Colgate Announces 3rd Quarter 2023 Results
- Net sales increased 10.5% and organic sales grew 9.0%
- GAAP EPS and Base Business EPS both increased 16% to $0.86
- Gross profit margin increased 130 basis points to 58.5%
- Base Business Gross profit margin increased 140 basis points to 58.6%
- Net cash provided by operations was $2,609 million, up 39% versus 2022
- Colgate's global market share for toothpaste is at 41.0%
- Colgate's global market share for manual toothbrushes is at 31.5%
- The company raised its financial guidance for full year 2023
- None.
-
Net sales increased
10.5% ; Organic sales* increased9.0% with growth in five out of six divisions and in all four categories -
GAAP EPS and Base Business EPS* both increased
16% to$0.86 -
GAAP Gross profit margin increased 130 basis points to
58.5% -
Base Business Gross profit margin* increased 140 basis points to
58.6% , up 190 basis points excluding a negative 50 basis point impact from private label sales resulting from the previously disclosed acquisitions of pet food businesses -
Net cash provided by operations was
for the first nine months of 2023 up$2,609 million 39% versus 2022 -
Colgate’s leadership in toothpaste continued with its global market share at
41.0% year to date -
Colgate’s leadership in manual toothbrushes continued with its global market share at
31.5% year to date - The Company raised its financial guidance for full year 2023
Third Quarter Total Company Results (GAAP) |
|||
($ in millions except per share amounts) |
2023 |
2022 |
Change |
Net Sales |
|
|
+ |
EPS (diluted) |
|
|
+ |
|
|
|
|
|
|
|
|
Third Quarter Total Company Results (Base Business - Non-GAAP)* |
|||
|
2023 |
2022 |
Change |
Organic Sales Growth |
+ |
||
Base Business EPS (diluted) |
|
|
+ |
*Indicates a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” later in this release for definitions of non-GAAP financial measures and to “Table 6 - Geographic Sales Analysis Percentage Changes” and “Table 8 - Non-GAAP Reconciliations” included with this release for a reconciliation of these non-GAAP financial measures to the related GAAP measures. |
Colgate-Palmolive Company (NYSE:CL) today reported results for third quarter 2023. Noel Wallace, Chairman, President and Chief Executive Officer, commented on the Base Business third quarter results, “We are very pleased to have delivered another quarter of strong top and bottom line growth. Net sales increased
“We are particularly pleased with the quality of our results this quarter on top of our strong first half results. This was our third quarter of sequential improvement in gross profit margin and our second quarter in a row delivering double-digit operating profit growth along with a double-digit increase in advertising spending. Strong investment levels behind brand-building activities and innovation should continue in the remainder of the year as we continue to work towards balanced organic sales growth.
“The momentum in our business and the strength of our profit and cash flow performance adds to our confidence that we are executing the right strategies to deliver on our raised 2023 financial targets and generate long-term value for our stakeholders.”
Full Year 2023 Guidance
Based on current spot rates:
-
The Company now expects net sales growth to be
6% to8% (versus5% to8% previously), including the benefit from our acquisitions of pet food businesses and a low-single-digit negative impact from foreign exchange. -
The Company increased its organic sales growth guidance to
7% to8% (versus5% to7% previously). - On a GAAP basis, the Company still expects gross profit margin expansion, increased advertising investment and double-digit earnings-per-share growth.
- On a non-GAAP (Base Business) basis, the Company still expects gross profit margin expansion and increased advertising investment and increased its earnings-per-share growth guidance to high-single digits.
Divisional Performance
The following are comments about divisional performance for third quarter 2023 versus the year ago period. See attached "Table 6 - Geographic Sales Analysis Percentage Changes" and "Table 5 - Segment Information" for additional information on net sales and operating profit by division.
Third Quarter Sales Growth By Division (% change 3Q 2023 vs. 3Q 2022) |
|
|
|
|||
|
Net
|
Organic
|
As Reported
|
Organic
|
Pricing |
FX |
|
+ |
+ |
- |
- |
+ |
—% |
|
+ |
+ |
+ |
+ |
+ |
+ |
|
+ |
+ |
- |
- |
+ |
+ |
|
- |
- |
- |
- |
+ |
- |
|
- |
+ |
+ |
+ |
+ |
- |
Hill's |
+ |
+ |
+ |
+ |
+ |
+ |
|
|
|
|
|
|
|
Total Company |
+ |
+ |
+ |
- |
+ |
+ |
*Indicates a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” later in this release for definitions of non-GAAP financial measures and to “Table 6 - Geographic Sales Analysis Percentage Changes” included with this release for a reconciliation of these non-GAAP financial measures to the related GAAP measures. |
**The impact of the previously disclosed acquisitions of pet food businesses on as reported volume was |
Third Quarter Operating Profit By Division ($ in millions) |
|
|||
|
3Q 2023 |
% Change vs
|
% to Net
|
Change in basis
|
|
|
|
|
+260 |
|
|
|
|
+220 |
|
|
|
|
+220 |
|
|
|
|
+220 |
|
|
—% |
|
+180 |
Hill's |
|
—% |
|
-410 |
|
|
|
|
|
Total Company, As Reported |
|
|
|
-40 |
Total Company, Base Business* |
|
|
|
+30 |
*Indicates a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” later in this release for definitions of non-GAAP financial measures and to “Table 8 - Non-GAAP Reconciliations” included with this release for a reconciliation of these non-GAAP financial measures to the related GAAP measures. |
- Organic sales growth was led by oral care and personal care.
-
In
the United States , Colgate's share of the toothpaste market is33.7% year to date and its share of the manual toothbrush market is40.9% year to date. - The increase in Operating profit as a percentage of Net sales was primarily due to higher pricing and cost savings from the Company’s funding-the-growth initiatives, partially offset by significantly higher raw and packaging material costs.
-
Organic sales growth was led by
Argentina ,Mexico ,Brazil andColombia . - The increase in Operating profit as a percentage of Net sales was primarily due to higher pricing, cost savings from the Company’s funding-the-growth initiatives and lower overhead expenses, partially offset by higher raw and packaging material costs, a value-added tax refund in the third quarter of 2022 and increased advertising investment.
-
Organic sales growth was led by
Germany and theUnited Kingdom . - The increase in Operating profit as a percentage of Net sales was primarily due to higher pricing, cost savings from the Company’s funding-the-growth initiatives, favorable mix and lower amortization expenses, partially offset by significantly higher raw and packaging material costs and increased advertising investment.
-
Organic sales declines in the
Greater China region were partially offset by organic sales growth inIndia andthe Philippines . - The increase in Operating profit as a percentage of Net sales was primarily due to cost savings from the Company's funding-the-growth initiatives and higher pricing, partially offset by significantly higher raw and packaging material costs.
-
Organic sales growth was led by Türkiye, the Eurasia region,
Nigeria andSouth Africa . - The increase in Operating profit as a percentage of Net sales was primarily due to cost savings from the Company’s funding-the-growth initiatives, higher pricing and lower overhead expenses, partially offset by significantly higher raw and packaging material costs, which included foreign exchange transaction costs.
Hill's Pet Nutrition (
-
Organic sales growth was led by
the United States andEurope . - The decrease in Operating profit as a percentage of Net sales was primarily due to significantly higher raw and packaging material costs and unfavorable mix due to private label sales resulting from the previously disclosed acquisitions of pet food businesses, partially offset by higher pricing and cost savings from the Company’s funding-the-growth initiatives.
Prepared Materials and Webcast Information
At approximately 7:00 a.m. ET today, Colgate will post its prepared materials (in PDF format) regarding third quarter results to the Investor Center section of its website at https://investor.colgatepalmolive.com/events-and-presentations.
At 8:30 a.m. ET today, Colgate will host a conference call regarding third quarter results. To access this call as a webcast, please go to Colgate’s website at www.colgatepalmolive.com.
About Colgate-Palmolive
Colgate-Palmolive Company is a caring, innovative growth company that is reimagining a healthier future for all people, their pets and our planet. Focused on Oral Care, Personal Care, Home Care and Pet Nutrition, we sell our products in more than 200 countries and territories under brands such as Colgate, Palmolive, elmex, hello, meridol, Sorriso, Tom’s of
Market Share Information
Management uses market share information as a key indicator to monitor business health and performance. References to market share in this press release are based on a combination of consumption and market share data provided by third-party vendors, primarily Nielsen, and internal estimates. All market share references represent the percentage of the dollar value of sales of our products, relative to all product sales in the category in the countries in which the Company competes and purchases data (excluding
Market share data is subject to limitations on the availability of up-to-date information. In particular, market share data is currently not generally available for certain retail channels, such as eCommerce and certain club retailers and discounters. The Company measures year-to-date market shares from January 1 of the relevant year through the most recent period for which market share data is available, which typically reflects a lag time of one or two months. The Company believes that the third-party vendors it uses to provide data are reliable, but it has not verified the accuracy or completeness of the data or any assumptions underlying the data. In addition, market share information reported by the Company may be different from market share information reported by other companies due to differences in category definitions, the use of data from different countries, internal estimates and other factors.
Cautionary Statement on Forward-Looking Statements
This press release and the related webcast may contain forward-looking statements (as that term is defined in the
Non-GAAP Financial Measures
The following provides definitions and other information regarding the non-GAAP financial measures used in this press release and the related prepared materials and webcast, which may not be the same as or comparable to similar measures presented by other companies:
-
Base Business: Base Business refers to non-GAAP measures of operating results that exclude certain items. Base Business operating results exclude, as applicable, charges related to an ERISA litigation matter, a foreign tax matter, the 2022 Global Productivity Initiative, product recall costs, a gain on the sale of land in
Asia Pacific and acquisition-related costs. - Organic sales growth: Net sales growth excluding the impact of foreign exchange, acquisitions and divestments.
- Free cash flow before dividends: Net cash provided by operations less Capital expenditures.
This press release discusses Net sales growth (GAAP) and Organic sales growth (non-GAAP). Management believes the organic sales growth measure provides investors and analysts with useful supplemental information regarding the Company’s underlying sales trends by presenting sales growth excluding the external factor of foreign exchange as well as the impact from acquisitions and divestments. See “Geographic Sales Analysis Percentage Changes” for the three and nine months ended September 30, 2023 versus 2022 included with this release for a comparison of Organic sales growth to Net sales growth in accordance with GAAP.
Gross profit, Gross profit margin, Selling, general and administrative expenses, Selling, general and administrative expenses as a percentage of Net sales, Other (income) expense, net, Operating profit, Operating profit margin, Non-service related postretirement costs, Effective income tax rate, Net income attributable to Colgate-Palmolive Company and Diluted earnings per common share are disclosed on both an as reported (GAAP) and Base Business (non-GAAP) basis. These non-GAAP financial measures exclude items that, either by their nature or amount, management would not expect to occur as part of the Company’s normal business on a regular basis, such as restructuring charges, charges for certain litigation and tax matters, acquisition-related costs, gains and losses from certain divestitures and certain other unusual, non-recurring items. Investors and analysts use these financial measures in assessing the Company’s business performance, and management believes that presenting these financial measures on a non-GAAP basis provides them with useful supplemental information to enhance their understanding of the Company’s underlying business performance and trends. These non-GAAP financial measures also enhance the ability to compare period-to-period financial results. See “Non-GAAP Reconciliations” for the three and nine months ended September 30, 2023 and 2022 included with this release for a reconciliation of these financial measures to the related GAAP measures.
The Company uses these financial measures internally in its budgeting process, to evaluate segment and overall operating performance and as factors in determining compensation. While the Company believes that these financial measures are useful in evaluating the Company’s underlying business performance and trends, this information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP.
As management uses free cash flow before dividends to evaluate the Company’s ability to satisfy current and future obligations, pay dividends, fund future business opportunities and repurchase stock, the Company believes that it provides useful information to investors. Free cash flow before dividends is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. See “Condensed Consolidated Statements of Cash Flows” for the nine months ended September 30, 2023 and 2022 for a comparison of free cash flow before dividends to Net cash provided by operations as reported in accordance with GAAP.
(See attached tables for third quarter results.)
|
|
|
|
Table 1 |
|
||||
Colgate-Palmolive Company |
|
||||||||
|
|
||||||||
Condensed Consolidated Statements of Income |
|
||||||||
|
|
||||||||
For the Three Months Ended September 30, 2023 and 2022 |
|
||||||||
|
|
||||||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|
||||||||
|
|
||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
||||
Net sales |
|
$ |
4,915 |
|
|
$ |
4,455 |
|
|
|
|
|
|
|
|
||||
Cost of sales |
|
|
2,038 |
|
|
|
1,907 |
|
|
|
|
|
|
|
|
||||
Gross profit |
|
|
2,877 |
|
|
|
2,548 |
|
|
|
|
|
|
|
|
||||
Gross profit margin |
|
|
58.5 |
% |
|
|
57.2 |
% |
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
1,822 |
|
|
|
1,634 |
|
|
|
|
|
|
|
|
||||
Other (income) expense, net |
|
|
26 |
|
|
|
(33 |
) |
|
|
|
|
|
|
|
||||
Operating profit |
|
|
1,029 |
|
|
|
947 |
|
|
|
|
|
|
|
|
||||
Operating profit margin |
|
|
20.9 |
% |
|
|
21.3 |
% |
|
|
|
|
|
|
|
||||
Non-service related postretirement costs |
|
|
15 |
|
|
|
15 |
|
|
|
|
|
|
|
|
||||
Interest (income) expense, net |
|
|
58 |
|
|
|
40 |
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
|
956 |
|
|
|
892 |
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
|
209 |
|
|
|
210 |
|
|
|
|
|
|
|
|
||||
Effective tax rate |
|
|
21.9 |
% |
|
|
23.5 |
% |
|
|
|
|
|
|
|
||||
Net income including noncontrolling interests |
|
|
747 |
|
|
|
682 |
|
|
|
|
|
|
|
|
||||
Less: Net income attributable to noncontrolling interests |
|
|
39 |
|
|
|
64 |
|
|
|
|
|
|
|
|
||||
Net income attributable to Colgate-Palmolive Company |
|
$ |
708 |
|
|
$ |
618 |
|
|
|
|
|
|
|
|
||||
Earnings per common share |
|
|
|
|
|
||||
Basic |
|
$ |
0.86 |
|
|
$ |
0.74 |
|
|
Diluted |
|
$ |
0.86 |
|
|
$ |
0.74 |
|
|
|
|
|
|
|
|
||||
Supplemental Income Statement Information |
|
|
|
|
|
||||
Average common shares outstanding |
|
|
|
|
|
||||
Basic |
|
|
825.6 |
|
|
|
835.7 |
|
|
Diluted |
|
|
827.3 |
|
|
|
838.5 |
|
|
|
|
|
|
|
|
||||
Advertising |
|
$ |
598 |
|
|
$ |
486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2 |
||||||
Colgate-Palmolive Company |
|||||||||
|
|||||||||
Condensed Consolidated Statements of Income |
|||||||||
|
|||||||||
For the Nine Months Ended September 30, 2023 and 2022 |
|||||||||
|
|||||||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||
|
|||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|||||
Net sales |
|
$ |
14,507 |
|
|
$ |
13,338 |
|
|
|
|
|
|
|
|||||
Cost of sales |
|
|
6,131 |
|
|
|
5,664 |
|
|
|
|
|
|
|
|||||
Gross profit |
|
|
8,376 |
|
|
|
7,674 |
|
|
|
|
|
|
|
|||||
Gross profit margin |
|
|
57.7 |
% |
|
|
57.5 |
% |
|
|
|
|
|
|
|||||
Selling, general and administrative expenses |
|
|
5,348 |
|
|
|
4,932 |
|
|
|
|
|
|
|
|||||
Other (income) expense, net |
|
|
116 |
|
|
|
51 |
|
|
|
|
|
|
|
|||||
Operating profit |
|
|
2,912 |
|
|
|
2,691 |
|
|
|
|
|
|
|
|||||
Operating profit margin |
|
|
20.1 |
% |
|
|
20.2 |
% |
|
|
|
|
|
|
|||||
Non-service related postretirement costs |
|
|
338 |
|
|
|
65 |
|
|
|
|
|
|
|
|||||
Interest (income) expense, net |
|
|
170 |
|
|
|
98 |
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
|
2,404 |
|
|
|
2,528 |
|
|
|
|
|
|
|
|||||
Provision for income taxes |
|
|
709 |
|
|
|
604 |
|
|
|
|
|
|
|
|||||
Effective tax rate |
|
|
29.5 |
% |
|
|
23.9 |
% |
|
|
|
|
|
|
|||||
Net income including noncontrolling interests |
|
|
1,695 |
|
|
|
1,924 |
|
|
|
|
|
|
|
|||||
Less: Net income attributable to noncontrolling interests |
|
|
113 |
|
|
|
144 |
|
|
|
|
|
|
|
|||||
Net income attributable to Colgate-Palmolive Company |
|
$ |
1,582 |
|
|
$ |
1,780 |
|
|
|
|
|
|
|
|||||
Earnings per common share |
|
|
|
|
|||||
Basic(1) |
|
$ |
1.91 |
|
|
$ |
2.12 |
|
|
Diluted(1) |
|
$ |
1.90 |
|
|
$ |
2.12 |
|
|
|
|
|
|
|
|||||
Supplemental Income Statement Information |
|
|
|
|
|||||
Average common shares outstanding |
|
|
|
|
|||||
Basic |
|
|
828.8 |
|
|
|
837.7 |
|
|
Diluted |
|
|
830.5 |
|
|
|
840.4 |
|
|
|
|
|
|
|
|||||
Advertising |
|
$ |
1,778 |
|
|
$ |
1,493 |
|
|
|
Note: |
(1) Basic and diluted earnings per share are computed independently for each quarter and any year-to-date period presented. As a result of changes in shares outstanding during the year and rounding, the sum of the quarters' earnings per share may not equal the earnings per share for any year-to-date period. |
|
|
|
|
|
Table 3 |
|||||||
Colgate-Palmolive Company |
||||||||||||
|
||||||||||||
Condensed Consolidated Balance Sheets |
||||||||||||
|
||||||||||||
As of September 30, 2023, December 31, 2022 and September 30, 2022 |
||||||||||||
|
||||||||||||
(Dollars in Millions) (Unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
September 30, |
|
December 31, |
|
September 30, |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2022 |
|
Cash and cash equivalents |
|
$ |
951 |
|
|
$ |
775 |
|
|
$ |
938 |
|
Receivables, net |
|
|
1,577 |
|
|
|
1,504 |
|
|
|
1,425 |
|
Inventories |
|
|
1,931 |
|
|
|
2,074 |
|
|
|
2,073 |
|
Other current assets |
|
|
898 |
|
|
|
760 |
|
|
|
842 |
|
Property, plant and equipment, net |
|
|
4,409 |
|
|
|
4,307 |
|
|
|
4,123 |
|
Goodwill |
|
|
3,327 |
|
|
|
3,352 |
|
|
|
3,538 |
|
Other intangible assets, net |
|
|
1,861 |
|
|
|
1,920 |
|
|
|
2,219 |
|
Other assets |
|
|
1,089 |
|
|
|
1,039 |
|
|
|
1,130 |
|
Total assets |
|
$ |
16,043 |
|
|
$ |
15,731 |
|
|
$ |
16,288 |
|
|
|
|
|
|
|
|
||||||
Total debt |
|
$ |
8,724 |
|
|
$ |
8,766 |
|
|
$ |
8,248 |
|
Other current liabilities |
|
|
4,568 |
|
|
|
3,979 |
|
|
|
4,463 |
|
Other non-current liabilities |
|
|
2,345 |
|
|
|
2,180 |
|
|
|
2,524 |
|
Total liabilities |
|
|
15,637 |
|
|
|
14,925 |
|
|
|
15,235 |
|
Total Colgate-Palmolive Company shareholders’ equity |
|
|
(9 |
) |
|
|
401 |
|
|
|
622 |
|
Noncontrolling interests |
|
|
415 |
|
|
|
405 |
|
|
|
431 |
|
Total liabilities and equity |
|
$ |
16,043 |
|
|
$ |
15,731 |
|
|
$ |
16,288 |
|
|
|
|
|
|
|
|
||||||
Supplemental Balance Sheet Information |
|
|
|
|
|
|
||||||
Debt less cash, cash equivalents and marketable securities(1) |
|
$ |
7,526 |
|
|
$ |
7,816 |
|
|
$ |
7,102 |
|
Working capital % of sales |
|
|
(2.1 |
)% |
|
|
1.0 |
% |
|
|
(1.9 |
)% |
Note: |
(1) Marketable securities of |
|
|
|
Table 4 |
|||||
Colgate-Palmolive Company |
||||||||
|
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
|
||||||||
For the Nine Months Ended September 30, 2023 and 2022 |
||||||||
|
||||||||
(Dollars in Millions) (Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
|
2023 |
|
|
|
2022 |
|
Operating Activities |
|
|
|
|
||||
Net income including noncontrolling interests |
|
$ |
1,695 |
|
|
$ |
1,924 |
|
Adjustments to reconcile Net income including noncontrolling interests to Net cash provided by operations: |
|
|
||||||
Depreciation and amortization |
|
|
417 |
|
|
|
410 |
|
ERISA litigation matter |
|
|
267 |
|
|
|
— |
|
Restructuring and termination benefits, net of cash |
|
|
(17 |
) |
|
|
51 |
|
Stock-based compensation expense |
|
|
97 |
|
|
|
105 |
|
Gain on sale of land |
|
|
— |
|
|
|
(47 |
) |
Deferred income taxes |
|
|
(109 |
) |
|
|
(13 |
) |
Cash effects of changes in: |
|
|
|
|
||||
Receivables |
|
|
(62 |
) |
|
|
(171 |
) |
Inventories |
|
|
150 |
|
|
|
(422 |
) |
Accounts payable and other accruals |
|
|
168 |
|
|
|
9 |
|
Other non-current assets and liabilities |
|
|
3 |
|
|
|
37 |
|
Net cash provided by (used in) operations |
|
|
2,609 |
|
|
|
1,883 |
|
|
|
|
|
|
||||
Investing Activities |
|
|
|
|
||||
Capital expenditures |
|
|
(508 |
) |
|
|
(475 |
) |
Purchases of marketable securities and investments |
|
|
(324 |
) |
|
|
(239 |
) |
Proceeds from sale of marketable securities and investments |
|
|
264 |
|
|
|
55 |
|
Payment for acquisition, net of cash acquired |
|
|
— |
|
|
|
(817 |
) |
Proceeds from sale of land |
|
|
— |
|
|
|
47 |
|
Other investing activities |
|
|
(31 |
) |
|
|
1 |
|
Net cash provided by (used in) investing activities |
|
|
(599 |
) |
|
|
(1,428 |
) |
|
|
|
|
|
||||
Financing Activities |
|
|
|
|
||||
Short-term borrowing (repayment) less than 90 days, net |
|
|
(564 |
) |
|
|
(56 |
) |
Principal payments on debt |
|
|
(903 |
) |
|
|
(2 |
) |
Proceeds from issuance of debt |
|
|
1,497 |
|
|
|
1,513 |
|
Dividends paid |
|
|
(1,243 |
) |
|
|
(1,206 |
) |
Purchases of treasury shares |
|
|
(883 |
) |
|
|
(895 |
) |
Proceeds from exercise of stock options |
|
|
325 |
|
|
|
398 |
|
Other financing activities |
|
|
(30 |
) |
|
|
(38 |
) |
Net cash provided by (used in) financing activities |
|
|
(1,801 |
) |
|
|
(286 |
) |
|
|
|
|
|
||||
Effect of exchange rate changes on Cash and cash equivalents |
|
|
(33 |
) |
|
|
(63 |
) |
Net increase (decrease) in Cash and cash equivalents |
|
|
176 |
|
|
|
106 |
|
Cash and cash equivalents at beginning of the period |
|
|
775 |
|
|
|
832 |
|
Cash and cash equivalents at end of the period |
|
$ |
951 |
|
|
$ |
938 |
|
Supplemental Cash Flow Information |
|
|
|
|
||||
Free cash flow before dividends (Net cash provided by operations less Capital expenditures) |
|
|
|
|
||||
Net cash provided by operations |
|
$ |
2,609 |
|
|
$ |
1,883 |
|
Less: Capital expenditures |
|
|
(508 |
) |
|
|
(475 |
) |
Free cash flow before dividends |
|
$ |
2,101 |
|
|
$ |
1,408 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
Income taxes paid |
|
$ |
726 |
|
|
$ |
690 |
|
Interest paid |
|
$ |
243 |
|
|
$ |
104 |
|
|
|
|
|
|
|
|
Table 5 |
|||||||||
Colgate-Palmolive Company |
||||||||||||||||
|
|
|
|
|
||||||||||||
Segment Information |
||||||||||||||||
|
|
|
|
|
||||||||||||
For the Three and Nine Months Ended September 30, 2023 and 2022 |
||||||||||||||||
|
|
|
|
|
||||||||||||
(Dollars in Millions) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net Sales |
|
|
|
|
|
|
|
|
||||||||
Oral, Personal and Home Care |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
990 |
|
|
$ |
958 |
|
|
$ |
2,926 |
|
|
$ |
2,850 |
|
|
|
|
1,194 |
|
|
|
997 |
|
|
|
3,447 |
|
|
|
2,970 |
|
|
|
|
725 |
|
|
|
632 |
|
|
|
2,053 |
|
|
|
1,925 |
|
|
|
|
682 |
|
|
|
709 |
|
|
|
2,084 |
|
|
|
2,131 |
|
|
|
|
266 |
|
|
|
287 |
|
|
|
822 |
|
|
|
809 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total Oral, Personal and Home Care |
|
|
3,857 |
|
|
|
3,583 |
|
|
|
11,332 |
|
|
|
10,685 |
|
|
|
|
|
|
|
|
|
|
||||||||
Pet Nutrition |
|
|
1,058 |
|
|
|
872 |
|
|
|
3,175 |
|
|
|
2,653 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total Net Sales |
|
$ |
4,915 |
|
|
$ |
4,455 |
|
|
$ |
14,507 |
|
|
$ |
13,338 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Operating Profit |
|
|
|
|
|
|
|
|
||||||||
Oral, Personal and Home Care |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
231 |
|
|
$ |
198 |
|
|
$ |
651 |
|
|
$ |
557 |
|
|
|
|
372 |
|
|
|
289 |
|
|
|
1,050 |
|
|
|
818 |
|
|
|
|
162 |
|
|
|
127 |
|
|
|
412 |
|
|
|
410 |
|
|
|
|
193 |
|
|
|
185 |
|
|
|
564 |
|
|
|
556 |
|
|
|
|
66 |
|
|
|
66 |
|
|
|
196 |
|
|
|
160 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total Oral, Personal and Home Care |
|
|
1,024 |
|
|
|
865 |
|
|
|
2,873 |
|
|
|
2,501 |
|
|
|
|
|
|
|
|
|
|
||||||||
Pet Nutrition |
|
|
201 |
|
|
|
201 |
|
|
|
575 |
|
|
|
617 |
|
Corporate(1) |
|
|
(196 |
) |
|
|
(119 |
) |
|
|
(536 |
) |
|
|
(427 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Total Operating Profit |
|
$ |
1,029 |
|
|
$ |
947 |
|
|
$ |
2,912 |
|
|
$ |
2,691 |
|
Note: |
(1) Corporate operations include costs related to stock options and restricted stock units, research and development costs, Corporate overhead costs, restructuring and related implementation charges and gains and losses on sales of non-core product lines and assets. |
|
Corporate Operating profit (loss) for the three months ended September 30, 2023 included charges resulting from the 2022 Global Productivity Initiative of |
Corporate Operating profit (loss) for the nine months ended September 30, 2023 included product recall costs of |
Corporate Operating profit (loss) for the three months ended September 30, 2022 included charges resulting from the 2022 Global Productivity Initiative of |
Corporate Operating profit (loss) for the nine months ended September 30, 2022 included charges resulting from the 2022 Global Productivity Initiative of |
Table 6 |
||||||||||||||||||
Colgate-Palmolive Company |
||||||||||||||||||
|
||||||||||||||||||
Geographic Sales Analysis Percentage Changes |
||||||||||||||||||
|
||||||||||||||||||
For the Three Months Ended September 30, 2023 vs. 2022 |
||||||||||||||||||
|
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
COMPONENTS OF SALES CHANGE |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Pricing |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Coupons |
|
|
||||||
|
|
Sales |
|
|
|
|
|
|
|
Consumer & |
|
|
||||||
|
|
Change |
|
Organic |
|
As Reported |
|
Organic |
|
Trade |
|
Foreign |
||||||
Region |
|
As Reported |
|
Sales Change |
|
Volume(1) |
|
Volume |
|
Incentives |
|
Exchange |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Company |
|
10.5 |
% |
|
9.0 |
% |
|
0.5 |
% |
|
(0.5 |
)% |
|
9.5 |
% |
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
3.5 |
% |
|
3.5 |
% |
|
(4.0 |
)% |
|
(4.0 |
)% |
|
7.5 |
% |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
20.0 |
% |
|
15.0 |
% |
|
5.5 |
% |
|
5.5 |
% |
|
9.5 |
% |
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
14.5 |
% |
|
7.0 |
% |
|
(4.0 |
)% |
|
(4.0 |
)% |
|
11.0 |
% |
|
7.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
(4.0 |
)% |
|
(1.5 |
)% |
|
(7.0 |
)% |
|
(7.0 |
)% |
|
5.5 |
% |
|
(2.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
(7.5 |
)% |
|
15.5 |
% |
|
4.0 |
% |
|
4.0 |
% |
|
11.5 |
% |
|
(23.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total CP Products |
|
7.5 |
% |
|
7.5 |
% |
|
(1.0 |
)% |
|
(1.0 |
)% |
|
8.5 |
% |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Hill’s |
|
21.5 |
% |
|
15.0 |
% |
|
9.0 |
% |
|
3.0 |
% |
|
12.0 |
% |
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Emerging Markets(2) |
|
8.5 |
% |
|
10.0 |
% |
|
1.0 |
% |
|
1.0 |
% |
|
9.0 |
% |
|
(1.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Developed Markets |
|
12.0 |
% |
|
8.0 |
% |
|
0.5 |
% |
|
(1.5 |
)% |
|
9.5 |
% |
|
2.0 |
% |
Notes: |
(1) The impact of the previously disclosed acquisitions of pet food businesses on as reported volume was |
|
(2) Emerging Markets include |
Table 7 |
||||||||||||||||||
Colgate-Palmolive Company |
||||||||||||||||||
|
||||||||||||||||||
Geographic Sales Analysis Percentage Changes |
||||||||||||||||||
|
||||||||||||||||||
For the Nine Months Ended September 30, 2023 vs. 2022 |
||||||||||||||||||
|
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
COMPONENTS OF SALES CHANGE |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Pricing |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Coupons |
|
|
||||||
|
|
Sales |
|
|
|
|
|
|
|
Consumer & |
|
|
||||||
|
|
Change |
|
Organic |
|
As Reported |
|
Organic |
|
Trade |
|
Foreign |
||||||
Region |
|
As Reported |
|
Sales Change |
|
Volume(1) |
|
Volume |
|
Incentives |
|
Exchange |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Company |
|
9.0 |
% |
|
9.0 |
% |
|
(0.5 |
)% |
|
(2.0 |
)% |
|
11.0 |
% |
|
(1.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2.5 |
% |
|
3.0 |
% |
|
(6.0 |
)% |
|
(6.0 |
)% |
|
9.0 |
% |
|
(0.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
16.0 |
% |
|
15.0 |
% |
|
1.0 |
% |
|
1.0 |
% |
|
14.0 |
% |
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
6.5 |
% |
|
5.5 |
% |
|
(4.5 |
)% |
|
(4.5 |
)% |
|
10.0 |
% |
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
(2.0 |
)% |
|
2.5 |
% |
|
(3.5 |
)% |
|
(3.5 |
)% |
|
6.0 |
% |
|
(4.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
1.5 |
% |
|
17.5 |
% |
|
3.0 |
% |
|
3.0 |
% |
|
14.5 |
% |
|
(16.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total CP Products |
|
6.0 |
% |
|
8.0 |
% |
|
(2.5 |
)% |
|
(2.5 |
)% |
|
10.5 |
% |
|
(2.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Hill’s |
|
19.5 |
% |
|
13.0 |
% |
|
8.5 |
% |
|
1.0 |
% |
|
12.0 |
% |
|
(1.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Emerging Markets(2) |
|
8.0 |
% |
|
11.0 |
% |
|
(0.5 |
)% |
|
(0.5 |
)% |
|
11.5 |
% |
|
(3.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Developed Markets |
|
9.5 |
% |
|
7.0 |
% |
|
— |
% |
|
(3.0 |
)% |
|
10.0 |
% |
|
(0.5 |
)% |
Notes: |
(1) The impact of the previously disclosed acquisitions of pet food businesses on as reported volume was |
|
(2) Emerging Markets include |
Table 8 |
|||||||||||
Colgate-Palmolive Company |
|||||||||||
|
|||||||||||
Non-GAAP Reconciliations |
|||||||||||
|
|||||||||||
For the Three Months Ended September 30, 2023 and 2022 |
|||||||||||
|
|||||||||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|||||
Gross Profit |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Gross profit, GAAP |
|
$ |
2,877 |
|
|
$ |
2,548 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
1 |
|
|
|
— |
|
|
|
|
Gross profit, non-GAAP |
|
$ |
2,878 |
|
|
$ |
2,548 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Basis Point |
|||||
Gross Profit Margin |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
Gross profit margin, GAAP |
|
|
58.5 |
% |
|
|
57.2 |
% |
|
130 |
|
2022 Global Productivity Initiative |
|
|
0.1 |
% |
|
|
— |
% |
|
|
|
Gross profit margin, non-GAAP |
|
|
58.6 |
% |
|
|
57.2 |
% |
|
140 |
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Selling, General and Administrative Expenses |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Selling, general and administrative expenses, GAAP |
|
$ |
1,822 |
|
|
$ |
1,634 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
— |
|
|
|
(1 |
) |
|
|
|
Selling, general and administrative expenses, non-GAAP |
|
$ |
1,822 |
|
|
$ |
1,633 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Other (Income) Expense, Net |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Other (income) expense, net, GAAP |
|
$ |
26 |
|
|
$ |
(33 |
) |
|
|
|
2022 Global Productivity Initiative |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
|
Gain on the sale of land in |
|
|
— |
|
|
|
47 |
|
|
|
|
Acquisition-related costs |
|
|
— |
|
|
|
(17 |
) |
|
|
|
Other (income) expense, net, non-GAAP |
|
$ |
25 |
|
|
$ |
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Operating Profit |
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
|
Operating profit, GAAP |
|
$ |
1,029 |
|
|
$ |
947 |
|
|
9 |
% |
2022 Global Productivity Initiative |
|
|
2 |
|
|
|
3 |
|
|
|
|
Gain on the sale of land in |
|
|
— |
|
|
|
(47 |
) |
|
|
|
Acquisition-related costs |
|
|
— |
|
|
|
17 |
|
|
|
|
Operating profit, non-GAAP |
|
$ |
1,031 |
|
|
$ |
920 |
|
|
12 |
% |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Basis Point |
|||||
Operating Profit Margin |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
Operating profit margin, GAAP |
|
|
20.9 |
% |
|
|
21.3 |
% |
|
(40 |
) |
2022 Global Productivity Initiative |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
|
Gain on the sale of land in |
|
|
— |
% |
|
|
(1.1 |
)% |
|
|
|
Acquisition-related costs |
|
|
— |
% |
|
|
0.4 |
% |
|
|
|
Operating profit margin, non-GAAP |
|
|
21.0 |
% |
|
|
20.7 |
% |
|
30 |
|
|
|||||||||||
|
|
|
|
|
|
|
|||||
Non-Service Related Postretirement Costs |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Non-service related postretirement costs, GAAP |
|
$ |
15 |
|
|
$ |
15 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
— |
|
|
|
1 |
|
|
|
|
Non-service related postretirement costs, non-GAAP |
|
$ |
15 |
|
|
$ |
16 |
|
|
|
Table 8 |
|||||||||||||||||||||||||||
Continued |
|||||||||||||||||||||||||||
Colgate-Palmolive Company |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
Non-GAAP Reconciliations |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
For the Three Months Ended September 30, 2023 and 2022 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
2023 |
||||||||||||||||||||||||||
|
Income
|
|
Provision
|
|
Net Income
|
|
Less: Income
|
|
Net Income
|
|
Effective
|
|
Diluted
|
||||||||||||||
As Reported GAAP |
$ |
956 |
|
|
$ |
209 |
|
|
$ |
747 |
|
|
$ |
39 |
|
|
$ |
708 |
|
|
21.9 |
% |
|
$ |
0.86 |
|
|
2022 Global Productivity Initiative |
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
(0.1 |
)% |
|
|
— |
|
|
Non-GAAP |
$ |
958 |
|
|
$ |
209 |
|
|
$ |
749 |
|
|
$ |
39 |
|
|
$ |
710 |
|
|
21.8 |
% |
|
$ |
0.86 |
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
2022 |
||||||||||||||||||||||||||
|
Income
|
|
Provision
|
|
Net Income
|
|
Less: Income
|
|
Net Income
|
|
Effective
|
|
Diluted
|
||||||||||||||
As Reported GAAP |
$ |
892 |
|
|
$ |
210 |
|
|
$ |
682 |
|
|
$ |
64 |
|
|
$ |
618 |
|
|
23.5 |
% |
|
$ |
0.74 |
|
|
2022 Global Productivity Initiative |
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
(0.1 |
)% |
|
|
— |
|
|
Gain on the sale of land in |
|
(47 |
) |
|
|
(11 |
) |
|
|
(36 |
) |
|
|
(21 |
) |
|
|
(15 |
) |
|
0.1 |
% |
|
|
(0.02 |
) |
|
Acquisition-related costs |
|
17 |
|
|
|
2 |
|
|
|
15 |
|
|
|
— |
|
|
|
15 |
|
|
(0.2 |
)% |
|
|
0.02 |
|
|
Non-GAAP |
$ |
864 |
|
|
$ |
201 |
|
|
$ |
663 |
|
|
$ |
43 |
|
|
$ |
620 |
|
|
23.3 |
% |
|
$ |
0.74 |
|
The impact of non-GAAP adjustments may not necessarily equal the difference between “GAAP” and “non-GAAP” as a result of rounding. |
|
Notes: |
(1) The income tax effect on non-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. |
|
(2) The impact of non-GAAP items on the Company’s effective tax rate represents the difference in the effective tax rate calculated with and without the non-GAAP adjustment on Income before income taxes and Provision for income taxes. |
Table 9 |
|||||||||||
Colgate-Palmolive Company |
|||||||||||
|
|||||||||||
Non-GAAP Reconciliations |
|||||||||||
|
|||||||||||
For the Nine Months Ended September 30, 2023 and 2022 |
|||||||||||
|
|||||||||||
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|||||
Gross Profit |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Gross profit, GAAP |
|
$ |
8,376 |
|
|
$ |
7,674 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
1 |
|
|
|
— |
|
|
|
|
Gross profit, non-GAAP |
|
$ |
8,377 |
|
|
$ |
7,674 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Selling, General and Administrative Expenses |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Selling, general and administrative expenses, GAAP |
|
$ |
5,348 |
|
|
$ |
4,932 |
|
|
|
|
2022 Global Productivity Initiative |
|
|
(2 |
) |
|
|
(4 |
) |
|
|
|
Selling, general and administrative expenses, non-GAAP |
|
$ |
5,346 |
|
|
$ |
4,928 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Basis Point
|
|||||
Selling, General and Administrative Expenses as a Percentage of Net Sales |
|
|
2023 |
|
|
|
2022 |
|
|
||
Selling, general and administrative expenses as a percentage of Net sales, GAAP |
|
|
36.9 |
% |
|
|
37.0 |
% |
|
(10 |
) |
2022 Global Productivity Initiative |
|
|
— |
% |
|
|
(0.1 |
)% |
|
|
|
Selling, general and administrative expenses as a percentage of Net sales, non-GAAP |
|
|
36.9 |
% |
|
|
36.9 |
% |
|
— |
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Other (Income) Expense, Net |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Other (income) expense, net, GAAP |
|
$ |
116 |
|
|
$ |
51 |
|
|
|
|
Product recall costs |
|
|
(25 |
) |
|
|
— |
|
|
|
|
2022 Global Productivity Initiative |
|
|
(22 |
) |
|
|
(75 |
) |
|
|
|
Gain on the sale of land in |
|
|
— |
|
|
|
47 |
|
|
|
|
Acquisition-related costs |
|
|
— |
|
|
|
(17 |
) |
|
|
|
Other (income) expense, net, non-GAAP |
|
$ |
69 |
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
Operating Profit |
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
|
Operating profit, GAAP |
|
$ |
2,912 |
|
|
$ |
2,691 |
|
|
8 |
% |
Product recall costs |
|
|
25 |
|
|
|
— |
|
|
|
|
2022 Global Productivity Initiative |
|
|
25 |
|
|
|
79 |
|
|
|
|
Gain on the sale of land in |
|
|
— |
|
|
|
(47 |
) |
|
|
|
Acquisition-related costs |
|
|
— |
|
|
|
17 |
|
|
|
|
Operating profit, non-GAAP |
|
$ |
2,962 |
|
|
$ |
2,740 |
|
|
8 |
% |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
Basis Point |
|||||
Operating Profit Margin |
|
|
2023 |
|
|
|
2022 |
|
|
Change |
|
Operating profit margin, GAAP |
|
|
20.1 |
% |
|
|
20.2 |
% |
|
(10 |
) |
Product recall costs |
|
|
0.2 |
% |
|
|
— |
% |
|
|
|
2022 Global Productivity Initiative |
|
|
0.1 |
% |
|
|
0.6 |
% |
|
|
|
Gain on the sale of land in |
|
|
— |
% |
|
|
(0.4 |
)% |
|
|
|
Acquisition-related costs |
|
|
— |
% |
|
|
0.1 |
% |
|
|
|
Operating profit margin, non-GAAP |
|
|
20.4 |
% |
|
|
20.5 |
% |
|
(10 |
) |
|
|||||||||||
|
|
|
|
|
|
|
|||||
Non-Service Related Postretirement Costs |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
Non-service related postretirement costs, GAAP |
|
$ |
338 |
|
|
$ |
65 |
|
|
|
|
ERISA litigation matter |
|
|
(267 |
) |
|
|
— |
|
|
|
|
2022 Global Productivity Initiative |
|
|
(4 |
) |
|
|
(13 |
) |
|
|
|
Non-service related postretirement costs, non-GAAP |
|
$ |
67 |
|
|
$ |
52 |
|
|
|
Table 9 |
|||||||||||||||||||||||||||
Continued |
|||||||||||||||||||||||||||
Colgate-Palmolive Company |
|||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
Non-GAAP Reconciliations |
|||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
For the Nine Months Ended September 30, 2023 and 2022 |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in Millions Except Per Share Amounts) (Unaudited) |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2023 |
||||||||||||||||||||||||||
|
Income
|
|
Provision
|
|
Net Income
|
|
Less: Income
|
|
Net Income
|
|
Effective
|
|
Diluted
|
||||||||||||||
As Reported GAAP |
$ |
2,404 |
|
|
$ |
709 |
|
|
$ |
1,695 |
|
|
$ |
113 |
|
|
$ |
1,582 |
|
|
29.5 |
% |
|
$ |
1.90 |
|
|
ERISA litigation matter |
|
267 |
|
|
|
55 |
|
|
|
212 |
|
|
|
— |
|
|
|
212 |
|
|
(0.9 |
)% |
|
|
0.26 |
|
|
Foreign tax matter |
|
— |
|
|
|
(126 |
) |
|
|
126 |
|
|
|
— |
|
|
|
126 |
|
|
(4.7 |
)% |
|
|
0.15 |
|
|
2022 Global Productivity Initiative |
|
29 |
|
|
|
5 |
|
|
|
24 |
|
|
|
1 |
|
|
|
23 |
|
|
(0.1 |
)% |
|
|
0.03 |
|
|
Product recall costs |
|
25 |
|
|
|
6 |
|
|
|
19 |
|
|
|
— |
|
|
|
19 |
|
|
— |
% |
|
|
0.02 |
|
|
Non-GAAP |
$ |
2,725 |
|
|
$ |
649 |
|
|
$ |
2,076 |
|
|
$ |
114 |
|
|
$ |
1,962 |
|
|
23.8 |
% |
|
$ |
2.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
2022 |
||||||||||||||||||||||||||
|
Income
|
|
Provision
|
|
Net Income
|
|
Less: Income
|
|
Net Income
|
|
Effective
|
|
Diluted
|
||||||||||||||
As Reported GAAP |
$ |
2,528 |
|
|
$ |
604 |
|
|
$ |
1,924 |
|
|
$ |
144 |
|
|
$ |
1,780 |
|
|
23.9 |
% |
|
$ |
2.12 |
|
|
2022 Global Productivity Initiative |
|
92 |
|
|
|
19 |
|
|
|
73 |
|
|
|
1 |
|
|
|
72 |
|
|
(0.1 |
)% |
|
|
0.08 |
|
|
Gain on the sale of land in |
|
(47 |
) |
|
|
(11 |
) |
|
|
(36 |
) |
|
|
(21 |
) |
|
|
(15 |
) |
|
— |
% |
|
|
(0.02 |
) |
|
Acquisition-related costs |
|
17 |
|
|
|
2 |
|
|
|
15 |
|
|
|
— |
|
|
|
15 |
|
|
(0.1 |
)% |
|
|
0.02 |
|
|
Non-GAAP |
$ |
2,590 |
|
|
$ |
614 |
|
|
$ |
1,976 |
|
|
$ |
124 |
|
|
$ |
1,852 |
|
|
23.7 |
% |
|
$ |
2.20 |
|
The impact of non-GAAP adjustments may not necessarily equal the difference between “GAAP” and “non-GAAP” as a result of rounding. |
|
Notes: |
(1) The income tax effect on non-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. |
|
(2) The impact of non-GAAP items on the Company’s effective tax rate represents the difference in the effective tax rate calculated with and without the non-GAAP adjustments on Income before income taxes and Provision for income taxes. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231027391649/en/
Investor Relations: investor_relations@colpal.com
Communications: colgate_palmolive_media_inquiry@colpal.com
Source: Colgate-Palmolive Company
FAQ
What were the Q3 2023 net sales growth and organic sales growth for Colgate-Palmolive?
How much did the gross profit margin increase in Q3 2023?
What is Colgate's global market share for toothpaste?