Comstock Reports Second Quarter 2023 Results
- 12th consecutive quarter of YoY revenue growth
- YTD revenue increased 12%
- Net income of $0.5 million for the quarter and $1.2 million YTD
- Generated over $1.0 million of Adjusted EBITDA for the quarter and $2.7 million YTD
- Commercial portfolio remains over 90% leased with 6% in-place rent growth
- Residential portfolio now over 95% leased with 7% in-place rent growth
- None.
-
Revenue increased
6% to , representing 12th consecutive quarter of YoY growth$9.0 million
-
YTD revenue increased
12% to , including$19.2 million 25% growth in recurring fee-based revenue streams
-
Net income of
;$0.5 million YTD$1.2 million
-
Generated over
of Adjusted EBITDA;$1.0 million YTD$2.7 million
-
Commercial portfolio remains over
90% leased; in-place rent growth of6% vs. prior year
-
Residential portfolio now over
95% leased; in-place rent growth of7% vs. prior year
“We continue to benefit from the flight-to-quality trend, which in recent years has significantly increased demand for mixed-use and transit-oriented developments in premier suburban locations and contributed to our top-line revenue growth,” said Christopher Clemente, Comstock’s Chairman and Chief Executive Officer. “As evidenced by our ability to attract and retain tenants in a challenging environment faced with widespread capital market headwinds, we are well positioned for ongoing success. I am confident our growth will persist well into the future, primarily based on three key factors: our virtually debt-free, asset-light, fee-based business model, the proven demand for the high-quality assets we manage, develop, and operate, and the tireless dedication of our team members, who show up every day and are committed to delivering extraordinary services and experiences for our customers.”
Key Performance Metrics1 |
|||||||||||||
($ in thousands, except per share and portfolio data) |
Q2 2023 |
|
Q2 2022 |
|
YTD 2023 |
|
YTD 2022 |
|
|||||
|
Revenue |
$ |
8,967 |
|
$ |
8,467 |
|
$ |
19,242 |
|
$ |
17,198 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from operations |
$ |
643 |
|
$ |
1,117 |
|
$ |
1,964 |
|
$ |
2,482 |
|
|
Net income |
|
475 |
|
|
714 |
|
|
1,229 |
|
|
2,728 |
3 |
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA |
$ |
1,027 |
|
$ |
1,388 |
|
$ |
2,653 |
|
$ |
2,994 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income per share — diluted |
$ |
0.05 |
|
$ |
0.30 |
2 |
$ |
0.12 |
|
$ |
0.53 |
2, 3 |
|
|
|
|
|
|
|
|
|
|
||||
|
Managed Portfolio - # of assets |
|
45 |
|
|
36 |
|
|
45 |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
||||
1 |
All amounts represent continuing operations. Please see the included financial tables for a reconciliation of Adjusted EBITDA to the most directly comparable GAAP financial measure |
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||
2 |
Amounts reflect |
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||
3 |
Amounts reflect impact of |
Q2 2023 Highlights
- Welcomed Seerist, Inc. to Reston Station’s Commerce District, the fifth new lease signed to Reston Station in 2023.
-
Increased leased percentage of managed commercial portfolio to
91% , up from85% in Q2 2022. -
Increased leased percentage of managed residential portfolio to
97% , up from89% in Q2 2022. - Significant construction progress on Reston Row development (Phase II of Reston Station), while advancing plans for multiple properties in the development pipeline to prepare them for commencement in 2024.
About Comstock
Founded in 1985, Comstock is a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the
Cautionary Statement Regarding Forward-Looking Statements
This release may include "forward-looking" statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by use of words such as "anticipate," "believe," "estimate," "may," "intend," "expect," "will," "should," "seeks" or other similar expressions. Forward-looking statements are based largely on our expectations and involve inherent risks and uncertainties, many of which are beyond our control. Any number of important factors could cause actual results to differ materially from those in the forward-looking statements. Additional information concerning important risk factors and uncertainties can be found under the heading "Risk Factors" in our latest Annual Report on Form 10-K, as filed with the Securities and Exchange Commission. Comstock specifically disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise.
COMSTOCK HOLDING COMPANIES, INC. |
|||||||
Consolidated Balance Sheets |
|||||||
(Unaudited; In thousands) |
|||||||
|
June 30, |
|
December 31, |
||||
|
2023 |
|
2022 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
9,031 |
|
|
$ |
11,722 |
|
Accounts receivable, net |
|
499 |
|
|
|
504 |
|
Accounts receivable - related parties |
|
4,984 |
|
|
|
3,291 |
|
Prepaid expenses and other current assets |
|
532 |
|
|
|
264 |
|
Total current assets |
|
15,046 |
|
|
|
15,781 |
|
Fixed assets, net |
|
471 |
|
|
|
421 |
|
Intangible assets |
|
144 |
|
|
|
144 |
|
Leasehold improvements, net |
|
104 |
|
|
|
119 |
|
Investments in real estate ventures |
|
6,234 |
|
|
|
7,013 |
|
Operating lease assets |
|
7,212 |
|
|
|
7,625 |
|
Deferred income taxes, net |
|
11,052 |
|
|
|
11,355 |
|
Other assets |
|
43 |
|
|
|
15 |
|
Total assets |
$ |
40,306 |
|
|
$ |
42,473 |
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accrued personnel costs |
|
1,739 |
|
|
|
4,959 |
|
Accounts payable and accrued liabilities |
|
840 |
|
|
|
742 |
|
Current operating lease liabilities |
|
822 |
|
|
|
791 |
|
Total current liabilities |
|
3,401 |
|
|
|
6,492 |
|
Operating lease liabilities |
|
6,707 |
|
|
|
7,127 |
|
Total liabilities |
|
10,108 |
|
|
|
13,619 |
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Class A common stock |
|
94 |
|
|
|
93 |
|
Class B common stock |
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
201,649 |
|
|
|
201,535 |
|
Treasury stock |
|
(2,662 |
) |
|
|
(2,662 |
) |
Accumulated deficit |
|
(168,885 |
) |
|
|
(170,114 |
) |
Total stockholders' equity |
|
30,198 |
|
|
|
28,854 |
|
Total liabilities and stockholders' equity |
$ |
40,306 |
|
|
$ |
42,473 |
|
COMSTOCK HOLDING COMPANIES, INC. |
|||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||
(Unaudited; In thousands, except per share data) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenue |
$ |
8,967 |
|
|
$ |
8,467 |
|
|
$ |
19,242 |
|
|
$ |
17,198 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
7,681 |
|
|
|
6,831 |
|
|
|
16,004 |
|
|
|
13,766 |
|
Selling, general, and administrative |
|
572 |
|
|
|
469 |
|
|
|
1,136 |
|
|
|
856 |
|
Depreciation and amortization |
|
71 |
|
|
|
50 |
|
|
|
138 |
|
|
|
94 |
|
Total operating costs and expenses |
|
8,324 |
|
|
|
7,350 |
|
|
|
17,278 |
|
|
|
14,716 |
|
Income (loss) from operations |
|
643 |
|
|
|
1,117 |
|
|
|
1,964 |
|
|
|
2,482 |
|
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
— |
|
|
|
(69 |
) |
|
|
— |
|
|
|
(128 |
) |
Gain (loss) on real estate ventures |
|
(68 |
) |
|
|
17 |
|
|
|
(479 |
) |
|
|
269 |
|
Income (loss) from continuing operations before income tax |
|
622 |
|
|
|
1,066 |
|
|
|
1,532 |
|
|
|
2,624 |
|
Provision for (benefit from) income tax |
|
147 |
|
|
|
352 |
|
|
|
303 |
|
|
|
(104 |
) |
Net income (loss) from continuing operations |
|
475 |
|
|
|
714 |
|
|
|
1,229 |
|
|
|
2,728 |
|
Net income (loss) from discontinued operations, net of tax |
|
— |
|
|
|
(10 |
) |
|
|
— |
|
|
|
(277 |
) |
Net income (loss) |
|
475 |
|
|
|
704 |
|
|
$ |
1,229 |
|
|
$ |
2,451 |
|
Impact of Series C preferred stock redemption |
|
— |
|
|
|
2,046 |
|
|
|
— |
|
|
|
2,046 |
|
Net income (loss) attributable to common stockholders |
$ |
475 |
|
|
$ |
2,750 |
|
|
$ |
1,229 |
|
|
$ |
4,497 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common stock outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
9,632 |
|
|
|
8,599 |
|
|
|
9,608 |
|
|
|
8,470 |
|
Diluted |
|
10,052 |
|
|
|
9,157 |
|
|
|
10,060 |
|
|
|
9,033 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic - Continuing operations |
$ |
0.05 |
|
|
$ |
0.32 |
|
|
$ |
0.13 |
|
|
$ |
0.56 |
|
Basic - Discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.03 |
) |
Basic net income (loss) per share |
$ |
0.05 |
|
|
$ |
0.32 |
|
|
$ |
0.13 |
|
|
$ |
0.53 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted - Continuing operations |
$ |
0.05 |
|
|
$ |
0.30 |
|
|
$ |
0.12 |
|
|
$ |
0.53 |
|
Diluted - Discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.03 |
) |
Diluted net income (loss) per share |
$ |
0.05 |
|
|
$ |
0.30 |
|
|
$ |
0.12 |
|
|
$ |
0.50 |
|
COMSTOCK HOLDING COMPANIES, INC. |
|||||||||||||||
Non-GAAP Financial Measures |
|||||||||||||||
(Unaudited; In thousands) |
|||||||||||||||
|
|||||||||||||||
Adjusted EBITDA |
|||||||||||||||
|
|||||||||||||||
The following table presents a reconciliation of net income (loss) from continuing operations, the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted EBITDA: |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net income (loss) from continuing operations |
$ |
475 |
|
$ |
714 |
|
|
$ |
1,229 |
|
$ |
2,728 |
|
||
Interest expense |
|
— |
|
|
69 |
|
|
|
— |
|
|
128 |
|
||
Income taxes |
|
147 |
|
|
352 |
|
|
|
303 |
|
|
(104 |
) |
||
Depreciation and amortization |
|
71 |
|
|
50 |
|
|
|
138 |
|
|
94 |
|
||
Stock-based compensation |
|
266 |
|
|
220 |
|
|
|
504 |
|
|
417 |
|
||
(Gain) loss on equity method investments |
|
68 |
|
|
(17 |
) |
|
|
479 |
|
|
(269 |
) |
||
Adjusted EBITDA |
$ |
1,027 |
|
$ |
1,388 |
|
|
$ |
2,653 |
|
$ |
2,994 |
|
We define Adjusted EBITDA as net income (loss) from continuing operations, excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and gain or loss on equity method investments.
We use Adjusted EBITDA to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute Adjusted EBITDA consistently using the same methods each period.
We believe Adjusted EBITDA is a useful measure because it permits investors to better understand changes over comparative periods by providing financial results that are unaffected by certain non-cash items that are not considered by management to be indicative of our operational performance.
While we believe that Adjusted EBITDA is useful to investors when evaluating our business, it is not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. Adjusted EBITDA should not be considered in isolation, or as a substitute, for other financial performance measures presented in accordance with GAAP. Adjusted EBITDA may differ from similarly titled measures presented by other companies.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230810597697/en/
Investor Contact
Christopher Guthrie
Executive Vice President & Chief Financial Officer
cguthrie@comstock.com
703-230-1292
Media Contact
Shanna Wilson
shanna.wilson@allisonpr.com
917-674-3096
Source: Comstock Holding Companies, Inc.
FAQ
What is the ticker symbol for Comstock Holding Companies, Inc.?
What were the key performance metrics for Q2 2023?
What is the percentage of leased commercial portfolio for Comstock Holding Companies, Inc.?
What is the percentage of leased residential portfolio for Comstock Holding Companies, Inc.?
What is the business model of Comstock Holding Companies, Inc.?
What are the growth factors mentioned by Christopher Clemente, Chairman and CEO of Comstock Holding Companies, Inc.?
What were the highlights for Q2 2023 for Comstock Holding Companies, Inc.?
What was the revenue increase for Comstock Holding Companies, Inc. in Q2 2023?
What is the net income for Comstock Holding Companies, Inc. in Q2 2023?
How much Adjusted EBITDA was generated by Comstock Holding Companies, Inc. in Q2 2023?
What is the percentage of leased commercial portfolio for Comstock Holding Companies, Inc. in Q2 2023?