Cambium Networks Reports Fourth Quarter and Full Year 2023 Financial Results
- Solid quarter of government defense shipments in Point-to-Point business
- Meaningful orders for new 6 GHz products in Point-to-Multi-Point business
- Reductions in channel inventories for Enterprise business
- Approval of 6 GHz spectrum by FCC for Point-to-Multi-Point business growth
- Revenue shortfall due to reduction in revenues from Enterprise business incentives and discounts
- Lower revenues from slowing economies and lower Point-to-Multi-Point revenues
- GAAP gross margin decreased to (21.7)% in Q4 2023
- Net cash used in operating activities was $6.2 million for Q4 2023
- Surpassed 20 million radios shipped milestone since becoming standalone company
- Increased net new channel partners by over 1,500 year-over-year
- Significant year-over-year revenue decrease of $76.7 million for full year 2023
- GAAP net loss of $63.6 million for full year 2023
- Adjusted EBITDA loss of $34.2 million for full year 2023
- Cash totaled $18.7 million as of December 31, 2023, $29.5 million lower than December 31, 2022
- Revenue decrease of 26% for full year 2023 compared to 2022
Insights
The reported financial results of Cambium Networks Corporation reflect a significant downturn in performance, with a 52% year-over-year decrease in revenues and a substantial net loss both on a GAAP and non-GAAP basis. This downturn is indicative of challenges faced by the company in the wireless networking infrastructure sector. The aggressive discounting to clear excess inventory and economic headwinds suggest a competitive market and possible overestimation of demand in prior periods.
From a financial perspective, the negative adjusted EBITDA margin of (81.8)% is particularly alarming as it indicates that the company is not only operating at a loss but is also burning through cash at a high rate. The decrease in gross margin from the previous year's 49.0% to (21.7)% is also a critical concern, as it reflects a loss on each product sold when considering direct costs, which is not sustainable in the long term.
Investors should consider the liquidity position of the company, with net cash used in operating activities increasing and a significant decrease in cash reserves year-over-year. The financial outlook for the first quarter of 2024 suggests an improvement in gross margins; however, the company is still expected to operate at a loss. This indicates that while steps may be taken towards recovery, it may be a slow process and the company is not yet out of the woods.
The performance of Cambium Networks must be contextualized within the broader wireless networking infrastructure industry. The sector is currently experiencing rapid technological changes and regulatory developments, such as the FCC's approval of 6 GHz spectrum, which could offer growth opportunities for companies with ready-to-market products. Cambium's mention of significant orders for new 6 GHz products indicates potential for recovery if market adoption follows.
However, the regional differences in performance, with weakness primarily in regions outside of North America, suggest that global economic factors and market penetration strategies are critical areas for the company to address. The increase in defense revenues shows a diversification in revenue streams, which could mitigate risks associated with the enterprise business segment.
The addition of over 1,500 net new channel partners and a 14% increase in devices under cloud management year-over-year demonstrate that the company is still expanding its market reach and customer base, which could be leveraged for future growth once the current inventory and economic challenges are managed.
The reported financials of Cambium Networks can be partially attributed to broader economic trends. The slowing economies mentioned by the company are reflective of a potential downturn in global markets, which typically leads to reduced capital expenditure by businesses on infrastructure. The high stock rotations and the need to provide heavy discounts to clear excess inventory could be symptomatic of a broader economic slowdown, impacting the demand for networking equipment.
Moreover, the company's plan to rationalize business operations and improve efficiencies suggests a strategic response to these economic pressures. The focus on operating efficiencies could help in reducing costs and improving margins in the future, but it also raises questions about potential downsizing or restructuring that might have short-term financial and social implications.
The anticipated growth in the Point-to-Multi-Point business following regulatory approval indicates that Cambium Networks is relying on regulatory changes to drive future growth. However, this dependence also exposes the company to regulatory risks and uncertainties, which could affect its performance unpredictably.
- Revenues of
, decreased$40.2 million 7% sequentially, and decreased52% year-over-year - Gross margin of (21.7)%, non-GAAP(1) gross margin of (19.4)%
- Operating loss of
, non-GAAP(1) operating loss of$39.3 million $34.1 million - Net loss of
or a loss of$39.0 million per diluted share, non-GAAP(1) net loss of$1.41 or a loss of$26.4 million per diluted share$0.95 - Adjusted EBITDA(1) loss of
or (81.8)% of revenues$32.9 million
GAAP | Non-GAAP (1) | |||||||||||
(in millions, except percentages) | Q4 2023 | Q3 2023 | Q4 2022 | Q4 2023 | Q3 2023 | Q4 2022 | ||||||
Revenues | $ 40.2 | $ 43.0 | $ 84.5 | $ 40.2 | $ 43.0 | $ 84.5 | ||||||
Gross margin | (21.7) % | 25.5 % | 49.0 % | (19.4) % | 27.7 % | 49.6 % | ||||||
Operating margin | (97.8) % | (51.3) % | 11.2 % | (84.9) % | (36.1) % | 15.6 % | ||||||
Net (loss) income | $ (39.0) | $ (26.2) | $ 10.0 | $ (26.4) | $ (12.1) | $ 10.3 | ||||||
Adjusted EBITDA margin | (81.8) % | (33.5) % | 16.9 % |
GAAP | Non-GAAP (1) | |||||||
(in millions, except percentages) | 2023 | 2022 | 2023 | 2022 | ||||
Revenues | $ 220.2 | $ 296.9 | $ 220.2 | $ 296.9 | ||||
Gross margin | 32.3 % | 48.9 % | 33.8 % | 49.5 % | ||||
Operating margin | (26.6) % | 6.7 % | (17.5) % | 11.6 % | ||||
Net (loss) income | $ (63.6) | $ 20.2 | $ (30.7) | $ 26.9 | ||||
Adjusted EBITDA margin | (15.5) % | 13.1 % |
1 Refer to Supplemental Financial Information accompanying this press release for a reconciliation of GAAP to non-GAAP numbers and for reconciliation of adjusted EBITDA for the for the fourth quarter and full year 2023 ended December 31, 2023.
"Our revenue shortfall was due in part to an
Kurk continued, "The approval of 6 GHz spectrum by the FCC will accelerate the growth of the Point-to-Multi-Point business during 2024. We believe we are well positioned to deliver future growth and are taking the necessary steps to rationalize business operations and improve operating efficiencies to benefit our operating results during calendar 2024."
Revenues of
GAAP gross margin for the fourth quarter 2023 was (21.7)%, compared to
Non-GAAP gross margin for the fourth quarter 2023 was (19.4)% and included the
For full year 2023, revenues of
Net cash used in operating activities was
Fourth Quarter 2023 Highlights
- Revenues of
, decreased$40.2 million 7% sequentially, and were lower by52% year-over-year. - GAAP net loss of
or a net loss of$39.0 million per diluted share, non-GAAP net loss of$1.41 or a net loss of$26.4 million per diluted share, compared to GAAP net income of$0.95 , or net earnings of$10.0 million per diluted share for the fourth quarter 2022, and non-GAAP net income of$0.35 or net earnings of$10.3 million per diluted share for the fourth quarter 2022.$0.36 - Adjusted EBITDA was a loss of
or (81.8)% of revenues, compared to adjusted EBITDA of$32.9 million or$14.3 million 16.9% of revenues for the fourth quarter 2022. - Net cash used in operating activities was
, compared to net cash provided by operating activities of$6.2 million for the fourth quarter 2022.$4.0 million - Surpassed 20 million radios shipped since becoming a standalone company.
- Increased net new channel partners by over 1,500 year-over-year, an increase of
12% . - Devices under cnMaestro™ cloud management increased
14% year-over-year.
Full Year 2023 Highlights
- Revenues of
decreased$220.2 million 26% compared to 2022. - Enterprise revenues of
decreased$39.1 million 64% compared to 2022. - Point-to-Multi-Point revenues of
decreased$95.2 million 17% compared to 2022. - Point-to-Point revenues of
increased$80.8 million 20% compared to 2022. - GAAP net loss of
or a net loss of$63.6 million per diluted share, non-GAAP net loss of$2.31 or a net loss of$30.7 million per diluted share.$1.10 - Adjusted EBITDA loss of
or (15.5)% of revenues, compared to adjusted EBITDA of$34.2 million or$38.8 million 13.1% of revenues for 2022.
Cambium Networks' financial outlook does not include the potential impact of any possible future financial transactions, acquisitions, pending legal matters, or other transactions. Accordingly, Cambium Networks only includes such items in the company's financial outlook to the extent they are reasonably foreseeable; however, actual results may differ materially from the outlook.
First Quarter 2024 Financial Outlook
Taking into account our current visibility, the financial outlook as of February 15, 2024, for the first quarter ending March 31, 2024, is expected to be as follows:
- Revenues between
$43.0 -$48.0 million - GAAP gross margin between
39.3% -42.3% ; and non-GAAP gross margin between41.0% -44.0% - GAAP operating expenses between
; and non-GAAP operating expenses between$28.5 -$29.5 million $25.4 -$26.4 million - GAAP operating loss between
; and non-GAAP operating loss between$9.2 -$11.6 million $5.3 -$7.8 million - Interest expense, net of approximately
$0.8 million - GAAP net loss between
or a net loss between$8.6 -$11.0 million and$0.31 per diluted share; and non-GAAP net loss between$0.39 or a net loss between$6.1 -$8.6 million and$0.22 per diluted share$0.31 - Adjusted EBITDA loss between
; and adjusted EBITDA margin between (8.6)%-(15.4)%$4.1 -$6.6 million - GAAP effective tax rate of approximately
12.0% -15.0% ; and non-GAAP effective tax rate which is not meaningful - Approximately 28.0 million weighted average diluted shares outstanding
Cash requirements are expected to be as follows:
- Paydown of debt:
$0.7 million - Cash interest expense: approximately
$0.6 million - Capital expenditures:
$2.0 -$3.0 million
Full Year 2024 Financial Outlook
- Revenues between
, a decrease of between$215.0 -$245.0 million 2% to an increase of approximately11% - GAAP gross margin approximately
43.0% ; and non-GAAP gross margin approximately44.0% - GAAP net loss between
or a net loss between$13.3 -$27.3 million and$0.47 per diluted share; and non-GAAP net (loss) income between$0.98 or between a net loss of$(13.6) -$2.3 million and net earnings of$0.48 per diluted share$0.08 - Adjusted EBITDA margin between (2.7)%-
4.1%
Conference Call and Webcast
Cambium Networks will host a live webcast and conference call to discuss its financial results at 4:30 p.m. ET today, February 15, 2024. To join the financial results live webcast and view additional materials which will be posted to the investor website, listeners should access the investor page of Cambium Networks website https://investors.cambiumnetworks.com/. Following the live webcast, a replay will be available in the event archives at the same web address for a period of one year.
To access the live conference call by phone, listeners should register in advance at https://register.vevent.com/register/BI0916ee75cac74a599dd6f1ea618e78a4. Upon registration, telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number and a unique passcode.
In addition, Cambium Networks president & CEO, Morgan Kurk will present and hold one-on-one meetings with investors on Tuesday, March 5, 2024, at the JMP Securities Technology Conference in
About Cambium Networks
Cambium Networks enables service providers, enterprises, industrial organizations, and governments to deliver exceptional digital experiences and device connectivity with compelling economics. Our ONE Network platform simplifies management of Cambium Networks' wired and wireless broadband and network edge technologies. Our customers can focus more resources on managing their business rather than the network. We deliver connectivity that just works.
Cautionary Note Regarding Forward-Looking Statements
This release contains certain forward-looking statements within the meaning of the federal securities laws, including statements concerning our expected next quarter revenues, net income and cash. All statements other than statements of historical fact contained in this document, including statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.
The forward-looking statements in this document are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this document and are subject to a number of risks, uncertainties and assumptions including those described in the "Risk factors" section of our 2022 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2023, and Form 10-Qs filed on May 9, 2023, August 2, 2023, and November 3, 2023. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Some of the key factors that could cause actual results to differ from our expectations include: the unpredictability of our operating results; our inability to predict and respond to emerging technological trends and network operators' changing needs; the impact of political tensions between
Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events or otherwise.
CAMBIUM NETWORKS CORPORATION | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||
(In thousands, except share and per share amounts) | ||||||||||
(Unaudited) | ||||||||||
Three months ended | Year ended | |||||||||
December 31, 2023 | September 30, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | ||||||
Revenues | $ 40,206 | $ 43,046 | $ 84,507 | $ 220,195 | $ 296,899 | |||||
Cost of revenues | 48,934 | 32,087 | 43,138 | 149,062 | 151,759 | |||||
Gross profit | (8,728) | 10,959 | 41,369 | 71,133 | 145,140 | |||||
Gross margin | -21.7 % | 25.5 % | 49.0 % | 32.3 % | 48.9 % | |||||
Operating expenses | ||||||||||
Research and development | 13,057 | 13,151 | 12,874 | 53,478 | 49,865 | |||||
Sales and marketing | 9,726 | 9,675 | 12,148 | 42,599 | 44,452 | |||||
General and administrative | 6,207 | 8,688 | 5,422 | 27,398 | 24,982 | |||||
Depreciation and amortization | 1,596 | 1,545 | 1,475 | 6,210 | 5,961 | |||||
Total operating expenses | 30,586 | 33,059 | 31,919 | 129,685 | 125,260 | |||||
Operating (loss) income | (39,314) | (22,100) | 9,450 | (58,552) | 19,880 | |||||
Operating margin | (97.8) % | (51.3) % | 11.2 % | (26.6) % | 6.7 % | |||||
Interest expense, net | 725 | 620 | 559 | 2,521 | 1,977 | |||||
Other (income) expense, net | (10) | 63 | 15 | 271 | (114) | |||||
(Loss) income before income taxes | (40,029) | (22,783) | 8,876 | (61,344) | 18,017 | |||||
(Benefit) provision for income taxes | (1,021) | 3,417 | (1,135) | 2,230 | (2,183) | |||||
Net (loss) income | $ (39,008) | $ (26,200) | $ 10,011 | $ (63,574) | $ 20,200 | |||||
(Loss) earnings per share | ||||||||||
Basic | $ (1.41) | $ (0.95) | $ 0.37 | $ (2.31) | $ 0.75 | |||||
Diluted | $ (1.41) | $ (0.95) | $ 0.35 | $ (2.31) | $ 0.72 | |||||
Weighted-average number of shares outstanding to compute | ||||||||||
Basic | 27,680,080 | 27,619,281 | 27,109,926 | 27,519,476 | 26,919,550 | |||||
Diluted | 27,680,080 | 27,619,281 | 28,273,786 | 27,519,476 | 28,025,278 | |||||
Share-based compensation included in costs and expenses: | ||||||||||
Cost of revenues | $ 47 | $ 45 | $ 56 | $ 207 | $ 219 | |||||
Research and development | 1,005 | 1,037 | 1,258 | 4,699 | 4,532 | |||||
Sales and marketing | 547 | 597 | 702 | 2,572 | 2,603 | |||||
General and administrative | 1,212 | 1,166 | 879 | 4,115 | 3,326 | |||||
Total share-based compensation expense | $ 2,811 | $ 2,845 | $ 2,895 | $ 11,593 | $ 10,680 |
CAMBIUM NETWORKS CORPORATION | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(In thousands, except share information) | ||||
(Unaudited) | ||||
December 31, 2023 | December 31, 2022 | |||
ASSETS | ||||
Current assets | ||||
Cash | $ 18,710 | $ 48,162 | ||
Accounts receivable, net of allowance of | 64,103 | 89,321 | ||
Inventories, net | 66,878 | 57,068 | ||
Recoverable income taxes | 222 | 117 | ||
Prepaid expenses | 6,589 | 11,857 | ||
Other current assets | 6,069 | 6,464 | ||
Total current assets | 162,571 | 212,989 | ||
Noncurrent assets | ||||
Property and equipment, net | 12,879 | 11,271 | ||
Software, net | 11,985 | 8,439 | ||
Operating lease assets | 7,894 | 4,011 | ||
Intangible assets, net | 7,675 | 9,173 | ||
Goodwill | 9,842 | 9,842 | ||
Deferred tax assets, net | 15,238 | 12,782 | ||
Other noncurrent assets | 1,335 | 955 | ||
TOTAL ASSETS | $ 229,419 | $ 269,462 | ||
LIABILITIES AND EQUITY | ||||
Current liabilities | ||||
Accounts payable | $ 19,120 | $ 31,284 | ||
Accrued liabilities | 44,767 | 28,042 | ||
Employee compensation | 5,071 | 7,394 | ||
Current portion of long-term external debt, net | 3,186 | 3,158 | ||
Deferred revenues | 8,765 | 8,913 | ||
Other current liabilities | 13,117 | 8,429 | ||
Total current liabilities | 94,026 | 87,220 | ||
Noncurrent liabilities | ||||
Long-term external debt, net | 21,926 | 24,463 | ||
Deferred revenues | 10,473 | 8,617 | ||
Noncurrent operating lease liabilities | 6,595 | 2,170 | ||
Other noncurrent liabilities | 1,619 | 1,619 | ||
Total liabilities | 134,639 | 124,089 | ||
Shareholders' equity | ||||
Share capital; | 3 | 3 | ||
Additional paid in capital | 152,768 | 138,997 | ||
Treasury shares, at cost, 260,236 shares at December 31, 2023 and 209,461 shares at December 31, 2022 | (5,624) | (4,922) | ||
Accumulated (deficit) earnings | (50,752) | 12,822 | ||
Accumulated other comprehensive loss | (1,615) | (1,527) | ||
Total shareholders' equity | 94,780 | 145,373 | ||
TOTAL LIABILITIES AND EQUITY | $ 229,419 | $ 269,462 |
CAMBIUM NETWORKS CORPORATION | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
Three Months Ended | ||||||
December 31, 2023 | September 30, 2023 | December 31, 2022 | ||||
Cash flows from operating activities: | ||||||
Net (loss) income | $ (39,008) | $ (26,200) | $ 10,011 | |||
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | ||||||
Depreciation and amortization of software and intangible assets | 2,414 | 2,294 | 1,972 | |||
Amortization of debt issuance costs | 99 | 81 | 75 | |||
Share-based compensation | 2,811 | 2,845 | 2,895 | |||
Deferred income taxes | (2,744) | 3,612 | (3,202) | |||
Provision for inventory excess and obsolescence | 10,958 | 4,577 | 2,024 | |||
Other | (431) | 155 | (31) | |||
Change in assets and liabilities: | ||||||
Receivables | 9,399 | 22,457 | (3,470) | |||
Inventories | 1,928 | (1,993) | (8,451) | |||
Prepaid expenses | 2,224 | (772) | (3,768) | |||
Accounts payable | (7,141) | (5,156) | 3,114 | |||
Accrued employee compensation | (145) | (527) | 1,293 | |||
Other assets and liabilities | 13,410 | (1,619) | 1,564 | |||
Net cash (used in) provided by operating activities | (6,226) | (246) | 4,026 | |||
Cash flows from investing activities: | ||||||
Purchase of property and equipment | (1,228) | (1,125) | (1,332) | |||
Purchase of software | (1,118) | (2,185) | (1,230) | |||
Net cash used in investing activities | (2,346) | (3,310) | (2,562) | |||
Cash flows from financing activities: | ||||||
Repayment of term loan | (656) | (656) | (657) | |||
Payment of debt issuance costs | (122) | — | — | |||
Issuance of ordinary shares under ESPP | 578 | — | 839 | |||
Taxes paid related to net share settlement of equity awards | (48) | (219) | (226) | |||
Proceeds from share option exercises | — | 6 | 1,872 | |||
Net cash (used in) provided by financing activities | (248) | (869) | 1,828 | |||
Effect of exchange rate on cash | 1 | (24) | 11 | |||
Net (decrease) increase in cash | (8,819) | (4,449) | 3,303 | |||
Cash, beginning of period | 27,529 | 31,978 | 44,859 | |||
Cash, end of period | $ 18,710 | $ 27,529 | $ 48,162 | |||
Supplemental disclosure of cash flow information: | ||||||
Income taxes paid | $ 964 | $ 1,120 | $ 438 | |||
Interest paid | $ 486 | $ 474 | $ 310 |
CAMBIUM NETWORKS CORPORATION | ||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
REVENUES BY PRODUCT CATEGORY | ||||||||||
Three Months Ended | Year Ended | |||||||||
December 31, 2023 | September 30, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | ||||||
Point-to-Multi-Point | $ 22,575 | $ 23,596 | $ 29,656 | $ 95,197 | $ 114,941 | |||||
Point-to-Point | 21,874 | 15,809 | 21,276 | 80,765 | 67,083 | |||||
Enterprise | (5,478) | 2,499 | 31,992 | 39,097 | 109,844 | |||||
Other | 1,235 | 1,142 | 1,583 | 5,136 | 5,031 | |||||
Total Revenues | $ 40,206 | $ 43,046 | $ 84,507 | $ 220,195 | $ 296,899 | |||||
REVENUES BY REGION | ||||||||||
Three Months Ended | Year Ended | |||||||||
December 31, 2023 | September 30, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | ||||||
$ 27,056 | $ 17,768 | $ 44,350 | $ 131,943 | $ 133,897 | ||||||
3,418 | 14,274 | 20,007 | 44,169 | 90,883 | ||||||
5,303 | 5,726 | 9,244 | 20,729 | 31,223 | ||||||
4,429 | 5,278 | 10,906 | 23,354 | 40,896 | ||||||
Total Revenues | $ 40,206 | $ 43,046 | $ 84,507 | $ 220,195 | $ 296,899 |
Use of non-GAAP (Adjusted) Financial Measures
In addition to providing financial measurements based on generally accepted accounting principles in
We believe that these financial measures reflect our ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business and provides information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects. Although the calculation of non-GAAP financial measures may vary from company to company, our detailed presentation may facilitate analysis and comparison of our operating results by management and investors with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results in their public disclosures. These non-GAAP financial measures are discussed below.
Adjusted EBITDA is defined as net (loss) income as reported in our consolidated statements of operations excluding the impact of (i) interest expense (income), net; (ii) income tax provision (benefit); (iii) depreciation and amortization expense; (iv) nonrecurring expenses, (v) share-based compensation expense, and (vi) restructuring expenses. EBITDA is widely used by securities analysts, investors and other interested parties to evaluate the profitability of companies. EBITDA eliminates potential differences in performance caused by variations in capital structures (affecting net finance costs), tax positions (such as the availability of net operating losses against which to relieve taxable profits), the cost and age of tangible assets (affecting relative depreciation expense) and the extent to which intangible assets are identifiable (affecting relative amortization expense). We adjust EBITDA to also exclude nonrecurring expenses since this is one-time in nature and does not reflect our ongoing operations. We adjust EBITDA for share-based compensation expense which is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond Cambium Networks' control. As a result, management excludes this item from Cambium Networks' internal operating forecasts and models. We also adjust EBITDA to exclude nonrecurring expenses and restructuring expenses as these relate to events outside of the ordinary course of continuing operations and to provide a more accurate comparison of our ongoing business results.
Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and non-GAAP operating margin, non-GAAP effective tax rate and non-GAAP net income are used as a supplement to our unaudited condensed consolidated financial statements presented in accordance with GAAP. We believe these non-GAAP measures are the most meaningful for period-to-period comparisons because they exclude the impact of share-based compensation expense, restructuring expenses, nonrecurring legal expenses, amortization of acquired intangibles, and amortization of capitalized software costs as we do not consider these costs and expenses to be indicative of our ongoing operations.
Share-based compensation expenses are excluded. Management may issue different types of awards, including share options, and restricted share units, and excludes the associated expense in this non-GAAP measure. Share-based compensation expense is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond Cambium Networks control.
Amortization of acquired intangibles includes customer relationships and is excluded since these are not indicative of continuing operations.
Amortization of capitalized software costs include capitalized research and development activities amortized over their useful life and included in cost of revenues and are excluded since these are not indicative of continuing operations.
Restructuring expenses consist primarily of severance costs for employees which are not related to future operating expenses. Cambium Networks excludes these expenses since they result from an event that is outside the ordinary course of continuing operations. Excluding these charges permits more accurate comparisons of Cambium Networks' ongoing business results.
Our non-GAAP tax adjustments include the tax impacts from share-based compensation expense including excess or decremental tax benefits available to the company that are recorded when incurred. Non-GAAP results exclude the effect of a valuation allowance recorded against tax assets for the cumulative loss related to our
Non-GAAP fully weighted basic and diluted shares are shown as outstanding during the entire period presented and include dilutive shares if their effect on earnings per share is dilutive. We also use non-GAAP fully weighted basic and diluted shares to provide more comparable per-share results across periods.
These non-GAAP financial measures do not replace the presentation of our GAAP financial results and should only be used as a supplement to, not as a substitute for, our financial results presented in accordance with GAAP. There are limitations in the use of non-GAAP measures because they do not include all the expenses that must be included under GAAP and because they involve the exercise of judgment concerning exclusions of items from the comparable non-GAAP financial measure. In addition, other companies may use other measures to evaluate their performance, or may calculate non-GAAP measures differently, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. We present a "Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures" in the tables below.
The following table reconciles net income to Adjusted EBITDA, the most directly comparable financial measure, calculated and presented in accordance with GAAP (in thousands):
CAMBIUM NETWORKS CORPORATION | ||||||||||
SUPPLEMENTAL SCHEDULE OF NON-GAAP ADJUSTED EBITDA | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
Three months ended | Year ended | |||||||||
December 31, 2023 | September 30, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | ||||||
Net (loss) income | $ (39,008) | $ (26,200) | $ 10,011 | $ (63,574) | $ 20,200 | |||||
Interest expense, net | 725 | 620 | 559 | 2,521 | 1,977 | |||||
(Benefit) provision for income taxes | (1,021) | 3,417 | (1,135) | 2,230 | (2,183) | |||||
Depreciation and amortization of software and intangible assets | 2,414 | 2,294 | 1,972 | 9,025 | 7,596 | |||||
EBITDA | (36,890) | (19,869) | 11,407 | (49,798) | 27,590 | |||||
Share-based compensation | 2,811 | 2,845 | 2,895 | 11,593 | 10,680 | |||||
Restructuring and other nonrecurring expenses | 1,191 | 2,602 | — | 4,049 | 511 | |||||
Adjusted EBITDA | $ (32,888) | $ (14,422) | $ 14,302 | $ (34,156) | $ 38,781 | |||||
Adjusted EBITDA Margin | (81.8) % | (33.5) % | 16.9 % | (15.5) % | 13.1 % |
The following table reconciles all other GAAP to non-GAAP financial measures (in thousands):
CAMBIUM NETWORKS CORPORATION | ||||||||||
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES | ||||||||||
(In thousands, except per share data) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | Year Ended | |||||||||
December 31, 2023 | September 30, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 | ||||||
GAAP gross profit | $ (8,728) | $ 10,959 | $ 41,369 | $ 71,133 | $ 145,140 | |||||
Share-based compensation expense | 47 | 45 | 56 | 207 | 219 | |||||
Amortization of capitalized software costs | 818 | 750 | 497 | 2,815 | 1,635 | |||||
Restructuring and nonrecurring expense | 69 | 152 | — | 221 | — | |||||
Non-GAAP gross profit | $ (7,794) | $ 11,906 | $ 41,922 | $ 74,376 | $ 146,994 | |||||
Non-GAAP gross margin | -19.4 % | 27.7 % | 49.6 % | 33.8 % | 49.5 % | |||||
GAAP research and development expense | $ 13,057 | $ 13,151 | $ 12,874 | $ 53,478 | $ 49,865 | |||||
Share-based compensation expense | 1,005 | 1,037 | 1,258 | 4,699 | 4,532 | |||||
Restructuring and other nonrecurring expense | 1,145 | 630 | — | 2,031 | — | |||||
Non-GAAP research and development expense | $ 10,907 | $ 11,484 | $ 11,616 | $ 46,748 | $ 45,333 | |||||
GAAP sales and marketing expense | $ 9,726 | $ 9,675 | $ 12,148 | $ 42,599 | $ 44,452 | |||||
Share-based compensation expense | 547 | 597 | 702 | 2,572 | 2,603 | |||||
Restructuring and other nonrecurring expenses | 34 | 350 | — | 384 | 166 | |||||
Non-GAAP sales and marketing expense | $ 9,145 | $ 8,728 | $ 11,446 | $ 39,643 | $ 41,683 | |||||
GAAP general and administrative expense | $ 6,207 | $ 8,688 | $ 5,422 | $ 27,398 | $ 24,982 | |||||
Share-based compensation expense | 1,212 | 1,166 | 879 | 4,115 | 3,326 | |||||
Restructuring and other nonrecurring expenses | (57) | 1,470 | — | 1,413 | 345 | |||||
Non-GAAP general and administrative expense | $ 5,052 | $ 6,052 | $ 4,543 | $ 21,870 | $ 21,311 | |||||
GAAP depreciation and amortization | $ 1,596 | $ 1,545 | $ 1,475 | $ 6,210 | $ 5,961 | |||||
Amortization of acquired intangibles | 375 | 374 | 374 | 1,498 | 1,603 | |||||
Non-GAAP depreciation and amortization | $ 1,221 | $ 1,171 | $ 1,101 | $ 4,712 | $ 4,358 | |||||
GAAP operating (loss) income | $ (39,314) | $ (22,100) | $ 9,450 | $ (58,552) | $ 19,880 | |||||
Share-based compensation expense | 2,811 | 2,845 | 2,895 | 11,593 | 10,680 | |||||
Amortization of capitalized software costs | 818 | 750 | 497 | 2,815 | 1,635 | |||||
Amortization of acquired intangibles | 375 | 374 | 374 | 1,498 | 1,603 | |||||
Restructuring and other nonrecurring expenses | 1,191 | 2,602 | — | 4,049 | 511 | |||||
Non-GAAP operating (loss) income | $ (34,119) | $ (15,529) | $ 13,216 | $ (38,597) | $ 34,309 | |||||
GAAP pre-tax (loss) income | $ (40,029) | $ (22,783) | $ 8,876 | $ (61,344) | $ 18,017 | |||||
Share-based compensation expense | 2,811 | 2,845 | 2,895 | 11,593 | 10,680 | |||||
Amortization of capitalized software costs | 818 | 750 | 497 | 2,815 | 1,635 | |||||
Amortization of acquired intangibles | 375 | 374 | 374 | 1,498 | 1,603 | |||||
Restructuring and other nonrecurring expenses | 1,191 | 2,602 | — | 4,049 | 511 | |||||
Non-GAAP pre-tax (loss) income | $ (34,834) | $ (16,212) | $ 12,642 | $ (41,389) | $ 32,446 | |||||
GAAP provision (benefit) for income taxes | $ (1,021) | $ 3,417 | $ (1,135) | $ 2,230 | $ (2,183) | |||||
Valuation allowance impacts | 17,721 | 5,292 | — | 23,013 | — | |||||
Tax rate change | (2,753) | 119 | 118 | (2,753) | (873) | |||||
Tax impacts of share vesting | 169 | 80 | (221) | 168 | (221) | |||||
Tax effect of Non-GAAP adjustments | (1,039) | (1,314) | (753) | (3,991) | (2,886) | |||||
All other discrete items | (6,662) | 3,373 | (2,598) | (3,561) | (3,714) | |||||
Non-GAAP (benefit) provision for income taxes | $ (8,457) | $ (4,133) | $ 2,319 | $ (10,645) | $ 5,511 | |||||
Non-GAAP ETR | 24.3 % | 25.5 % | 18.3 % | 25.7 % | 17.0 % | |||||
GAAP net (loss) income | $ (39,008) | $ (26,200) | $ 10,011 | $ (63,574) | $ 20,200 | |||||
Share-based compensation expense | 2,811 | 2,845 | 2,895 | 11,593 | 10,680 | |||||
Amortization of capitalized software costs | 818 | 750 | 497 | 2,815 | 1,635 | |||||
Amortization of acquired intangibles | 375 | 374 | 374 | 1,498 | 1,603 | |||||
Restructuring and other nonrecurring expenses | 1,191 | 2,602 | — | 4,049 | 511 | |||||
Non-GAAP adjustments to tax | 8,475 | 8,864 | (2,701) | 16,866 | (4,808) | |||||
Tax effect of Non-GAAP adjustments | (1,039) | (1,314) | (753) | (3,991) | (2,886) | |||||
Non-GAAP net (loss) income | $ (26,377) | $ (12,079) | $ 10,323 | $ (30,744) | $ 26,935 | |||||
Non-GAAP fully weighted basic shares | 27,844 | 27,662 | 27,313 | 27,835 | 27,313 | |||||
Non-GAAP fully weighted diluted shares | 27,861 | 27,744 | 28,605 | 27,871 | 28,578 | |||||
Non-GAAP net income per Non-GAAP basic share | $ (0.95) | $ (0.44) | $ 0.38 | $ (1.10) | $ 0.99 | |||||
Non-GAAP net income per Non-GAAP diluted share | $ (0.95) | $ (0.44) | $ 0.36 | $ (1.10) | $ 0.94 |
Investor Inquiries:
Peter Schuman, IRC
Vice President Investor & Industry Analyst Relations
Cambium Networks
+1 (847) 264-2188
peter.schuman@cambiumnetworks.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/cambium-networks-reports-fourth-quarter-and-full-year-2023-financial-results-302062590.html
SOURCE Cambium Networks
FAQ
What were Cambium Networks' revenues for Q4 2023?
What was the operating loss for Cambium Networks in Q4 2023?
What was the net loss for Cambium Networks in Q4 2023?
What was the adjusted EBITDA for Cambium Networks in Q4 2023?
How did Cambium Networks' revenues compare for full year 2023 and 2022?
What was the GAAP net loss for Cambium Networks in full year 2023?
What was the adjusted EBITDA margin for Cambium Networks in full year 2023?