CHIMERA INVESTMENT CORPORATION REPORTS 2ND QUARTER 2024 EARNINGS
Chimera Investment (NYSE:CIM) announced its Q2 2024 financial results with a GAAP net income of $0.41 per diluted common share and earnings available for distribution of $0.37 per diluted common share.
GAAP book value per common share was $21.27 as of June 30, 2024, with an economic return of 1.4% for the quarter and 8.4% for the first six months of 2024. The company completed its first securitization of the year in July.
Key financials include:
- Net income of $56.7 million
- Interest income of $186.7 million
- Interest expense of $119.4 million
- Total assets of $13.13 billion
- Total liabilities of $10.49 billion
- Stockholders' equity of $2.64 billion
The company's portfolio includes diverse mortgage assets, contributing to an increase in dividends and a strong economic return for shareholders.
Chimera Investment (NYSE:CIM) ha annunciato i risultati finanziari del secondo trimestre 2024, con un reddito netto GAAP di $0.41 per azione comune in forma diluita e un utile disponibile per distribuzione di $0.37 per azione comune in forma diluita.
Il valore contabile GAAP per azione comune era di $21.27 al 30 giugno 2024, con un ritorno economico dell'1.4% per il trimestre e dell'8.4% per i primi sei mesi del 2024. L'azienda ha completato la sua prima cartolarizzazione dell'anno a luglio.
I principali indicatori finanziari includono:
- Utile netto di $56.7 milioni
- Reddito da interessi di $186.7 milioni
- Spese per interessi di $119.4 milioni
- Asset totali di $13.13 miliardi
- Passività totali di $10.49 miliardi
- Patrimonio netto di $2.64 miliardi
Il portafoglio dell'azienda include una varietà di attivi ipotecari, contribuendo a un aumento dei dividendi e a un forte ritorno economico per gli azionisti.
Chimera Investment (NYSE:CIM) anunció sus resultados financieros del segundo trimestre de 2024, con un ingreso neto GAAP de $0.41 por acción común diluida y ganancias disponibles para distribución de $0.37 por acción común diluida.
El valor contable GAAP por acción común era de $21.27 al 30 de junio de 2024, con un rendimiento económico del 1.4% para el trimestre y del 8.4% para los primeros seis meses de 2024. La compañía completó su primera titulización del año en julio.
Los principales indicadores financieros incluyen:
- Ingreso neto de $56.7 millones
- Ingreso por intereses de $186.7 millones
- Gastos por intereses de $119.4 millones
- Activos totales de $13.13 mil millones
- Pasivos totales de $10.49 mil millones
- Patrimonio de los accionistas de $2.64 mil millones
La cartera de la empresa incluye activos hipotecarios diversos, lo que contribuye a un aumento en los dividendos y un fuerte retorno económico para los accionistas.
키메라 투자 (NYSE:CIM)는 2024년 2분기 재무 결과를 발표했으며, GAAP 기준으로 희석된 보통주당 순이익은 $0.41이고 배당 가능한 수익은 희석된 보통주당 $0.37입니다.
2024년 6월 30일 기준 GAAP 보통주당 장부 가치는 $21.27이고, 분기 경제 수익률은 1.4%, 2024년 첫 6개월 동안의 경제 수익률은 8.4%입니다. 회사는 7월에 올해 첫 번째 자산 유동화 작업을 완료했습니다.
주요 재무 지표는 다음과 같습니다:
- 순이익 $56.7 백만
- 이자 수익 $186.7 백만
- 이자 비용 $119.4 백만
- 총 자산 $13.13 십억
- 총 부채 $10.49 십억
- 주주 자본 $2.64 십억
회사의 포트폴리오는 다양한 모기지 자산을 포함하고 있으며, 이는 배당금 증가와 주주를 위한 강력한 경제적 수익으로 이어집니다.
Chimera Investment (NYSE:CIM) a annoncé ses résultats financiers pour le deuxième trimestre 2024, avec un bénéfice net GAAP de 0,41 $ par action ordinaire diluée et des bénéfices disponibles pour distribution de 0,37 $ par action ordinaire diluée.
La valeur comptable GAAP par action ordinaire était de 21,27 $ au 30 juin 2024, avec un rendement économique de 1,4 % pour le trimestre et de 8,4 % pour les six premiers mois de 2024. La société a complété sa première titrisation de l'année en juillet.
Les principaux indicateurs financiers comprennent :
- Bénéfice net de 56,7 millions de dollars
- Revenu d'intérêts de 186,7 millions de dollars
- Dépenses d'intérêts de 119,4 millions de dollars
- Actifs totaux de 13,13 milliards de dollars
- Passifs totaux de 10,49 milliards de dollars
- Capitaux propres des actionnaires de 2,64 milliards de dollars
Le portefeuille de l'entreprise comprend divers actifs hypothécaires, ce qui contribue à une augmentation des dividendes et à un fort retour économique pour les actionnaires.
Chimera Investment (NYSE:CIM) hat seine finanziellen Ergebnisse für das 2. Quartal 2024 bekannt gegeben, mit einem GAAP-Nettoeinkommen von $0.41 pro verwässerter Stammaktie und verfügbarem Gewinn zur Ausschüttung von $0.37 pro verwässerter Stammaktie.
Der GAAP-Buchwert pro Stammaktie betrug zum 30. Juni 2024 $21.27, mit einer wirtschaftlichen Rendite von 1.4% für das Quartal und 8.4% für die ersten sechs Monate von 2024. Das Unternehmen hat im Juli seine erste Verbriefung des Jahres abgeschlossen.
Wichtige Finanzkennzahlen sind:
- Nettoeinkommen von $56.7 Millionen
- Zinserträge von $186.7 Millionen
- Zinsaufwand von $119.4 Millionen
- Gesamtvermögen von $13.13 Milliarden
- Gesamtverbindlichkeiten von $10.49 Milliarden
- Eigenkapital der Aktionäre von $2.64 Milliarden
Das Portfolio des Unternehmens umfasst verschiedene Hypothekenvermögen, die zu einer Erhöhung der Dividenden und einer starken wirtschaftlichen Rendite für die Aktionäre beitragen.
- GAAP net income of $0.41 per diluted common share.
- Earnings available for distribution of $0.37 per diluted common share.
- GAAP book value per common share at $21.27.
- Economic return of 1.4% for Q2 and 8.4% for the first six months of 2024.
- Completion of the first securitization of the year in July.
- Increased dividends for shareholders.
- Decrease in cash and cash equivalents from $221.7 million to $162.3 million.
- Reduced loans held for investment from $11.40 billion to $11.23 billion.
Financial Highlights(1):
-
2ND QUARTER GAAP NET INCOME OF
PER DILUTED COMMON SHARE$0.41 -
2ND QUARTER EARNINGS AVAILABLE FOR DISTRIBUTION(2) OF
PER DILUTED COMMON SHARE$0.37 -
GAAP BOOK VALUE OF
PER COMMON SHARE AT JUNE 30, 2024, AND ECONOMIC RETURN(3) OF$21.27 1.4% AND8.4% FOR THE QUARTER, AND SIX MONTHS ENDED JUNE 30, 2024, RESPECTIVELY.
“This quarter we continued to access the capital markets and acquire accretive assets including loans leading to our first securitization of the year this July,” said Phillip J. Kardis, President and CEO. “Our ability to successfully deploy proceeds during the first half of the year enabled us to increase our dividend and generate an
(1) All per share amounts, common shares outstanding and restricted shares for all periods presented reflect the Company's 1-for-3 reverse stock split, which was effective after the close of trading on May 21, 2024. |
(2) Earnings available for distribution per adjusted diluted common share is a non-GAAP measure. See additional discussion on page 5. |
(3) Our economic return is measured by the change in GAAP book value per common share plus common stock dividend. |
Other Information
Chimera Investment Corporation is a publicly traded real estate investment trust, or REIT, that is primarily engaged in the business of investing directly or indirectly through its subsidiaries, on a leveraged basis, in a diversified portfolio of mortgage assets, including residential mortgage loans, Non-Agency RMBS, Agency CMBS, Agency RMBS, and other real estate related securities.
CHIMERA INVESTMENT CORPORATION |
||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
||||
(dollars in thousands, except share and per share data) |
||||
(Unaudited) |
||||
|
June 30, 2024 |
December 31, 2023 |
||
Cash and cash equivalents |
$ |
162,304 |
$ |
221,684 |
Non-Agency RMBS, at fair value (net of allowance for credit losses of |
|
1,051,971 |
|
1,043,806 |
Agency MBS, at fair value |
|
503,295 |
|
102,484 |
Loans held for investment, at fair value |
|
11,232,975 |
|
11,397,046 |
Accrued interest receivable |
|
70,254 |
|
76,960 |
Other assets |
|
106,210 |
|
87,018 |
Derivatives, at fair value |
|
4,872 |
|
— |
Total assets (1) |
$ |
13,131,881 |
$ |
12,928,998 |
Liabilities: |
|
|
||
Secured financing agreements ( |
$ |
2,699,299 |
$ |
2,432,115 |
Securitized debt, collateralized by Non-Agency RMBS ( |
|
72,121 |
|
75,012 |
Securitized debt at fair value, collateralized by Loans held for investment ( |
|
7,078,991 |
|
7,601,881 |
Long term debt |
|
62,424 |
|
— |
Payable for investments purchased |
|
464,038 |
|
158,892 |
Accrued interest payable |
|
39,039 |
|
38,272 |
Dividends payable |
|
61,256 |
|
54,552 |
Accounts payable and other liabilities |
|
13,445 |
|
9,355 |
Total liabilities (1) |
$ |
10,490,613 |
$ |
10,370,079 |
Stockholders' Equity: |
|
|
||
Preferred Stock, par value of |
|
|
||
|
$ |
58 |
$ |
58 |
|
|
130 |
|
130 |
|
|
104 |
|
104 |
|
|
80 |
|
80 |
Common stock: par value |
|
805 |
|
804 |
Additional paid-in-capital |
|
4,375,538 |
|
4,370,130 |
Accumulated other comprehensive income |
|
174,102 |
|
185,668 |
Cumulative earnings |
|
4,351,164 |
|
4,165,046 |
Cumulative distributions to stockholders |
|
(6,260,713) |
|
(6,163,101) |
Total stockholders' equity |
$ |
2,641,268 |
$ |
2,558,919 |
Total liabilities and stockholders' equity |
$ |
13,131,881 |
$ |
12,928,998 |
(1) The Company's consolidated statements of financial condition include assets of consolidated variable interest entities, or VIEs, that can only be used to settle obligations and liabilities of the VIE for which creditors do not have recourse to the primary beneficiary (Chimera Investment Corporation). As of June 30, 2024, and December 31, 2023, total assets of consolidated VIEs were |
Net Income (Loss) |
|||||||||
(dollars in thousands, except share and per share data) |
|||||||||
(unaudited) |
|||||||||
|
For the Quarters Ended |
|
For the Six Months Ended |
||||||
|
June 30,
|
March 31,
|
|
June 30,
|
June 30,
|
||||
Net interest income: |
|
|
|
|
|
||||
Interest income (1) |
$ |
186,717 |
$ |
186,574 |
|
$ |
373,291 |
$ |
386,109 |
Interest expense (2) |
|
119,422 |
|
121,468 |
|
|
240,889 |
|
250,796 |
Net interest income |
|
67,295 |
|
65,106 |
|
|
132,402 |
|
135,313 |
|
|
|
|
|
|
||||
Increase (decrease) in provision for credit losses |
|
3,684 |
|
1,347 |
|
|
5,032 |
|
5,824 |
|
|
|
|
|
|
||||
Other investment gains (losses): |
|
|
|
|
|
||||
Net unrealized gains (losses) on derivatives |
|
11,955 |
|
5,189 |
|
|
17,144 |
|
9,443 |
Realized gains (losses) on derivatives |
|
(17,317) |
|
— |
|
|
(17,317) |
|
(40,957) |
Periodic interest cost of swaps, net |
|
6,971 |
|
5,476 |
|
|
12,448 |
|
6,977 |
Net gains (losses) on derivatives |
|
1,609 |
|
10,665 |
|
|
12,275 |
|
(24,537) |
Net unrealized gains (losses) on financial instruments at fair value |
|
11,231 |
|
76,765 |
|
|
87,995 |
|
71,546 |
Net realized gains (losses) on sales of investments |
|
— |
|
(3,750) |
|
|
(3,750) |
|
(27,022) |
Gains (losses) on extinguishment of debt |
|
— |
|
— |
|
|
— |
|
6,348 |
Other investment gains (losses) |
|
1,001 |
|
4,686 |
|
|
5,687 |
|
(303) |
Total other gains (losses) |
|
13,841 |
|
88,366 |
|
|
102,207 |
|
26,032 |
|
|
|
|
|
|
||||
Other expenses: |
|
|
|
|
|
||||
Compensation and benefits |
|
7,011 |
|
9,213 |
|
|
16,226 |
|
18,168 |
General and administrative expenses |
|
6,276 |
|
5,720 |
|
|
11,993 |
|
12,247 |
Servicing and asset manager fees |
|
7,470 |
|
7,663 |
|
|
15,134 |
|
16,825 |
Transaction expenses |
|
— |
|
67 |
|
|
67 |
|
14,865 |
Total other expenses |
|
20,757 |
|
22,663 |
|
|
43,420 |
|
62,105 |
Income (loss) before income taxes |
|
56,695 |
|
129,462 |
|
|
186,157 |
|
93,416 |
Income taxes |
|
31 |
|
8 |
|
|
39 |
|
26 |
Net income (loss) |
$ |
56,664 |
$ |
129,454 |
|
$ |
186,118 |
$ |
93,390 |
|
|
|
|
|
|
||||
Dividends on preferred stock |
|
22,751 |
|
18,438 |
|
|
41,188 |
|
36,875 |
|
|
|
|
|
|
||||
Net income (loss) available to common shareholders |
$ |
33,913 |
$ |
111,016 |
|
$ |
144,930 |
$ |
56,515 |
|
|
|
|
|
|
||||
Net income (loss) per share available to common shareholders: |
|
|
|
|
|
||||
Basic |
$ |
0.42 |
$ |
1.37 |
|
$ |
1.78 |
$ |
0.73 |
Diluted |
$ |
0.41 |
$ |
1.36 |
|
$ |
1.76 |
$ |
0.72 |
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
||||
Basic |
|
81,334,509 |
|
81,239,381 |
|
|
81,326,944 |
|
77,270,123 |
Diluted |
|
82,281,890 |
|
81,718,214 |
|
|
82,301,992 |
|
78,230,253 |
(1) Includes interest income of consolidated VIEs of |
|||||||||
(2) Includes interest expense of consolidated VIEs of |
CHIMERA INVESTMENT CORPORATION |
|||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|||||||||||
(dollars in thousands, except share and per share data) |
|||||||||||
(Unaudited) |
|||||||||||
|
|
|
|
|
|||||||
|
For the Quarters Ended |
For the Six Months Ended |
|||||||||
|
June 30, 2024 |
June 30, 2023 |
June 30, 2024 |
June 30, 2023 |
|||||||
Comprehensive income (loss): |
|
|
|
|
|||||||
Net income (loss) |
$ |
56,664 |
$ |
36,024 |
$ |
186,118 |
$ |
93,390 |
|||
Other comprehensive income: |
|
|
|
|
|||||||
Unrealized gains (losses) on available-for-sale securities, net |
|
(11,345) |
|
(14,081) |
|
(11,566) |
|
(19,984) |
|||
Reclassification adjustment for net realized losses (gains) included in net income |
|
— |
|
— |
|
— |
|
1,313 |
|||
Other comprehensive income (loss) |
|
(11,345) |
|
(14,081) |
$ |
(11,566) |
$ |
(18,671) |
|||
Comprehensive income (loss) before preferred stock dividends |
$ |
45,319 |
$ |
21,943 |
$ |
174,552 |
$ |
74,719 |
|||
Dividends on preferred stock |
$ |
22,751 |
$ |
18,438 |
$ |
41,188 |
$ |
36,875 |
|||
Comprehensive income (loss) available to common stock shareholders |
$ |
22,568 |
$ |
3,505 |
$ |
133,364 |
$ |
37,844 |
Earnings available for distribution
Earnings available for distribution is a non-GAAP measure and is defined as GAAP net income excluding unrealized gains or losses on financial instruments carried at fair value with changes in fair value recorded in earnings, realized gains or losses on the sales of investments, gains or losses on the extinguishment of debt, changes in the provision for credit losses, other gains or losses on equity investments, and transaction expenses incurred. Transaction expenses are primarily comprised of costs only incurred at the time of execution of our securitizations and certain structured secured financing agreements and include costs such as underwriting fees, legal fees, diligence fees, bank fees and other similar transaction related expenses. These costs are all incurred prior to or at the execution of the transaction and do not recur. Recurring expenses, such as servicing fees, custodial fees, trustee fees and other similar ongoing fees are not excluded from earnings available for distribution. We believe that excluding these costs is useful to investors as it is generally consistent with our peer groups treatment of these costs in their non-GAAP measures presentation, mitigates period to period comparability issues tied to the timing of securitization and structured finance transactions, and is consistent with the accounting for the deferral of debt issue costs prior to the fair value election option made by us. In addition, we believe it is important for investors to review this metric which is consistent with how management internally evaluates the performance of the Company. Stock compensation expense charges incurred on awards to retirement eligible employees is reflected as an expense over a vesting period (generally 36 months) rather than reported as an immediate expense.
Earnings available for distribution is the Economic net interest income, as defined previously, reduced by compensation and benefits expenses (adjusted for awards to retirement eligible employees), general and administrative expenses, servicing and asset manager fees, income tax benefits or expenses incurred during the period, as well as the preferred dividend charges.
We view Earnings available for distribution as one measure of our investment portfolio's ability to generate income for distribution to common stockholders. Earnings available for distribution is one of the metrics, but not the exclusive metric, that our Board of Directors uses to determine the amount, if any, of dividends on our common stock. Other metrics that our Board of Directors may consider when determining the amount, if any, of dividends on our common stock include (among others) REIT taxable income, dividend yield, book value, cash generated from the portfolio, reinvestment opportunities and other cash needs. In addition, Earnings available for distribution is different than REIT taxable income and the determination of whether we have met the requirement to distribute at least
The following table provides GAAP measures of net income and net income per diluted share available to common stockholders for the periods presented and details with respect to reconciling the line items to Earnings available for distribution and related per average diluted common share amounts. Earnings available for distribution is presented on an adjusted dilutive shares basis.
|
For the Quarters Ended |
|||||||||||||
|
June 30,
|
March 31,
|
December
|
September
|
June 30,
|
|||||||||
|
(dollars in thousands, except per share data) |
|||||||||||||
GAAP Net income (loss) available to common stockholders |
$ |
33,913 |
$ |
111,016 |
$ |
12,104 |
$ |
(16,268) |
$ |
17,586 |
||||
Adjustments: |
|
|
|
|
|
|||||||||
Net unrealized (gains) losses on financial instruments at fair value |
|
(11,231) |
|
(76,765) |
|
(6,815) |
|
43,988 |
|
(6,954) |
||||
Net realized (gains) losses on sales of investments |
|
— |
|
3,750 |
|
3,752 |
|
460 |
|
21,758 |
||||
(Gains) losses on extinguishment of debt |
|
— |
|
— |
|
2,473 |
|
— |
|
(4,039) |
||||
Increase (decrease) in provision for credit losses |
|
3,684 |
|
1,347 |
|
2,330 |
|
3,217 |
|
2,762 |
||||
Net unrealized (gains) losses on derivatives |
|
(11,955) |
|
(5,189) |
|
15,871 |
|
(17) |
|
(17,994) |
||||
Realized (gains) losses on derivatives |
|
17,317 |
|
— |
|
— |
|
— |
|
6,822 |
||||
Transaction expenses |
|
— |
|
67 |
|
425 |
|
90 |
|
8,456 |
||||
Stock Compensation expense for retirement eligible awards |
|
(419) |
|
1,024 |
|
(391) |
|
(392) |
|
(388) |
||||
Other investment (gains) losses |
|
(1,001) |
|
(4,686) |
|
986 |
|
(2,381) |
|
421 |
||||
Earnings available for distribution |
$ |
30,308 |
$ |
30,564 |
$ |
30,735 |
$ |
28,697 |
$ |
28,430 |
||||
|
|
|
|
|
|
|||||||||
GAAP net income (loss) per diluted common share |
$ |
0.41 |
$ |
1.36 |
$ |
0.16 |
$ |
(0.21) |
$ |
0.23 |
||||
Earnings available for distribution per adjusted diluted common share |
$ |
0.37 |
$ |
0.37 |
$ |
0.40 |
$ |
0.38 |
$ |
0.36 |
The following tables provide a summary of the Company’s MBS portfolio at June 30, 2024 and December 31, 2023.
|
June 30, 2024 |
||||||||
|
Principal or
|
Weighted
|
Weighted
|
Weighted
|
Weighted Average
|
||||
Non-Agency RMBS |
|
|
|
|
|||||
Senior |
$ |
1,040,018 |
$ |
45.39 |
61.91 |
5.7 % |
17.5 % |
||
Subordinated |
|
616,431 |
|
55.44 |
53.80 |
4.0 % |
7.5 % |
||
Interest-only |
|
2,756,508 |
|
5.65 |
2.77 |
0.5 % |
5.2 % |
||
Agency RMBS |
|
|
|
|
|
||||
CMO |
|
438,082 |
|
99.99 |
99.83 |
6.4 % |
6.5 % |
||
Interest-only |
|
387,105 |
|
5.08 |
3.94 |
0.2 % |
5.0 % |
||
Agency CMBS |
|
|
|
|
|
||||
Project loans |
|
48,567 |
|
101.28 |
89.89 |
3.7 % |
3.6 % |
||
Interest-only |
|
471,729 |
|
1.46 |
1.50 |
0.6 % |
8.6 % |
||
(1) Bond Equivalent Yield at period end. |
|
December 31, 2023 |
|||||||||
|
Principal or
|
Weighted
|
Weighted
|
Weighted
|
Weighted Average
|
|||||
Non-Agency RMBS |
|
|
|
|
||||||
Senior |
$ |
1,073,632 |
$ |
45.69 |
$ |
62.98 |
5.7 % |
17.3 % |
||
Subordinated |
|
583,049 |
|
50.92 |
|
47.49 |
3.3 % |
6.7 % |
||
Interest-only |
|
2,874,680 |
|
5.49 |
|
3.16 |
0.5 % |
4.2 % |
||
Agency RMBS |
|
|
|
|
|
|||||
Interest-only |
|
392,284 |
|
4.90 |
|
3.83 |
0.1 % |
5.7 % |
||
Agency CMBS |
|
|
|
|
|
|||||
Project loans |
|
86,572 |
|
101.44 |
|
91.46 |
4.0 % |
3.8 % |
||
Interest-only |
|
478,239 |
|
1.62 |
|
1.73 |
0.5 % |
8.2 % |
||
(1) Bond Equivalent Yield at period end. |
At June 30, 2024 and December 31, 2023, the secured financing agreements collateralized by MBS and Loans held for investment had the following remaining maturities and borrowing rates.
|
June 30, 2024 |
|
December 31, 2023 |
||||||
|
(dollars in thousands) |
||||||||
|
Principal |
Weighted
|
Range of
|
|
Principal |
Weighted
|
Range of
|
||
Overnight |
$ |
— |
N/A |
N/A |
|
$ |
— |
N/A |
NA |
1 to 29 days |
$ |
612,741 |
|
|
|
$ |
272,490 |
|
|
30 to 59 days |
|
159,668 |
|
|
|
|
495,636 |
|
|
60 to 89 days |
|
424,549 |
|
|
|
|
305,426 |
|
|
90 to 119 days |
|
49,574 |
|
|
|
|
54,376 |
|
|
120 to 180 days |
|
93,370 |
|
|
|
|
105,727 |
|
|
180 days to 1 year |
|
782,989 |
|
|
|
|
39,620 |
|
|
1 to 2 years |
|
243,305 |
|
|
|
|
808,601 |
|
|
2 to 3 years |
|
— |
—% |
N/A |
|
|
— |
—% |
N/A |
Greater than 3 years |
|
353,490 |
|
|
|
|
362,215 |
|
|
Total |
$ |
2,719,686 |
|
|
|
$ |
2,444,091 |
|
|
The following table summarizes certain characteristics of our portfolio at June 30, 2024 and December 31, 2023.
|
June 30, 2024 |
December 31, 2023 |
GAAP Leverage at period-end |
3.8:1 |
4.0:1 |
GAAP Leverage at period-end (recourse) |
1.0:1 |
1.0:1 |
|
June 30, 2024 |
December 31,
|
|
June 30, 2024 |
December 31,
|
Portfolio Composition |
Amortized Cost |
|
Fair Value |
||
Non-Agency RMBS |
7.6 % |
7.5 % |
|
8.2 % |
8.3 % |
Senior |
3.8 % |
4.0 % |
|
5.0 % |
5.4 % |
Subordinated |
2.6 % |
2.3 % |
|
2.6 % |
2.2 % |
Interest-only |
1.2 % |
1.2 % |
|
0.6 % |
0.7 % |
Agency RMBS |
3.5 % |
0.2 % |
|
3.5 % |
0.1 % |
CMO |
3.4 % |
— % |
|
3.4 % |
— % |
Interest-only |
0.1 % |
0.2 % |
|
0.1 % |
0.1 % |
Agency CMBS |
0.4 % |
0.7 % |
|
0.4 % |
0.7 % |
Project loans |
0.3 % |
0.6 % |
|
0.3 % |
0.6 % |
Interest-only |
0.1 % |
0.1 % |
|
0.1 % |
0.1 % |
Loans held for investment |
88.5 % |
91.6 % |
|
87.9 % |
90.9 % |
Fixed-rate percentage of portfolio |
92.1 % |
96.5 % |
|
91.7 % |
95.9 % |
Adjustable-rate percentage of portfolio |
7.9 % |
3.5 % |
|
8.3 % |
4.1 % |
Economic Net Interest Income
Our Economic net interest income is a non-GAAP financial measure that equals GAAP net interest income adjusted for net periodic interest cost of interest rate swaps and excludes interest earned on cash. For the purpose of computing economic net interest income and ratios relating to cost of funds measures throughout this section, interest expense includes net payments on our interest rate swaps, which is presented as a part of Net gains (losses) on derivatives in our Consolidated Statements of Operations. Interest rate swaps are used to manage the increase in interest paid on secured financing agreements in a rising rate environment. Presenting the net contractual interest payments on interest rate swaps with the interest paid on interest-bearing liabilities reflects our total contractual interest payments. We believe this presentation is useful to investors because it depicts the economic value of our investment strategy by showing all components of interest expense and net interest income of our investment portfolio. However, Economic net interest income should not be viewed in isolation and is not a substitute for net interest income computed in accordance with GAAP. Where indicated, interest expense, adjusting for any interest earned on cash, is referred to as Economic interest expense. Where indicated, net interest income reflecting net periodic interest cost of interest rate swaps and any interest earned on cash, is referred to as Economic net interest income.
The following table reconciles the Economic net interest income to GAAP net interest income and Economic interest expense to GAAP interest expense for the periods presented.
|
GAAP
|
|
GAAP
|
Periodic
|
Economic
|
|
GAAP Net
|
Periodic
|
Other (1) |
Economic
|
||||||||||||||
For the Quarter Ended June 30, 2024 |
$ |
186,717 |
|
$ |
119,422 |
$ |
(6,971) |
$ |
112,451 |
|
$ |
67,295 |
$ |
6,971 |
$ |
(1,872) |
$ |
72,394 |
||||||
For the Quarter Ended March 31, 2024 |
$ |
186,574 |
|
$ |
121,468 |
$ |
(5,476) |
$ |
115,992 |
|
$ |
65,106 |
$ |
5,476 |
$ |
(2,581) |
$ |
68,001 |
||||||
For the Quarter Ended December 31, 2023 |
$ |
191,204 |
|
$ |
126,553 |
$ |
(5,296) |
$ |
121,257 |
|
$ |
64,651 |
$ |
5,296 |
$ |
(1,651) |
$ |
68,296 |
||||||
For the Quarter Ended September 30, 2023 |
$ |
195,591 |
|
$ |
132,193 |
$ |
(4,894) |
$ |
127,299 |
|
$ |
63,398 |
$ |
4,894 |
$ |
(2,301) |
$ |
65,991 |
||||||
For the Quarter Ended June 30, 2023 |
$ |
196,859 |
|
$ |
131,181 |
$ |
(4,159) |
$ |
127,022 |
|
$ |
65,678 |
$ |
4,159 |
$ |
(2,884) |
$ |
66,953 |
||||||
(1) Primarily interest income on cash and cash equivalents |
The table below shows our average earning assets held, interest earned on assets, yield on average interest earning assets, average debt balance, economic interest expense, economic average cost of funds, economic net interest income, and net interest rate spread for the periods presented.
|
For the Quarter Ended |
||||||||||||
|
June 30, 2024 |
|
March 31, 2024 |
||||||||||
|
(dollars in thousands) |
|
(dollars in thousands) |
||||||||||
|
Average
|
Interest |
Average
|
|
Average
|
Interest |
Average
|
||||||
Assets: |
|
|
|
|
|
|
|
||||||
Interest-earning assets (1): |
|
|
|
|
|
|
|
||||||
Agency RMBS (3) |
$ |
459,668 |
$ |
2,719 |
6.2 % |
|
$ |
19,363 |
$ |
325 |
6.7 % |
||
Agency CMBS |
|
50,383 |
|
598 |
4.7 % |
|
|
60,345 |
|
715 |
4.7 % |
||
Non-Agency RMBS |
|
973,309 |
|
30,527 |
12.5 % |
|
|
961,903 |
|
28,935 |
12.0 % |
||
Loans held for investment |
|
11,265,266 |
|
151,001 |
5.4 % |
|
|
11,643,716 |
|
154,018 |
5.3 % |
||
Total |
$ |
12,748,626 |
$ |
184,845 |
5.9 % |
|
$ |
12,685,327 |
$ |
183,993 |
5.8 % |
||
|
|
|
|
|
|
|
|
||||||
Liabilities and stockholders' equity: |
|
|
|
|
|
|
|
||||||
Interest-bearing liabilities (2): |
|
|
|
|
|
|
|
||||||
Secured financing agreements collateralized by: |
|
|
|
|
|
|
|
||||||
Agency RMBS (3) |
$ |
376,644 |
$ |
1,858 |
5.6 % |
|
$ |
— |
$ |
— |
— % |
||
Agency CMBS |
|
36,275 |
|
501 |
5.5 % |
|
|
44,632 |
|
661 |
5.9 % |
||
Non-Agency RMBS |
|
657,235 |
|
11,288 |
6.9 % |
|
|
681,101 |
|
11,736 |
6.9 % |
||
Loans held for investment |
|
1,679,210 |
|
26,170 |
6.2 % |
|
|
1,696,221 |
|
28,106 |
6.6 % |
||
Securitized debt |
|
7,926,792 |
|
71,943 |
3.6 % |
|
|
8,207,251 |
|
75,489 |
3.7 % |
||
Long term debt (3) |
|
65,000 |
|
691 |
9.8 % |
|
|
— |
|
— |
— % |
||
Total |
$ |
10,741,156 |
$ |
112,451 |
4.2 % |
|
$ |
10,629,205 |
$ |
115,992 |
4.4 % |
||
|
|
|
|
|
|
|
|
||||||
Economic net interest income/net interest rate spread |
|
$ |
72,394 |
1.7 % |
|
|
$ |
68,001 |
1.4 % |
||||
|
|
|
|
|
|
|
|
||||||
Net interest-earning assets/net interest margin |
$ |
2,007,470 |
|
2.3 % |
|
$ |
2,056,122 |
|
2.1 % |
||||
|
|
|
|
|
|
|
|
||||||
Ratio of interest-earning assets to interest bearing liabilities |
|
1.19 |
|
|
|
|
1.19 |
|
|
||||
(1) Interest-earning assets at amortized cost |
|||||||||||||
(2) Interest includes periodic net interest cost on swaps |
|||||||||||||
(3) These amounts have been adjusted to reflect the daily outstanding averages for which the financial instruments were held during the period |
The table below shows our Net Income and Economic net interest income as a percentage of average stockholders' equity and Earnings available for distribution as a percentage of average common stockholders' equity. Return on average equity is defined as our GAAP net income (loss) as a percentage of average equity. Average equity is defined as the average of our beginning and ending stockholders' equity balance for the period reported. Economic Net Interest Income and Earnings available for distribution are non-GAAP measures as defined in previous sections.
|
Return on Average
|
Economic Net Interest
|
Earnings available for
|
|
(Ratios have been annualized) |
||
For the Quarter Ended June 30, 2024 |
8.57 % |
11.06 % |
7.08 % |
For the Quarter Ended March 31, 2024 |
19.90 % |
10.45 % |
7.31 % |
For the Quarter Ended December 31, 2023 |
4.84 % |
10.81 % |
7.70 % |
For the Quarter Ended September 30, 2023 |
0.34 % |
10.40 % |
7.14 % |
For the Quarter Ended March 31, 2023 |
5.51 % |
10.24 % |
6.75 % |
The following table presents changes to Accretable Discount (net of premiums) as it pertains to our Non-Agency RMBS portfolio, excluding premiums on interest-only investments, during the previous five quarters.
|
For the Quarters Ended |
|||||||||||||
|
(dollars in thousands) |
|||||||||||||
Accretable Discount (Net of Premiums) |
June 30, 2024 |
March 31, 2024 |
December 31, 2023 |
September 30, 2023 |
June 30, 2023 |
|||||||||
Balance, beginning of period |
$ |
130,624 |
$ |
139,737 |
$ |
147,252 |
$ |
145,322 |
$ |
157,253 |
||||
Accretion of discount |
|
(11,142) |
|
(8,179) |
|
(12,840) |
|
(9,022) |
|
(10,620) |
||||
Purchases |
|
919 |
|
1,848 |
|
— |
|
(9) |
|
— |
||||
Sales |
|
— |
|
— |
|
— |
|
— |
|
— |
||||
Elimination in consolidation |
|
— |
|
— |
|
— |
|
— |
|
— |
||||
Transfers from/(to) credit reserve, net |
|
5,480 |
|
(2,782) |
|
5,325 |
|
10,961 |
|
(1,311) |
||||
Balance, end of period |
$ |
125,881 |
$ |
130,624 |
$ |
139,737 |
$ |
147,252 |
$ |
145,322 |
Disclaimer
In this press release references to “we,” “us,” “our” or “the Company” refer to Chimera Investment Corporation and its subsidiaries unless specifically stated otherwise or the context otherwise indicates. This press release includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Actual results may differ from expectations, estimates and projections and, consequently, readers should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “target,” “assume,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believe,” “predicts,” “potential,” “continue,” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results, including, among other things, those described in our most recent Annual Report on Form 10-K, and any subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, under the caption “Risk Factors.” Factors that could cause actual results to differ include, but are not limited to: our business and investment strategy; our ability to accurately forecast the payment of future dividends on our common and preferred stock, and the amount of such dividends; our ability to determine accurately the fair market value of our assets; availability of investment opportunities in real estate-related and other securities, including our valuation of potential opportunities that may arise as a result of current and future market dislocations; effect of a pandemic or other national or international crisis on real estate market, financial markets and our Company, including the impact on the value, availability, financing and liquidity of mortgage assets; changes in the value of our investments, including negative changes resulting in margin calls related to the financing of our assets; changes in interest rates and mortgage prepayment rates; prepayments of the mortgage and other loans underlying our mortgage-backed securities, or RMBS, or other asset-backed securities, or ABS; rates of default, delinquencies or decreased recovery rates on our investments; general volatility of the securities markets in which we invest; our ability to maintain existing financing arrangements and our ability to obtain future financing arrangements; our ability to effect our strategy to securitize residential mortgage loans; our ability to consummate proposed transactions; interest rate mismatches between our investments and our borrowings used to finance such purchases; effects of interest rate caps on our adjustable-rate investments; the degree to which our hedging strategies may or may not protect us from interest rate volatility; the impact of and changes to various government programs; impact of and changes in governmental regulations, tax law and rates, accounting guidance, and similar matters; market trends in our industry, interest rates, the debt securities markets or the general economy; estimates relating to our ability to make distributions to our stockholders in the future; our understanding of our competition; availability of qualified personnel; our ability to maintain our classification as a real estate investment trust, or, REIT, for
Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Chimera does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Additional information concerning these and other risk factors is contained in Chimera’s most recent filings with the Securities and Exchange Commission (SEC). All subsequent written and oral forward-looking statements concerning Chimera or matters attributable to Chimera or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above.
Readers are advised that the financial information in this press release is based on Company data available at the time of this presentation and, in certain circumstances, may not have been audited by the Company’s independent auditors.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807009689/en/
Investor Relations
888-895-6557
www.chimerareit.com
Source: Chimera Investment Corporation
FAQ
What were Chimera Investment 's Q2 2024 earnings per share?
What is the GAAP book value per common share for Chimera Investment as of June 30, 2024?
What economic return did Chimera Investment achieve in the first six months of 2024?
What was Chimera Investment 's interest income and expense in Q2 2024?
How much did Chimera Investment 's total assets amount to as of June 30, 2024?