilities and stockholders' equity |
$ |
1,784.7 |
$ |
1,643.5 |
COMPASS MINERALS INTERNATIONAL, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(unaudited, in millions) |
|||||||
|
Six Months Ended March 31, |
||||||
|
2023 |
|
2022 |
||||
Net cash provided by operating activities(1) |
$ |
143.9 |
|
|
$ |
145.9 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures(2) |
|
(43.7 |
) |
|
|
(43.5 |
) |
Investments in equity method investees |
|
— |
|
|
|
(46.3 |
) |
Other, net |
|
(0.3 |
) |
|
|
1.4 |
|
|
|
|
|
||||
Net cash used in investing activities |
|
(44.0 |
) |
|
|
(88.4 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from revolving credit facility borrowings |
|
16.7 |
|
|
|
221.3 |
|
Principal payments on revolving credit facility borrowings |
|
(168.2 |
) |
|
|
(280.7 |
) |
Proceeds from issuance of long-term debt |
|
37.5 |
|
|
|
50.8 |
|
Principal payments on long-term debt |
|
(9.1 |
) |
|
|
(5.9 |
) |
Net proceeds from private placement of common stock |
|
240.7 |
|
|
|
— |
|
Dividends paid |
|
(12.6 |
) |
|
|
(10.5 |
) |
Proceeds from stock options exercised |
|
— |
|
|
|
0.2 |
|
Shares withheld to satisfy employee tax obligations |
|
(1.6 |
) |
|
|
(0.5 |
) |
Other, net |
|
(0.5 |
) |
|
|
(0.6 |
) |
|
|
|
|
||||
Net cash provided by (used in) financing activities |
|
102.9 |
|
|
|
(25.9 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
0.8 |
|
|
|
2.4 |
|
Net change in cash and cash equivalents |
|
203.6 |
|
|
|
34.0 |
|
Cash and cash equivalents, beginning of the year |
|
46.1 |
|
|
|
21.0 |
|
|
|
|
|
||||
Cash and cash equivalents, end of period |
|
249.7 |
|
|
|
55.0 |
|
Less: cash and cash equivalents included in current assets held for sale |
|
— |
|
|
|
(10.1 |
) |
Cash and cash equivalents of continuing operations, end of period |
$ |
249.7 |
|
|
$ |
44.9 |
|
(1) |
Includes cash flows provided by discontinued operations of |
|
(2) |
Includes capital expenditures of |
COMPASS MINERALS INTERNATIONAL, INC. SEGMENT INFORMATION (unaudited, in millions) |
||||||||||||||
Three Months Ended March 31, 2023 |
|
Salt |
|
Plant Nutrition |
|
Corporate
|
|
Total |
||||||
Sales to external customers |
|
$ |
360.5 |
|
$ |
47.7 |
|
|
$ |
2.9 |
|
|
$ |
411.1 |
Intersegment sales |
|
|
— |
|
|
1.4 |
|
|
|
(1.4 |
) |
|
|
— |
Shipping and handling cost |
|
|
124.0 |
|
|
6.1 |
|
|
|
— |
|
|
|
130.1 |
Operating earnings (loss)(2)(3) |
|
|
73.1 |
|
|
(0.7 |
) |
|
|
(24.5 |
) |
|
|
47.9 |
Depreciation, depletion and amortization |
|
|
14.8 |
|
|
8.1 |
|
|
|
1.6 |
|
|
|
24.5 |
Total assets (as of end of period) |
|
|
924.1 |
|
|
472.7 |
|
|
|
387.9 |
|
|
|
1,784.7 |
Three Months Ended March 31, 2022 |
|
Salt |
|
Plant Nutrition |
|
Corporate
|
|
Total |
|||||
Sales to external customers |
|
$ |
391.3 |
|
$ |
54.3 |
|
$ |
2.9 |
|
|
$ |
448.5 |
Intersegment sales |
|
|
— |
|
|
0.7 |
|
|
(0.7 |
) |
|
|
— |
Shipping and handling cost |
|
|
153.4 |
|
|
6.7 |
|
|
— |
|
|
|
160.1 |
Operating earnings (loss)(2) |
|
|
49.3 |
|
|
4.4 |
|
|
(33.7 |
) |
|
|
20.0 |
Depreciation, depletion and amortization |
|
|
16.2 |
|
|
8.8 |
|
|
2.9 |
|
|
|
27.9 |
Total assets (as of end of period) |
|
|
925.4 |
|
|
444.4 |
|
|
266.4 |
|
|
|
1,636.2 |
Six Months Ended March 31, 2023 |
|
Salt |
|
Plant Nutrition |
|
Corporate
|
|
Total |
|||||
Sales to external customers |
|
$ |
668.6 |
|
$ |
89.3 |
|
$ |
5.6 |
|
|
$ |
763.5 |
Intersegment sales |
|
|
— |
|
|
4.3 |
|
|
(4.3 |
) |
|
|
— |
Shipping and handling cost |
|
|
226.7 |
|
|
10.8 |
|
|
— |
|
|
|
237.5 |
Operating earnings (loss)(2)(3) |
|
|
120.2 |
|
|
10.3 |
|
|
(54.7 |
) |
|
|
75.8 |
Depreciation, depletion and amortization |
|
|
28.7 |
|
|
16.4 |
|
|
3.3 |
|
|
|
48.4 |
Six Months Ended March 31, 2022 |
|
Salt |
|
Plant Nutrition |
|
Corporate
|
|
Total |
|||||
Sales to external customers |
|
$ |
665.2 |
|
$ |
108.9 |
|
$ |
5.9 |
|
|
$ |
780.0 |
Intersegment sales |
|
|
— |
|
|
3.1 |
|
|
(3.1 |
) |
|
|
— |
Shipping and handling cost |
|
|
241.8 |
|
|
14.0 |
|
|
— |
|
|
|
255.8 |
Operating earnings (loss)(2) |
|
|
88.7 |
|
|
13.9 |
|
|
(62.2 |
) |
|
|
40.4 |
Depreciation, depletion and amortization |
|
|
32.4 |
|
|
17.6 |
|
|
6.2 |
|
|
|
56.2 |
(1) |
Corporate and other includes corporate entities, records management operations, equity method investments and other incidental operations and eliminations. Operating earnings (loss) for corporate and other includes indirect corporate overhead including costs for general corporate governance and oversight, lithium-related expenditures, as well as costs for the human resources, information technology, legal and finance functions. |
|
(2) |
Corporate operating results for the three and six months ended March 31, 2023 include |
|
(3) |
In April 2023, the Company took initial steps to align its cost structure to its current business needs. These initiatives resulted in restructuring charges of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230509005993/en/
Investor Contact
Brent Collins
Vice President, Investor Relations
+1.913.344.9111
InvestorRelations@compassminerals.com
Media Contact
Rick Axthelm
Chief Public Affairs and Sustainability Officer
+1.913.344.9198
MediaRelations@compassminerals.com
Source: Compass Minerals