STOCK TITAN

Cognex Reports Third Quarter 2024 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Cognex (CGNX) reported Q3 2024 financial results with revenue of $235 million, up 19% year-over-year, with 12% contribution from Moritex acquisition. Net income reached $30 million, increasing 56% from Q3-23. The company maintained strong financial position with $607 million in cash and no debt.

Revenue growth was driven by strong performance in Logistics and Semiconductor sectors, while factory automation remained soft, particularly in Automotive. Q3 operating cash flow and free cash flow reached highest levels since Q4-2022. The company expects Q4 2024 revenue between $210-230 million, with adjusted EBITDA margin of 14-17%.

Cognex (CGNX) ha riportato i risultati finanziari del terzo trimestre del 2024 con ricavi di 235 milioni di dollari, in aumento del 19% rispetto all'anno precedente, con un contributo del 12% dall'acquisizione di Moritex. L'utile netto ha raggiunto 30 milioni di dollari, aumentando del 56% rispetto al Q3-23. L'azienda ha mantenuto una solida posizione finanziaria con 607 milioni di dollari in contante e senza debiti.

La crescita dei ricavi è stata guidata da una forte performance nei settori della Logistica e dei Semiconduttori, mentre l'automazione industriale è rimasta debole, in particolare nel settore Automotive. Il flusso di cassa operativo e il flusso di cassa libero del Q3 hanno raggiunto i livelli più alti dal Q4-2022. L'azienda si aspetta ricavi per il Q4 2024 compresi tra 210-230 milioni di dollari, con un margine EBITDA rettificato del 14-17%.

Cognex (CGNX) reportó los resultados financieros del tercer trimestre de 2024 con ingresos de 235 millones de dólares, un aumento del 19% interanual, con una contribución del 12% de la adquisición de Moritex. La utilidad neta alcanzó 30 millones de dólares, aumentando un 56% desde el Q3-23. La compañía mantuvo una sólida posición financiera con 607 millones de dólares en efectivo y sin deudas.

El crecimiento de ingresos fue impulsado por un sólido desempeño en los sectores de Logística y Semiconductores, mientras que la automatización industrial se mantuvo débil, particularmente en el sector Automotriz. El flujo de caja operativo y el flujo de caja libre del Q3 alcanzaron los niveles más altos desde el Q4-2022. La compañía espera ingresos para el Q4 2024 entre 210-230 millones de dólares, con un margen EBITDA ajustado del 14-17%.

Cognex (CGNX)는 2024년 3분기 재무 결과를 발표하였으며, 매출은 2억 3500만 달러로 전년 대비 19% 증가하였고, Moritex 인수로부터의 기여는 12%였습니다. 순이익은 3000만 달러에 도달하였으며, 23년 3분기 대비 56% 증가하였습니다. 회사는 6억 700만 달러의 현금과 무부채로 강력한 재무 상태를 유지하고 있습니다.

매출 성장은 물류 및 반도체 부문의 강력한 성과에 의해 이끌어졌으며, 공장 자동화 부문은 특히 자동차 산업에서 부진했습니다. 3분기의 운영 현금 흐름 및 자유 현금 흐름은 2022년 4분기 이후 가장 높은 수준을 기록했습니다. 회사는 2024년 4분기 매출을 2억 1000만-2억 3000만 달러로 예상하며, 조정 EBITDA 마진은 14-17%로 예상하고 있습니다.

Cognex (CGNX) a annoncé les résultats financiers du troisième trimestre 2024 avec un chiffre d'affaires de 235 millions de dollars, en hausse de 19% par rapport à l'année précédente, avec une contribution de 12% de l'acquisition de Moritex. Le bénéfice net a atteint 30 millions de dollars, en augmentation de 56% par rapport au T3-23. L'entreprise a maintenu une solide position financière avec 607 millions de dollars en liquidités et sans dettes.

La croissance du chiffre d'affaires a été soutenue par de solides performances dans les secteurs de la logistique et des semi-conducteurs, tandis que l'automatisation des usines est restée faible, en particulier dans l'automobile. Le flux de trésorerie d'exploitation et le flux de trésorerie disponible du T3 ont atteint les niveaux les plus élevés depuis le T4-2022. L'entreprise prévoit un chiffre d'affaires pour le T4 2024 compris entre 210-230 millions de dollars, avec une marge EBITDA ajustée de 14-17%.

Cognex (CGNX) hat die Finanzzahlen für das 3. Quartal 2024 veröffentlicht, mit Einnahmen von 235 Millionen Dollar, was einem Anstieg von 19% im Vergleich zum Vorjahr entspricht, wobei der Beitrag der Moritex-Akquisition 12% betrug. Der Nettogewinn belief sich auf 30 Millionen Dollar und stieg um 56% im Vergleich zum Q3-23. Das Unternehmen hält eine starke finanzielle Position mit 607 Millionen Dollar in Bar und ohne Schulden.

Das Umsatzwachstum wurde durch starke Leistungen in den Bereichen Logistik und Halbleiter angetrieben, während die Fabrikautomatisierung, insbesondere im Automobilbereich, schwach blieb. Der operative Cashflow und der freie Cashflow des Q3 erreichten die höchsten Werte seit Q4-2022. Das Unternehmen erwartet für das 4. Quartal 2024 Einnahmen zwischen 210-230 Millionen Dollar bei einer bereinigten EBITDA-Marge von 14-17%.

Positive
  • Revenue increased 19% YoY to $235 million
  • Net income grew 56% YoY to $30 million
  • Generated $56 million operating cash flow and $52 million free cash flow
  • Strong balance sheet with $607 million cash and no debt
  • Adjusted EPS increased 19% YoY to $0.20
Negative
  • Gross margin declined to 67.9% from 72.4% YoY
  • Operating expenses increased 14% YoY
  • Operating income margin decreased 209 bps YoY to 13.4%
  • Sequential revenue decline of 2% from Q2-24
  • Softening conditions in factory automation business

Insights

The Q3 results show mixed performance with notable strengths and challenges. Revenue grew 19% year-over-year to $235 million, though 12% of this growth came from the Moritex acquisition. The core business grew 7%, driven by Logistics and Semiconductor segments.

Concerning trends include margin pressure, with adjusted gross margin declining to 68.7% from 72.7% year-over-year, primarily due to Moritex dilution. Operating income grew marginally despite higher revenue, indicating efficiency challenges. However, strong cash management led to $56 million in operating cash flow.

The Q4 guidance of $210-230 million revenue suggests continued headwinds in factory automation and automotive sectors, though logistics and semiconductor segments remain bright spots. The focus on cost management and emerging customer initiatives shows strategic adaptation to challenging market conditions.

The divergence in segment performance is significant for market positioning. While Logistics and Semiconductor sectors show strength, the broader factory automation business faces headwinds, particularly in Automotive. This reflects broader market trends where e-commerce-driven logistics investments remain resilient while traditional manufacturing faces macro pressures.

The company's strategic focus on AI features and emerging customer initiatives demonstrates adaptation to evolving market demands. However, competitive pricing pressures noted in the Q4 outlook suggest market share battles ahead. The 7% organic growth amid industrial slowdown indicates resilient market position, though margin compression warrants monitoring.

NATICK, Mass., Oct. 30, 2024 /PRNewswire/ -- Cognex Corporation (NASDAQ: CGNX) today reported financial results for the third quarter of 2024. Table 1 below shows selected financial data for Q3-24 compared with Q3-23 and Q2-24.

"Cognex generated third quarter revenue and adjusted EBITDA margin in line with our guidance," said Robert J. Willett, CEO. "Revenue grew year-on-year on both a reported basis and excluding Moritex, led by continued strength in our Logistics and Semiconductor end markets. However, conditions across our broader factory automation business remain soft, with a further step-down in Automotive."

Mr. Willett continued, "We made good strides in innovation, rolling out additional out-of-the-box AI features that are enhancing our products. We also continue to see our Emerging Customer initiative ramp well and attract many new customers."

Dennis Fehr, CFO, added, "In this prolonged soft macro environment, we tightly managed costs and working capital. Despite a ramp in strategic investments, we delivered a sequential decrease in operating expenses. Combined with working capital efficiencies, this led to our highest quarterly operating cash flow and free cash flow since Q4-2022."

Table 1
(Dollars in millions, except per share amounts) 



Current
Quarter

Q3-24


Prior Year
Quarter
Q3-23


 

Y/Y
Change


Prior

Quarter

Q2-24


 

Q/Q

Change 

Revenue

$235


$197


+19 %


$239


-2 %











Operating Income

$32


$31


+3 %


$38


-18 %

% of Revenue

13.4 %


15.5 %


(209 bps)


16.1 %


(262 bps)











Adjusted EBITDA*

$41


$34


+20 %


$48


-13 %

% of Revenue

17.6 %


17.4 %


+19 bps


19.9 %


(232 bps)











Net Income per Diluted Share

$0.17


$0.11


+57 %


$0.21


-18 %











Adjusted EPS (Diluted)*

$0.20


$0.17


+19 %


$0.23


-13 %


Note: Numbers shown may not foot due to rounding.

*Adjusted EBITDA and Adjusted EPS (Diluted) exclude Non-GAAP adjustments. A reconciliation from GAAP to Non-GAAP metrics is provided in this news release.

Details of the Quarter

Statement of Operations Highlights – Third Quarter of 2024

  • As previously noted, results include four months of financials for Moritex, which was acquired by Cognex in October 2023, as we aligned Moritex's accounting close schedule with the Cognex close schedule in the quarter.
  • Revenue grew by 19% from Q3-23. Excluding the 12 percentage point contribution to revenue growth by Moritex, revenue increased by 7%. The year-on-year increase in revenue excluding Moritex was driven by strong growth in our Logistics and Semiconductor businesses as well as the timing of Consumer Electronics revenue. Sequentially, revenue decreased by 2% from Q2-24, or 5% excluding Moritex, primarily due to the seasonality of Consumer Electronics revenue.
  • Gross margin was 67.9% for Q3-24 compared to 72.4% for Q3-23 and 69.6% for Q2-24. We recorded $2 million in amortization of intangible assets and other acquisition charges in cost of revenue in Q3-24, primarily related to the Moritex acquisition. Adjusted gross margin was 68.7% for Q3-24 compared to 72.7% for Q3-23 and 70.3% for Q2-24. The year-on-year decline was primarily driven by an approximately 3 percentage point dilution effect from Moritex while negative mix and pricing contributed to the sequential decline.
  • Operating expenses of $128 million increased by 14% from Q3-23 and were slightly down from Q2-24. We recorded $3 million in amortization of intangible assets, integration costs, and other acquisition charges in operating expenses in Q3-24, primarily related to the Moritex acquisition. Adjusted operating expenses of $125 million in Q3-24 increased by 10% from Q3-23 and were slightly down from Q2-24. The year-on-year increase was driven by expenses related to Moritex, our investment in the Emerging Customer initiative, and incentive compensation, partly offset by lower headcount excluding Moritex and the Emerging Customer initiative, as well as disciplined cost management.
  • Net Income of $30 million increased by 56% from Q3-23 and declined by 18% from Q2-24. Adjusted Net Income of $34 million in Q3-24 increased by 19% from Q3-23 and declined by 13% from Q2-24. The year-on-year increase in Adjusted Net Income was primarily driven by the contribution from Moritex.
  • The effective tax rate was 19% in Q3-24 and 30% in Q3-23. Excluding discrete tax items and the tax impact of non-GAAP adjustments, the adjusted effective tax rate was 18% in both periods.

Balance Sheet and Cash Flow Highlights – September 29, 2024

  • Cognex's financial position as of September 29, 2024 continued to be strong, with $607 million in cash and investments and no debt as of September 29, 2024.
  • In Q3-24, Cognex generated $56 million of cash from operating activities and $52 million in free cash flow, a $15 million and $17 million improvement year-on-year, respectively.
  • The company spent $4 million to repurchase its common stock and paid $13 million in dividends to shareholders. Cognex intends to continue to repurchase shares of its common stock pursuant to its existing stock repurchase program, subject to market conditions and other relevant factors.

Financial Outlook – Fourth Quarter of 2024

  • Cognex expects revenue to be between $210 million and $230 million. This range represents a sequential decrease in revenue from Q3-24 to Q4-24 driven by Consumer Electronics seasonality and one fewer month of Moritex financials. Year-on-year, at the midpoint, this represents a low-double-digit increase on a reported basis, or a high-single-digit increase, excluding Moritex, driven by continued growth in Logistics and Semi. We expect the Moritex business to contribute 6 to 8 percent of revenue in Q4-24.
  • Adjusted gross margin1 is expected to be in the high 60 percent range. Mix as well as competitive pricing are expected to be sequential headwinds, partially offset by the favorable impact of one fewer month of Moritex financials.
  • Adjusted EBITDA margin1 is expected to be between 14% and 17%. This represents a 3 percentage point increase year-on-year at the midpoint driven by expected continued tight management of operating expenses and positive operating leverage slightly offset by lower gross margin and investment in the Emerging Customer initiative.
  • The adjusted effective tax rate1 is expected to be 16%.

1Cognex has provided the forward-looking non-GAAP measures of adjusted gross margin, adjusted EBITDA margin, and adjusted effective tax rate, but cannot, without unreasonable effort, forecast such items to present or provide a reconciliation to corresponding forecasted GAAP measures. These include special items such as restructuring charges, acquisition and integration charges, and amortization of acquisition-related intangible assets, all of which are subject to limitations in predictability of timing, ultimate outcome and numerous conditions outside of Cognex's control. Additionally, these items are outside of Cognex's normal business operations and not used by management to assess Cognex's operating results. Cognex believes these limitations would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, Cognex believes that the probable significance of such information is low. Information with respect to special items for certain historical periods is included in the section entitled "Reconciliation of Selected Items From GAAP to Non-GAAP".

Analyst Conference Call and Simultaneous Webcast

  • Cognex will host a conference call on October 31, 2024 at 8:30 a.m. Eastern Daylight Time (EDT). The telephone number is (877) 704-4573 (or (201) 389-0911 if outside the United States).
  • A real-time audio broadcast of the conference call or an archived recording, together with a slide presentation, will be accessible on the Events & Presentations page of the Cognex Investor website: www.cognex.com/investor.

 

COGNEX CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands)



September 29,
2024


December 31,
2023


(unaudited)



ASSETS




Current assets:




Cash and cash equivalents

$           197,075


$           202,655

Current investments, amortized cost of $91,658 and $132,799 in 2024 and 2023,
respectively, allowance for credit losses of $0 in 2024 and 2023

90,803


129,392

Accounts receivable, allowance for credit losses of $604 and $583 in 2024 and 2023,
respectively

157,968


114,164

Unbilled revenue

2,117


2,402

Inventories

155,278


162,285

Prepaid expenses and other current assets

68,841


68,099

Total current assets

672,082


678,997

Non-current investments, amortized cost of $318,268 and $250,790 in 2024 and 2023,
respectively, allowance for credit losses of $0 in 2024 and 2023

319,287


244,230

Property, plant, and equipment, net

103,177


105,849

Operating lease assets

72,433


75,115

Goodwill

391,673


393,181

Intangible assets, net

102,550


112,952

Deferred income taxes

395,205


400,400

Other assets

6,840


7,088

Total assets

$       2,063,247


$       2,017,812





LIABILITIES AND SHAREHOLDERS' EQUITY




Current liabilities:




Accounts payable

$             29,984


$             21,454

Accrued expenses

76,675


72,374

Accrued income taxes

24,226


16,907

Deferred revenue and customer deposits

30,045


31,525

Operating lease liabilities

9,806


9,624

Total current liabilities

170,736


151,884

Non-current operating lease liabilities

67,375


68,977

Deferred income taxes

230,368


246,877

Reserve for income taxes

26,491


26,685

Non-current accrued income taxes


18,338

Other liabilities

1,251


299

Total liabilities

496,221


513,060





Commitments and contingencies (Note 10)




Shareholders' equity:




Preferred stock, $.01 par value – Authorized: 400 shares in 2024 and 2023,
respectively; no shares issued and outstanding


Common stock, $.002 par value – Authorized: 300,000 shares in 2024 and 2023,
respectively; issued and outstanding: 171,515 and 171,599 shares in 2024 and 2023,
respectively

343


343

Additional paid-in capital

1,076,363


1,037,202

Retained earnings

527,909


512,543

Accumulated other comprehensive loss, net of tax

(37,589)


(45,336)

Total shareholders' equity

1,567,026


1,504,752

Total liabilities and shareholders' equity

$       2,063,247


$       2,017,812

 

COGNEX CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)

 (In thousands, except per share amounts)



Three-months Ended


Nine-months Ended


September 29,
2024


October 1,
2023


September 29,
2024


October 1,
2023









Revenue

$     234,742


$     197,241


$     684,831


$     640,877

Cost of revenue

75,343


54,467


216,896


174,680

Gross margin

159,399


142,774


467,935


466,197

Percentage of revenue

67.9 %


72.4 %


68.3 %


72.7 %

Research, development, and engineering expenses

35,210


32,580


107,277


104,707

Percentage of revenue

15.0 %


16.5 %


15.7 %


16.3 %

Selling, general, and administrative expenses

92,625


82,307


276,433


248,767

Percentage of revenue

39.5 %


41.7 %


40.4 %


38.8 %

Loss (recovery) from fire


(2,750)



(5,250)

Operating income

31,564


30,637


84,225


117,973

Percentage of revenue

13.4 %


15.5 %


12.3 %


18.4 %

Foreign currency gain (loss)

1,221


(8,699)


1,086


(9,910)

Investment income

3,561


4,891


9,797


12,573

Other income (expense)

209


173


581


358

Income before income tax expense

36,555


27,002


95,689


120,994

Income tax expense

6,964


8,086


17,864


18,989

Net income

$       29,591


$       18,916


$       77,825


$     102,005

Percentage of revenue

12.6 %


9.6 %


11.4 %


15.9 %









Net income per weighted-average common and common-equivalent share:








Basic

$            0.17


$            0.11


$            0.45


$            0.59

Diluted

$            0.17


$            0.11


$            0.45


$            0.59









Weighted-average common and common-equivalent shares outstanding:








Basic

171,519


172,169


171,588


172,408

Diluted

172,753


173,354


172,733


173,659









Cash dividends per common share

$          0.075


$          0.070


$          0.225


$          0.210

























(1) Amounts include stock-based compensation expense, as follows:








Cost of revenue

$             442


$             435


$          1,460


$          1,497

Research, development, and engineering

3,707


3,459


11,636


12,657

Selling, general, and administrative

8,952


8,471


26,271


27,364

Total stock-based compensation expense

$       13,101


$       12,365


$       39,367


$       41,518

















Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures, including adjusted gross margin, adjusted operating expense, adjusted operating income, adjusted EBITDA, adjusted net income, adjusted earnings per share of common stock, diluted, adjusted effective tax rate, and free cash flow. Cognex defines its non-GAAP metrics as follows:

  • Adjusted gross margin: Gross margin adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, acquisition and integration costs and other one-time discrete events, such as loss or recovery related to a fire.
  • Adjusted operating expense: Operating expense adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, acquisition and integration costs and other one-time discrete events, such as loss or recovery related to a fire.
  • Adjusted operating income: Operating income adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, acquisition and integration costs and other one-time discrete events, such as loss or recovery related to a fire.
  • Adjusted EBITDA: Operating income adjusted for amortization of acquisition-related intangible assets and depreciation, as well as, if applicable, restructuring charges, acquisition and integration costs and other one-time discrete events, such as loss or recovery related to a fire.
  • Adjusted net income: Net income adjusted for amortization of acquisition-related intangible assets, as well as, if applicable, restructuring charges, acquisition and integration costs and other one-time discrete events, such as loss or recovery related to a fire or a foreign currency (gain) loss on a forward contract to hedge the Moritex purchase price.
  • Adjusted earnings per share of common stock, diluted: Adjusted net income divided by diluted weighted average common and common-equivalent shares.
  • Adjusted effective tax rate: Effective tax rate adjusted for discrete tax items and the net impact of the other non-GAAP adjustments.
  • Free cash flow: Cash provided by operating activities less cash for capital expenditures.

Beginning in the fourth quarter of 2023, we updated the calculation of our non-GAAP measures to exclude acquisition and integration costs and amortization of acquisition-related intangible assets. These changes have been applied retrospectively to the third quarter of 2023 and the nine month period ending October 1, 2023. Cognex also uses results on a constant-currency basis as one measure to evaluate its performance and compares results between periods as if the exchange rates had remained constant period-over-period.

Cognex believes these non-GAAP financial measures are helpful because they allow investors to more accurately compare results over multiple periods using the same methodology that management employs in its budgeting process, in its review of operating results, and for forecasting and planning for future periods. Cognex's definitions may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Furthermore, these measures have certain limitations in that they do not include the impact of certain non-recurring expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, our non-GAAP financial measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

Please see the section "Reconciliation of Selected Items from GAAP to Non-GAAP" below for more detailed information regarding non-GAAP financial measures herein, including the items reflected in our adjusted financial metrics and a description of these adjustments.

COGNEX CORPORATION

RECONCILIATION OF SELECTED ITEMS FROM GAAP TO NON-GAAP

Dollars in thousands, except per share amounts (Unaudited)



Three-months Ended


Nine-months Ended


September 29,
2024


June 30,
2024


October 1,
2023


September 29,
2024


October 1,
2023











Gross margin (GAAP)

$ 159,399


$ 166,599


$ 142,774


$ 467,935


$ 466,197

Acquisition and integration costs

281


233



2,082


Amortization of acquisition-related intangible assets

1,640


1,388


550


4,457


1,849

Adjusted gross margin

$ 161,320


$ 168,220


$ 143,324


$ 474,474


$ 468,046

GAAP gross margin percent of revenue

67.9 %


69.6 %


72.4 %


68.3 %


72.7 %

Adjusted gross margin percent of revenue

68.7 %


70.3 %


72.7 %


69.3 %


73.0 %











Operating expense (GAAP)

$ 127,835


$ 128,142


$ 112,137


$ 383,710


$ 348,224

(Loss) recovery from fire



2,750



5,250

Acquisition and integration costs

(962)


(1,203)


(1,241)


(3,468)


(1,979)

Amortization of acquisition-related intangible assets

(1,746)


(1,339)


(193)


(4,469)


(579)

Adjusted operating expense

$ 125,127


$ 125,600


$ 113,453


$ 375,773


$ 350,916











Operating income (GAAP)

$   31,564


$   38,457


$   30,637


$   84,225


$ 117,973

Loss (recovery) from fire



(2,750)



(5,250)

Acquisition and integration costs

1,243


1,436


1,241


5,550


1,979

Amortization of acquisition-related intangible assets

3,386


2,727


743


8,926


2,428

Adjusted operating income

$   36,193


$   42,620


$   29,871


$   98,701


$ 117,130

GAAP operating income percent of revenue

13.4 %


16.1 %


15.5 %


12.3 %


18.4 %

Adjusted operating income percent of revenue

15.4 %


17.8 %


15.1 %


14.4 %


18.3 %

Depreciation (adjusted for amounts included in
Acquisition and integration costs)

5,027


4,948


4,380


15,254


12,557

Adjusted EBITDA

$   41,220


$   47,568


$   34,251


$ 113,955


$ 129,687

Adjusted EBITDA margin percent of revenue

17.6 %


19.9 %


17.4 %


16.6 %


20.2 %











Net income (GAAP)

$   29,591


$   36,212


$   18,916


$   77,825


$ 102,005

Loss (recovery) from fire



(2,750)



(5,250)

Acquisition and integration costs

1,243


1,436


1,241


5,550


1,979

Amortization of acquisition-related intangible assets

3,386


2,727


743


8,926


2,428

Foreign currency (gain) loss on forward contract



8,456



8,456

Discrete tax (benefit) expense

889


(463)


4,035


3,511


840

Tax impact of reconciling items

(1,176)


(1,033)


(2,037)


(3,563)


(2,072)

Adjusted net income

$   33,933


$   38,879


$   28,604


$   92,249


$ 108,386











Earnings per share of common stock, diluted (GAAP)

$       0.17


$       0.21


$       0.11


$       0.45


$       0.59

Loss (recovery) from fire



(0.02)



(0.03)

Acquisition and integration costs

0.01


0.01


0.01


0.03


0.01

Amortization of acquisition-related intangible assets

0.02


0.02



0.05


0.01

Foreign currency (gain) loss on forward contract



0.05



0.05

Discrete tax (benefit) expense

0.01



0.02


0.02


Tax impact of reconciling items

(0.01)


(0.01)


(0.01)


(0.02)


(0.01)

Adjusted earnings per share of common stock, diluted

$       0.20


$       0.23


$       0.17


$       0.53


$       0.62











Effective tax rate (GAAP)

19.1 %


12.9 %


29.9 %


18.7 %


15.7 %

Discrete tax benefit (expense)

(2.4) %


1.1 %


(14.9) %


(3.7) %


(0.7) %

Net impact of other reconciling items

1.0 %


1.0 %


2.5 %


1.3 %


0.7 %

Adjusted effective tax rate

17.6 %


15.0 %


17.5 %


16.3 %


15.7 %











Cash provided by operating activities (GAAP)

$   56,271


$   27,763


$   41,023


$   97,677


$   98,425

Capital expenditures

(4,399)


(4,510)


(5,855)


(12,970)


(16,062)

Free cash flow

$   51,872


$   23,253


$   35,168


$   84,707


$   82,363

 

Description of adjustments:

In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides various non-GAAP measures that incorporate adjustments for the impacts of special items. Adjustments incorporated in the preparation of these non-GAAP measures for the periods presented include the items described below:

Depreciation:

  • The company incurs expense related to its normal use of property, plant and equipment.

Loss (recovery) from fire:

  • On June 7, 2022, the Company's primary contract manufacturer experienced a fire at its plant in Indonesia. During the nine-month period ended October 1, 2023, the Company recorded recoveries related to the fire of $5,250,000, consisting of $2,500,000 in the second quarter of 2023 for proceeds received from the Company's insurance carrier in relation to a business interruption claim and $2,750,000 in the third quarter of 2023 for proceeds received as part of a financial settlement for lost inventory and other losses incurred as a result of the fire. Management does not anticipate additional recoveries.

Acquisition and integration costs:

  • The Company has incurred charges related to the purchase and integration of acquired businesses. During the nine-month period ended September 29, 2024, these costs were primarily related to the ongoing integration of Moritex Corporation.

Amortization of acquisition-related intangible assets:

  • The Company excludes the amortization of acquired intangible assets from non-GAAP expense and income measures. These items are inconsistent in amount and frequency and are significantly impacted by the timing and size of acquisitions, and include the amortization of customer relationships, completed technologies, and trademarks that originated from prior acquisitions. The largest driver of intangible asset amortization was the acquisition of Moritex Corporation.

Discrete tax (benefit) expense:

  • Items unrelated to current period ordinary income or (loss) that generally relate to changes in tax laws, adjustments to prior period's actual liability determined upon filing tax returns, adjustments to previously recorded reserves for uncertain tax positions, and initially recording or fully reversing valuation allowances.
  • We estimate the tax effect of items identified in the reconciliation by applying the statutory tax rate to the pre-tax amount.

Certain statements made in this release, as well as oral statements made by the Company from time to time, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Readers can identify these forward-looking statements by our use of the words "expects," "anticipates," "estimates," "potential," "believes," "projects," "intends," "plans," "will," "may," "shall," "could," "should," "opportunity," "goal" and similar words and other statements of a similar sense. These statements are based on our current estimates and expectations as to prospective events and circumstances, which may or may not be in our control and as to which there can be no firm assurances given. These forward-looking statements, which include statements regarding business and market trends, future financial performance and financial targets, customer demand and order rates and timing of related revenue, future product or revenue mix, research and development activities, sales and marketing activities (including our "Emerging Customer" sales initiative), new product offerings, innovation and product development activities, customer acceptance of our products, capital expenditures, cost and working capital management activities, investments, liquidity, dividends and stock repurchases, strategic and growth plans and opportunities, acquisitions, and estimated tax benefits and expenses and other tax matters, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) the technological obsolescence of current products and the inability to develop new products, particularly in connection with emerging artificial intelligence technologies; (2) the impact of competitive pressures, including the potential decrease in demand or prices for our products; (3) the inability to attract and retain skilled employees and maintain our unique corporate culture; (4) the failure to properly manage the distribution of products and services; (5) economic, political, and other risks associated with international sales and operations, including the impact of trade disputes, the economic climate in China, and the wars involving Ukraine and Israel; (6) the challenges in integrating and achieving expected results from acquired businesses, including our acquisition of Moritex Corporation; (7) information security breaches and other cybersecurity risks; (8) the failure to comply with laws or regulations relating to data privacy or data protection; (9) the inability to protect our proprietary technology and intellectual property; (10) the failure to manufacture and deliver products in a timely manner; (11) the inability to obtain, or the delay in obtaining, components for our products at reasonable prices; (12) the failure to effectively manage product transitions or accurately forecast customer demand; (13) the inability to manage disruptions to our distribution centers or to our key suppliers; (14) the inability to design and manufacture high-quality products; (15) the loss of, or curtailment of or delays in purchases by, large customers in the logistics, consumer electronics, or automotive industries; (16) potential impairment charges with respect to our investments or acquired intangible assets; (17) exposure to additional tax liabilities, increases and fluctuations in our effective tax rate, and other tax matters; (18) fluctuations in foreign currency exchange rates and the use of derivative instruments; (19) unfavorable global economic conditions, including high interest rates and fluctuating inflation rates; (20) business disruptions from natural or man-made disasters, such as fire, floods, or public health issues; (21) exposure to potential liabilities, increased costs (including regulatory compliance costs), reputational harm, and other potential impacts associated with expectations relating to environmental, social, and governance considerations; (22) stock price volatility; and (23) our involvement in time-consuming and costly litigation or activist shareholder activities. The foregoing list should not be construed as exhaustive and we encourage readers to refer to the detailed discussion of risk factors included in Part I - Item 1A of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as updated by Part II - Item 1A of the Company's most recent Quarterly Report on Form 10-Q, as well as the other risks detailed in reports filed by the Company with the SEC. The Company cautions readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. The Company disclaims any obligation to subsequently revise forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date such statements are made.

About Cognex Corporation

Cognex Corporation ("the Company" or "Cognex") invents and commercializes technologies that address some of the most critical manufacturing and distribution challenges. We are a leading global provider of machine vision products and solutions that improve efficiency and quality in high-growth-potential businesses across attractive industrial end markets. Our solutions blend physical products and software to capture and analyze visual information, allowing for the automation of manufacturing and distribution tasks for customers worldwide. Machine vision products are used to automate the manufacturing or distribution and tracking of discrete items, such as mobile phones, electric vehicle batteries and e-commerce packages, by locating, identifying, inspecting, and measuring them. Machine vision is important for applications in which human vision is inadequate to meet requirements for size, accuracy, or speed, or in instances where substantial cost savings or quality improvements are maintained.

Cognex is the world's leader in the machine vision industry, having shipped more than 4.5 million image-based products, representing over $11 billion in cumulative revenue, since the company's founding in 1981. Headquartered in Natick, Massachusetts, USA, Cognex has offices and distributors located throughout the Americas, Europe, and Asia. For details, visit Cognex online at www.cognex.com.

Investor Contacts:
Nathan McCurren – Head of Investor Relations
Jordan Bertier – Sr. Manager, Investor Relations
Cognex Corporation
ir@cognex.com

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/cognex-reports-third-quarter-2024-results-302292073.html

SOURCE Cognex Corporation

FAQ

What was Cognex (CGNX) revenue in Q3 2024?

Cognex reported revenue of $235 million in Q3 2024, representing a 19% increase year-over-year.

What is Cognex (CGNX) Q4 2024 revenue guidance?

Cognex expects Q4 2024 revenue to be between $210 million and $230 million, with Moritex contributing 6-8% of revenue.

How much cash does Cognex (CGNX) have as of Q3 2024?

Cognex had $607 million in cash and investments with no debt as of September 29, 2024.

What was Cognex (CGNX) Q3 2024 gross margin?

Cognex's gross margin was 67.9% in Q3 2024, compared to 72.4% in Q3 2023 and 69.6% in Q2 2024.

Cognex Corp

NASDAQ:CGNX

CGNX Rankings

CGNX Latest News

CGNX Stock Data

6.90B
171.08M
0.25%
99.14%
1.6%
Scientific & Technical Instruments
Industrial Instruments for Measurement, Display, and Control
Link
United States of America
NATICK