CION Investment Corporation Reports Third Quarter 2022 Financial Results
CION Investment Corporation (CION) reported a solid Q3 2022 performance, declaring a regular distribution of $0.31 per share to be paid on December 8, 2022. Key highlights include a net investment income of $0.45 per share and an earnings per share of $0.60. The net asset value per share rose to $16.26, reflecting strong portfolio management and a favorable market environment. The company maintained a debt-to-equity ratio of 1.05x and had total investments valued at $1.797 billion across 119 companies.
- Q3 2022 net investment income of $25.6 million, or $0.45 per share, up from $19.6 million.
- Earnings per share improved to $0.60 from a loss of $0.02 in Q2 2022.
- Net asset value per share increased to $16.26 from $15.89 in Q2 2022.
- Regular distribution raised by 10.7% to $0.31 per share from $0.28 in Q2 2022.
- New investment commitments totaled $134 million with a focus on senior secured debt.
- Total operating expenses increased to $28.6 million from $24.3 million, driven by higher interest expenses.
- Net realized losses of $17.2 million during the quarter.
Reports Another Solid Quarterly Performance Across All Key Financial Metrics
Announces Fourth Quarter 2022 Distribution of
CION also announced that, on
THIRD QUARTER AND OTHER HIGHLIGHTS
-
Net investment income and earnings per share for the quarter ended
September 30, 2022 were per share and$0.45 per share, respectively;$0.60 -
Net asset value per share was
as of$16.26 September 30, 2022 compared to as of$15.89 June 30, 2022 . The increase was primarily due to mark to market changes in the Company's portfolio and over earning its distribution for the period; -
As of
September 30, 2022 , the Company had of total principal amount of debt outstanding, of which$958 million 79% was comprised of senior secured bank debt and21% was comprised of unsecured debt. The Company’s debt-to-equity ratio was 1.05x as ofSeptember 30, 2022 , which represents no change from the debt-to-equity ratio as ofJune 30, 2022 ; -
As of
September 30, 2022 , the Company had total investments at fair value of in 119 portfolio companies across 22 industries. The investment portfolio was comprised of$1,797 million 92.0% senior secured loans, including89.8% in first lien investments;1 -
During the quarter, the Company had new investment commitments of
, funded new investment commitments of$134 million , funded previously unfunded commitments of$127 million , and had sales and repayments totaling$14 million , resulting in a net decrease to the Company's funded portfolio of$155 million ;$14 million -
As of
September 30, 2022 , investments on non-accrual status amounted to0.4% and1.7% of the total investment portfolio at fair value and amortized cost, respectively; -
On
August 16, 2022 , as part of the previously announced share repurchase policy, the Company entered into a 10b5-1 trading plan with$60 million Wells Fargo Securities, LLC and began repurchasing its shares of common stock. During the quarter, the Company repurchased 695,476 shares of its common stock at an average price of per share for a total repurchase amount of$9.65 .$6.7 million
DISTRIBUTIONS
-
For the quarter ended
September 30, 2022 , the Company paid a regular quarterly distribution totaling , or$17.6 million per share, which was an increase of$0.31 per share, or$0.03 10.7% , from the per share regular distribution paid for the second quarter.$0.28
“Despite continuing turbulence in the market, we believe our clear strategic focus on first lien investments, steadfast commitment to a high level of diversification, and continuing penchant to avoid reaching for yield down the capital structure has positioned our portfolio well to perform through the myriad of challenges and headwinds that are expected over the next twelve to eighteen months. Amid challenging market conditions, we were able to generate both net investment income and NAV growth while remaining under-levered relative to our peers. As a result of higher base interest rates, the continued strength of our portfolio and the implementation of our 10b5-1 share repurchase plan, we were able to out earn our distribution and are pleased to announce our intention to declare a special distribution before the year is over,” said
SELECTED FINANCIAL HIGHLIGHTS
|
|
As of |
||||
(in thousands, except per share data) |
|
|
|
|
||
Investment portfolio, at fair value1 |
|
$ |
1,797,244 |
|
$ |
1,791,107 |
Total debt outstanding2 |
|
$ |
957,500 |
|
$ |
947,500 |
Net assets |
|
$ |
914,906 |
|
$ |
905,238 |
Net asset value per share |
|
$ |
16.26 |
|
$ |
15.89 |
Debt-to-equity |
|
1.05x |
|
1.05x |
|
|
Three Months Ended |
||||||
(in thousands, except share and per share data) |
|
|
|
|
||||
Total investment income |
|
$ |
54,163 |
|
|
$ |
43,552 |
|
Total operating expenses and income tax expense |
|
$ |
28,606 |
|
|
$ |
24,264 |
|
Net investment income after taxes |
|
$ |
25,557 |
|
|
$ |
19,288 |
|
Net realized (losses) gains |
|
$ |
(17,169 |
) |
|
$ |
180 |
|
Net unrealized gains (losses) |
|
$ |
25,595 |
|
|
$ |
(20,734 |
) |
Net increase (decrease) in net assets resulting from operations |
|
$ |
33,983 |
|
|
$ |
(1,266 |
) |
|
|
|
|
|
||||
Net investment income per share |
|
$ |
0.45 |
|
|
$ |
0.34 |
|
Net realized and unrealized gains (losses) per share |
|
$ |
0.15 |
|
|
$ |
(0.36 |
) |
Earnings per share |
|
$ |
0.60 |
|
|
$ |
(0.02 |
) |
|
|
|
|
|
||||
Weighted average shares outstanding |
|
|
56,816,992 |
|
|
|
56,958,440 |
|
Distributions declared per share |
|
$ |
0.31 |
|
|
$ |
0.28 |
|
Total investment income for the three months ended
Operating expenses for the three months ended
PORTFOLIO AND INVESTMENT ACTIVITY1
A summary of the Company's investment activity for the three months ended
|
|
New Investment Commitments |
|
Sales and Repayments |
||||||||
Investment Type |
|
$ in Thousands |
|
% of Total |
|
$ in Thousands |
|
% of Total |
||||
Senior secured first lien debt |
|
$ |
112,078 |
|
84 |
% |
|
$ |
154,469 |
|
100 |
% |
Senior secured second lien debt |
|
|
18,108 |
|
14 |
% |
|
|
9 |
|
— |
|
Collateralized securities and structured products - equity |
|
|
— |
|
— |
|
|
|
133 |
|
— |
|
Equity |
|
|
3,379 |
|
2 |
% |
|
|
261 |
|
— |
|
Total |
|
$ |
133,565 |
|
100 |
% |
|
$ |
154,872 |
|
100 |
% |
During the three months ended
PORTFOLIO SUMMARY1
As of
|
|
Investments at Fair Value |
||||
Investment Type |
|
$ in Thousands |
|
% of Total |
||
Senior secured first lien debt |
|
$ |
1,616,352 |
|
89.8 |
% |
Senior secured second lien debt |
|
|
38,716 |
|
2.2 |
% |
Collateralized securities and structured products - equity |
|
|
1,366 |
|
0.1 |
% |
Unsecured debt |
|
|
28,319 |
|
1.6 |
% |
Equity |
|
|
112,491 |
|
6.3 |
% |
Total |
|
$ |
1,797,244 |
|
100.0 |
% |
The following table presents certain selected information regarding the Company’s investments:
|
|
As of |
||
|
|
|
|
|
Number of portfolio companies |
|
119 |
|
121 |
Percentage of performing loans bearing a floating rate3 |
|
|
|
|
Percentage of performing loans bearing a fixed rate3 |
|
|
|
|
Yield on debt and other income producing investments at amortized cost4 |
|
|
|
|
Yield on performing loans at amortized cost4 |
|
|
|
|
Yield on total investments at amortized cost |
|
|
|
|
Weighted average leverage (net debt/EBITDA)5 |
|
4.97x |
|
4.67x |
Weighted average interest coverage5 |
|
2.67x |
|
3.29x |
Median EBITDA6 |
|
|
|
|
As of
LIQUIDITY AND CAPITAL RESOURCES
As of
EARNING CONFERENCE CALL
CION will host an earnings conference call on
All interested parties are invited to participate via telephone or listen via the live webcast, which can be accessed by clicking the following link: CION Investment Corporation Third Quarter 2022 Financial Results Webcast. Domestic callers can access the conference call by dialing (877) 445-9755. International callers can access the conference call by dialing +1 (201) 493-6744. All callers are asked to dial in approximately 10 minutes prior to the call. An archived replay will be available on a webcast link located in the Investor Resources - Events and Presentations section of CION’s website.
ENDNOTES | ||
1) | The discussion of the investment portfolio excludes short-term investments. |
|
2) |
Total debt outstanding excludes netting of debt issuance costs of |
|
3) | The fixed versus floating composition has been calculated as a percentage of performing debt investments measured on a fair value basis, including income producing preferred stock investments and excludes investments, if any, on non-accrual status. |
|
4) | Computed based on the (a) annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total performing debt and other income producing investments (excluding investments on non-accrual status) at amortized cost. This calculation excludes exit fees that are receivable upon repayment of the investment. |
|
5) | For a particular portfolio company, the Company calculates the level of contractual indebtedness net of cash (“net debt”) owed by the portfolio company and compares that amount to measures of cash flow available to service the net debt. To calculate net debt, the Company includes debt that is both senior and pari passu to the tranche of debt owned by it but excludes debt that is legally and contractually subordinated in ranking to the debt owned by the Company. The Company believes this calculation method assists in describing the risk of its portfolio investments, as it takes into consideration contractual rights of repayment of the tranche of debt owned by the Company relative to other senior and junior creditors of a portfolio company. The Company typically calculates cash flow available for debt service at a portfolio company by taking EBITDA for the trailing twelve-month period. Weighted average net debt to EBITDA is weighted based on the fair value of the Company's performing debt investments and excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue. |
|
For a particular portfolio company, the Company also calculates the level of contractual interest expense owed by the portfolio company, and compares that amount to EBITDA (“interest coverage ratio”). The Company believes this calculation method assists in describing the risk of its portfolio investments, as it takes into consideration contractual interest obligations of the portfolio company. Weighted average interest coverage is weighted based on the fair value of the Company's performing debt investments, excluding investments where interest coverage may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue. |
||
Portfolio company statistics, including EBITDA, are derived from the financial statements most recently provided to the Company for each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by the Company and may reflect a normalized or adjusted amount. |
||
6) | Median EBITDA is calculated based on the portfolio company's EBITDA as of the Company's initial investment. |
CĪON Investment Corporation Consolidated Balance Sheets (in thousands, except share and per share amounts) |
||||||||
|
|
|
|
|
||||
|
|
(unaudited) |
|
(unaudited) |
||||
Assets |
||||||||
Investments, at fair value: |
|
|
|
|
||||
Non-controlled, non-affiliated investments (amortized cost of |
|
$ |
1,567,403 |
|
|
$ |
1,601,753 |
|
Non-controlled, affiliated investments (amortized cost of |
|
|
142,202 |
|
|
|
113,554 |
|
Controlled investments (amortized cost of |
|
|
97,443 |
|
|
|
90,145 |
|
Total investments, at fair value (amortized cost of |
|
|
1,807,048 |
|
|
|
1,805,452 |
|
Cash |
|
|
43,661 |
|
|
|
42,542 |
|
Interest receivable on investments |
|
|
26,976 |
|
|
|
21,962 |
|
Receivable due on investments sold and repaid |
|
|
7,146 |
|
|
|
2,713 |
|
Prepaid expenses and other assets |
|
|
841 |
|
|
|
2,112 |
|
Total assets |
|
$ |
1,885,672 |
|
|
$ |
1,874,781 |
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity |
||||||||
Liabilities |
|
|
|
|
||||
Financing arrangements (net of unamortized debt issuance costs of |
|
$ |
950,486 |
|
|
$ |
939,651 |
|
Payable for investments purchased |
|
|
— |
|
|
|
11,635 |
|
Accounts payable and accrued expenses |
|
|
1,853 |
|
|
|
1,194 |
|
Interest payable |
|
|
5,143 |
|
|
|
5,603 |
|
Accrued management fees |
|
|
6,943 |
|
|
|
6,839 |
|
Accrued subordinated incentive fee on income |
|
|
5,421 |
|
|
|
4,091 |
|
Accrued administrative services expense |
|
|
604 |
|
|
|
530 |
|
Share repurchases payable |
|
|
316 |
|
|
|
— |
|
Total liabilities |
|
|
970,766 |
|
|
|
969,543 |
|
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
||||
Shareholders' Equity |
|
|
|
|
||||
Common stock, |
|
|
|
|
||||
56,373,217 and 56,958,440 shares issued, and 56,262,964 and 56,958,440 shares outstanding, respectively |
|
|
57 |
|
|
|
57 |
|
Capital in excess of par value |
|
|
1,053,278 |
|
|
|
1,059,989 |
|
Accumulated distributable losses |
|
|
(138,429 |
) |
|
|
(154,808 |
) |
Total shareholders' equity |
|
|
914,906 |
|
|
|
905,238 |
|
Total liabilities and shareholders' equity |
|
$ |
1,885,672 |
|
|
$ |
1,874,781 |
|
Net asset value per share of common stock at end of period |
|
$ |
16.26 |
|
|
$ |
15.89 |
|
CĪON Investment Corporation Consolidated Statements of Operations (in thousands, except share and per share amounts) |
||||||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Year Ended
|
||||||||||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2021 |
|
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
||||||||||
Investment income |
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-controlled, non-affiliated investments |
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
$ |
37,336 |
|
|
$ |
31,036 |
|
|
$ |
100,079 |
|
|
$ |
87,305 |
|
|
$ |
119,792 |
|
Paid-in-kind interest income |
|
|
6,876 |
|
|
|
3,969 |
|
|
|
16,095 |
|
|
|
13,957 |
|
|
|
17,306 |
|
Fee income |
|
|
4,542 |
|
|
|
1,543 |
|
|
|
8,045 |
|
|
|
3,356 |
|
|
|
5,927 |
|
Dividend income |
|
|
57 |
|
|
|
81 |
|
|
|
103 |
|
|
|
254 |
|
|
|
366 |
|
Non-controlled, affiliated investments |
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
|
1,949 |
|
|
|
1,425 |
|
|
|
4,517 |
|
|
|
3,867 |
|
|
|
4,961 |
|
Paid-in-kind interest income |
|
|
1,174 |
|
|
|
776 |
|
|
|
3,493 |
|
|
|
2,655 |
|
|
|
3,160 |
|
Fee income |
|
|
19 |
|
|
|
— |
|
|
|
525 |
|
|
|
— |
|
|
|
— |
|
Dividend income |
|
|
13 |
|
|
|
3,790 |
|
|
|
66 |
|
|
|
5,550 |
|
|
|
5,576 |
|
Controlled investments |
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
|
2,197 |
|
|
|
— |
|
|
|
6,066 |
|
|
|
— |
|
|
|
260 |
|
Paid-in-kind interest income |
|
|
— |
|
|
|
— |
|
|
|
409 |
|
|
|
— |
|
|
|
— |
|
Total investment income |
|
|
54,163 |
|
|
|
42,620 |
|
|
|
139,398 |
|
|
|
116,944 |
|
|
|
157,348 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
||||||||||
Management fees |
|
|
6,942 |
|
|
|
8,443 |
|
|
|
20,436 |
|
|
|
24,469 |
|
|
|
31,143 |
|
Administrative services expense |
|
|
733 |
|
|
|
722 |
|
|
|
2,234 |
|
|
|
2,103 |
|
|
|
3,069 |
|
Subordinated incentive fee on income |
|
|
5,421 |
|
|
|
2,933 |
|
|
|
13,645 |
|
|
|
2,933 |
|
|
|
6,875 |
|
General and administrative |
|
|
2,027 |
|
|
|
2,709 |
|
|
|
5,961 |
|
|
|
7,950 |
|
|
|
9,805 |
|
Interest expense |
|
|
13,469 |
|
|
|
8,175 |
|
|
|
32,769 |
|
|
|
23,551 |
|
|
|
31,807 |
|
Total operating expenses |
|
|
28,592 |
|
|
|
22,982 |
|
|
|
75,045 |
|
|
|
61,006 |
|
|
|
82,699 |
|
Net investment income before taxes |
|
|
25,571 |
|
|
|
19,638 |
|
|
|
64,353 |
|
|
|
55,938 |
|
|
|
74,649 |
|
Income tax expense, including excise tax |
|
|
14 |
|
|
|
26 |
|
|
|
25 |
|
|
|
41 |
|
|
|
342 |
|
Net investment income after taxes |
|
|
25,557 |
|
|
|
19,612 |
|
|
|
64,328 |
|
|
|
55,897 |
|
|
|
74,307 |
|
Realized and unrealized (losses) gains |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net realized (losses) gains on: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-controlled, non-affiliated investments |
|
|
4,267 |
|
|
|
873 |
|
|
|
4,475 |
|
|
|
1,344 |
|
|
|
(4,100 |
) |
Non-controlled, affiliated investments |
|
|
(21,433 |
) |
|
|
18,856 |
|
|
|
(21,530 |
) |
|
|
17,776 |
|
|
|
8,010 |
|
Controlled investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,067 |
) |
|
|
(3,067 |
) |
Foreign currency |
|
|
(3 |
) |
|
|
7 |
|
|
|
(3 |
) |
|
|
(4 |
) |
|
|
(3 |
) |
Net realized (losses) gains |
|
|
(17,169 |
) |
|
|
19,736 |
|
|
|
(17,058 |
) |
|
|
16,049 |
|
|
|
840 |
|
Net change in unrealized appreciation (depreciation) on: |
|
|
|
|
|
|
|
|
||||||||||||
Non-controlled, non-affiliated investments |
|
|
(669 |
) |
|
|
6,937 |
|
|
|
(25,646 |
) |
|
|
32,132 |
|
|
|
25,566 |
|
Non-controlled, affiliated investments |
|
|
18,966 |
|
|
|
(21,177 |
) |
|
|
13,609 |
|
|
|
(4,354 |
) |
|
|
7,261 |
|
Controlled investments |
|
|
7,298 |
|
|
|
— |
|
|
|
5,373 |
|
|
|
3,067 |
|
|
|
10,790 |
|
Net change in unrealized appreciation (depreciation) |
|
|
25,595 |
|
|
|
(14,240 |
) |
|
|
(6,664 |
) |
|
|
30,845 |
|
|
|
43,617 |
|
Net realized and unrealized gains (losses) |
|
|
8,426 |
|
|
|
5,496 |
|
|
|
(23,722 |
) |
|
|
46,894 |
|
|
|
44,457 |
|
Net increase in net assets resulting from operations |
|
$ |
33,983 |
|
|
$ |
25,108 |
|
|
$ |
40,606 |
|
|
$ |
102,791 |
|
|
$ |
118,764 |
|
Per share information—basic and diluted (1) |
|
|
|
|
|
|
|
|
||||||||||||
Net increase in net assets per share resulting from operations |
|
$ |
0.60 |
|
|
$ |
0.44 |
|
|
$ |
0.71 |
|
|
$ |
1.81 |
|
|
$ |
2.09 |
|
Net investment income per share |
|
$ |
0.45 |
|
|
$ |
0.35 |
|
|
$ |
1.13 |
|
|
$ |
0.98 |
|
|
$ |
1.31 |
|
Weighted average shares of common stock outstanding |
|
|
56,816,992 |
|
|
|
56,774,323 |
|
|
|
56,910,773 |
|
|
|
56,758,586 |
|
|
|
56,808,960 |
|
(1) |
The Company completed a two-to-one reverse stock split, effective as of
|
ABOUT
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “project,” “target,” “estimate,” “intend,” “continue,” or “believe” or the negatives thereof or other variations thereon or comparable terminology. You should read statements that contain these words carefully because they discuss CION’s plans, strategies, prospects and expectations concerning its business, operating results, financial condition and other similar matters. These statements represent CION’s belief regarding future events that, by their nature, are uncertain and outside of CION’s control. There are likely to be events in the future, however, that CION is not able to predict accurately or control. Any forward-looking statement made by CION in this press release speaks only as of the date on which it is made. Factors or events that could cause CION’s actual results to differ, possibly materially from its expectations, include, but are not limited to, the risks, uncertainties and other factors CION identifies in the sections entitled “Risk Factors” and “Forward-Looking Statements” in filings CION makes with the
OTHER INFORMATION
The information in this press release is summary information only and should be read in conjunction with CION’s Quarterly Report on Form 10-Q, which CION filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20221110005381/en/
Media
sarmstrong@cioninvestments.com
Investor Relations
1-800-343-3736
Analysts and
The Equity Group
lcati@equityny.com
212-836-9611
Source:
FAQ
What was CION's net investment income for Q3 2022?
What is the earnings per share of CION for Q3 2022?
How much dividend did CION declare for Q4 2022?
What was the net asset value per share for CION as of September 30, 2022?