Civista Bancshares, Inc. Announces Second Quarter 2024 Financial Results
Civista Bancshares, Inc. (NASDAQ: CIVB) announced its unaudited financial results for Q2 2024. Key highlights include:
Earnings per diluted share (EPS) of $0.45, up 10% from the prior quarter but down 30% YoY.
Net income was $7.1 million, an 11% increase from the previous quarter but a 30% decline from Q2 2023.
Net interest income decreased $0.6 million QoQ and $3.6 million YoY. Interest income rose $0.5 million QoQ but was offset by a $1.1 million increase in interest expense.
Total assets grew by $131.7 million QoQ. Loans and leases increased by $153.3 million YTD, led by residential real estate and construction loans.
Noninterest income for Q2 2024 totaled $10.5 million, up 15.2% YoY, driven by increased lease revenue.
Noninterest expense increased 3.3% YoY, primarily due to higher compensation costs.
Provision for credit losses for Q2 2024 was $1.8 million, up from $861 thousand in Q2 2023, partly due to a fraud-related charge-off.
Deposits decreased $3.1 million QoQ but increased $34.8 million YoY.
Dividend of $0.16 per share, annualized yield of 4.13%, and payout ratio of 35.6%.
- EPS of $0.45, up 10% QoQ
- Net income of $7.1 million, up 11% QoQ
- Total assets grew by $131.7 million QoQ
- Loans and leases increased by $153.3 million YTD
- Noninterest income up 15.2% YoY
- Dividend yield of 4.13%
- EPS down 30% YoY
- Net income down 30% YoY
- Net interest income decreased $3.6 million YoY
- Provision for credit losses increased to $1.8 million
- Deposits decreased $3.1 million QoQ
Insights
Civista Bancshares' Q2 2024 results show a mixed performance amid a challenging interest rate environment. Key takeaways:
- Earnings per share of
$0.45 , up10% quarter-over-quarter but down30% year-over-year. - Net income of
$7.1 million , an11% increase from Q1 but a30% decrease from Q2 2023. - Net interest margin compressed to
3.09% , down 66 basis points year-over-year. - Loan growth of
5.4% since year-end 2023, reaching$3.01 billion . - Deposits relatively stable at
$2.98 billion , with a shift towards higher-cost funding.
The bank is navigating rising funding costs, with interest expense up significantly year-over-year. However, loan growth and non-interest income improvements are partially offsetting these pressures. The efficiency ratio increased to
Civista's Q2 results reflect broader industry trends as banks grapple with higher funding costs and net interest margin pressure. The bank's strategy appears focused on:
- Maintaining loan growth, particularly in commercial real estate and residential mortgages.
- Diversifying revenue streams, with notable increases in lease revenue and wealth management fees.
- Managing deposit mix, evidenced by the shift towards higher-yielding products.
The
The increase in the efficiency ratio to
Asset quality remains strong, with the allowance for credit losses at
Overall, Civista is navigating a challenging landscape reasonably well, but sustained pressure on net interest income could necessitate more aggressive cost control or revenue diversification strategies in the coming quarters.
Analyzing Civista's performance in the context of regional banking trends reveals several key insights:
- The bank's loan growth of
5.4% outpaces many peers, indicating strong demand in its markets, particularly in commercial real estate and residential mortgages. - The shift in deposit mix, with decreases in non-interest bearing accounts and increases in higher-cost time deposits, aligns with industry-wide trends as customers seek higher yields.
- The
15.2% increase in non-interest income demonstrates success in diversifying revenue streams, a important strategy in the current low-margin environment. - The exit from the tax refund processing business shows a willingness to streamline operations and focus on core banking activities.
Civista's performance in wealth management and leasing operations is particularly noteworthy, with year-over-year increases of
The bank's capital position remains strong, with shareholders' equity up
While the efficiency ratio has increased, Civista's investments in digital banking and software maintenance suggest a focus on long-term operational efficiency and customer experience enhancement.
In summary, Civista is demonstrating resilience in a challenging market, with strong loan growth and revenue diversification offsetting some of the pressure on net interest income. The bank's performance relative to regional peers positions it well for when the interest rate environment stabilizes.
Second quarter and year-to-date 2024 highlights:
- Earnings per diluted share (EPS) for the quarter were
, higher by$0.45 , or$0.04 10% , than the prior quarter, and lower by , or$0.19 30% , from the year-ago quarter. - Net income of
increased$7.1 million , or$0.7 million 11% , from the prior quarter and decreased , or$3.0 million 30% , compared to for the second quarter of 2023.$10.0 million - Cost of deposits of 210 basis points and total funding costs of 261 basis points for the quarter.
- Based on the June 30, 2024 market close share price of
, the$15.49 second quarter dividend is equivalent to an annualized yield of$0.16 4.13% and a dividend payout ratio of35.6% .
CEO Commentary:
"Our second quarter earnings report shows solid loan and revenue growth compared to the last quarter, even with the higher interest expense on deposits", said Dennis G. Shaffer, CEO and President of Civista.
"We kept our credit quality strong while funding new loans, especially in residential real estate and construction. This growth highlights our focus on expanding our lending to meet the rising demand for housing and construction financing. By offering customized loan solutions, we've been able to support the needs of our customers and communities.", Shaffer commented.
Results of Operations:
For the three-month periods ended June 30 and March 31, 2024 and June 30, 2023
Net interest income decreased
Compared to the same period of 2023 net interest income decreased
The increase in interest income from the comparable prior year quarter was due to a 27-basis point increase in yield as well as a
The increase in interest expense from the comparable prior year quarter was due to the average rate paid on interest-bearing liabilities increasing 104 basis points as well as average interest-bearing liabilities increasing
Average Balance Analysis | |||||||||||
(Unaudited - Dollars in thousands) | |||||||||||
Three Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Average | Yield/ | Average | Yield/ | ||||||||
Assets: | balance | Interest | rate * | balance | Interest | rate * | |||||
Interest-earning assets: | |||||||||||
Loans ** | $ 2,964,377 | 6.10 % | $ 2,689,516 | 5.85 % | |||||||
Taxable securities *** | 351,497 | 3,070 | 3.11 % | 370,002 | 2,984 | 2.93 % | |||||
Non-taxable securities *** | 288,128 | 2,372 | 3.87 % | 288,513 | 2,319 | 3.79 % | |||||
Interest-bearing deposits in other banks | 15,807 | 205 | 5.22 % | 6,937 | 54 | 3.12 % | |||||
Total interest-earning assets *** | $ 3,619,809 | 5.58 % | $ 3,354,968 | 5.31 % | |||||||
Noninterest-earning assets: | |||||||||||
Cash and due from financial institutions | 32,564 | 47,560 | |||||||||
Premises and equipment, net | 53,654 | 61,220 | |||||||||
Accrued interest receivable | 13,230 | 11,191 | |||||||||
Intangible assets | 134,473 | 135,669 | |||||||||
Bank owned life insurance | 61,871 | 53,878 | |||||||||
Other assets | 65,818 | 60,253 | |||||||||
Less allowance for loan losses | (39,190) | (34,668) | |||||||||
Total Assets | $ 3,942,229 | $ 3,690,071 | |||||||||
Liabilities and Shareholders' Equity: | |||||||||||
Interest-bearing liabilities: | |||||||||||
Demand and savings | $ 1,339,503 | $ 3,054 | 0.92 % | $ 1,364,648 | $ 1,546 | 0.45 % | |||||
Time | 926,831 | 12,451 | 5.40 % | 548,307 | 5,988 | 4.38 % | |||||
Short-term FHLB borrowings | 440,670 | 6,078 | 5.55 % | 242,395 | 3,113 | 5.15 % | |||||
Long-term FHLB borrowings | 2,031 | 12 | 2.38 % | 3,107 | 17 | 2.19 % | |||||
Other borrowings | - | - | 0.00 % | 109,248 | 1,406 | 5.16 % | |||||
Subordinated debentures | 103,999 | 1,247 | 4.83 % | 103,854 | 1,198 | 4.62 % | |||||
Repurchase agreements | - | - | 0.00 % | 13,234 | 2 | 0.06 % | |||||
Total interest-bearing liabilities | $ 2,813,034 | 3.27 % | $ 2,384,793 | 2.23 % | |||||||
Noninterest-bearing deposits | 703,046 | 904,757 | |||||||||
Other liabilities | 60,365 | 52,874 | |||||||||
Shareholders' equity | 365,784 | 347,647 | |||||||||
Total Liabilities and Shareholders' Equity | $ 3,942,229 | $ 3,690,071 | |||||||||
Net interest income and interest rate spread | 2.31 % | 3.08 % | |||||||||
Net interest margin *** | 3.09 % | 3.75 % |
* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was | |||||||
** - Average balance includes nonaccrual loans | |||||||
*** - Average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of |
For the six-month periods ended June 30, 2024 and 2023
Net interest income decreased
Interest income increased
Interest expense increased
Average Balance Analysis | |||||||||||
(Unaudited - Dollars in thousands) | |||||||||||
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Average | Yield/ | Average | Yield/ | ||||||||
Assets: | balance | Interest | rate * | balance | Interest | rate * | |||||
Interest-earning assets: | |||||||||||
Loans ** | $ 2,922,204 | $ 89,431 | 6.15 % | $ 2,669,830 | 5.82 % | ||||||
Taxable securities *** | 351,156 | 6,004 | 3.06 % | 372,413 | 5,818 | 2.85 % | |||||
Non-taxable securities *** | 291,758 | 4,747 | 3.86 % | 284,845 | 4,581 | 3.80 % | |||||
Interest-bearing deposits in other banks | 21,062 | 539 | 5.15 % | 7,166 | 99 | 2.79 % | |||||
Total interest-earning assets *** | $ 3,586,180 | 5.62 % | $ 3,334,254 | 5.27 % | |||||||
Noninterest-earning assets: | |||||||||||
Cash and due from financial institutions | 31,123 | 44,584 | |||||||||
Premises and equipment, net | 54,317 | 62,002 | |||||||||
Accrued interest receivable | 12,977 | 10,924 | |||||||||
Intangible assets | 134,672 | 135,625 | |||||||||
Bank owned life insurance | 61,664 | 53,754 | |||||||||
Other assets | 62,414 | 60,478 | |||||||||
Less allowance for loan losses | (38,273) | (32,555) | |||||||||
Total Assets | $ 3,905,074 | $ 3,669,066 | |||||||||
Liabilities and Shareholders' Equity: | |||||||||||
Interest-bearing liabilities: | |||||||||||
Demand and savings | $ 1,361,364 | $ 7,039 | 1.04 % | $ 1,374,305 | $ 2,629 | 0.39 % | |||||
Time | 914,637 | 24,452 | 5.38 % | 429,016 | 8,137 | 3.82 % | |||||
Short-term FHLB borrowings | 384,679 | 10,593 | 5.54 % | 306,952 | 7,370 | 4.84 % | |||||
Long-term FHLB borrowings | 2,153 | 25 | 2.34 % | 3,274 | 37 | 2.28 % | |||||
Other borrowings | - | - | 0.00 % | 112,728 | 3,050 | 5.46 % | |||||
Subordinated debentures | 103,978 | 2,489 | 4.81 % | 103,834 | 2,367 | 4.60 % | |||||
Repurchase agreements | - | - | 0.00 % | 17,008 | 4 | 0.05 % | |||||
Total interest-bearing liabilities | $ 2,766,811 | $ 44,598 | 3.24 % | $ 2,347,117 | 2.03 % | ||||||
Noninterest-bearing deposits | 707,806 | 926,929 | |||||||||
Other liabilities | 62,331 | 50,599 | |||||||||
Shareholders' equity | 368,126 | 344,421 | |||||||||
Total Liabilities and Shareholders' Equity | $ 3,905,074 | $ 3,669,066 | |||||||||
Net interest income and interest rate spread | $ 56,123 | 2.38 % | 3.24 % | ||||||||
Net interest margin *** | 3.16 % | 3.87 % |
* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was | |||||||
** - Average balance includes nonaccrual loans | |||||||
*** - 2024 and 2023 average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of |
Provision for credit losses for the second quarter of 2024 was
Year-to-date 2024 provision for credit losses was
The increases in provision during the second quarter and the first six months of 2024 over the comparable prior year periods were primarily attributable to funding loan growth, as well as a charge-off associated with a discrete fraud event in the second quarter of 2024.
The reserve ratio as of June 30, 2024 was
For the second quarter of 2024, noninterest income totaled
Noninterest income | |||||||
(unaudited - dollars in thousands) | Three months ended June 30, | ||||||
2024 | 2023 | $ change | % change | ||||
Service charges | $ 1,488 | $ 1,831 | $ (343) | -18.7 % | |||
Net gain/(loss) on equity securities | 74 | (170) | 244 | 143.5 % | |||
Net gain on sale of loans | 888 | 615 | 273 | 44.4 % | |||
ATM/Interchange fees | 1,416 | 1,450 | (34) | -2.3 % | |||
Wealth management fees | 1,337 | 1,180 | 157 | 13.3 % | |||
Lease revenue and residual income | 3,529 | 2,201 | 1,328 | 60.3 % | |||
Bank owned life insurance | 367 | 311 | 56 | 18.0 % | |||
Tax refund processing fees | - | # | 475 | (475) | -100.0 % | ||
Other | 1,444 | 1,256 | 188 | 15.0 % | |||
Total noninterest income | $ 9,149 | $ 1,394 | 15.2 % |
Service charges for the second quarter of 2024 decreased
Net gain/loss on equity securities was the result of a market valuation adjustment.
Lease revenue and residual income for the second quarter of 2024 increased
Tax refund processing fee income is now zero as we exited our relationship with a third-party processor that was in the tax refund processing business.
For the six months ended June 30, 2024, noninterest income totaled
Noninterest income | |||||||
(unaudited - dollars in thousands) | Six months ended June 30, | ||||||
2024 | 2023 | $ change | % change | ||||
Service charges | $ 2,928 | $ 3,604 | $ (676) | -18.8 % | |||
Net gain/(loss) on equity securities | (67) | (238) | 171 | 71.8 % | |||
Net gain on sale of loans | 1,751 | 1,246 | 505 | 40.5 % | |||
ATM/Interchange fees | 2,799 | 2,803 | (4) | -0.1 % | |||
Wealth management fees | 2,613 | 2,373 | 240 | 10.1 % | |||
Lease revenue and residual income | 5,203 | 4,247 | 956 | 22.5 % | |||
Bank owned life insurance | 717 | 564 | 153 | 27.1 % | |||
Tax refund processing fees | - | 2,375 | (2,375) | -100.0 % | |||
Other | 3,103 | 3,243 | (140) | -4.3 % | |||
Total noninterest income | $ (1,170) | -5.8 % |
Service charges for the first six months of 2024 decreased
Net gain/loss on equity securities was the result of a market valuation adjustment.
Net gain on sale of loans for the first six months of 2024 increased primarily due to an increase in volume of loans sold.
Lease revenue and residual income for the first six months of 2024 increased
Tax refund processing fee income is now zero as we exited our relationship with a third-party processor that was in the tax refund processing business.
For the second quarter of 2024, noninterest expense totaled
Noninterest expense | |||||||
(unaudited - dollars in thousands) | Three months ended June 30, | ||||||
2024 | 2023 | $ change | % change | ||||
Compensation expense | $ 15,740 | $ 14,978 | $ 762 | 5.1 % | |||
Net occupancy and equipment | 3,732 | 4,135 | (403) | -9.7 % | |||
Contracted data processing | 559 | 559 | - | 0.0 % | |||
Taxes and assessments | 1,027 | 1,183 | (156) | -13.2 % | |||
Professional services | 1,249 | 1,239 | 10 | 0.8 % | |||
Amortization of intangible assets | 366 | 399 | (33) | -8.3 % | |||
ATM/Interchange expense | 632 | 615 | 17 | 2.8 % | |||
Marketing | 445 | 540 | (95) | -17.6 % | |||
Software maintenance expense | 1,176 | 1,059 | 117 | 11.0 % | |||
Other | 3,629 | 2,942 | 687 | 23.4 % | |||
Total noninterest expense | $ 28,555 | $ 27,649 | $ 906 | 3.3 % |
Compensation expense for the second quarter of 2024 increased primarily due to annual merit increases, employee insurance and other payroll related expenses.
The decrease in occupancy and equipment expense for the second quarter of 2024 was primarily due to a decrease in equipment depreciation from leasing operations as operating leases mature.
The increase in software maintenance expense for the second quarter of 2024 was due to an increase in software maintenance contracts, including investments in digital banking.
Other expenses include expenses for the SBA, CDARS and ICS programs and additional ATM/Debit card losses.
The efficiency ratio was
For the six months ended June 30, 2024, noninterest expense totaled
Noninterest expense | |||||||
(unaudited - dollars in thousands) | Six months ended June 30, | ||||||
2024 | 2023 | $ change | % change | ||||
Compensation expense | $ 31,197 | $ 30,083 | $ 1,114 | 3.7 % | |||
Net occupancy and equipment | 7,635 | 8,255 | (620) | -7.5 % | |||
Contracted data processing | 1,104 | 1,079 | 25 | 2.3 % | |||
Taxes and assessments | 1,996 | 1,957 | 39 | 2.0 % | |||
Professional services | 2,398 | 2,794 | (396) | -14.2 % | |||
Amortization of intangible assets | 757 | 797 | (40) | -5.0 % | |||
ATM/Interchange expense | 1,257 | 1,195 | 62 | 5.2 % | |||
Marketing | 924 | 1,045 | (121) | -11.6 % | |||
Software maintenance expense | 2,365 | 1,937 | 428 | 22.1 % | |||
Other | 6,611 | 5,939 | 672 | 11.3 % | |||
Total noninterest expense | $ 56,244 | $ 55,081 | $ 1,163 | 2.1 % |
Compensation expense for the first six months of 2024 increased primarily due to annual merit increases, employee insurance and other payroll related expenses. The year-to-date average full time equivalent (FTE) employees were 538 at June 30, 2024, an increase of 6 FTEs over the same period in 2023.
The decrease in occupancy and equipment expense for the first six months of 2024 was primarily due to a decrease in equipment depreciation from leasing operations as operating leases mature.
Professional services for the first six months of 2024 decreased primarily due to advisory fees in 2023 for the company's MasterCard contract of
The increase in software maintenance expense for the first six months of 2024 was due to an increase in software maintenance contracts, including on new software related to digital banking investments.
Other expenses include expenses for the SBA, CDARS and ICS programs and ATM/Debit card losses.
The efficiency ratio was
Income Taxes
Civista's effective income tax rate for the second quarter 2024 was
Balance Sheet
Total assets increased
Total assets increased
End of period loans and leases:
(unaudited - dollars in thousands) | |||||||
June 30, | December 31, | ||||||
2024 | 2023 | $ Change | % Change | ||||
Commercial and Agriculture | $ 318,499 | $ 304,793 | $ 13,706 | 4.5 % | |||
Commercial Real Estate: | |||||||
Owner Occupied | 377,308 | 377,322 | (14) | 0.0 % | |||
Non-owner Occupied | 1,213,341 | 1,161,893 | 51,448 | 4.4 % | |||
Residential Real Estate | 729,213 | 659,841 | 69,372 | 10.5 % | |||
Real Estate Construction | 283,446 | 260,409 | 23,037 | 8.8 % | |||
Farm Real Estate | 24,376 | 24,771 | (395) | -1.6 % | |||
Lease financing receivable | 53,461 | 54,642 | (1,181) | -2.2 % | |||
Consumer and Other | 15,352 | 18,056 | (2,704) | -15.0 % | |||
Total Loans | $ 3,014,996 | $ 2,861,727 | $ 153,269 | 5.4 % |
Loan and lease balances increased
Deposits
Total deposits decreased
Total deposits increased
End of period deposit balances | |||||||
(unaudited - dollars in thousands) | |||||||
June 30, | December 31, | ||||||
2024 | 2023 | $ Change | % Change | ||||
Noninterest-bearing demand | $ 691,203 | $ 771,699 | $ (80,496) | -10.4 % | |||
Interest-bearing demand | 409,848 | 449,449 | (39,601) | -8.8 % | |||
Savings and money market | 940,312 | 863,067 | 77,245 | 9.0 % | |||
Time deposits | 936,254 | 900,813 | 35,441 | 3.9 % | |||
Total Deposits | $ 2,977,617 | $ 2,985,028 | $ (7,411) | -0.2 % |
The
The
The
The increase in time certificates from December 31, 2023 was primarily due to a
FHLB overnight advances totaled
Stock Repurchase Program
On April 18, 2024, Civista announced a new common share repurchase program pursuant to which the Company was authorized to repurchase a maximum aggregate value of
Shareholders' Equity
Total shareholders' equity at June 30, 2024 increased
Total shareholders' equity at June 30, 2024 increased
Total shareholders' equity at June 30, 2024 increased
Asset Quality
Civista recorded net charge-offs of
Allowance for Credit Losses | |||
(dollars in thousands) | |||
June 30, | June 30, | ||
2024 | 2023 | ||
January 1 | $ 37,160 | $ 28,511 | |
CECL adoption adjustments | - | 5,193 | |
Charge-offs | (1,538) | (189) | |
Recoveries | 455 | 153 | |
Provision | 3,842 | 1,481 | |
End of period | $ 39,919 | $ 35,149 |
Allowance for Unfunded Commitments | |||
(dollars in thousands) | |||
June 30, | June 30, | ||
2024 | 2023 | ||
January 1 | $ 3,901 | $ - | |
CECL adoption adjustments | - | 3,386 | |
Charge-offs | - | - | |
Recoveries | - | - | |
Provision | (195) | 465 | |
End of period | $ 3,706 | $ 3,851 |
Non-performing assets at June 30, 2024 were
Non-performing Assets:
(dollars in thousands) | June 30, | December 31, | |
2024 | 2023 | ||
Non-accrual loans | $ 15,209 | $ 12,467 | |
Restructured loans | 1,889 | 2,659 | |
Total non-performing loans | 17,098 | 15,126 | |
Other Real Estate Owned | - | - | |
Total non-performing assets | $ 17,098 | $ 15,126 |
Conference Call and Webcast
Civista Bancshares, Inc. will host a conference call to discuss the Company's financial results for the second quarter of 2024 at 1:00 p.m. ET on Monday, July 29, 2024. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.civb.com. Participants can also listen to the conference call by dialing 800-836-8184 and ask to be joined into the Civista Bancshares, Inc. second quarter 2024 earnings call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.
An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.civb.com).
Forward Looking Statements
This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista. For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista' reports filed with the Securities and Exchange Commission, including those described in "Item 1A Risk Factors" of Part I of Civista's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and any additional risks identified in the Company's subsequent Form 10-Q's. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.
Civista Bancshares, Inc., is a
Civista Bancshares, Inc.
Financial Highlights
(Unaudited, dollars in thousands, except share and per share amounts)
Consolidated Condensed Statement of Income | |||||||
Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Interest income | $ 50,593 | $ 44,609 | $ 100,721 | $ 87,534 | |||
Interest expense | 22,842 | 13,270 | 44,598 | 23,594 | |||
Net interest income | 27,751 | 31,339 | 56,123 | 63,940 | |||
Provision for credit losses | 1,655 | 1,125 | 3,647 | 1,946 | |||
Net interest income after provision | 26,096 | 30,214 | 52,476 | 61,994 | |||
Noninterest income | 10,543 | 9,149 | 19,047 | 20,217 | |||
Noninterest expense | 28,555 | 27,649 | 56,244 | 55,081 | |||
Income before taxes | 8,084 | 11,714 | 15,279 | 27,130 | |||
Income tax expense | 1,020 | 1,680 | 1,855 | 4,208 | |||
Net income | 7,064 | 10,034 | 13,424 | 22,922 | |||
Dividends paid per common share | $ 0.16 | $ 0.15 | $ 0.32 | $ 0.29 | |||
Earnings per common share | |||||||
Basic | |||||||
Net income | $ 7,064 | $ 10,034 | $ 13,424 | $ 22,922 | |||
Less allocation of earnings and | |||||||
dividends to participating securities | 266 | 374 | 492 | 831 | |||
Net income available to common | |||||||
shareholders - basic | $ 6,798 | $ 9,660 | $ 12,932 | $ 22,091 | |||
Weighted average common shares outstanding | 15,729,049 | 15,775,812 | 15,712,499 | 15,754,072 | |||
Less average participating securities | 591,712 | 588,715 | 576,528 | 570,897 | |||
Weighted average number of shares outstanding | |||||||
used to calculate basic earnings per share | 15,137,337 | 15,187,097 | 15,135,971 | 15,183,175 | |||
Earnings per common share | |||||||
Basic | $ 0.45 | $ 0.64 | $ 0.85 | $ 1.45 | |||
Diluted | 0.45 | 0.64 | 0.85 | 1.45 | |||
Selected financial ratios: | |||||||
Return on average assets | 0.72 % | 1.12 % | 0.69 % | 1.29 % | |||
Return on average equity | 7.77 % | 11.58 % | 7.33 % | 13.42 % | |||
Dividend payout ratio | 35.63 % | 23.58 % | 37.46 % | 19.93 % | |||
Net interest margin (tax equivalent) | 3.09 % | 3.75 % | 3.16 % | 3.87 % | |||
Effective income tax rate | 12.6 % | 14.3 % | 12.1 % | 15.5 % |
Selected Balance Sheet Items | |||
(Dollars in thousands, except share and per share amounts) | |||
June 30, | December 31, | ||
2024 | 2023 | ||
(unaudited) | (unaudited) | ||
Cash and due from financial institutions | $ 55,760 | $ 60,406 | |
Investment in time deposits | 1,450 | 1,225 | |
Investment securities | 611,866 | 620,441 | |
Loans held for sale | 5,369 | 1,725 | |
Loans | 3,014,996 | 2,861,728 | |
Less: allowance for credit losses | (39,919) | (37,160) | |
Net loans | 2,975,077 | 2,824,568 | |
Other securities | 37,615 | 29,998 | |
Premises and equipment, net | 52,142 | 56,769 | |
Goodwill and other intangibles | 134,227 | 135,028 | |
Bank owned life insurance | 63,367 | 61,335 | |
Other assets | 75,041 | 69,923 | |
Total assets | $ 4,011,914 | $ 3,861,418 | |
Total deposits | $ 2,977,616 | $ 2,985,028 | |
Federal Home Loan Bank advances - short term | 500,500 | 338,000 | |
Federal Home Loan Bank advances - long term | 1,841 | 2,392 | |
Subordinated debentures | 104,026 | 103,943 | |
Other borrowings | 7,156 | 9,859 | |
Securities purchased payable | - | - | |
Tax refunds in process | - | 2,885 | |
Accrued expenses and other liabilities | 46,967 | 47,309 | |
Total shareholders' equity | 373,808 | 372,002 | |
Total liabilities and shareholders' equity | $ 4,011,914 | $ 3,861,418 | |
Shares outstanding at period end | 15,737,222 | 15,695,424 | |
Book value per share | $ 23.75 | $ 23.70 | |
Equity to asset ratio | 9.32 % | 9.63 % | |
Selected asset quality ratios: | |||
Allowance for credit losses to total loans | 1.32 % | 1.30 % | |
Non-performing assets to total assets | 0.43 % | 0.39 % | |
Allowance for credit losses to non-performing loans | 233.47 % | 245.67 % | |
Non-performing asset analysis | |||
Nonaccrual loans | $ 15,209 | $ 12,467 | |
Troubled debt restructurings | 1,889 | 2,659 | |
Other real estate owned | - | - | |
Total | $ 17,098 | $ 15,126 |
Supplemental Financial Information | |||||||||
(Unaudited - dollars in thousands except share data) | |||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||
End of Period Balances | 2024 | 2024 | 2023 | 2023 | 2023 | ||||
Assets | |||||||||
Cash and due from banks | $ 55,760 | $ 50,310 | $ 60,406 | $ 50,316 | $ 41,354 | ||||
Investment in time deposits | 1,450 | 1,450 | 1,225 | 1,472 | 1,719 | ||||
Investment securities | 611,866 | 608,277 | 620,441 | 595,508 | 619,250 | ||||
Loans held for sale | 5,369 | 3,716 | 1,725 | 1,589 | 3,014 | ||||
Loans and leases | 3,014,996 | 2,898,139 | 2,861,728 | 2,759,771 | 2,728,390 | ||||
Allowance for credit losses | (39,919) | (38,849) | (37,160) | (35,280) | (35,149) | ||||
Net Loans | 2,975,077 | 2,859,290 | 2,824,568 | 2,724,491 | 2,693,241 | ||||
Other securities | 37,615 | 31,360 | 29,998 | 34,224 | 28,449 | ||||
Premises and equipment, net | 52,142 | 54,280 | 56,769 | 58,989 | 60,899 | ||||
Goodwill and other intangibles | 134,227 | 134,618 | 135,028 | 134,998 | 135,406 | ||||
Bank owned life insurance | 63,367 | 61,685 | 61,335 | 54,053 | 53,787 | ||||
Other assets | 75,041 | 75,272 | 69,923 | 82,157 | 70,971 | ||||
Total Assets | $ 4,011,914 | $ 3,880,258 | $ 3,861,418 | $ 3,737,797 | $ 3,708,090 | ||||
Liabilities | |||||||||
Total deposits | $ 2,977,616 | $ 2,980,695 | $ 2,985,028 | $ 2,795,743 | $ 2,942,774 | ||||
Federal Home Loan Bank advances - short term | 500,500 | 368,500 | 338,000 | 431,500 | 142,000 | ||||
Federal Home Loan Bank advances - long term | 1,841 | 2,211 | 2,392 | 2,573 | 2,859 | ||||
Securities sold under agreement to repurchase | - | - | - | - | 6,788 | ||||
Subordinated debentures | 104,026 | 103,984 | 103,943 | 103,921 | 103,880 | ||||
Other borrowings | 7,156 | 8,105 | 9,859 | 10,964 | 12,568 | ||||
Secured borrowings | - | - | - | 4,881 | 92,110 | ||||
Securities purchased payable | - | - | - | 1,755 | - | ||||
Tax refunds in process | - | - | 2,885 | 493 | 7,208 | ||||
Accrued expenses and other liabilities | 46,967 | 47,104 | 47,309 | 53,222 | 48,027 | ||||
Total liabilities | 3,638,106 | 3,510,599 | 3,489,416 | 3,405,052 | 3,358,214 | ||||
Shareholders' Equity | |||||||||
Common shares | 311,529 | 311,352 | 311,166 | 310,975 | 310,784 | ||||
Retained earnings | 192,186 | 187,638 | 183,788 | 176,644 | 168,777 | ||||
Treasury shares | (75,574) | (75,574) | (75,422) | (75,412) | (73,915) | ||||
Accumulated other comprehensive loss | (54,333) | (53,757) | (47,530) | (79,462) | (55,770) | ||||
Total shareholders' equity | 373,808 | 369,659 | 372,002 | 332,745 | 349,876 | ||||
Total Liabilities and Shareholders' Equity | $ 4,011,914 | $ 3,880,258 | $ 3,861,418 | $ 3,737,797 | $ 3,708,090 | ||||
Quarterly Average Balances | |||||||||
Assets: | |||||||||
Earning assets | $ 3,619,809 | $ 3,552,552 | $ 3,449,344 | $ 3,443,226 | $ 3,354,968 | ||||
Securities | 639,625 | 646,203 | 645,202 | 645,202 | 658,515 | ||||
Loans | 2,964,377 | 2,880,031 | 2,805,995 | 2,742,736 | 2,689,516 | ||||
Liabilities and Shareholders' Equity | |||||||||
Total deposits | $ 2,969,380 | $ 2,998,150 | $ 2,977,802 | $ 2,946,849 | $ 2,817,712 | ||||
Interest-bearing deposits | 2,266,334 | 2,285,667 | 2,163,160 | 1,966,014 | 1,912,955 | ||||
Other interest-bearing liabilities | 546,700 | 431,919 | 383,877 | 178,614 | 471,837 | ||||
Total shareholders' equity | 365,784 | 370,452 | 337,866 | 348,209 | 347,647 |
Supplemental Financial Information | |||||||||
(Unaudited - dollars in thousands except share data) | |||||||||
Three Months Ended | |||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||
Income statement | 2024 | 2024 | 2023 | 2023 | 2023 | ||||
Total interest and dividend income | $ 50,593 | $ 50,128 | $ 48,599 | $ 46,601 | $ 44,609 | ||||
Total interest expense | 22,842 | 21,756 | 18,547 | 15,097 | 13,270 | ||||
Net interest income | 27,751 | 28,372 | 30,052 | 31,504 | 31,339 | ||||
Provision for credit losses | 1,800 | 2,042 | 2,325 | 630 | 861 | ||||
Provision for unfunded commitments | (145) | (50) | (80) | 130 | 264 | ||||
Noninterest income | 10,543 | 8,504 | 8,823 | 8,125 | 9,149 | ||||
Noninterest expense | 28,555 | 27,689 | 25,393 | 26,622 | 27,649 | ||||
Income before taxes | 8,084 | 7,195 | 11,237 | 12,247 | 11,714 | ||||
Income tax expense | 1,020 | 835 | 1,582 | 1,860 | 1,680 | ||||
Net income | $ 7,064 | $ 6,360 | $ 9,655 | $ 10,387 | $ 10,034 | ||||
Per share data | |||||||||
Earnings per common share | |||||||||
Basic | |||||||||
Net income | $ 7,064 | $ 6,360 | $ 9,655 | $ 10,387 | $ 10,034 | ||||
Less allocation of earnings and | |||||||||
dividends to participating securities | 266 | 227 | 362 | 389 | 374 | ||||
Net income available to common | |||||||||
shareholders - basic | $ 6,798 | $ 6,133 | $ 9,293 | $ 9,998 | $ 9,660 | ||||
Weighted average common shares outstanding | 15,729,049 | 15,695,963 | 15,695,978 | 15,735,007 | 15,775,812 | ||||
Less average participating securities | 591,712 | 561,344 | 588,625 | 588,715 | 588,715 | ||||
Weighted average number of shares outstanding | |||||||||
used to calculate basic earnings per share | 15,137,337 | 15,134,619 | 15,107,353 | 15,146,292 | 15,187,097 | ||||
Earnings per common share | |||||||||
Basic | $ 0.45 | $ 0.41 | $ 0.62 | $ 0.66 | $ 0.64 | ||||
Diluted | $ 0.45 | 0.41 | 0.62 | 0.66 | 0.64 | ||||
Common shares dividend paid | $ 2,516 | $ 2,510 | $ 2,511 | $ 2,521 | $ 2,367 | ||||
Dividends paid per common share | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 |
Supplemental Financial Information | |||||||||
(Unaudited - dollars in thousands except share data) | |||||||||
Three Months Ended | |||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||
Asset quality | 2024 | 2024 | 2023 | 2023 | 2023 | ||||
Allowance for credit losses: | |||||||||
Beginning of period | $ 38,849 | $ 37,160 | $ 35,280 | $ 35,251 | $ 34,196 | ||||
Charge-offs | (887) | (651) | (577) | (666) | (14) | ||||
Recoveries | 157 | 298 | 132 | 65 | 208 | ||||
Provision | 1,800 | 2,042 | 2,325 | 630 | 861 | ||||
End of period | $ 39,919 | $ 38,849 | $ 37,160 | $ 35,280 | $ 35,251 | ||||
Allowance for unfunded commitments: | |||||||||
Beginning of period | $ 3,851 | $ 3,901 | $ 3,981 | $ 3,851 | $ 3,587 | ||||
Charge-offs | - | - | - | - | - | ||||
Recoveries | - | - | - | - | - | ||||
Provision | (145) | (50) | (80) | 130 | 264 | ||||
End of period | $ 3,706 | $ 3,851 | $ 3,901 | $ 3,981 | $ 3,851 | ||||
Ratios | |||||||||
Allowance to total loans | 1.32 % | 1.34 % | 1.30 % | 1.28 % | 1.29 % | ||||
Allowance to non-performing assets | 233.47 % | 247.06 % | 245.66 % | 308.52 % | 327.05 % | ||||
Allowance to non-performing loans | 233.47 % | 247.06 % | 245.66 % | 308.52 % | 327.05 % | ||||
Non-performing assets to total assets | 0.43 % | 0.41 % | 0.39 % | 0.31 % | 0.29 % | ||||
Non-performing assets | |||||||||
Non-performing loans | $ 17,098 | $ 15,725 | $ 15,126 | $ 11,435 | $ 10,747 | ||||
Other real estate owned | - | - | - | - | - | ||||
Total non-performing assets | $ 17,098 | $ 15,725 | $ 15,126 | $ 11,435 | $ 10,747 | ||||
Capital and liquidity | |||||||||
Tier 1 leverage ratio | 8.59 % | 8.62 % | 8.75 % | 8.73 % | 8.69 % | ||||
Tier 1 risk-based capital ratio | 10.63 % | 10.81 % | 10.72 % | 10.82 % | 10.71 % | ||||
Total risk-based capital ratio | 14.28 % | 14.53 % | 14.45 % | 14.60 % | 14.49 % | ||||
Tangible common equity ratio (1) | 6.18 % | 6.28 % | 6.36 % | 5.49 % | 6.00 % | ||||
(1) See reconciliation of non-GAAP measures at the end of this press release. |
Reconciliation of Non-GAAP Financial Measures | |||||||||
(Unaudited - dollars in thousands except share data) | |||||||||
Three Months Ended | |||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||
2024 | 2024 | 2023 | 2023 | 2023 | |||||
Tangible Common Equity | |||||||||
Total Shareholder's Equity - GAAP | $ 373,808 | $ 369,659 | $ 372,002 | $ 332,745 | $ 349,876 | ||||
Less: Goodwill and intangible assets | 134,227 | 134,618 | 135,028 | 134,998 | 135,406 | ||||
Tangible common equity (Non-GAAP) | $ 239,581 | $ 235,041 | $ 236,974 | $ 197,747 | $ 214,470 | ||||
Total Shares Outstanding | 15,737,222 | 15,727,013 | 15,695,424 | 15,695,997 | 15,780,227 | ||||
Tangible book value per share | $ 15.22 | $ 14.95 | $ 15.10 | $ 12.60 | $ 13.59 | ||||
Tangible Assets | |||||||||
Total Assets - GAAP | $ 4,011,914 | $ 3,880,258 | $ 3,861,418 | $ 3,737,797 | $ 3,708,090 | ||||
Less: Goodwill and intangible assets | 134,227 | 134,618 | 135,028 | 134,998 | 135,406 | ||||
Tangible assets (Non-GAAP) | $ 3,877,687 | $ 3,745,640 | $ 3,726,390 | $ 3,602,799 | $ 3,572,684 | ||||
Tangible common equity to tangible assets | 6.18 % | 6.28 % | 6.36 % | 5.49 % | 6.00 % |
The efficiency ratio is noninterest expenses, less amortization of intangible assets and acquisition related costs, as a percentage of FTE net interest income plus noninterest income. The following tables reconcile the non-GAAP financial measures of the efficiency ratio to GAAP for the three and six months ended June 30, 2024 and 2023:
Three Months Ended | Six Months Ended | ||||||
June 30, | June 30, | June 30, | June 30, | ||||
Efficiency ratio (non-GAAP): | 2024 | 2023 | 2024 | 2023 | |||
Noninterest expense (GAAP) | $ 28,555 | $ 27,649 | $ 56,244 | $ 55,081 | |||
Less: Amortization of intangible assets expense | 366 | 399 | 757 | 797 | |||
Less: Acquisition related expenses | - | - | - | - | |||
Noninterest expense (non-GAAP) | 28,189 | 27,250 | 55,487 | 54,284 | |||
Net interest income (GAAP) | 27,751 | 31,339 | 56,123 | 63,940 | |||
Plus: Taxable equivalent adjustment | 631 | 629 | 1,262 | 1,219 | |||
Noninterest income (GAAP) | 10,543 | 9,149 | 19,047 | 20,217 | |||
Less: Net gains (losses) on equity securities | 74 | (170) | (67) | (238) | |||
Net interest income (FTE) plus noninterest income (non-GAAP) | 38,851 | 41,287 | 76,499 | 85,614 | |||
Efficiency ratio (non-GAAP) | 72.6 % | 66.0 % | 72.5 % | 63.4 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/civista-bancshares-inc-announces-second-quarter-2024-financial-results-302208232.html
SOURCE Civista Bancshares, Inc.
FAQ
What were Civista Bancshares' EPS for Q2 2024?
How did Civista Bancshares' net income perform in Q2 2024?
How did Civista Bancshares' net interest income change in Q2 2024?
What was Civista Bancshares' total asset growth in Q2 2024?
How did Civista Bancshares' noninterest income perform in Q2 2024?
What was Civista Bancshares' provision for credit losses in Q2 2024?
Did Civista Bancshares' deposits change in Q2 2024?