Comstock Reports Fourth Quarter and Fiscal Year 2023 Results
- None.
- None.
Insights
The report from Comstock Holding Companies indicates a robust financial performance, particularly noting an 18% year-over-year increase in Q4 revenue and a 14% increase in year-to-date (YTD) revenue. The growth in recurring fee-based revenue by 12% and 13% for Q4 and YTD respectively, suggests a stable revenue stream which is a positive indicator for investor confidence. Moreover, the 22% increase in Q4 operating income and a significant 43% increase in Q4 net income highlight improved operational efficiency and profitability.
However, it is important to note that while the YTD net income remained flat compared to the previous year, the Adjusted EBITDA saw a 16% increase, which suggests that non-operating factors have influenced net income. The flat net income could be a point of concern for investors looking for growth in profitability. Additionally, the cash flow generation of $9.0 million from operations underscores the company's ability to convert earnings into cash, which is critical for sustaining growth and funding future projects.
The high leased percentages in both commercial and residential portfolios signal strong demand for Comstock's properties and effective asset management. This is further supported by the in-place rent growth reported in the residential and commercial segments. The strategic acquisition and expansion of the parking management portfolio also demonstrate a forward-looking approach to diversifying revenue streams.
Comstock's performance in the real estate market, especially in the Washington, D.C. region, reflects a thriving sector with their managed commercial portfolio's leased percentage rising to 92% from 87% in the previous fiscal year. The 2% in-place rent growth for commercial spaces and an 8% increase for residential units indicate a competitive market with potential for revenue growth through rent escalations.
The acquisition of Comstock 41 investment property in Q4 and the overall expansion of their development assets position the company well for capitalizing on the demand in the mixed-use and transit-oriented development space. The parking management portfolio's exponential growth could be a response to urbanization trends and a shift in mobility patterns. These strategic moves imply that Comstock is not only strengthening its core business but also adapting to market dynamics, which can be a significant factor in long-term value creation.
From a governance perspective, the appointment of Thomas Holly and David Paul to the Board of Directors is a strategic move that could bring fresh perspectives and strengthen oversight. While the news release does not detail their backgrounds, such appointments can often enhance a company's governance structure and strategic planning.
Additionally, the company's mention of a streamlined, debt-free balance sheet is not only a testament to Comstock's fiscal prudence but also potentially reduces financial risk for the company and its investors. This financial position could afford the company greater flexibility in pursuing growth opportunities and weathering economic downturns.
Q4 2023
-
Q4 revenue increased
18% to , including$11.0 million 12% increase in recurring fee-based revenue
-
Q4 operating income increased
22% to ; Q4 net income increased$1.9 million 43% to$1.9 million
-
Q4 Adjusted EBITDA increased
17% to$2.2 million
Fiscal Year 2023
-
YTD revenue increased
14% to , including$44.7 million 13% increase in recurring fee-based revenue
-
YTD operating income increased
15% to ; YTD net income of$9.2 million flat vs. prior year$7.8 million
-
YTD Adjusted EBITDA of
, up$10.4 million 16% vs. prior year
-
Generated
of cash flow from operations$9.0 million
- Maintained well above-average leased percentages in both Commercial and Residential portfolios (90+%)
“Our fiscal 2023 results underscore the strength and resiliency of the growth engine we’ve built at Comstock,” said Christopher Clemente, Comstock’s Chairman and Chief Executive Officer. “It is our goal to provide best-in-class service to our clients and deliver value to our stakeholders. Our success in achieving that goal is evidenced by our ability to deliver higher comparative quarterly revenue for the 14th consecutive period, showcase
Key Performance Metrics1
($ in thousands, except per share and portfolio data) |
Q4 2023 |
|
Q4 2022 |
|
FY 2023 |
|
FY 2022 |
|
|||||
|
Revenue |
$ |
11,016 |
|
$ |
9,302 |
|
$ |
44,721 |
|
$ |
39,313 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from operations |
$ |
1,943 |
|
$ |
1,595 |
|
$ |
9,164 |
|
$ |
7,952 |
|
|
Net income |
|
1,870 |
|
|
1,311 |
|
|
7,784 |
|
|
7,728 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA |
$ |
2,165 |
|
$ |
1,857 |
|
$ |
10,423 |
|
$ |
8,994 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income per share — diluted |
$ |
0.18 |
|
$ |
0.13 |
|
$ |
0.77 |
|
$ |
1.02 |
2 |
|
|
|
|
|
|
|
|
|
|
||||
|
Managed Portfolio - # of assets |
|
49 |
|
|
41 |
|
|
49 |
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
||||
1 |
All amounts represent continuing operations. Please see the included financial tables for a reconciliation of Adjusted EBITDA to the most directly comparable GAAP financial measure. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||
2 |
Amount reflects |
Additional Highlights
-
Managed commercial portfolio leased percentage of
92% , up from87% in FY22; produced in-place rent growth of2% vs. prior year and leased a total of approximately 273,000 sqft. of commercial space in FY23.
-
Managed residential portfolio leased percentage of
97% , up from88% in 2022; produced in-place rent growth of8% vs. prior year and leased over 700 units in FY23.
-
Recognized
incentive fee revenue, a$4.8 million 23% increase from FY22.
- Completed strategic acquisition of Comstock 41 investment property in Q423.
-
Continued exponential growth of parking management portfolio, including a
50% increase in top-line revenue and20% growth in average contract value vs. prior year.
- Welcomed Thomas Holly and David Paul to Board of Directors.
About Comstock
Founded in 1985, Comstock is a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the
Cautionary Statement Regarding Forward-Looking Statements
This release may include "forward-looking" statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by use of words such as "anticipate," "believe," "estimate," "may," "intend," "expect," "will," "should," "seeks" or other similar expressions. Forward-looking statements are based largely on our expectations and involve inherent risks and uncertainties, many of which are beyond our control. You should not place any undue reliance on any forward-looking statement, which speaks only as of the date made. Any number of important factors could cause actual results to differ materially from those projected or suggested by the forward-looking statements. Comstock specifically disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments, or otherwise.
COMSTOCK HOLDING COMPANIES, INC. |
|||||||
Consolidated Balance Sheets |
|||||||
(Unaudited; In thousands) |
|||||||
December 31, |
|
December 31, |
|||||
|
|
2023 |
|
|
|
2022 |
|
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
18,788 |
|
|
$ |
11,722 |
|
Accounts receivable, net |
|
496 |
|
|
|
504 |
|
Accounts receivable - related parties |
|
4,749 |
|
|
|
3,291 |
|
Prepaid expenses and other current assets |
|
353 |
|
|
|
264 |
|
Total current assets |
|
24,386 |
|
|
|
15,781 |
|
Fixed assets, net |
|
478 |
|
|
|
421 |
|
Intangible assets |
|
144 |
|
|
|
144 |
|
Leasehold improvements, net |
|
89 |
|
|
|
119 |
|
Investments in real estate ventures |
|
7,077 |
|
|
|
7,013 |
|
Operating lease assets |
|
6,790 |
|
|
|
7,625 |
|
Deferred income taxes, net |
|
10,885 |
|
|
|
11,355 |
|
Deferred compensation plan assets |
|
53 |
|
|
|
— |
|
Other assets |
|
37 |
|
|
|
15 |
|
Total assets |
$ |
49,939 |
|
|
$ |
42,473 |
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accrued personnel costs |
$ |
4,681 |
|
|
$ |
4,959 |
|
Accounts payable and accrued liabilities |
|
838 |
|
|
|
742 |
|
Current operating lease liabilities |
|
854 |
|
|
|
791 |
|
Total current liabilities |
|
6,373 |
|
|
|
6,492 |
|
Deferred compensation plan liabilities |
|
77 |
|
|
|
— |
|
Operating lease liabilities |
|
6,273 |
|
|
|
7,127 |
|
Total liabilities |
|
12,723 |
|
|
|
13,619 |
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Class A common stock |
|
94 |
|
|
|
93 |
|
Class B common stock |
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
202,112 |
|
|
|
201,535 |
|
Treasury stock |
|
(2,662 |
) |
|
|
(2,662 |
) |
Accumulated deficit |
|
(162,330 |
) |
|
|
(170,114 |
) |
Total stockholders' equity |
|
37,216 |
|
|
|
28,854 |
|
Total liabilities and stockholders' equity |
$ |
49,939 |
|
|
$ |
42,473 |
|
COMSTOCK HOLDING COMPANIES, INC. |
|||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||
(Unaudited; In thousands, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenue |
$ |
11,016 |
|
|
$ |
9,302 |
|
|
$ |
44,721 |
|
|
$ |
39,313 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
8,479 |
|
|
|
7,259 |
|
|
|
33,040 |
|
|
|
29,371 |
|
Selling, general, and administrative |
|
594 |
|
|
|
391 |
|
|
|
2,305 |
|
|
|
1,784 |
|
Depreciation and amortization |
|
— |
|
|
|
57 |
|
|
|
212 |
|
|
|
206 |
|
Total operating costs and expenses |
|
9,073 |
|
|
|
7,707 |
|
|
|
35,557 |
|
|
|
31,361 |
|
Income (loss) from operations |
|
1,943 |
|
|
|
1,595 |
|
|
|
9,164 |
|
|
|
7,952 |
|
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest income (expense), net |
|
96 |
|
|
|
— |
|
|
|
96 |
|
|
|
(222 |
) |
Gain (loss) on real estate ventures |
|
(467 |
) |
|
|
(117 |
) |
|
|
(1,187 |
) |
|
|
121 |
|
Other income (expense), net |
|
31 |
|
|
|
— |
|
|
|
79 |
|
|
|
2 |
|
Income (loss) from continuing operations before income tax |
|
1,603 |
|
|
|
1,478 |
|
|
|
8,152 |
|
|
|
7,853 |
|
Provision for (benefit from) income tax |
|
(267 |
) |
|
|
167 |
|
|
|
368 |
|
|
|
125 |
|
Net income (loss) from continuing operations |
|
1,870 |
|
|
|
1,311 |
|
|
|
7,784 |
|
|
|
7,728 |
|
Net income (loss) from discontinued operations, net of tax |
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
(381 |
) |
Net income (loss) |
$ |
1,870 |
|
|
$ |
1,306 |
|
|
$ |
7,784 |
|
|
$ |
7,347 |
|
Impact of Series C preferred stock redemption |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,046 |
|
Net income (loss) attributable to common stockholders |
$ |
1,870 |
|
|
$ |
1,306 |
|
|
$ |
7,784 |
|
|
$ |
9,393 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common stock outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
9,653 |
|
|
|
9,470 |
|
|
|
9,629 |
|
|
|
8,974 |
|
Diluted |
|
10,169 |
|
|
|
10,055 |
|
|
|
10,108 |
|
|
|
9,575 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic - Continuing operations |
$ |
0.19 |
|
|
$ |
0.14 |
|
|
$ |
0.81 |
|
|
$ |
1.09 |
|
Basic - Discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.04 |
) |
Basic net income (loss) per share |
$ |
0.19 |
|
|
$ |
0.14 |
|
|
$ |
0.81 |
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted - Continuing operations |
$ |
0.18 |
|
|
$ |
0.13 |
|
|
$ |
0.77 |
|
|
$ |
1.02 |
|
Diluted - Discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.04 |
) |
Diluted net income (loss) per share |
$ |
0.18 |
|
|
$ |
0.13 |
|
|
$ |
0.77 |
|
|
$ |
0.98 |
|
COMSTOCK HOLDING COMPANIES, INC. |
|||||||||||||||
Non-GAAP Financial Measures |
|||||||||||||||
(Unaudited; In thousands) |
Adjusted EBITDA |
|||||||||||||||
The following table presents a reconciliation of net income (loss) from continuing operations, the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted EBITDA: |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income (loss) from continuing operations |
$ |
1,870 |
|
|
$ |
1,311 |
|
|
$ |
7,784 |
|
|
$ |
7,728 |
|
Interest (income) expense, net |
|
(96 |
) |
|
|
— |
|
|
|
(96 |
) |
|
|
222 |
|
Income taxes |
|
(267 |
) |
|
|
167 |
|
|
|
368 |
|
|
|
125 |
|
Depreciation and amortization |
|
— |
|
|
|
57 |
|
|
|
212 |
|
|
|
206 |
|
Stock-based compensation |
|
191 |
|
|
|
205 |
|
|
|
968 |
|
|
|
834 |
|
(Gain) loss on real estate ventures |
|
467 |
|
|
|
117 |
|
|
|
1,187 |
|
|
|
(121 |
) |
Adjusted EBITDA |
$ |
2,165 |
|
|
$ |
1,857 |
|
$ |
10,423 |
|
|
$ |
8,994 |
|
We define Adjusted EBITDA as net income (loss) from continuing operations, excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and gain or loss on equity method investments in real estate ventures.
We use Adjusted EBITDA to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute Adjusted EBITDA consistently using the same methods each period.
We believe Adjusted EBITDA is a useful measure because it permits investors to better understand changes over comparative periods by providing financial results that are unaffected by certain non-cash items that are not considered by management to be indicative of our operational performance.
While we believe that Adjusted EBITDA is useful to investors when evaluating our business, it is not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. Adjusted EBITDA should not be considered in isolation, or as a substitute, for other financial performance measures presented in accordance with GAAP. Adjusted EBITDA may differ from similarly titled measures presented by other companies.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240321778716/en/
Investor Contact
Christopher Guthrie
Executive Vice President & Chief Financial Officer
cguthrie@comstock.com
703-230-1292
Media Contact
publicrelations@comstock.com
301-785-6327
Source: Comstock
FAQ
What is Comstock Holding Companies, Inc.'s ticker symbol?
How much did revenue increase in Q4 2023 for Comstock Holding Companies, Inc.?
What was the percentage increase in operating income for Comstock Holding Companies, Inc. in Q4 2023?
What was the net income for Comstock Holding Companies, Inc. in Q4 2023?
How much did Adjusted EBITDA increase in Q4 2023 for Comstock Holding Companies, Inc.?
What was the YTD revenue increase for Comstock Holding Companies, Inc. in fiscal year 2023?
How much cash flow did Comstock Holding Companies, Inc. generate from operations?
What was the managed commercial portfolio leased percentage for Comstock Holding Companies, Inc. in FY23?
Who is the Chairman and CEO of Comstock Holding Companies, Inc.?