Colgate Announces 4th Quarter and Full Year 2024 Results
Colgate-Palmolive (NYSE:CL) reported strong financial results for Q4 and full year 2024. The company achieved a milestone by surpassing $20 billion in net sales for the first time, with a 3.3% increase in net sales and 7.4% growth in organic sales for the full year.
Full-year GAAP EPS increased 27% to $3.51, while Base Business EPS grew 11% to $3.60. The company generated $4,107 million in operating cash flow, up 10% from 2023, and returned $3.4 billion to shareholders through dividends and share repurchases.
For Q4 2024, net sales slightly decreased by 0.1%, but organic sales grew 4.3%. GAAP EPS increased 3% to $0.90, and Base Business EPS rose 5% to $0.91. The company maintained strong market leadership with a 41.4% global market share in toothpaste and 32.2% in manual toothbrushes.
For 2025, Colgate expects organic sales growth of 3-5% and mid-single-digit earnings-per-share growth on a GAAP basis, despite anticipating flat net sales due to foreign exchange impacts.
Colgate-Palmolive (NYSE:CL) ha riportato forti risultati finanziari per il quarto trimestre e per l'intero anno 2024. L'azienda ha raggiunto un traguardo superando per la prima volta 20 miliardi di dollari di vendite nette, con un aumento del 3,3% delle vendite nette e una crescita del 7,4% delle vendite organiche per l'intero anno.
Il risultato EPS GAAP dell'anno è aumentato del 27% a 3,51 dollari, mentre l'EPS del Core Business è cresciuto dell'11% a 3,60 dollari. L'azienda ha generato 4.107 milioni di dollari in flusso di cassa operativo, in aumento del 10% rispetto al 2023, e ha restituito 3,4 miliardi di dollari agli azionisti attraverso dividendi e riacquisti di azioni.
Nel quarto trimestre del 2024, le vendite nette sono leggermente diminuite dello 0,1%, ma le vendite organiche sono cresciute del 4,3%. L'EPS GAAP è aumentato del 3% a 0,90 dollari, e l'EPS del Core Business è salito del 5% a 0,91 dollari. L'azienda ha mantenuto una forte leadership di mercato con una quota di mercato globale del 41,4% nei dentifrici e del 32,2% nelle spazzole da denti manuali.
Per il 2025, Colgate prevede una crescita delle vendite organiche del 3-5% e una crescita dell'utile per azione a cifra singola da metà, nonostante preveda vendite nette stabili a causa degli effetti del cambio valuta.
Colgate-Palmolive (NYSE:CL) informó resultados financieros sólidos para el cuarto trimestre y el año completo 2024. La compañía alcanzó un hito al superar 20 mil millones de dólares en ventas netas por primera vez, con un aumento del 3,3% en ventas netas y un crecimiento del 7,4% en ventas orgánicas para el año completo.
El EPS GAAP del año completo aumentó un 27% a 3,51 dólares, mientras que el EPS del Negocio Base creció un 11% a 3,60 dólares. La compañía generó 4,107 millones de dólares en flujo de caja operativo, un incremento del 10% respecto a 2023, y devolvió 3,4 mil millones de dólares a los accionistas a través de dividendos y recompras de acciones.
Para el cuarto trimestre de 2024, las ventas netas disminuyeron ligeramente un 0,1%, pero las ventas orgánicas crecieron un 4,3%. El EPS GAAP aumentó un 3% a 0,90 dólares, y el EPS del Negocio Base subió un 5% a 0,91 dólares. La compañía mantuvo un fuerte liderazgo en el mercado con una cuota de mercado global del 41,4% en pastas dentales y del 32,2% en cepillos de dientes manuales.
Para 2025, Colgate espera un crecimiento de ventas orgánicas del 3-5% y un crecimiento de ganancias por acción de un solo dígito en términos GAAP, a pesar de anticipar ventas netas planas debido a los impactos del tipo de cambio.
Colgate-Palmolive (NYSE:CL)는 2024년 4분기 및 전체 연도에 대해 강력한 재무 결과를 보고했습니다. 이 회사는 처음으로 200억 달러 이상의 순매출을 달성하며 이정표를 세웠고, 전체 연도 동안 순매출은 3.3%, 유기적 매출은 7.4% 증가했습니다.
전체 연도 GAAP 주당순이익(EPS)은 27% 증가하여 3.51달러에 달하며, 기본 비즈니스 EPS는 11% 증가하여 3.60달러에 이릅니다. 회사는 2023년에 비해 10% 증가한 41억 7천만 달러의 운영 현금 흐름을 창출하였고, 배당금 및 자사주 매입을 통해 주주에게 34억 달러를 반환했습니다.
2024년 4분기에는 순매출이 0.1% 소폭 감소했지만 유기적 매출은 4.3% 증가했습니다. GAAP EPS는 3% 증가하여 0.90달러에 이르렀고, 기본 비즈니스 EPS는 5% 증가하여 0.91달러에 다다랐습니다. 이 회사는 치약에서 41.4%, 수동 칫솔에서 32.2%의 글로벌 시장 점유율로 강력한 시장 리더십을 유지했습니다.
2025년을 대비하여 Colgate는 유기적 매출 성장률을 3-5%로 예측하고, GAAP 기준으로 중간 단일 숫자의 주당순이익 성장을 기대하고 있으나, 외환 영향으로 인해 순매출이 평탄할 것으로 예상하고 있습니다.
Colgate-Palmolive (NYSE:CL) a annoncé de solides résultats financiers pour le quatrième trimestre et pour l'année complète 2024. L'entreprise a atteint un jalon en dépassant pour la première fois 20 milliards de dollars de ventes nettes, avec une augmentation de 3,3% des ventes nettes et une croissance de 7,4% des ventes organiques pour l'année entière.
Le BPA GAAP pour l'année complète a augmenté de 27% pour atteindre 3,51 dollars, tandis que le BPA du Business de Base a augmenté de 11% pour atteindre 3,60 dollars. L'entreprise a généré 4,107 millions de dollars de flux de trésorerie opérationnel, en hausse de 10% par rapport à 2023, et a restitué 3,4 milliards de dollars aux actionnaires par le biais de dividendes et de rachats d'actions.
Pour le quatrième trimestre 2024, les ventes nettes ont légèrement diminué de 0,1%, mais les ventes organiques ont progressé de 4,3%. Le BPA GAAP a augmenté de 3% pour atteindre 0,90 dollar, et le BPA du Business de Base a augmenté de 5% pour atteindre 0,91 dollar. L'entreprise a maintenu une forte position de leader sur le marché avec une part de marché mondiale de 41,4% dans les dentifrices et de 32,2% dans les brosses à dents manuelles.
Pour 2025, Colgate s'attend à une croissance des ventes organiques de 3 à 5% et à une croissance du bénéfice par action à un chiffre unique en termes de GAAP, bien qu'elle anticipe une stagnation des ventes nettes en raison des impacts des taux de change.
Colgate-Palmolive (NYSE:CL) berichtete von starken Finanzergebnissen für das vierte Quartal und das gesamte Jahr 2024. Das Unternehmen erreichte einen Meilenstein, indem es zum ersten Mal 20 Milliarden Dollar Nettoumsatz überschritt, mit einem Anstieg des Nettoumsatzes um 3,3% und einem organischen Umsatzwachstum von 7,4% über das gesamte Jahr.
Das GAAP EPS für das gesamte Jahr stieg um 27% auf 3,51 Dollar, während das Basisgeschäft EPS um 11% auf 3,60 Dollar wuchs. Das Unternehmen generierte 4.107 Millionen Dollar an operativem Cashflow, ein Anstieg um 10% im Vergleich zu 2023, und gab 3,4 Milliarden Dollar an die Aktionäre durch Dividenden und Aktienrückkäufe zurück.
Für das vierte Quartal 2024 sanken die Nettoumsätze leicht um 0,1%, während der organische Umsatz um 4,3% wuchs. Das GAAP EPS stieg um 3% auf 0,90 Dollar, und das EPS des Basisgeschäfts stieg um 5% auf 0,91 Dollar. Das Unternehmen behielt eine starke Marktführerschaft mit einem globalen Marktanteil von 41,4% im Bereich Zahnpasta und 32,2% bei manuellen Zahnbürsten.
Für 2025 erwartet Colgate ein organisches Umsatzwachstum von 3-5% und ein moderates einstelligen Zuwachs beim Gewinn pro Aktie auf GAAP-Basis, trotz der Erwartung, dass die Nettoumsätze aufgrund der Auswirkungen von Wechselkursen stabil bleiben.
- Achieved record $20.1 billion in net sales (+3.3% YoY)
- Full-year GAAP EPS increased 27% to $3.51
- Operating cash flow up 10% to $4,107 million
- Returned $3.4 billion to shareholders
- Maintained strong market share leadership (41.4% in toothpaste, 32.2% in toothbrushes)
- Gross profit margin improved 70 basis points to 60.3% in Q4
- Q4 net sales declined 0.1% YoY
- Expects flat net sales in 2025 due to forex headwinds
- Negative impact from lower private label pet volume
Insights
Colgate-Palmolive's FY2024 results showcase exceptional operational execution and financial discipline. The achievement of
Three key performance indicators stand out:
- Organic growth of
7.4% marks the sixth consecutive year above the target range of 3-5%, indicating strong pricing power and market share resilience - Gross margin expansion of 70 basis points to
60.3% reflects successful cost management and pricing strategies - Operating cash flow increased
10% to$4.1 billion , enabling$3.4 billion in shareholder returns
Regional performance analysis reveals strategic strength in emerging markets. Latin America delivered
Looking ahead to 2025, management's guidance reflects cautious optimism with organic growth projected within the 3-5% range. The planned exit from private label pet nutrition demonstrates a strategic focus on higher-margin branded products. The combination of continued advertising investment and margin expansion initiatives positions the company well for sustained earnings growth.
The robust cash flow generation and balanced capital allocation approach, maintaining both growth investments and shareholder returns, underscores the company's financial strength and operational efficiency. With market leadership positions in key categories and continued investment in digital capabilities, Colgate-Palmolive appears well-positioned for sustainable growth.
Full Year
-
Delivered over
in Net sales for the first time$20 billion -
Net sales increased
3.3% ; Organic sales* increased7.4% , including a0.5% negative impact from lower private label pet volume -
GAAP EPS increased
27% to ; Base Business EPS* increased$3.51 11% to$3.60 -
Net cash provided by operations was
for the full year, up$4,107 10% versus 2023 -
Returned
in cash to shareholders through dividends and share repurchases$3.4 billion
Full Year Total Company Results (GAAP) |
|||
($ in millions except per share amounts) |
2024 |
2023 |
Change |
Net Sales |
|
|
+ |
EPS (diluted) |
|
|
+ |
|
|
|
|
Full Year Total Company Results (Base Business - Non-GAAP)* |
|||
($ in millions except per share amounts) |
2024 |
2023 |
Change |
Organic Sales Growth |
+ |
||
Base Business EPS (diluted) |
|
|
+ |
*Indicates a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” later in this release for definitions of non-GAAP financial measures and to “Table 7 - Geographic Sales Analysis Percentage Changes” and “Table 9 - Non-GAAP Reconciliations” included with this release for a reconciliation of these non-GAAP financial measures to the related GAAP measures. |
Fourth Quarter
-
Net sales decreased
0.1% ; Organic sales* increased4.3% , including a0.5% negative impact from lower private label pet volume -
GAAP EPS increased
3% to ; Base Business EPS* increased$0.90 5% to$0.91 -
GAAP Gross profit margin and Base Business Gross profit margin* both increased 70 basis points to
60.3% -
Colgate’s leadership in toothpaste continued with its global market share at
41.4% year to date -
Colgate’s leadership in manual toothbrushes continued with its global market share at
32.2% year to date
Fourth Quarter Total Company Results (GAAP) |
|||
($ in millions except per share amounts) |
2024 |
2023 |
Change |
Net Sales |
|
|
- |
EPS (diluted) |
|
|
+ |
|
|
|
|
Fourth Quarter Total Company Results (Base Business - Non-GAAP)* |
|||
($ in millions except per share amounts) |
2024 |
2023 |
Change |
Organic Sales Growth |
+ |
||
Base Business EPS (diluted) |
|
|
+ |
*Indicates a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” later in this release for definitions of non-GAAP financial measures and to “Table 6 - Geographic Sales Analysis Percentage Changes” and “Table 8 - Non-GAAP Reconciliations” included with this release for a reconciliation of these non-GAAP financial measures to the related GAAP measures. |
Colgate-Palmolive Company (NYSE:CL) today reported results for fourth quarter and full year 2024. Noel Wallace, Chairman, President and Chief Executive Officer, commented on the Base Business fourth quarter and full year results, “We are pleased to have delivered another quarter and full year of strong organic sales growth along with increases in gross profit, gross profit margin, net income, earnings per share and cash flow. Our goals for 2024 were to deliver peer leading growth while funding investment for future growth and building flexibility into our P&L to counter macro headwinds. We delivered on those goals, leaving us well positioned to deliver against our guidance in 2025.
“For the full year, we grew net sales
“Our strong margin performance allowed us to continue to invest to drive brand health and support innovation with a
“Reaching
Full Year 2025 Guidance
Based on current spot rates:
- The Company expects net sales to be roughly flat, including a mid-single-digit negative impact from foreign exchange.
-
The Company expects organic sales growth to be within its long-term targeted range of
3% to5% , including the impact of the planned exit from private label pet nutrition over the course of 2025. - On a GAAP basis, the Company expects gross profit margin expansion with advertising investment flat to up slightly on both a dollar basis and as a percent to sales and mid-single-digit earnings-per-share growth.
- On a non-GAAP (Base Business) basis, the Company expects gross profit margin expansion with advertising investment flat to up slightly on both a dollar basis and as a percent to sales and low to mid-single-digit earnings-per-share growth.
Divisional Performance
The following are comments about divisional performance for fourth quarter 2024 versus the year ago period. See attached "Table 6 - Geographic Sales Analysis Percentage Changes" and "Table 5 - Segment Information" for additional information on net sales and operating profit by division.
Fourth Quarter Sales Growth By Division (% change 4Q 2024 vs. 4Q 2023) |
|
|
||||
|
% of Total
|
Net
|
Organic
|
Volume |
Pricing |
FX |
|
|
- |
- |
+ |
- |
- |
|
|
- |
+ |
+ |
+ |
- |
|
|
+ |
+ |
+ |
+ |
+ |
|
|
+ |
+ |
+ |
- |
—% |
|
|
+ |
+ |
+ |
- |
- |
Hill's |
|
+ |
+ |
+ |
+ |
- |
|
|
|
|
|
|
|
Total Company |
|
- |
+ |
+ |
+ |
- |
Note: Table may not sum due to rounding. |
(1) The Company has recast its historical geographic segment information to conform to the reporting structure effective as of July 1, 2024. The results of the skin health business previously reported within the |
*Indicates a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” later in this release for definitions of non-GAAP financial measures and to “Table 6 - Geographic Sales Analysis Percentage Changes” included with this release for a reconciliation of these non-GAAP financial measures to the related GAAP measures. |
Fourth Quarter Operating Profit By Division ($ in millions) |
|
|||
|
4Q 2024 |
% Change vs
|
% to Net Sales |
Change in basis
|
|
|
- |
|
-220 |
|
|
- |
|
-10 |
|
|
|
|
-40 |
|
|
|
|
+10 |
|
|
- |
|
-80 |
Hill's |
|
|
|
+340 |
|
|
|
|
|
Total Company, As Reported |
|
- |
|
-20 |
Total Company, Base Business* |
|
—% |
|
— |
(1) The Company has recast its historical geographic segment information to conform to the reporting structure effective as of July 1, 2024. |
*Indicates a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” later in this release for definitions of non-GAAP financial measures and to “Table 8 - Non-GAAP Reconciliations” included with this release for a reconciliation of these non-GAAP financial measures to the related GAAP measures. |
Prepared Materials and Webcast Information
At approximately 7:00 a.m. ET today, Colgate will post its prepared materials (in PDF format) regarding fourth quarter and full year 2024 results to the Investor Center section of its website at https://investor.colgatepalmolive.com/events-and-presentations.
At 8:30 a.m. ET today, Colgate will host a conference call regarding fourth quarter and full year 2024 results. To access this call as a webcast, please go to Colgate’s website at www.colgatepalmolive.com.
About Colgate-Palmolive
Colgate-Palmolive Company is a caring, innovative growth company that is reimagining a healthier future for all people, their pets and our planet. Focused on Oral Care, Personal Care, Home Care and Pet Nutrition, we sell our products in more than 200 countries and territories under brands such as Colgate, Palmolive, elmex, hello, meridol, Sorriso, Tom’s of
The Company's annual meeting of stockholders is currently scheduled for Friday, May 9, 2025.
Market Share Information
Management uses market share information as a key indicator to monitor business health and performance. References to market share in this press release are based on a combination of consumption and market share data provided by third-party vendors, primarily Nielsen, and internal estimates. All market share references represent the percentage of the dollar value of sales of our products, relative to all product sales in the category in the countries in which the Company competes and purchases data (excluding
Market share data is subject to limitations on the availability of up-to-date information. In particular, market share data is currently not generally available for certain retail channels, such as eCommerce and certain club retailers and discounters. The Company measures year-to-date market shares from January 1 of the relevant year through the most recent period for which market share data is available, which typically reflects a lag time of one or two months. The Company believes that the third-party vendors it uses to provide data are reliable, but it has not verified the accuracy or completeness of the data or any assumptions underlying the data. In addition, market share information reported by the Company may be different from market share information reported by other companies due to differences in category definitions, the use of data from different countries, internal estimates and other factors.
Cautionary Statement on Forward-Looking Statements
This press release and the related webcast may contain forward-looking statements (as that term is defined in the
Non-GAAP Financial Measures
The following provides definitions and other information regarding the non-GAAP financial measures used in this press release and the related prepared materials and webcast, which may not be the same as or comparable to similar measures presented by other companies:
- Base Business: Base Business refers to non-GAAP measures of operating results that exclude certain items. Base Business operating results exclude, as applicable, charges related to an ERISA litigation matter, a foreign tax matter, the 2022 Global Productivity Initiative and product recall costs.
- Organic sales growth: Net sales growth excluding the impact of foreign exchange, acquisitions and divestments.
- Free cash flow before dividends: Net cash provided by operations less Capital expenditures.
This press release discusses Net sales growth (GAAP) and Organic sales growth (non-GAAP). Management believes the organic sales growth measure provides investors and analysts with useful supplemental information regarding the Company’s underlying sales trends by presenting sales growth excluding the external factor of foreign exchange as well as the impact from acquisitions and divestments. See “Geographic Sales Analysis Percentage Changes” for the three and twelve months ended December 31, 2024 versus 2023 included with this release for a comparison of Organic sales growth to Net sales growth in accordance with GAAP.
Gross profit, Gross profit margin, Selling, general and administrative expenses, Selling, general and administrative expenses as a percentage of Net sales, Other (income) expense, net, Operating profit, Operating profit margin, Non-service related postretirement costs, Effective income tax rate, Net income attributable to Colgate-Palmolive Company and Diluted earnings per common share are disclosed on both an as reported (GAAP) and Base Business (non-GAAP) basis. These non-GAAP financial measures exclude items that, either by their nature or amount, management would not expect to occur as part of the Company’s normal business on a regular basis, such as restructuring charges, charges for certain litigation and tax matters, acquisition-related costs, gains and losses from certain divestitures and certain other unusual, non-recurring items. Investors and analysts use these financial measures in assessing the Company’s business performance, and management believes that presenting these financial measures on a non-GAAP basis provides them with useful supplemental information to enhance their understanding of the Company’s underlying business performance and trends. These non-GAAP financial measures also enhance the ability to compare period-to-period financial results. See “Non-GAAP Reconciliations” for the three and twelve months ended December 31, 2024 and 2023 included with this release for a reconciliation of these financial measures to the related GAAP measures.
The Company uses these financial measures internally in its budgeting process, to evaluate segment and overall operating performance and as factors in determining compensation. While the Company believes that these financial measures are useful in evaluating the Company’s underlying business performance and trends, this information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP.
As management uses free cash flow before dividends to evaluate the Company’s ability to satisfy current and future obligations, pay dividends, fund future business opportunities and repurchase stock, the Company believes that it provides useful information to investors. Free cash flow before dividends is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. See “Condensed Consolidated Statements of Cash Flows” for the twelve months ended December 31, 2024 and 2023 for a comparison of free cash flow before dividends to Net cash provided by operations as reported in accordance with GAAP.
(See attached tables for fourth quarter and full year results.)
|
|
|
|
Table 1 |
|||||
Colgate-Palmolive Company |
|||||||||
|
|||||||||
Condensed Consolidated Statements of Income |
|||||||||
|
|||||||||
For the Three Months Ended December 31, 2024 and 2023 |
|||||||||
|
|||||||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||
|
|||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|||||
Net sales |
|
$ |
4,944 |
|
|
$ |
4,950 |
|
|
|
|
|
|
|
|||||
Cost of sales |
|
|
1,962 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|||||
Gross profit |
|
|
2,982 |
|
|
|
2,950 |
|
|
|
|
|
|
|
|||||
Gross profit margin |
|
|
60.3 |
% |
|
|
59.6 |
% |
|
|
|
|
|
|
|||||
Selling, general and administrative expenses |
|
|
1,895 |
|
|
|
1,803 |
|
|
|
|
|
|
|
|||||
Other (income) expense, net |
|
|
23 |
|
|
|
75 |
|
|
|
|
|
|
|
|||||
Operating profit |
|
|
1,064 |
|
|
|
1,072 |
|
|
|
|
|
|
|
|||||
Operating profit margin |
|
|
21.5 |
% |
|
|
21.7 |
% |
|
|
|
|
|
|
|||||
Non-service related postretirement costs |
|
|
20 |
|
|
|
22 |
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
66 |
|
|
|
74 |
|
|
|
|
|
|
|
|||||
Interest income |
|
|
16 |
|
|
|
12 |
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
|
994 |
|
|
|
988 |
|
|
|
|
|
|
|
|||||
Provision for income taxes |
|
|
215 |
|
|
|
228 |
|
|
|
|
|
|
|
|||||
Effective tax rate |
|
|
21.6 |
% |
|
|
23.1 |
% |
|
|
|
|
|
|
|||||
Net income including noncontrolling interests |
|
|
779 |
|
|
|
760 |
|
|
|
|
|
|
|
|||||
Less: Net income attributable to noncontrolling interests |
|
|
40 |
|
|
|
42 |
|
|
|
|
|
|
|
|||||
Net income attributable to Colgate-Palmolive Company |
|
$ |
739 |
|
|
$ |
718 |
|
|
|
|
|
|
|
|||||
Earnings per common share |
|
|
|
|
|||||
Basic |
|
$ |
0.91 |
|
|
$ |
0.87 |
|
|
Diluted |
|
$ |
0.90 |
|
|
$ |
0.87 |
|
|
|
|
|
|
|
|||||
Supplemental Income Statement Information |
|
|
|
|
|||||
Average common shares outstanding |
|
|
|
|
|||||
Basic |
|
|
816.0 |
|
|
|
823.4 |
|
|
Diluted |
|
|
819.7 |
|
|
|
825.1 |
|
|
|
|
|
|
|
|||||
Advertising |
|
$ |
648 |
|
|
$ |
593 |
|
|
|
|
|
|
|
|
|
|
|
Table 2 |
|||||
Colgate-Palmolive Company |
|||||||||
|
|||||||||
Condensed Consolidated Statements of Income |
|||||||||
|
|||||||||
For the Twelve Months Ended December 31, 2024 and 2023 |
|||||||||
|
|||||||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||
|
|||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|||||
Net sales |
|
$ |
20,101 |
|
|
$ |
19,457 |
|
|
|
|
|
|
|
|||||
Cost of sales |
|
|
7,940 |
|
|
|
8,131 |
|
|
|
|
|
|
|
|||||
Gross profit |
|
|
12,161 |
|
|
|
11,326 |
|
|
|
|
|
|
|
|||||
Gross profit margin |
|
|
60.5 |
% |
|
|
58.2 |
% |
|
|
|
|
|
|
|||||
Selling, general and administrative expenses |
|
|
7,729 |
|
|
|
7,151 |
|
|
|
|
|
|
|
|||||
Other (income) expense, net |
|
|
164 |
|
|
|
191 |
|
|
|
|
|
|
|
|||||
Operating profit |
|
|
4,268 |
|
|
|
3,984 |
|
|
|
|
|
|
|
|||||
Operating profit margin |
|
|
21.2 |
% |
|
|
20.5 |
% |
|
|
|
|
|
|
|||||
Non-service related postretirement costs |
|
|
87 |
|
|
|
360 |
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
292 |
|
|
|
287 |
|
|
|
|
|
|
|
|||||
Interest income |
|
|
67 |
|
|
|
55 |
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
|
3,956 |
|
|
|
3,392 |
|
|
|
|
|
|
|
|||||
Provision for income taxes |
|
|
907 |
|
|
|
937 |
|
|
|
|
|
|
|
|||||
Effective tax rate |
|
|
22.9 |
% |
|
|
27.6 |
% |
|
|
|
|
|
|
|||||
Net income including noncontrolling interests |
|
|
3,049 |
|
|
|
2,455 |
|
|
|
|
|
|
|
|||||
Less: Net income attributable to noncontrolling interests |
|
|
160 |
|
|
|
155 |
|
|
|
|
|
|
|
|||||
Net income attributable to Colgate-Palmolive Company |
|
$ |
2,889 |
|
|
$ |
2,300 |
|
|
|
|
|
|
|
|||||
Earnings per common share |
|
|
|
|
|||||
Basic(1) |
|
$ |
3.53 |
|
|
$ |
2.78 |
|
|
Diluted(1) |
|
$ |
3.51 |
|
|
$ |
2.77 |
|
|
|
|
|
|
|
|||||
Supplemental Income Statement Information |
|
|
|
|
|||||
Average common shares outstanding |
|
|
|
|
|||||
Basic |
|
|
819.1 |
|
|
|
827.4 |
|
|
Diluted |
|
|
823.2 |
|
|
|
829.2 |
|
|
|
|
|
|
|
|||||
Advertising |
|
$ |
2,720 |
|
|
$ |
2,371 |
|
Note: (1) Basic and diluted earnings per share are computed independently for each quarter and any year-to-date period presented. As a result of changes in shares outstanding during the year and rounding, the sum of the quarters' earnings per share may not equal the earnings per share for any year-to-date period. |
|
|
|
Table 3 |
||||||
Colgate-Palmolive Company |
|||||||||
|
|||||||||
Condensed Consolidated Balance Sheets |
|||||||||
|
|||||||||
As of December 31, 2024 and December 31, 2023 |
|||||||||
|
|||||||||
(Dollars in Millions) (Unaudited) |
|||||||||
|
|
|
|
|
|||||
|
|
|
2024 |
|
|
|
2023 |
|
|
Cash and cash equivalents |
|
$ |
1,096 |
|
|
$ |
966 |
|
|
Receivables, net |
|
|
1,521 |
|
|
|
1,586 |
|
|
Inventories |
|
|
1,987 |
|
|
|
1,934 |
|
|
Other current assets |
|
|
713 |
|
|
|
793 |
|
|
Property, plant and equipment, net |
|
|
4,422 |
|
|
|
4,582 |
|
|
Goodwill |
|
|
3,272 |
|
|
|
3,410 |
|
|
Other intangible assets, net |
|
|
1,756 |
|
|
|
1,887 |
|
|
Other assets |
|
|
1,279 |
|
|
|
1,235 |
|
|
Total assets |
|
$ |
16,046 |
|
|
$ |
16,393 |
|
|
|
|
|
|
|
|||||
Total debt |
|
|
7,949 |
|
|
|
8,549 |
|
|
Other current liabilities |
|
|
5,099 |
|
|
|
4,411 |
|
|
Other non-current liabilities |
|
|
2,454 |
|
|
|
2,476 |
|
|
Total liabilities |
|
|
15,502 |
|
|
|
15,436 |
|
|
Total Colgate-Palmolive Company shareholders’ equity |
|
|
212 |
|
|
|
609 |
|
|
Noncontrolling interests |
|
|
332 |
|
|
|
348 |
|
|
Total liabilities and equity |
|
$ |
16,046 |
|
|
$ |
16,393 |
|
|
|
|
|
|
|
|||||
Supplemental Balance Sheet Information |
|
|
|
|
|||||
Debt less cash, cash equivalents and marketable securities(1) |
|
$ |
6,693 |
|
|
$ |
7,404 |
|
|
Working capital % of sales |
|
|
(5.2 |
)% |
|
|
(1.4 |
)% |
Note:
(1) Marketable securities of |
|
|
|
|
Table 4 |
||||
Colgate-Palmolive Company |
||||||||
|
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
|
||||||||
For the Twelve Months Ended December 31, 2024 and 2023 |
||||||||
|
||||||||
(Dollars in Millions) (Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
|
2024 |
|
|
|
2023 |
|
Operating Activities |
|
|
|
|
||||
Net income including noncontrolling interests |
|
$ |
3,049 |
|
|
$ |
2,455 |
|
Adjustments to reconcile Net income including noncontrolling interests to Net cash provided by operations: |
|
|
|
|
||||
Depreciation and amortization |
|
|
605 |
|
|
|
567 |
|
ERISA litigation matter |
|
|
— |
|
|
|
267 |
|
Restructuring and termination benefits, net of cash |
|
|
51 |
|
|
|
(23 |
) |
Stock-based compensation expense |
|
|
135 |
|
|
|
122 |
|
Deferred income taxes |
|
|
(77 |
) |
|
|
(98 |
) |
Cash effects of changes in: |
|
|
|
|
||||
Receivables |
|
|
(56 |
) |
|
|
(37 |
) |
Inventories |
|
|
(100 |
) |
|
|
194 |
|
Accounts payable and other accruals |
|
|
516 |
|
|
|
309 |
|
Other non-current assets and liabilities |
|
|
(16 |
) |
|
|
(11 |
) |
Net cash provided by operations |
|
|
4,107 |
|
|
|
3,745 |
|
|
|
|
|
|
||||
Investing Activities |
|
|
|
|
||||
Capital expenditures |
|
|
(561 |
) |
|
|
(705 |
) |
Purchases of marketable securities and investments |
|
|
(574 |
) |
|
|
(506 |
) |
Proceeds from sale of marketable securities and investments |
|
|
564 |
|
|
|
502 |
|
Other investing activities |
|
|
37 |
|
|
|
(33 |
) |
Net cash used in investing activities |
|
|
(534 |
) |
|
|
(742 |
) |
|
|
|
|
|
||||
Financing Activities |
|
|
|
|
||||
Short-term borrowing (repayment) less than 90 days, net |
|
|
93 |
|
|
|
(906 |
) |
Principal payments on debt |
|
|
(503 |
) |
|
|
(903 |
) |
Proceeds from issuance of debt |
|
|
2 |
|
|
|
1,495 |
|
Dividends paid |
|
|
(1,789 |
) |
|
|
(1,749 |
) |
Purchases of treasury shares |
|
|
(1,739 |
) |
|
|
(1,128 |
) |
Proceeds from exercise of stock options |
|
|
638 |
|
|
|
380 |
|
Other financing activities |
|
|
(91 |
) |
|
|
18 |
|
Net cash used in financing activities |
|
|
(3,389 |
) |
|
|
(2,793 |
) |
|
|
|
|
|
||||
Effect of exchange rate changes on Cash and cash equivalents |
|
|
(54 |
) |
|
|
(19 |
) |
Net increase (decrease) in Cash and cash equivalents |
|
|
130 |
|
|
|
191 |
|
Cash and cash equivalents at beginning of the period |
|
|
966 |
|
|
|
775 |
|
Cash and cash equivalents at end of the period |
|
$ |
1,096 |
|
|
$ |
966 |
|
Supplemental Cash Flow Information |
|
|
|
|
||||
Free cash flow before dividends (Net cash provided by operations less Capital expenditures) |
|
|
|
|
||||
Net cash provided by operations |
|
|
4,107 |
|
|
|
3,745 |
|
Less: Capital expenditures |
|
|
(561 |
) |
|
|
(705 |
) |
Free cash flow before dividends |
|
$ |
3,546 |
|
|
$ |
3,040 |
|
|
|
|
|
|
||||
Income taxes paid |
|
$ |
933 |
|
|
$ |
937 |
|
Interest paid |
|
$ |
302 |
|
|
$ |
280 |
|
|
|
|
|
|
|
|
|
Table 5 |
||||||||
Colgate-Palmolive Company |
||||||||||||||||
|
|
|
|
|
||||||||||||
Segment Information |
||||||||||||||||
|
|
|
|
|
||||||||||||
For the Three and Twelve Months Ended December 31, 2024 and 2023 |
||||||||||||||||
|
|
|
|
|
||||||||||||
(Dollars in Millions) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Sales |
|
|
|
|
|
|
|
|
||||||||
Oral, Personal and Home Care |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
1,036 |
|
|
$ |
1,047 |
|
|
$ |
4,113 |
|
|
$ |
4,091 |
|
|
|
|
1,106 |
|
|
|
1,192 |
|
|
|
4,782 |
|
|
|
4,640 |
|
|
|
|
668 |
|
|
|
637 |
|
|
|
2,770 |
|
|
|
2,571 |
|
|
|
|
724 |
|
|
|
698 |
|
|
|
2,858 |
|
|
|
2,782 |
|
|
|
|
269 |
|
|
|
262 |
|
|
|
1,095 |
|
|
|
1,083 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total Oral, Personal and Home Care |
|
|
3,804 |
|
|
|
3,836 |
|
|
|
15,618 |
|
|
|
15,167 |
|
|
|
|
|
|
|
|
|
|
||||||||
Pet Nutrition |
|
|
1,140 |
|
|
|
1,114 |
|
|
|
4,483 |
|
|
|
4,290 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total Net Sales |
|
$ |
4,944 |
|
|
$ |
4,950 |
|
|
$ |
20,101 |
|
|
$ |
19,457 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Operating Profit |
|
|
|
|
|
|
|
|
||||||||
Oral, Personal and Home Care |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
206 |
|
|
$ |
231 |
|
|
$ |
839 |
|
|
$ |
871 |
|
|
|
|
339 |
|
|
|
366 |
|
|
|
1,526 |
|
|
|
1,417 |
|
|
|
|
155 |
|
|
|
151 |
|
|
|
658 |
|
|
|
573 |
|
|
|
|
211 |
|
|
|
203 |
|
|
|
812 |
|
|
|
767 |
|
|
|
|
58 |
|
|
|
59 |
|
|
|
253 |
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total Oral, Personal and Home Care |
|
|
969 |
|
|
|
1,010 |
|
|
|
4,088 |
|
|
|
3,882 |
|
|
|
|
|
|
|
|
|
|
||||||||
Pet Nutrition |
|
|
275 |
|
|
|
231 |
|
|
|
965 |
|
|
|
806 |
|
Corporate(2) |
|
|
(179 |
) |
|
|
(169 |
) |
|
|
(784 |
) |
|
|
(704 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Total Operating Profit |
|
$ |
1,064 |
|
|
$ |
1,072 |
|
|
$ |
4,268 |
|
|
$ |
3,984 |
|
Notes: Tables may not sum due to rounding. |
(1) The Company has recast its historical geographic segment information to conform to the reporting structure effective as of July 1, 2024. |
(2) Corporate operations include costs related to stock options and restricted stock units, research and development costs, Corporate overhead costs, restructuring and related implementation charges and gains and losses on sales of non-core product lines and assets. |
Corporate Operating profit (loss) for the three months ended December 31, 2024 included charges resulting from the 2022 Global Productivity Initiative of |
Corporate Operating profit (loss) for the three months ended December 31, 2023 included charges resulting from the 2022 Global Productivity Initiative of |
Corporate Operating profit (loss) for the twelve months ended December 31, 2024 included charges resulting from the 2022 Global Productivity Initiative of |
Corporate Operating profit (loss) for the twelve months ended December 31, 2023 included charges resulting from the 2022 Global Productivity Initiative of |
Table 6 |
|||||||||||||||
Colgate-Palmolive Company |
|||||||||||||||
|
|||||||||||||||
Geographic Sales Analysis Percentage Changes |
|||||||||||||||
|
|||||||||||||||
For the Three Months Ended December 31, 2024 vs. 2023 |
|||||||||||||||
|
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
COMPONENTS OF SALES CHANGE |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Pricing |
|
|
|||||
|
|
|
|
|
|
|
|
Coupons |
|
|
|||||
|
|
Sales |
|
|
|
|
|
Consumer & |
|
|
|||||
|
|
Change |
|
Organic |
|
|
|
Trade |
|
Foreign |
|||||
Region |
|
As Reported |
|
Sales Change |
|
Volume |
|
Incentives |
|
Exchange |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Company |
|
(0.1 |
)% |
|
4.3 |
% |
|
2.5 |
% |
|
1.8 |
% |
|
(4.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
(1.0 |
)% |
|
(0.7 |
)% |
|
1.9 |
% |
|
(2.7 |
)% |
|
(0.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
(7.2 |
)% |
|
9.2 |
% |
|
0.9 |
% |
|
8.3 |
% |
|
(16.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
4.9 |
% |
|
4.5 |
% |
|
1.7 |
% |
|
2.7 |
% |
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
3.7 |
% |
|
3.8 |
% |
|
5.8 |
% |
|
(2.0 |
)% |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2.8 |
% |
|
9.4 |
% |
|
11.5 |
% |
|
(2.1 |
)% |
|
(6.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total CP Products |
|
(0.8 |
)% |
|
4.7 |
% |
|
2.9 |
% |
|
1.8 |
% |
|
(5.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Hill’s |
|
2.3 |
% |
|
2.9 |
% |
|
0.8 |
% |
|
2.0 |
% |
|
(0.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Emerging Markets(2) |
|
(2.2 |
)% |
|
7.5 |
% |
|
3.7 |
% |
|
3.8 |
% |
|
(9.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Developed Markets |
|
1.6 |
% |
|
1.7 |
% |
|
1.5 |
% |
|
0.3 |
% |
|
(0.2 |
)% |
Notes: Table may not sum due to rounding. |
(1) The Company has recast its historical geographic segment information to conform to the reporting structure effective as of July 1, 2024. |
(2) Emerging Markets include |
Table 7 |
|||||||||||||||
Colgate-Palmolive Company |
|||||||||||||||
|
|||||||||||||||
Geographic Sales Analysis Percentage Changes |
|||||||||||||||
|
|||||||||||||||
For the Twelve Months Ended December 31, 2024 vs. 2023 |
|||||||||||||||
|
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
COMPONENTS OF SALES CHANGE |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Pricing |
|
|
|||||
|
|
|
|
|
|
|
|
Coupons |
|
|
|||||
|
|
Sales |
|
|
|
|
|
Consumer & |
|
|
|||||
|
|
Change |
|
Organic |
|
|
|
Trade |
|
Foreign |
|||||
Region |
|
As Reported |
|
Sales Change |
|
Volume |
|
Incentives |
|
Exchange |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Company |
|
3.3 |
% |
|
7.4 |
% |
|
3.1 |
% |
|
4.4 |
% |
|
(4.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
0.5 |
% |
|
0.7 |
% |
|
2.6 |
% |
|
(1.9 |
)% |
|
(0.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
3.1 |
% |
|
16.8 |
% |
|
3.9 |
% |
|
12.9 |
% |
|
(13.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
7.7 |
% |
|
6.7 |
% |
|
4.1 |
% |
|
2.5 |
% |
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2.7 |
% |
|
4.0 |
% |
|
3.1 |
% |
|
1.0 |
% |
|
(1.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
1.2 |
% |
|
13.3 |
% |
|
7.6 |
% |
|
5.7 |
% |
|
(12.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total CP Products |
|
3.0 |
% |
|
8.1 |
% |
|
3.7 |
% |
|
4.4 |
% |
|
(5.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Hill’s |
|
4.5 |
% |
|
4.9 |
% |
|
0.8 |
% |
|
4.1 |
% |
|
(0.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Emerging Markets(2) |
|
3.0 |
% |
|
12.2 |
% |
|
4.0 |
% |
|
8.2 |
% |
|
(9.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|||||
Developed Markets |
|
3.5 |
% |
|
3.6 |
% |
|
2.3 |
% |
|
1.3 |
% |
|
— |
% |
Note: Table may not sum due to rounding. |
(1) The Company has recast its historical geographic segment information to conform to the reporting structure effective as of July 1, 2024. |
(2) Emerging Markets include |
Table 8 |
|||||||||||
Colgate-Palmolive Company |
|||||||||||
|
|
|
|
|
|
|
|||||
Non-GAAP Reconciliations |
|||||||||||
|
|
|
|
|
|
|
|||||
For the Three Months Ended December 31, 2024 and 2023 |
|||||||||||
|
|
|
|
|
|
|
|||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|||||
Gross Profit |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Gross profit, GAAP |
|
$ |
2,982 |
|
|
$ |
2,950 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
1 |
|
|
|
— |
|
|
|
|
Gross profit, non-GAAP |
|
$ |
2,983 |
|
|
$ |
2,950 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Selling, General and Administrative Expenses |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Selling, general and administrative expenses, GAAP |
|
$ |
1,895 |
|
|
$ |
1,803 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
(1 |
) |
|
|
— |
|
|
|
|
Selling, general and administrative expenses, non-GAAP |
|
$ |
1,894 |
|
|
$ |
1,803 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Other (Income) Expense, Net |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Other (income) expense, net, GAAP |
|
$ |
23 |
|
|
$ |
75 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
|
Other (income) expense, net, non-GAAP |
|
$ |
18 |
|
|
$ |
73 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Operating Profit |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
Operating profit, GAAP |
|
$ |
1,064 |
|
|
$ |
1,072 |
|
|
(1 |
)% |
2022 Global Productivity Initiative |
|
|
7 |
|
|
|
2 |
|
|
|
|
Operating profit, non-GAAP |
|
$ |
1,071 |
|
|
$ |
1,074 |
|
|
— |
% |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Basis Point |
|||||
Operating Profit Margin |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
Operating profit margin, GAAP |
|
|
21.5 |
% |
|
|
21.7 |
% |
|
(20 |
) |
2022 Global Productivity Initiative |
|
|
0.2 |
% |
|
|
— |
% |
|
|
|
Operating profit margin, non-GAAP |
|
|
21.7 |
% |
|
|
21.7 |
% |
|
— |
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Non-Service Related Post Retirement Cost |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Non-service related post retirement cost, GAAP |
|
$ |
20 |
|
|
$ |
22 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
— |
|
|
|
(1 |
) |
|
|
|
Non-service post retirement cost, non-GAAP |
|
$ |
20 |
|
|
$ |
21 |
|
|
|
|
Table 8 |
|||||||||||||||||
Continued |
|||||||||||||||||
Colgate-Palmolive Company |
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||
Non-GAAP Reconciliations |
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||
For the Three Months Ended December 31, 2024 vs. 2023 |
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|||||||||||
|
2024 |
||||||||||||||||
|
Income Before
|
Provision For
|
Net Income
|
Net Income
|
Effective Income
|
Diluted
|
|||||||||||
As Reported GAAP |
$ |
994 |
$ |
215 |
$ |
779 |
$ |
739 |
21.6 |
% |
$ |
0.90 |
|||||
2022 Global Productivity Initiative |
|
7 |
|
1 |
|
6 |
|
6 |
— |
% |
|
0.01 |
|||||
Non-GAAP |
$ |
1,001 |
$ |
216 |
$ |
785 |
$ |
745 |
21.6 |
% |
$ |
0.91 |
|||||
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|||||||||||
|
2023 |
||||||||||||||||
|
Income Before
|
Provision For
|
Net Income
|
Net Income
|
Effective Income
|
Diluted
|
|||||||||||
As Reported GAAP |
$ |
988 |
$ |
228 |
$ |
760 |
$ |
718 |
23.1 |
% |
$ |
0.87 |
|||||
2022 Global Productivity Initiative |
|
3 |
|
1 |
|
2 |
|
2 |
— |
% |
|
— |
|||||
Non-GAAP |
$ |
991 |
$ |
229 |
$ |
762 |
$ |
720 |
23.1 |
% |
$ |
0.87 |
The impact of non-GAAP adjustments may not necessarily equal the difference between “GAAP” and “non-GAAP” as a result of rounding. |
Notes: (1) The income tax effect on non-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. |
(2) The impact of non-GAAP items on the Company’s effective tax rate represents the difference in the effective tax rate calculated with and without the non-GAAP adjustment on Income before income taxes and Provision for income taxes. |
Table 9 |
|||||||||||
Colgate-Palmolive Company |
|||||||||||
|
|
|
|
|
|
|
|||||
Non-GAAP Reconciliations |
|||||||||||
|
|
|
|
|
|
|
|||||
For the Twelve Months Ended December 31, 2024 vs. 2023 |
|||||||||||
|
|
|
|
|
|
|
|||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|||||
Gross Profit |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Gross profit, GAAP |
|
$ |
12,161 |
|
|
$ |
11,326 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
20 |
|
|
|
1 |
|
|
|
|
Gross profit, non-GAAP |
|
$ |
12,181 |
|
|
$ |
11,327 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Basis Point |
|||||
Gross Profit Margin |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
Gross profit margin, GAAP |
|
|
60.5 |
% |
|
|
58.2 |
% |
|
230 |
|
2022 Global Productivity Initiative |
|
|
0.1 |
% |
|
|
— |
% |
|
|
|
Gross profit margin, non-GAAP |
|
|
60.6 |
% |
|
|
58.2 |
% |
|
240 |
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Selling, General and Administrative Expenses |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Selling, general and administrative expenses, GAAP |
|
$ |
7,729 |
|
|
$ |
7,151 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
(6 |
) |
|
|
(2 |
) |
|
|
|
Selling, general and administrative expenses, non-GAAP |
|
$ |
7,723 |
|
|
$ |
7,149 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Basis Point |
|||||
Selling, General and Administrative Expenses as a Percentage of Net Sales |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
Selling, general and administrative expenses as a percentage of Net sales, GAAP |
|
|
38.5 |
% |
|
|
36.8 |
% |
|
170 |
|
2022 Global Productive Initiative |
|
|
(0.1 |
)% |
|
|
(0.1 |
)% |
|
|
|
Selling, general and administrative expenses as a percentage of Net sales, non-GAAP |
|
|
38.4 |
% |
|
|
36.7 |
% |
|
170 |
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Other (Income) Expense, Net |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Other (income) expense, net, GAAP |
|
$ |
164 |
|
|
$ |
191 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
(59 |
) |
|
|
(24 |
) |
|
|
|
Product recall costs |
|
|
— |
|
|
|
(25 |
) |
|
|
|
Other (income) expense, net, non-GAAP |
|
$ |
105 |
|
|
$ |
142 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Operating Profit |
|
|
2024 |
|
|
|
2023 |
|
|
% Change |
|
Operating profit, GAAP |
|
$ |
4,268 |
|
|
$ |
3,984 |
|
|
7 |
% |
2022 Global Productivity Initiative |
|
|
85 |
|
|
|
27 |
|
|
|
|
Product recall costs |
|
|
— |
|
|
|
25 |
|
|
|
|
Operating profit, non-GAAP |
|
$ |
4,353 |
|
|
$ |
4,036 |
|
|
8 |
% |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Basis Point |
|||||
Operating Profit Margin |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
Operating profit margin, GAAP |
|
|
21.2 |
% |
|
|
20.5 |
% |
|
70 |
|
2022 Global Productivity Initiative |
|
|
0.5 |
% |
|
|
0.1 |
% |
|
|
|
Product recall costs |
|
|
— |
% |
|
|
0.1 |
% |
|
|
|
Operating profit margin, non-GAAP |
|
|
21.7 |
% |
|
|
20.7 |
% |
|
100 |
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Non-Service Related Post Retirement Cost |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Non-service related post retirement cost, GAAP |
|
$ |
87 |
|
|
$ |
360 |
|
|
|
|
ERISA litigation matter |
|
|
— |
|
|
|
(267 |
) |
|
|
|
2022 Global Productivity Initiative |
|
|
— |
|
|
|
(5 |
) |
|
|
|
Non-service post retirement cost, non-GAAP |
|
$ |
87 |
|
|
$ |
88 |
|
|
|
|
|
|
|
|
|
|
|
Table 9 |
|||||||||||||||||||||
Continued |
|||||||||||||||||||||
Colgate-Palmolive Company |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP Reconciliations |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the Twelve Months Ended December 31, 2024 vs. 2023 |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2024 |
||||||||||||||||||||
|
Income
|
|
Provision
|
|
Net Income
|
|
Less: Income
|
|
Net Income
|
|
Effective
|
|
Diluted
|
||||||||
As Reported GAAP |
$ |
3,956 |
|
$ |
907 |
|
|
$ |
3,049 |
|
$ |
160 |
|
$ |
2,889 |
|
22.9 |
% |
|
$ |
3.51 |
2022 Global Productivity Initiative |
|
85 |
|
|
12 |
|
|
|
73 |
|
|
— |
|
|
73 |
|
(0.2 |
)% |
|
|
0.09 |
Non-GAAP |
$ |
4,041 |
|
$ |
919 |
|
|
$ |
3,122 |
|
$ |
160 |
|
$ |
2,962 |
|
22.7 |
% |
|
$ |
3.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2023 |
||||||||||||||||||||
|
Income
|
|
Provision
|
|
Net Income
|
|
Less: Income
|
|
Net Income
|
|
Effective
|
|
Diluted
|
||||||||
As Reported GAAP |
$ |
3,392 |
|
$ |
937 |
|
|
$ |
2,455 |
|
$ |
155 |
|
$ |
2,300 |
|
27.6 |
% |
|
$ |
2.77 |
ERISA litigation matter |
|
267 |
|
|
55 |
|
|
|
212 |
|
|
— |
|
|
212 |
|
(0.5 |
)% |
|
|
0.26 |
Foreign tax matter |
|
— |
|
|
(126 |
) |
|
|
126 |
|
|
— |
|
|
126 |
|
(3.4 |
)% |
|
|
0.15 |
2022 Global Productivity Initiative |
|
32 |
|
|
6 |
|
|
|
26 |
|
|
1 |
|
|
25 |
|
(0.1 |
)% |
|
|
0.03 |
Product recall costs |
|
25 |
|
|
6 |
|
|
|
19 |
|
|
— |
|
|
19 |
|
— |
% |
|
|
0.02 |
Non-GAAP |
$ |
3,716 |
|
$ |
878 |
|
|
$ |
2,838 |
|
$ |
156 |
|
$ |
2,682 |
|
23.6 |
% |
|
$ |
3.23 |
The impact of non-GAAP adjustments may not necessarily equal the difference between “GAAP” and “non-GAAP” as a result of rounding. |
Notes: (1) The income tax effect on non-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. |
(2) The impact of non-GAAP items on the Company’s effective tax rate represents the difference in the effective tax rate calculated with and without the non-GAAP adjustment on Income before income taxes and Provision for income taxes. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250131632973/en/
Investor Relations: investor_relations@colpal.com
Communications: colgate_palmolive_media_inquiry@colpal.com
Source: Colgate-Palmolive Company
FAQ
What were Colgate's (CL) full-year 2024 financial results?
How much cash did Colgate (CL) return to shareholders in 2024?
What is Colgate's (CL) market share in toothpaste globally?
What is Colgate's (CL) guidance for 2025?