CHIPOTLE ANNOUNCES THIRD QUARTER 2024 RESULTS
Chipotle Mexican Grill reported strong Q3 2024 results with total revenue increasing 13.0% to $2.8 billion. Comparable restaurant sales grew 6.0%, driven by a 3.3% increase in transactions and a 2.7% rise in average check. Operating margin improved to 16.9% from 16.0%, while restaurant level operating margin decreased to 25.5% from 26.3%. The company opened 86 new company-operated restaurants, with 73 featuring Chipotlanes. Digital sales represented 34.0% of total food and beverage revenue. The return of Smoked Brisket contributed to the strong performance, though higher ingredient costs impacted food expenses.
Chipotle Mexican Grill ha riportato risultati solidi per il Q3 2024, con un aumento del fatturato del 13,0% a 2,8 miliardi di dollari. Le vendite dei ristoranti comparabili sono cresciute del 6,0%, sostenute da un incremento del 3,3% delle transazioni e un aumento del 2,7% del valore medio del conto. Il margine operativo è migliorato al 16,9% rispetto al 16,0%, mentre il margine operativo a livello ristorazione è sceso al 25,5% dal 26,3%. L'azienda ha aperto 86 nuovi ristoranti a gestione diretta, di cui 73 dotati di Chipotlane. Le vendite digitali hanno rappresentato il 34,0% del fatturato totale di cibo e bevande. Il ritorno del Smoked Brisket ha contribuito a questa forte performance, sebbene i costi più elevati degli ingredienti abbiano influenzato le spese alimentari.
Chipotle Mexican Grill reportó sólidos resultados para el Q3 2024, con un aumento del ingreso total del 13,0% a 2,8 mil millones de dólares. Las ventas de restaurantes comparables crecieron un 6,0%, impulsadas por un aumento del 3,3% en las transacciones y un incremento del 2,7% en el importe medio de la cuenta. El margen operativo mejoró al 16,9% desde el 16,0%, mientras que el margen operativo a nivel de restaurante disminuyó al 25,5% desde el 26,3%. La compañía abrió 86 nuevos restaurantes operados por la empresa, de los cuales 73 cuentan con Chipotlanes. Las ventas digitales representaron el 34,0% del ingreso total de alimentos y bebidas. El regreso del Smoked Brisket contribuyó al sólido desempeño, aunque los mayores costos de ingredientes afectaron los gastos de alimentos.
치폴레 멕시칸 그릴은 2024년 3분기에 총 수익이 13.0% 증가하여 28억 달러에 달했다고 보고했습니다. 매장 비교 매출은 거래가 3.3% 증가하고 평균 결제 금액이 2.7% 상승하면서 6.0% 성장했습니다. 운영 마진은 16.9%로 개선되었습니다 (16.0%에서 증가), 반면 레스토랑 수준의 운영 마진은 26.3%에서 25.5%로 감소했습니다. 회사는 86개의 신규 운영 레스토랑을 열었고, 그 중 73개가 치폴라네를 갖추고 있습니다. 디지털 매출은 전체 음식 및 음료 수익의 34.0%를 차지했습니다. 스모크 브리스킷의 재출시는 강한 성과에 기여했지만, 증가한 재료 비용이 음식 비용에 영향을 미쳤습니다.
Chipotle Mexican Grill a rapporté de solides résultats pour le T3 2024, avec une augmentation du chiffre d'affaires total de 13,0% à 2,8 milliards de dollars. Les ventes des restaurants comparables ont augmenté de 6,0%, soutenues par une hausse de 3,3% des transactions et une augmentation de 2,7% du montant moyen par facture. La marge opérationnelle s'est améliorée à 16,9% contre 16,0%, tandis que la marge opérationnelle au niveau du restaurant a diminué de 26,3% à 25,5%. L'entreprise a ouvert 86 nouveaux restaurants gérés par l'entreprise, dont 73 sont équipés de Chipotlanes. Les ventes numériques ont représenté 34,0% du chiffre d'affaires total des aliments et des boissons. Le retour du Smoked Brisket a contribué à cette forte performance, bien que les coûts des ingrédients plus élevés aient eu un impact sur les dépenses alimentaires.
Chipotle Mexican Grill berichtete über starke Ergebnisse für das Q3 2024, mit einem Anstieg des Gesamtumsatzes um 13,0% auf 2,8 Milliarden Dollar. Der vergleichbare Restaurantumsatz wuchs um 6,0%, angetrieben durch einen Anstieg der Transaktionen um 3,3% und einem Anstieg des durchschnittlichen Rechnungsbetrags um 2,7%. Die Betriebsmarge verbesserte sich auf 16,9% von 16,0%, während die Betriebsmarge auf Restaurantebene auf 25,5% von 26,3% zurückging. Das Unternehmen eröffnete 86 neue, unternehmenseigene Restaurants, von denen 73 mit Chipotlanes ausgestattet sind. Digitale Verkäufe machten 34,0% des gesamten Lebensmittel- und Getränkeertrags aus. Die Rückkehr von Smoked Brisket trug zur starken Leistung bei, obwohl höhere Zutatenkosten die Lebensmittelkosten beeinflussten.
- Revenue increased 13.0% to $2.8 billion
- Comparable restaurant sales grew 6.0% with 3.3% transaction growth
- Operating margin improved to 16.9% from 16.0%
- Opened 86 new restaurants with 73 including Chipotlanes
- Digital sales represent 34.0% of total revenue
- Net income increased to $387.4 million from $313.2 million
- Restaurant level operating margin decreased to 25.5% from 26.3%
- Food costs increased to 30.6% from 29.7% due to inflation
- Higher labor costs due to California wage increases
Insights
Chipotle delivered a solid Q3 performance with
Notable concerns include rising food costs (particularly avocados and dairy) and California wage pressures. However, the company's aggressive expansion strategy with 86 new restaurants (73 with Chipotlanes) and robust digital sales at
The expansion strategy focusing on Chipotlanes is proving successful, enhancing customer convenience and driving better unit economics. The company's ambitious target of 7,000 North American restaurants and plans for global expansion indicate significant growth runway. The projected 285-315 new locations for 2024 and 315-345 for 2025 demonstrate strong operational execution capabilities.
Consumer behavior trends remain favorable with digital ordering maintaining a significant share of sales. The successful return of Smoked Brisket shows Chipotle's menu innovation continues to resonate with customers, despite higher costs. The
COMPARABLE SALES INCREASE
Third quarter highlights, year over year:
- Total revenue increased
13.0% to$2.8 billion - Comparable restaurant sales increased
6.0% - Operating margin was
16.9% , an increase from16.0% - Restaurant level operating margin was
25.5% 1, a decrease from26.3% 1 - Diluted earnings per share was
, a$0.28 21.7% increase from 2.$0.23 - Adjusted diluted earnings per share was
1, a$0.27 17.4% increase from 1$0.23 - Opened 86 new company-operated restaurants with 73 locations including a Chipotlane, and one international licensed restaurant
"Our focus on exceptional people, food and throughput and the long-awaited return of Smoked Brisket drove another quarter of strong results led by transaction growth," said Scott Boatwright, Interim CEO, Chipotle. "Our teams work hard to deliver extraordinary value to our guests as they provide our fresh, delicious and customizable culinary experience, at accessible prices to millions of people every day. They are the backbone of Chipotle and, together with our support centers, we will continue to execute against our five key strategies that help us win today, while we grow our future. This will help us to achieve our long-term target of reaching 7,000 restaurants in
Results for the three months ended September 30, 2024:
Total revenue in the third quarter of 2024 was
During the third quarter we opened 86 new company-operated restaurants, of which 73 included a Chipotlane, and one international licensed restaurant. Chipotlanes continue to perform well and are helping enhance guest access and convenience, as well as increase new restaurant sales, margins, and returns.
Food, beverage and packaging costs in the third quarter of 2024 were
Labor costs in the third quarter of 2024 were
Other operating costs in the third quarter of 2024 were
General and administrative expenses for the third quarter of 2024 were
The effective income tax rate for the third quarter of 2024 was
Net income for the third quarter was
During the third quarter we repurchased
More information will be available in our Quarterly Report on Form 10-Q, which will be filed with the SEC by the end of October.
Outlook
For 2024, management is anticipating the following:
- Full year comparable restaurant sales growth in the mid to high-single digit range
- 285 to 315 new company-operated restaurant openings with over
80% having a Chipotlane - An estimated underlying effective full year tax rate between
24% and26% before discrete items
For 2025, management is anticipating the following:
- 315 to 345 new company-operated restaurant openings with over
80% having a Chipotlane
Definitions
The following definitions apply to these terms as used throughout this release:
- Comparable restaurant sales, or sales comps, and comparable restaurant transactions, represent the change in period-over-period total revenue or transactions for restaurants in operation for at least 13 full calendar months.
- Average restaurant sales refer to the average trailing 12-month food and beverage revenue for restaurants in operation for at least 12 full calendar months.
- Restaurant level operating margin represents total revenue less direct restaurant operating costs, expressed as a percent of total revenue.
- Digital sales represent food and beverage revenue for company-operated restaurants generated through the Chipotle website, Chipotle app or third-party delivery aggregators. Digital sales include revenue deferrals associated with Chipotle Rewards.
Conference Call Details
Chipotle will host a conference call on Tuesday, October 29, 2024, at 4:30 PM Eastern time to discuss third quarter 2024 financial results as well as provide a business update for the fourth quarter 2024.
The conference call can be accessed live over the phone by dialing 1-888-317-6003, or for international callers by dialing 1-412-317-6061, and use code: 0106477. The call will be webcast live from the company's website on the investor relations page at ir.chipotle.com/events. An archived webcast will be available approximately one hour after the end of the call.
About Chipotle
Chipotle Mexican Grill, Inc. (NYSE: CMG) is cultivating a better world by serving responsibly sourced, classically-cooked, real food with wholesome ingredients without artificial colors, flavors or preservatives. There are over 3,600 restaurants as of September 30, 2024, in
Forward-Looking Statements
Certain statements in this press release and in the October 29, 2024, conference call are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, including statements under "Outlook" about our anticipated full year 2024 comparable restaurant sales growth, goals for number of new company-operated restaurant openings, and estimated underlying effective full year tax rate, as well as statements about expected restaurants with Chipotlanes, our ability to achieve our long-term target of more than doubling our business in
1 Restaurant level operating margin, adjusted diluted earnings per share, adjusted net income, non-GAAP general and administrative expenses, and non-GAAP effective income tax rate are non-GAAP financial measures. Reconciliations to GAAP measures and further information are set forth in the table at the end of this press release. |
2 Prior period results have been retroactively adjusted for the 50-for-1 stock split in June 2024. |
CHIPOTLE MEXICAN GRILL, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) (unaudited) | |||||||
Three months ended September 30, | |||||||
2024 | 2023 | ||||||
Food and beverage revenue | $ 2,778,034 | 99.4 % | $ 2,456,039 | 99.4 % | |||
Delivery service revenue | 15,542 | 0.6 | 15,909 | 0.6 | |||
Total revenue | 2,793,576 | 100.0 | 2,471,948 | 100.0 | |||
Restaurant operating costs (exclusive of depreciation and amortization shown separately below): | |||||||
Food, beverage and packaging | 855,515 | 30.6 | 734,186 | 29.7 | |||
Labor | 696,847 | 24.9 | 616,282 | 24.9 | |||
Occupancy | 142,570 | 5.1 | 126,269 | 5.1 | |||
Other operating costs | 386,463 | 13.8 | 345,368 | 14.0 | |||
General and administrative expenses | 126,614 | 4.5 | 159,501 | 6.5 | |||
Depreciation and amortization | 84,349 | 3.0 | 78,546 | 3.2 | |||
Pre-opening costs | 12,786 | 0.5 | 9,605 | 0.4 | |||
Impairment, closure costs, and asset disposals | 15,176 | 0.5 | 7,241 | 0.3 | |||
Total operating expenses | 2,320,320 | 83.1 | 2,076,998 | 84.0 | |||
Income from operations | 473,256 | 16.9 | 394,950 | 16.0 | |||
Interest and other income, net | 29,307 | 1.0 | 18,392 | 0.7 | |||
Income before income taxes | 502,563 | 18.0 | 413,342 | 16.7 | |||
Provision for income taxes | 115,175 | 4.1 | 100,125 | 4.1 | |||
Net income | $ 387,388 | 13.9 % | $ 313,217 | 12.7 % | |||
Earnings per share: | |||||||
Basic | $ 0.28 | $ 0.23 | |||||
Diluted | $ 0.28 | $ 0.23 | |||||
Weighted-average common shares outstanding: | |||||||
Basic | 1,367,038 | 1,377,525 | |||||
Diluted | 1,374,605 | 1,384,062 |
Prior period results have been retroactively adjusted for the 50-for-1 stock split in June 2024. |
CHIPOTLE MEXICAN GRILL, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) (unaudited) | |||||||
Nine months ended September 30, | |||||||
2024 | 2023 | ||||||
Food and beverage revenue | $ 8,417,396 | 99.4 % | $ 7,304,557 | 99.3 % | |||
Delivery service revenue | 51,147 | 0.6 | 50,772 | 0.7 | |||
Total revenue | 8,468,543 | 100.0 | 7,355,329 | 100.0 | |||
Restaurant operating costs (exclusive of depreciation and amortization shown separately below): | |||||||
Food, beverage and packaging | 2,508,264 | 29.6 | 2,165,409 | 29.4 | |||
Labor | 2,072,924 | 24.5 | 1,811,754 | 24.6 | |||
Occupancy | 416,932 | 4.9 | 372,097 | 5.1 | |||
Other operating costs | 1,156,992 | 13.7 | 1,058,281 | 14.4 | |||
General and administrative expenses | 506,267 | 6.0 | 464,337 | 6.3 | |||
Depreciation and amortization | 251,154 | 3.0 | 233,902 | 3.2 | |||
Pre-opening costs | 28,992 | 0.3 | 23,341 | 0.3 | |||
Impairment, closure costs, and asset disposals | 26,417 | 0.3 | 31,842 | 0.4 | |||
Total operating expenses | 6,967,942 | 82.3 | 6,160,963 | 83.8 | |||
Income from operations | 1,500,601 | 17.7 | 1,194,366 | 16.2 | |||
Interest and other income, net | 70,532 | 0.8 | 43,787 | 0.6 | |||
Income before income taxes | 1,571,133 | 18.6 | 1,238,153 | 16.8 | |||
Provision for income taxes | 368,787 | 4.4 | 291,502 | 4.0 | |||
Net income | $ 1,202,346 | 14.2 % | $ 946,651 | 12.9 % | |||
Earnings per share: | |||||||
Basic | $ 0.88 | $ 0.69 | |||||
Diluted | $ 0.87 | $ 0.68 | |||||
Weighted-average common shares outstanding: | |||||||
Basic | 1,370,671 | 1,379,640 | |||||
Diluted | 1,379,099 | 1,386,934 |
Prior period results have been retroactively adjusted for the 50-for-1 stock split in June 2024. |
CHIPOTLE MEXICAN GRILL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except per share data) | |||
September 30, | December 31, | ||
(unaudited) | |||
Assets | |||
Current assets: | |||
Cash and cash equivalents | $ 698,547 | $ 560,609 | |
Accounts receivable, net | 93,202 | 115,535 | |
Inventory | 49,848 | 39,309 | |
Prepaid expenses and other current assets | 87,896 | 117,462 | |
Income tax receivable | 82,087 | 52,960 | |
Investments | 668,676 | 734,838 | |
Total current assets | 1,680,256 | 1,620,713 | |
Leasehold improvements, property and equipment, net | 2,320,395 | 2,170,038 | |
Long-term investments | 892,487 | 564,488 | |
Restricted cash | 27,969 | 25,554 | |
Operating lease assets | 3,954,689 | 3,578,548 | |
Other assets | 113,935 | 63,082 | |
Goodwill | 21,939 | 21,939 | |
Total assets | $ 9,011,670 | $ 8,044,362 | |
Liabilities and shareholders' equity | |||
Current liabilities: | |||
Accounts payable | $ 221,301 | $ 197,646 | |
Accrued payroll and benefits | 184,367 | 227,537 | |
Accrued liabilities | 181,354 | 147,688 | |
Unearned revenue | 180,288 | 209,680 | |
Current operating lease liabilities | 270,574 | 248,074 | |
Total current liabilities | 1,037,884 | 1,030,625 | |
Long-term operating lease liabilities | 4,212,868 | 3,803,551 | |
Deferred income tax liabilities | 79,519 | 89,109 | |
Other liabilities | 67,501 | 58,870 | |
Total liabilities | 5,397,772 | 4,982,155 | |
Shareholders' equity: | |||
Preferred stock, | - | - | |
Common stock, | 13,635 | 18,741 | |
Additional paid-in capital | 2,030,178 | 1,937,794 | |
Treasury stock, at cost, 0 and 502,843 common shares as of September 30, 2024 | - | (4,944,656) | |
Accumulated other comprehensive loss | (7,440) | (6,657) | |
Retained earnings | 1,577,525 | 6,056,985 | |
Total shareholders' equity | 3,613,898 | 3,062,207 | |
Total liabilities and shareholders' equity | $ 9,011,670 | $ 8,044,362 |
Prior period results have been retroactively adjusted for the 50-for-1 stock split in June 2024. |
CHIPOTLE MEXICAN GRILL, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) | |||
Nine months ended September 30, | |||
2024 | 2023 | ||
Operating activities | |||
Net income | $ 1,202,346 | $ 946,651 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 251,154 | 233,902 | |
Deferred income tax provision | (9,599) | 12,465 | |
Impairment, closure costs, and asset disposals | 24,139 | 30,536 | |
Provision for credit losses | (289) | 565 | |
Stock-based compensation expense | 85,903 | 86,557 | |
Other | 2,459 | (17,272) | |
Changes in operating assets and liabilities: | |||
Accounts receivable | 22,069 | 33,666 | |
Inventory | (10,540) | (4,508) | |
Prepaid expenses and other current assets | 21,944 | (23,494) | |
Operating lease assets | 211,172 | 185,056 | |
Other assets | (17,990) | (6,939) | |
Accounts payable | 22,290 | 4,886 | |
Accrued payroll and benefits | (42,774) | (14,902) | |
Accrued liabilities | 23,488 | 1,882 | |
Unearned revenue | (22,745) | (21,190) | |
Income tax payable/receivable | (29,100) | 220,427 | |
Operating lease liabilities | (155,770) | (156,180) | |
Other long-term liabilities | 149 | 5,910 | |
Net cash provided by operating activities | 1,578,306 | 1,518,018 | |
Investing activities | |||
Purchases of leasehold improvements, property and equipment | (420,718) | (388,801) | |
Purchases of investments | (828,846) | (845,981) | |
Maturities of investments | 548,070 | 440,788 | |
Net cash used in investing activities | (701,494) | (793,994) | |
Financing activities | |||
Repurchase of common stock | (662,605) | (437,305) | |
Tax withholding on stock-based compensation awards | (73,349) | (68,613) | |
Other financing activities | 990 | 546 | |
Net cash used in financing activities | (734,964) | (505,372) | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (1,495) | 4 | |
Net change in cash, cash equivalents, and restricted cash | 140,353 | 218,656 | |
Cash, cash equivalents, and restricted cash at beginning of period | 586,163 | 408,966 | |
Cash, cash equivalents, and restricted cash at end of period | $ 726,516 | $ 627,622 | |
Supplemental disclosures of cash flow information | |||
Income taxes paid | $ 408,553 | $ 54,615 | |
Purchases of leasehold improvements, property and equipment accrued in accounts payable and accrued liabilities | $ 78,798 | $ 81,724 | |
Repurchase of common stock accrued in accounts payable and accrued liabilities | $ 12,000 | $ 15,312 |
CHIPOTLE MEXICAN GRILL, INC. SUPPLEMENTAL FINANCIAL AND OTHER DATA (dollars in thousands) (unaudited) | ||||||||||
For the three months ended | ||||||||||
Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, | Sep. 30, | ||||||
Company-operated restaurants opened | 86 | 52 | 47 | 121 | 62 | |||||
Chipotle permanent closures | (1) | (1) | (3) | (2) | (1) | |||||
Chipotle relocations | - | - | (2) | (3) | (2) | |||||
Non-Chipotle permanent closures | - | - | - | - | (6) | |||||
Company-operated restaurants at end of period | 3,615 | 3,530 | 3,479 | 3,437 | 3,321 | |||||
Average restaurant sales | $ 3,184 | $ 3,146 | $ 3,082 | $ 3,018 | $ 2,972 | |||||
Comparable restaurant sales increase | 6.0 % | 11.1 % | 7.0 % | 8.4 % | 5.0 % | |||||
For the three months ended | ||||||||||
Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, | Sep. 30, | ||||||
Licensed restaurants opened | 1 | 1 | - | - | - | |||||
Licensed restaurants at end of period | 2 | 1 | - | - | - |
CHIPOTLE MEXICAN GRILL, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Below are definitions of the non-GAAP financial measures in this release. The following tables provide a reconciliation of non-GAAP financial measures presented in this release to the most directly comparable financial measures calculated and presented in accordance with GAAP.
Adjusted net income is net income excluding expenses related to software asset impairment, corporate restructuring, stock-based compensation forfeiture, stock-based compensation retention grants, and investments. Adjusted general and administrative expense is general and administrative expense excluding expenses related to corporate restructuring, stock-based compensation forfeiture, and stock-based compensation retention grants. The adjusted effective income tax rate is the effective income tax rate adjusted to reflect the after tax impact of non-GAAP adjustments. Restaurant level operating margin is equal to the revenues generated by our restaurants less their direct operating costs which consist of food, beverage and packaging, labor, occupancy and other operating costs. This performance measure primarily includes the costs that restaurant level managers can directly control and excludes other costs that are essential to conduct our business. Management uses restaurant level operating margin as a measure of restaurant performance. Management believes restaurant level operating margin is useful to investors in that it highlights trends in our core business that may not otherwise be apparent to investors when relying solely on GAAP financial measures. We present these non-GAAP measures in order to facilitate meaningful evaluation of our operating performance across periods. These adjustments are intended to provide greater transparency of underlying performance and to allow investors to evaluate our business on the same basis as our management, which uses these non-GAAP measures in evaluating the company's performance. Our adjusted net income, adjusted diluted earnings per share, adjusted general and administrative expenses, adjusted effective income tax rate and restaurant level operating margin measures may not be comparable to other companies' adjusted measures. These adjustments are not necessarily indicative of what our actual financial performance would have been during the periods presented and should be viewed in addition to, and not as an alternative to, our results prepared in accordance with GAAP. Further details regarding these adjustments are included in the tables below.
CHIPOTLE MEXICAN GRILL, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | |||
Adjusted Net Income and Adjusted Diluted Earnings per Share (in thousands, except per share amounts) (unaudited) | |||
Three months ended September 30, | |||
2024 | 2023 | ||
Net income | $ 387,388 | $ 313,217 | |
Non-GAAP adjustments: | |||
Impairment and exit costs: | |||
Software asset impairment(1) | 6,249 | - | |
Corporate Restructuring: | |||
Employee related and other restructuring costs(2) | - | 1,334 | |
Stock-based compensation forfeiture(3) | (27,863) | - | |
Stock-based compensation retention grants(4) | 5,134 | - | |
Investment(5) | (4,635) | - | |
Total non-GAAP adjustments | (21,115) | 1,334 | |
Tax effect of non-GAAP adjustments above(6) | 360 | (221) | |
After tax impact of non-GAAP adjustments | (20,755) | 1,113 | |
Adjusted net income | $ 366,633 | $ 314,330 | |
Diluted weighted-average number of common shares outstanding | 1,374,605 | 1,384,062 | |
Diluted earnings per share | $ 0.28 | $ 0.23 | |
Adjusted diluted earnings per share | $ 0.27 | $ 0.23 |
(1) | Property and equipment impairment charges related to a software asset. |
(2) | Charges for third-party vendors, stock-based compensation, and employee severance related to the May 2023 optimization of our organizational structure. |
(3) | Stock-based compensation expense reversal for equity awards forfeited by our former CEO. |
(4) | Stock-based compensation expense for retention equity awards granted to key executives granted in connection with the CEO transition. |
(5) | Unrealized gain in a long-term investment. |
(6) | Adjustments relate to the tax effect of non-GAAP adjustments, which were determined based on the nature of the underlying non-GAAP adjustments and their relevant jurisdictional tax rates. |
Prior period results have been retroactively adjusted for the 50-for-1 stock split in June 2024. |
CHIPOTLE MEXICAN GRILL, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | |||
Adjusted General and Administrative Expenses (in thousands) (unaudited) | |||
Three months ended September 30, | |||
2024 | 2023 | ||
General and administrative expenses | $ 126,614 | $ 159,501 | |
Non-GAAP adjustments: | |||
Restructuring expense(1) | - | (1,334) | |
Stock-based compensation forfeiture(2) | 27,863 | - | |
Stock-based compensation retention grants(3) | (5,134) | - | |
Total non-GAAP adjustments | 22,729 | (1,334) | |
Adjusted general and administrative expenses | $ 149,343 | $ 158,167 |
(1) | Charges for third-party vendors, stock-based compensation, and employee severance related to the May 2023 optimization of our organizational structure. |
(2) | Stock-based compensation expense reversal for equity awards forfeited by our former CEO. |
(3) | Stock-based compensation expense for retention equity awards granted to key executives granted in connection with the CEO transition. |
CHIPOTLE MEXICAN GRILL, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | |||
Adjusted Effective Income Tax Rate (unaudited) | |||
Three months ended September 30, | |||
2024 | 2023 | ||
Effective income tax rate | 22.9 % | 24.2 % | |
Tax impact of non-GAAP adjustments(1) | 0.9 | - | |
Adjusted effective income tax rate | 23.8 % | 24.2 % |
(1) | Adjustments relate to the tax effect of non-GAAP adjustments, which were determined based on the nature of the underlying non-GAAP adjustments and their relevant jurisdictional tax rates. |
CHIPOTLE MEXICAN GRILL, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | |||||||
Restaurant Level Operating Margin (in thousands) (unaudited) | |||||||
Three months ended September 30, | |||||||
2024 | Percent of | 2023 | Percent of | ||||
Income from operations | $ 473,256 | 16.9 % | $ 394,950 | 16.0 % | |||
Non-GAAP Adjustments | |||||||
General and administrative expenses | 126,614 | 4.5 | 159,501 | 6.5 | |||
Depreciation and amortization | 84,349 | 3.0 | 78,546 | 3.2 | |||
Pre-opening costs | 12,786 | 0.5 | 9,605 | 0.4 | |||
Impairment, closure costs, and asset disposals | 15,176 | 0.5 | 7,241 | 0.3 | |||
Total non-GAAP Adjustments | $ 238,925 | 8.6 % | $ 254,893 | 10.3 % | |||
Restaurant level operating margin | $ 712,181 | 25.5 % | $ 649,843 | 26.3 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/chipotle-announces-third-quarter-2024-results-302290514.html
SOURCE Chipotle Mexican Grill, Inc.
FAQ
What was Chipotle's (CMG) revenue growth in Q3 2024?
How many new restaurants did Chipotle (CMG) open in Q3 2024?
What was Chipotle's (CMG) comparable restaurant sales growth in Q3 2024?