Chemed Reports First-Quarter 2023 Results
Chemed Corporation (NYSE: CHE) reported its first-quarter financial results for 2023, showing a 5.6% increase in revenue to $560 million. GAAP diluted EPS was $3.58, while adjusted diluted EPS slightly rose by 0.6% to $4.82. The VITAS segment generated $310 million in net patient revenue, a 3.8% increase, despite a 10.5% decline in net income and adjusted EBITDA, largely due to Medicare sequestration cuts. Roto-Rooter saw revenue growth of 7.9% to $250 million and a 9.3% increase in net income. Chemed maintained a strong cash position of $58.1 million and reduced its term loan to $21.3 million. Management plans to update 2023 earnings guidance in June.
- Revenue grew by 5.6% to $560 million.
- Adjusted diluted EPS increased by 0.6% to $4.82.
- VITAS achieved a 3.8% increase in net patient revenue ($310 million).
- Roto-Rooter revenue rose by 7.9% to $250 million.
- Roto-Rooter net income increased by 9.3%.
- Chemed's cash and equivalents stood at $58.1 million.
- VITAS net income declined by 10.5%.
- Adjusted EBITDA decreased by 10.1% for VITAS.
- Adjusted EBITDA margin for VITAS fell by 234 basis points to 15.1%.
- Chemed incurred a $23.3 million increase in SG&A expenses compared to the prior year.
Consolidated operating results:
-
Revenue increased
5.6% to$560 million -
GAAP Diluted Earnings-per-Share (EPS) of
$3.58 -
Adjusted Diluted EPS of
, an increase of$4.82 0.6%
VITAS segment operating results:
-
Net Patient Revenue of
, an increase of$310 million 3.8% -
Average Daily Census (ADC) of 17,830, an increase of
3.0% -
Admissions of 16,179, a decline of
2.1% -
Net Income, excluding certain discrete items, of
, a decline of$32.9 million 10.5% -
Adjusted EBITDA, excluding Medicare Cap, of
, a decline of$47.2 million 10.1% -
Adjusted EBITDA margin, excluding Medicare Cap, of
15.1% , a decrease of 234-basis points
-
Revenue of
, an increase of$250 million 7.9% -
Net Income, excluding certain discrete items, of
, an increase of$50.7 million 9.3% -
Adjusted EBITDA of
, an increase of$71.8 million 9.0% -
Adjusted EBITDA margin of
28.8% , an increase of 29-basis points
VITAS
VITAS net revenue was
In the first quarter of 2023, VITAS accrued
Of VITAS’ 30 Medicare provider numbers, 25 provider numbers have a trailing six-month Medicare Cap cushion of
Average revenue per patient per day in the first quarter of 2023 was
The first quarter 2023 gross margin, excluding Medicare Cap and the hiring and retention bonus program, was
Selling, general and administrative expenses were
Roto-Rooter’s gross margin in the quarter was
Chemed Consolidated
As of
In
Guidance for 2023
Management anticipates providing updated 2023 earnings guidance as part of the
Conference Call
Chemed will host a conference call and webcast at
Participants may also register via teleconference at:
https://register.vevent.com/register/BI022164faf96b4f54a3fa9a29dc1a2511. Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. All participants are instructed to dial-in 15 minutes prior to the start time.
A taped replay of the conference call will be available beginning approximately two hours after the call's conclusion. You may access the replay via webcast through the investor relations section of Chemed’s website.
Chemed operates in the residential and commercial plumbing and drain cleaning industry under the brand name
This press release contains information about Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS, which are not measures derived in accordance with GAAP and which exclude components that are important to understanding Chemed’s financial performance. In reporting its operating results, Chemed provides EBITDA, Adjusted EBITDA and Adjusted Diluted EPS measures to help investors and others evaluate the Company’s operating results, compare its operating performance with that of similar companies that have different capital structures and evaluate its ability to meet its future debt service, capital expenditures and working capital requirements. Chemed’s management similarly uses EBITDA, Adjusted EBITDA and Adjusted Diluted EPS to assist it in evaluating the performance of the Company across fiscal periods and in assessing how its performance compares to its peer companies. These measures also help Chemed’s management to estimate the resources required to meet Chemed’s future financial obligations and expenditures. Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP. We calculated Adjusted EBITDA Margin by dividing Adjusted EBITDA by service revenue and sales. A reconciliation of Chemed’s net income to its EBITDA, Adjusted EBITDA and Adjusted Diluted EPS is presented in the tables following the text of this press release.
Forward-Looking Statements
Certain statements contained in this press release and the accompanying tables are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "hope," "anticipate," "plan" and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Chemed does not undertake and specifically disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These statements are based on current expectations and assumptions and involve various risks and uncertainties, which could cause Chemed's actual results to differ from those expressed in such forward-looking statements.
These risks and uncertainties arise from, among other things, possible changes in regulations governing the hospice care or plumbing and drain cleaning industries; periodic changes in reimbursement levels and procedures under Medicare and Medicaid programs; difficulties predicting patient length of stay and estimating potential Medicare reimbursement obligations; challenges inherent in Chemed's growth strategy; the current shortage of qualified nurses, other healthcare professionals and licensed plumbing and drain cleaning technicians; Chemed’s dependence on patient referral sources; and other factors detailed under the caption "Description of Business by Segment" or "Risk Factors" in Chemed’s most recent report on form 10-Q or 10-K and its other filings with the
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | |||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||
(in thousands, except per share data)(unaudited) | |||||||||
Three Months Ended |
|||||||||
2023 |
2022 |
||||||||
Service revenues and sales | $ | 560,157 |
|
$ | 530,549 |
|
|||
Cost of services provided and goods sold | 370,705 |
|
336,552 |
|
|||||
Selling, general and administrative expenses (aa) | 100,095 |
|
89,954 |
|
|||||
Depreciation | 12,286 |
|
12,138 |
|
|||||
Amortization | 2,513 |
|
2,518 |
|
|||||
Other operating expense | 1,739 |
|
13 |
|
|||||
Total costs and expenses | 487,338 |
|
441,175 |
|
|||||
Income from operations | 72,819 |
|
89,374 |
|
|||||
Interest expense | (1,551 |
) |
(810 |
) |
|||||
Other expense--net (bb) | (103 |
) |
(3,862 |
) |
|||||
Income before income taxes | 71,165 |
|
84,702 |
|
|||||
Income taxes | (17,044 |
) |
(20,533 |
) |
|||||
Net income | $ | 54,121 |
|
$ | 64,169 |
|
|||
Earnings Per Share | |||||||||
Net income | $ | 3.62 |
|
$ | 4.28 |
|
|||
Average number of shares outstanding | 14,966 |
|
14,986 |
|
|||||
Diluted Earnings Per Share | |||||||||
Net income | $ | 3.58 |
|
$ | 4.22 |
|
|||
Average number of shares outstanding | 15,110 |
|
15,192 |
|
|||||
(aa) Selling, general and administrative ("SG&A") expenses comprise (in thousands): | |||||||||
Three Months Ended |
|||||||||
2023 |
2022 |
||||||||
SG&A expenses before long-term incentive compensation | |||||||||
and the impact of market value adjustments related to | |||||||||
deferred compensation plans | $ | 97,902 |
|
$ | 92,578 |
|
|||
Long-term incentive compensation | 2,514 |
|
1,310 |
|
|||||
Market value adjustments related to deferred | |||||||||
compensation trusts | (321 |
) |
(3,934 |
) |
|||||
Total SG&A expenses | $ | 100,095 |
|
$ | 89,954 |
|
|||
(bb) Other expense--net comprises (in thousands): | |||||||||
Three Months Ended |
|||||||||
2023 |
2022 |
||||||||
Market value adjustments related to deferred | |||||||||
compensation trusts | $ | (321 |
) |
$ | (3,934 |
) |
|||
Interest income | 150 |
|
73 |
|
|||||
Other | 68 |
|
(1 |
) |
|||||
Total other expense--net | $ | (103 |
) |
$ | (3,862 |
) |
|||
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands, except per share data)(unaudited) | ||||||||
2023 |
2022 |
|||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 58,054 |
|
$ | 18,160 |
|
||
Accounts receivable less allowances | 153,816 |
|
117,319 |
|
||||
Inventories | 10,663 |
|
10,540 |
|
||||
Prepaid income taxes | 10,633 |
|
9,143 |
|
||||
Prepaid expenses | 29,055 |
|
29,589 |
|
||||
Total current assets | 262,221 |
|
184,751 |
|
||||
Investments of deferred compensation plans held in trust | 97,436 |
|
100,139 |
|
||||
Properties and equipment, at cost less accumulated depreciation | 204,164 |
|
192,405 |
|
||||
Lease right of use asset | 131,219 |
|
134,169 |
|
||||
Identifiable intangible assets less accumulated amortization | 97,348 |
|
106,367 |
|
||||
581,286 |
|
579,704 |
|
|||||
Other assets | 57,511 |
|
8,222 |
|
||||
Total Assets | $ | 1,431,185 |
|
$ | 1,305,757 |
|
||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 40,279 |
|
$ | 64,710 |
|
||
Current portion of long-term debt | 5,000 |
|
- |
|
||||
Income taxes | 11,223 |
|
15,390 |
|
||||
Accrued insurance | 63,150 |
|
58,952 |
|
||||
Accrued compensation | 50,152 |
|
62,205 |
|
||||
Accrued legal | 6,061 |
|
871 |
|
||||
Short-term lease liability | 38,291 |
|
38,856 |
|
||||
Other current liabilities | 69,304 |
|
38,667 |
|
||||
Total current liabilities | 283,460 |
|
279,651 |
|
||||
Deferred income taxes | 35,418 |
|
19,136 |
|
||||
Long-term debt | 16,250 |
|
120,000 |
|
||||
Deferred compensation liabilities | 97,285 |
|
100,812 |
|
||||
Long-term lease liability | 106,212 |
|
109,121 |
|
||||
Other liabilities | 12,507 |
|
10,332 |
|
||||
Total Liabilities | 551,132 |
|
639,052 |
|
||||
Stockholders' Equity | ||||||||
Capital stock | 36,884 |
|
36,579 |
|
||||
Paid-in capital | 1,186,119 |
|
1,064,448 |
|
||||
Retained earnings | 2,246,354 |
|
2,029,158 |
|
||||
(2,591,588 |
) |
(2,465,716 |
) |
|||||
Deferred compensation payable in Company stock | 2,284 |
|
2,236 |
|
||||
Total Stockholders' Equity | 880,053 |
|
666,705 |
|
||||
Total Liabilities and Stockholders' Equity | $ | 1,431,185 |
|
$ | 1,305,757 |
|
||
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(in thousands)(unaudited) | ||||||||
Three Months Ended |
||||||||
2023 |
2022 |
|||||||
Cash Flows from Operating Activities | ||||||||
Net income | $ | 54,121 |
|
$ | 64,169 |
|
||
Adjustments to reconcile net income to net cash provided | ||||||||
by operating activities: | ||||||||
Depreciation and amortization | 14,799 |
|
14,656 |
|
||||
Stock option expense | 8,482 |
|
7,451 |
|
||||
Benefit for deferred income taxes | (3,195 |
) |
(4,047 |
) |
||||
Noncash long-term incentive compensation | 2,024 |
|
1,185 |
|
||||
Amortization of debt issuance costs | 95 |
|
76 |
|
||||
Changes in operating assets and liabilities, excluding | ||||||||
amounts acquired in business combinations: | ||||||||
(Increase)/decrease in accounts receivable | (14,318 |
) |
19,610 |
|
||||
Increase in inventories | (391 |
) |
(431 |
) |
||||
Decrease in prepaid expenses | 1,236 |
|
3,099 |
|
||||
Decrease in accounts payable and | ||||||||
other current liabilities | (24,109 |
) |
(30,332 |
) |
||||
Change in current income taxes | 19,118 |
|
23,530 |
|
||||
Net change in lease assets and liabilities | (632 |
) |
743 |
|
||||
Increase in other assets | (2,173 |
) |
(1,562 |
) |
||||
Increase in other liabilities | 5,313 |
|
2,958 |
|
||||
Other sources/(uses) | 122 |
|
(15 |
) |
||||
Net cash provided by operating activities | 60,492 |
|
101,090 |
|
||||
Cash Flows from Investing Activities | ||||||||
Capital expenditures | (17,020 |
) |
(12,649 |
) |
||||
Business combinations, net of cash acquired | - |
|
(1,650 |
) |
||||
Proceeds from sale of fixed assets | 146 |
|
485 |
|
||||
Other uses | (139 |
) |
(134 |
) |
||||
Net cash used by investing activities | (17,013 |
) |
(13,948 |
) |
||||
Cash Flows from Financing Activities | ||||||||
Payments on long-term debt | (76,250 |
) |
- |
|
||||
Proceeds from exercise of stock options | 25,680 |
|
7,692 |
|
||||
Dividends paid | (5,685 |
) |
(5,322 |
) |
||||
Capital stock surrendered to pay taxes on stock-based compensation | (3,166 |
) |
(4,893 |
) |
||||
Payments on revolving line of credit | - |
|
(86,500 |
) |
||||
Proceeds from revolving line of credit | - |
|
21,500 |
|
||||
Purchases of treasury stock | - |
|
(27,794 |
) |
||||
Change in cash overdrafts payable | - |
|
(7,051 |
) |
||||
Other (uses)/sources | (130 |
) |
491 |
|
||||
Net cash used by financing activities | (59,551 |
) |
(101,877 |
) |
||||
Decrease in Cash and Cash Equivalents | (16,072 |
) |
(14,735 |
) |
||||
Cash and cash equivalents at beginning of year | 74,126 |
|
32,895 |
|
||||
Cash and cash equivalents at end of year | $ | 58,054 |
|
$ | 18,160 |
|
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||
CONSOLIDATING STATEMENTS OF INCOME | ||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||
(in thousands)(unaudited) | ||||||||||||||||
Chemed | ||||||||||||||||
VITAS | Corporate | Consolidated | ||||||||||||||
2023 (a) | ||||||||||||||||
Service revenues and sales | $ | 310,478 |
|
$ | 249,679 |
|
$ | - |
|
$ | 560,157 |
|
||||
Cost of services provided and goods sold | 253,654 |
|
117,051 |
|
- |
|
370,705 |
|
||||||||
Selling, general and administrative expenses | 23,336 |
|
60,813 |
|
15,946 |
|
100,095 |
|
||||||||
Depreciation | 4,958 |
|
7,312 |
|
16 |
|
12,286 |
|
||||||||
Amortization | 26 |
|
2,487 |
|
- |
|
2,513 |
|
||||||||
Other operating expense | 12 |
|
1,727 |
|
- |
|
1,739 |
|
||||||||
Total costs and expenses | 281,986 |
|
189,390 |
|
15,962 |
|
487,338 |
|
||||||||
Income/(loss) from operations | 28,492 |
|
60,289 |
|
(15,962 |
) |
72,819 |
|
||||||||
Interest expense | (50 |
) |
(133 |
) |
(1,368 |
) |
(1,551 |
) |
||||||||
Intercompany interest income/(expense) | 4,648 |
|
2,743 |
|
(7,391 |
) |
- |
|
||||||||
Other income/(expense)—net | 189 |
|
29 |
|
(321 |
) |
(103 |
) |
||||||||
Income/(loss) before income taxes | 33,279 |
|
62,928 |
|
(25,042 |
) |
71,165 |
|
||||||||
Income taxes | (8,515 |
) |
(15,275 |
) |
6,746 |
|
(17,044 |
) |
||||||||
Net income/(loss) | $ | 24,764 |
|
$ | 47,653 |
|
$ | (18,296 |
) |
$ | 54,121 |
|
||||
2022 (b) | ||||||||||||||||
Service revenues and sales | $ | 299,189 |
|
$ | 231,360 |
|
$ | - |
|
$ | 530,549 |
|
||||
Cost of services provided and goods sold | 227,240 |
|
109,312 |
|
- |
|
336,552 |
|
||||||||
Selling, general and administrative expenses | 22,453 |
|
56,954 |
|
10,547 |
|
89,954 |
|
||||||||
Depreciation | 5,551 |
|
6,569 |
|
18 |
|
12,138 |
|
||||||||
Amortization | 24 |
|
2,494 |
|
- |
|
2,518 |
|
||||||||
Other operating expense/(income) | (148 |
) |
161 |
|
- |
|
13 |
|
||||||||
Total costs and expenses | 255,120 |
|
175,490 |
|
10,565 |
|
441,175 |
|
||||||||
Income/(loss) from operations | 44,069 |
|
55,870 |
|
(10,565 |
) |
89,374 |
|
||||||||
Interest expense | (52 |
) |
(115 |
) |
(643 |
) |
(810 |
) |
||||||||
Intercompany interest income/(expense) | 4,656 |
|
2,176 |
|
(6,832 |
) |
- |
|
||||||||
Other income/(expense)—net | 37 |
|
35 |
|
(3,934 |
) |
(3,862 |
) |
||||||||
Income/(loss) before income taxes | 48,710 |
|
57,966 |
|
(21,974 |
) |
84,702 |
|
||||||||
Income taxes | (12,229 |
) |
(14,029 |
) |
5,725 |
|
(20,533 |
) |
||||||||
Net income/(loss) | $ | 36,481 |
|
$ | 43,937 |
|
$ | (16,249 |
) |
$ | 64,169 |
|
||||
The "Footnotes to Financial Statements" are integral parts of this financial information. |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||
CONSOLIDATING SUMMARIES OF EBITDA | ||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||
(in thousands)(unaudited) | ||||||||||||||||
Chemed | ||||||||||||||||
VITAS | Corporate | Consolidated | ||||||||||||||
2023 |
||||||||||||||||
Net income/(loss) | $ | 24,764 |
|
$ | 47,653 |
|
$ | (18,296 |
) |
$ | 54,121 |
|
||||
Add/(deduct): | ||||||||||||||||
Interest expense | 50 |
|
133 |
|
1,368 |
|
1,551 |
|
||||||||
Income taxes | 8,515 |
|
15,275 |
|
(6,746 |
) |
17,044 |
|
||||||||
Depreciation | 4,958 |
|
7,312 |
|
16 |
|
12,286 |
|
||||||||
Amortization | 26 |
|
2,487 |
|
- |
|
2,513 |
|
||||||||
EBITDA | 38,313 |
|
72,860 |
|
(23,658 |
) |
87,515 |
|
||||||||
Add/(deduct): | ||||||||||||||||
Intercompany interest expense/(income) | (4,648 |
) |
(2,743 |
) |
7,391 |
|
- |
|
||||||||
Interest (income)/expense | (121 |
) |
(29 |
) |
- |
|
(150 |
) |
||||||||
Licensed healthcare retention bonus | 10,916 |
|
- |
|
- |
|
10,916 |
|
||||||||
Stock option expense | - |
|
- |
|
8,482 |
|
8,482 |
|
||||||||
Long-term incentive compensation | - |
|
- |
|
2,514 |
|
2,514 |
|
||||||||
Litigation settlements | - |
|
1,756 |
|
- |
|
1,756 |
|
||||||||
Adjusted EBITDA | $ | 44,460 |
|
$ | 71,844 |
|
$ | (5,271 |
) |
$ | 111,033 |
|
||||
2022 |
||||||||||||||||
Net income/(loss) | $ | 36,481 |
|
$ | 43,937 |
|
$ | (16,249 |
) |
$ | 64,169 |
|
||||
Add/(deduct): | ||||||||||||||||
Interest expense | 52 |
|
115 |
|
643 |
|
810 |
|
||||||||
Income taxes | 12,229 |
|
14,029 |
|
(5,725 |
) |
20,533 |
|
||||||||
Depreciation | 5,551 |
|
6,569 |
|
18 |
|
12,138 |
|
||||||||
Amortization | 24 |
|
2,494 |
|
- |
|
2,518 |
|
||||||||
EBITDA | 54,337 |
|
67,144 |
|
(21,313 |
) |
100,168 |
|
||||||||
Add/(deduct): | ||||||||||||||||
Intercompany interest expense/(income) | (4,656 |
) |
(2,176 |
) |
6,832 |
|
- |
|
||||||||
Interest income | (37 |
) |
(36 |
) |
- |
|
(73 |
) |
||||||||
Stock option expense | - |
|
- |
|
7,451 |
|
7,451 |
|
||||||||
Direct costs related to COVID-19 | 391 |
|
961 |
|
- |
|
1,352 |
|
||||||||
Long-term incentive compensation | - |
|
- |
|
1,310 |
|
1,310 |
|
||||||||
Adjusted EBITDA | $ | 50,035 |
|
$ | 65,893 |
|
$ | (5,720 |
) |
$ | 110,208 |
|
||||
The "Footnotes to Financial Statements" are integral parts of this financial information. |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
RECONCILIATION OF ADJUSTED NET INCOME | ||||||||
(in thousands, except per share data)(unaudited) | ||||||||
Three Months Ended |
||||||||
2023 |
2022 |
|||||||
Net income as reported | $ | 54,121 |
|
$ | 64,169 |
|
||
Add/(deduct) pre-tax cost of: | ||||||||
Licensed healthcare worker retention bonus | 10,916 |
|
- |
|
||||
Stock option expense | 8,482 |
|
7,451 |
|
||||
Long-term incentive compensation | 2,514 |
|
1,310 |
|
||||
Amortization of reacquired franchise agreements | 2,352 |
|
2,352 |
|
||||
Litigation settlements | 1,756 |
|
- |
|
||||
Direct costs related to COVID-19 | - |
|
1,352 |
|
||||
Add/(deduct) tax impacts: | ||||||||
Tax impact of the above pre-tax adjustments (1) | (5,624 |
) |
(2,413 |
) |
||||
Excess tax benefits on stock compensation | (1,650 |
) |
(1,441 |
) |
||||
Adjusted net income | $ | 72,867 |
|
$ | 72,780 |
|
||
Diluted Earnings Per Share As Reported | ||||||||
Net income | $ | 3.58 |
|
$ | 4.22 |
|
||
Average number of shares outstanding | 15,110 |
|
15,192 |
|
||||
Adjusted Diluted Earnings Per Share | ||||||||
Adjusted net income | $ | 4.82 |
|
$ | 4.79 |
|
||
Average number of shares outstanding | 15,110 |
|
15,192 |
|
||||
(1) The tax impact of pre-tax adjustments was calculated using the effective tax rate of the operating unit for which each adjustment is associated. | ||||||||
The "Footnotes to Financial Statements" are integral parts of this financial information. |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
OPERATING STATISTICS FOR VITAS SEGMENT | ||||||||
(unaudited) | ||||||||
Three Months Ended |
||||||||
OPERATING STATISTICS | 2023 |
2022 |
||||||
Net revenue ( |
||||||||
Homecare | $ | 267,050 |
|
$ | 257,636 |
|
||
Inpatient | 29,093 |
|
26,570 |
|
||||
Continuous care | 19,941 |
|
19,578 |
|
||||
Other | 3,021 |
|
3,007 |
|
||||
Subtotal | $ | 319,105 |
|
$ | 306,791 |
|
||
Room and board, net | (2,769 |
) |
(2,117 |
) |
||||
Contractual allowances | (3,108 |
) |
(2,985 |
) |
||||
Medicare cap allowance | (2,750 |
) |
(2,500 |
) |
||||
Net Revenue | $ | 310,478 |
|
$ | 299,189 |
|
||
Net revenue as a percent of total before Medicare cap allowance | ||||||||
Homecare | 83.7 |
|
% |
84.0 |
|
% |
||
Inpatient | 9.1 |
|
8.7 |
|
||||
Continuous care | 6.2 |
|
6.4 |
|
||||
Other | 1.0 |
|
0.9 |
|
||||
Subtotal | 100.0 |
|
100.0 |
|
||||
Room and board, net | (0.8 |
) |
(0.7 |
) |
||||
Contractual allowances | (1.0 |
) |
(1.0 |
) |
||||
Medicare cap allowance | (0.9 |
) |
(0.8 |
) |
||||
Net Revenue | 97.3 |
|
% |
97.5 |
|
% |
||
Days of care | ||||||||
Homecare | 1,286,437 |
|
1,258,672 |
|
||||
Nursing home | 265,429 |
|
248,468 |
|
||||
Respite | 5,760 |
|
5,368 |
|
||||
Subtotal routine homecare and respite | 1,557,626 |
|
1,512,508 |
|
||||
Inpatient | 26,369 |
|
24,587 |
|
||||
Continuous care | 20,686 |
|
21,082 |
|
||||
Total | 1,604,681 |
|
1,558,177 |
|
||||
Number of days in relevant time period | 90 |
|
90 |
|
||||
Average daily census ("ADC") (days) | ||||||||
Homecare | 14,294 |
|
13,985 |
|
||||
Nursing home | 2,949 |
|
2,761 |
|
||||
Respite | 64 |
|
60 |
|
||||
Subtotal routine homecare and respite | 17,307 |
|
16,806 |
|
||||
Inpatient | 293 |
|
273 |
|
||||
Continuous care | 230 |
|
234 |
|
||||
Total | 17,830 |
|
17,313 |
|
||||
Total Admissions | 16,179 |
|
16,530 |
|
||||
Total Discharges | 15,405 |
|
16,862 |
|
||||
Average length of stay (days) | 99.9 |
|
104.8 |
|
||||
Median length of stay (days) | 15.0 |
|
14.0 |
|
||||
ADC by major diagnosis | ||||||||
Cerebro | 41.8 |
|
% |
36.7 |
|
% |
||
Neurological | 19.3 |
|
22.9 |
|
||||
Cancer | 10.5 |
|
11.1 |
|
||||
Cardio | 16.0 |
|
15.9 |
|
||||
Respiratory | 7.3 |
|
7.4 |
|
||||
Other | 5.1 |
|
6.0 |
|
||||
Total | 100.0 |
|
% |
100.0 |
|
% |
||
Admissions by major diagnosis | ||||||||
Cerebro | 26.4 |
|
% |
22.9 |
|
% |
||
Neurological | 10.7 |
|
12.9 |
|
||||
Cancer | 24.7 |
|
24.9 |
|
||||
Cardio | 16.2 |
|
14.1 |
|
||||
Respiratory | 10.9 |
|
11.1 |
|
||||
Other | 11.1 |
|
14.1 |
|
||||
Total | 100.0 |
|
% |
100.0 |
|
% |
||
Estimated uncollectible accounts as a percent of revenues | 1.0 |
|
% |
1.0 |
|
% |
||
Accounts receivable -- | ||||||||
Days of revenue outstanding-excluding unapplied Medicare payments | 34.7 |
|
33.6 |
|
||||
Days of revenue outstanding-including unapplied Medicare payments | 29.2 |
|
23.9 |
|
||||
The "Footnotes to Financial Statements" are integral parts of this financial information. |
CHEMED CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||
FOOTNOTES TO FINANCIAL STATEMENTS | |||||||||||||||||
FOR THE THREE MONTHS ENDED |
|||||||||||||||||
(unaudited) | |||||||||||||||||
(a) | Included in the results of operations for 2023 are the following significant credits/(charges) which may not be indicative of ongoing operations | ||||||||||||||||
(in thousands): | |||||||||||||||||
Three Months Ended |
|||||||||||||||||
VITAS | Corporate | Consolidated | |||||||||||||||
Licensed healthcare worker retention bonus | $ | (10,916 |
) |
$ | - |
|
$ | - |
|
$ | (10,916 |
) |
|||||
Stock option expense | - |
|
- |
|
(8,482 |
) |
(8,482 |
) |
|||||||||
Long-term incentive compensation | - |
|
- |
|
(2,514 |
) |
(2,514 |
) |
|||||||||
Amortization of reacquired franchise agreements | - |
|
(2,352 |
) |
- |
|
(2,352 |
) |
|||||||||
Litigation settlements | - |
|
(1,756 |
) |
- |
|
(1,756 |
) |
|||||||||
Pretax impact on earnings | (10,916 |
) |
(4,108 |
) |
(10,996 |
) |
(26,020 |
) |
|||||||||
Excess tax benefits on stock compensation | - |
|
- |
|
1,650 |
|
1,650 |
|
|||||||||
Income tax benefit on the above | 2,772 |
|
1,089 |
|
1,763 |
|
5,624 |
|
|||||||||
After-tax impact on earnings | $ | (8,144 |
) |
$ | (3,019 |
) |
$ | (7,583 |
) |
$ | (18,746 |
) |
|||||
(b) | Included in the results of operations for 2022 are the following significant credits/(charges) which may not be indicative of ongoing operations | ||||||||||||||||
(in thousands): | |||||||||||||||||
Three Months Ended |
|||||||||||||||||
VITAS | Corporate | Consolidated | |||||||||||||||
Stock option expense | $ | - |
|
$ | - |
|
$ | (7,451 |
) |
$ | (7,451 |
) |
|||||
Long-term incentive compensation | - |
|
- |
|
(1,310 |
) |
(1,310 |
) |
|||||||||
Amortization of reacquired franchise agreements | - |
|
(2,352 |
) |
- |
|
(2,352 |
) |
|||||||||
Direct costs related to COVID-19 | (391 |
) |
(961 |
) |
- |
|
(1,352 |
) |
|||||||||
Pretax impact on earnings | (391 |
) |
(3,313 |
) |
(8,761 |
) |
(12,465 |
) |
|||||||||
Excess tax benefits on stock compensation | - |
|
- |
|
1,441 |
|
1,441 |
|
|||||||||
Income tax benefit on the above | 99 |
|
878 |
|
1,436 |
|
2,413 |
|
|||||||||
After-tax impact on earnings | $ | (292 |
) |
$ | (2,435 |
) |
$ | (5,884 |
) |
$ | (8,611 |
) |
|||||
(c) | VITAS has 9 large (greater than 450 ADC), 17 medium (greater than 200 but less than 450 ADC) and 24 small (less than 200 ADC) hospice programs. Of Vitas' 30 Medicare provider numbers, for the current cap year, 25 provider numbers have a Medicare cap cushion of greater than |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005005/en/
(513) 762-6901
Source:
FAQ
What were Chemed Corporation's revenue figures for Q1 2023?
How did Chemed's adjusted diluted EPS change in Q1 2023?
What was the performance of VITAS in the first quarter of 2023?
What are Roto-Rooter's financial results for the first quarter of 2023?