Q2 & h1 2024 Results
Viridien (formerly CGG) reported strong Q2 2024 results, driven by its Geoscience and Earth Data businesses. The company achieved Q2 revenue of $258 million (-10% YoY) and adjusted EBITDA of $94 million (-10% YoY). H1 2024 saw revenue of $532 million (+7% YoY) and adjusted EBITDA of $200 million (+17% YoY). The Digital, Data and Energy Transition (DDE) segment showed strong growth, with revenue up 24% and order intake up 91%. However, overall group revenue declined due to the absence of 'mega crew' equipment orders in Sensing & Monitoring. Viridien reiterated its full-year targets and extended its $100 million revolving credit facility to October 2026. The company also received a credit rating upgrade from S&P to B-.
Viridien (ex CGG) ha riportato risultati solidi per il secondo trimestre del 2024, sostenuti dalle sue attività di Geoscienza e Dati della Terra. L'azienda ha registrato un fatturato di 258 milioni di dollari nel secondo trimestre (-10% su base annua) e un EBITDA rettificato di 94 milioni di dollari (-10% su base annua). Nel primo semestre del 2024, il fatturato è stato di 532 milioni di dollari (+7% su base annua) e l'EBITDA rettificato è stato di 200 milioni di dollari (+17% su base annua). Il segmento Digitale, Dati e Transizione Energetica (DDE) ha mostrato una forte crescita, con un incremento del fatturato del 24% e degli ordini del 91%. Tuttavia, il fatturato complessivo del gruppo è diminuito a causa dell'assenza di ordini per attrezzature 'mega crew' nel settore Sensing & Monitoring. Viridien ha ribadito i suoi obiettivi per l'intero anno e ha esteso la sua linea di credito revolving da 100 milioni di dollari fino a ottobre 2026. L'azienda ha inoltre ricevuto un upgrade del rating creditizio da S&P a B-.
Viridien (anteriormente CGG) reportó resultados sólidos en el segundo trimestre de 2024, impulsados por sus negocios de Geociencia y Datos de la Tierra. La compañía logró ingresos de 258 millones de dólares en el segundo trimestre (-10% interanual) y EBITDA ajustado de 94 millones de dólares (-10% interanual). En el primer semestre de 2024, se registraron ingresos de 532 millones de dólares (+7% interanual) y EBITDA ajustado de 200 millones de dólares (+17% interanual). El segmento de Digital, Datos y Transición Energética (DDE) mostró un fuerte crecimiento, con un aumento de ingresos del 24% y una adquisición de pedidos del 91%. Sin embargo, los ingresos generales del grupo disminuyeron debido a la falta de órdenes de equipos 'mega crew' en el sector de Sensing & Monitoring. Viridien reiteró sus objetivos anuales y amplió su línea de crédito revolving de 100 millones de dólares hasta octubre de 2026. La compañía también recibió una mejora en su calificación crediticia de S&P a B-.
Viridien (이전 CGG)는 2024년 2분기 강력한 실적을 보고했습니다. 이는 지구과학 및 지구 데이터 사업에서 비롯된 것입니다. 이 회사는 2분기 수익 2억 5800만 달러 (-10% 전년 대비) 및 조정된 EBITDA 9천400만 달러 (-10% 전년 대비)를 달성했습니다. 2024년 상반기에는 532억 달러의 수익 (+7% 전년 대비)와 200억 달러의 조정 EBITDA (+17% 전년 대비)가 있었습니다. 디지털, 데이터 및 에너지 전환(DDE) 부문은 수익이 24% 증가하고 주문 접수가 91% 증가하는 등 강력한 성장을 보였습니다. 그러나 Sensing & Monitoring에서 '메가 크루' 장비 주문이 없어서 전체 그룹 수익은 감소했습니다. Viridien은 연간 목표를 재확인하고 1억 달러의 회전 신용 한도를 2026년 10월까지 연장했습니다. 이 회사는 또한 S&P에서 B-로 신용등급이 상향 조정되었습니다.
Viridien (anciennement CGG) a annoncé des résultats solides pour le deuxième trimestre 2024, soutenus par ses activités en géosciences et données terrestres. L'entreprise a réalisé un chiffre d'affaires de 258 millions de dollars au deuxième trimestre (-10% par rapport à l'année précédente) et un EBITDA ajusté de 94 millions de dollars (-10% par rapport à l'année précédente). Au premier semestre 2024, le chiffre d'affaires a atteint 532 millions de dollars (+7% par rapport à l'année précédente) et un EBITDA ajusté de 200 millions de dollars (+17% par rapport à l'année précédente). Le segment Digital, Données et Transition Énergétique (DDE) a montré une forte croissance, avec un chiffre d'affaires en hausse de 24% et des commandes en hausse de 91%. Cependant, le chiffre d'affaires global du groupe a diminué en raison de l'absence de commandes d'équipements 'mega crew' dans le domaine de la détection et de la surveillance. Viridien a réitéré ses objectifs annuels et a prolongé sa ligne de crédit revolving de 100 millions de dollars jusqu'en octobre 2026. L'entreprise a également reçu un relèvement de sa note de crédit par S&P à B-.
Viridien (ehemals CGG) berichtete über starke Ergebnisse im 2. Quartal 2024, angetrieben von seinen Geschäftsbereichen Geowissenschaften und Erd-Daten. Das Unternehmen erzielte Umsätze von 258 Millionen Dollar im 2. Quartal (-10% im Jahresvergleich) und ein bereinigtes EBITDA von 94 Millionen Dollar (-10% im Jahresvergleich). Im 1. Halbjahr 2024 verzeichnete man Umsätze von 532 Millionen Dollar (+7% im Jahresvergleich) und ein bereinigtes EBITDA von 200 Millionen Dollar (+17% im Jahresvergleich). Das Segment Digital, Daten und Energiewende (DDE) zeigte ein starkes Wachstum, mit einem Umsatzanstieg von 24% und einem Bestelleingang von 91%. Dennoch sank der Gesamtumsatz der Gruppe aufgrund des Fehlens von 'Mega Crew'-Gerätebestellungen im Bereich Sensing & Monitoring. Viridien bekräftigte seine Jahresziele und verlängerte seine revolving Kreditlinie von 100 Millionen Dollar bis Oktober 2026. Das Unternehmen erhielt außerdem ein Upgrade der Kreditwürdigkeit von S&P auf B-.
- Q2 revenue of $258 million and adjusted EBITDA of $94 million
- H1 2024 revenue increased 7% YoY to $532 million
- H1 2024 adjusted EBITDA grew 17% YoY to $200 million
- DDE segment revenue increased 24% with order intake up 91%
- Geoscience revenue reached $105 million, up 31% YoY
- Earth Data revenue grew 15% to $72 million
- Credit rating upgraded by S&P to B- from CCC+
- $100 million revolving credit facility extended to October 2026
- Overall group revenue declined due to absence of 'mega crew' equipment orders
- Sensing & Monitoring revenue down 44% to $82 million
- Sensing & Monitoring adjusted EBITDA decreased 82% to $6 million
- Net Cash Flow of $(6) million in Q2, impacted by vessel commitment fees
Insights
Viridien's Q2 2024 results present a mixed picture, with strong performance in some segments offset by challenges in others. The revenue of $258 million represents a
Key financial highlights include:
- Adjusted EBITDA of
$94 million , down10% year-over-year - Improved net cash flow of
$(6) million compared to$(79) million in Q2 2023 - Strong DDE segment performance with revenue up
24% and order intake up91% - SMO segment revenue down
44% due to cyclical factors
The company's credit profile has improved, evidenced by S&P's upgrade to B- from CCC+ and the extension of the
Despite the overall revenue decline, the company's reaffirmation of its full-year targets suggests confidence in its business model and market positioning. The transformation plan for the SMO segment aims to mitigate the impact of cyclical downturns, which could improve long-term stability.
Investors should monitor the progress of the SMO transformation plan and the continued growth in the DDE segment, particularly in emerging areas like CCUS and digital solutions, which could drive future growth and profitability.
Viridien's Q2 results reflect the evolving landscape of the energy sector, particularly in exploration and production technologies. The strong performance of the Geoscience division, with revenue reaching
Key industry trends evident from the results include:
- Gradual strengthening of the geoscience market, driven by demand for advanced imaging technologies
- Increasing project sizes in Geoscience, suggesting growing confidence among oil and gas companies
- Rising interest in Carbon Capture, Utilization and Storage (CCUS) solutions, as evidenced by the alliance with Baker Hughes
- Expansion into new frontier areas for exploration, balanced with near-field activities
- Growing applications of geoscience technologies beyond oil and gas, including minerals and mining
The initiation of the Laconia sparse node program in the Gulf of Mexico is particularly noteworthy. This project, supported by major clients, indicates a strategic focus on enhancing data quality in a region with high exploration and production potential.
The company's pivot towards "Beyond The Core" applications, such as CCUS and mining, aligns with the broader energy transition trends. This diversification could provide resilience against oil and gas market volatility.
However, the cyclical nature of the equipment business, as seen in the SMO segment's performance, underscores the need for adaptability in the rapidly evolving energy technology landscape. The transformation plan for this segment will be important for maintaining competitiveness in a changing market.
Paris (France), July 30, 2024, 17h45 CET
STRONG RESULTS DRIVEN BY GEOSCIENCE’S PERFORMANCE
Q21 | H11 | |
Revenue2 | | |
Adjusted EBITDA2 | | |
Net Cash-Flow | | |
Sophie Zurquiyah, Chief Executive Officer of Viridien, said:
“The second quarter confirmed the favorable environment that we anticipated for our Geoscience and Earth Data businesses, with strong order intake and a good pipeline of multiclient projects leading well into 2025. In particular, we started a significant ocean bottom node project in the Gulf of Mexico, featuring several of our leading technologies that are critical to solving subsurface complexities.
Sensing & Monitoring revenue lowered this second quarter without “mega crew” equipment orders in 2024 and we are making good progress with its transformation plan to mitigate the impact on financial results.
Following our recent S&P credit rating upgrade, we have signed an extension of our
Given our solid performance in the first half of the year and improved visibility for the second half, we reiterate our full year targets for Revenue, EBITDA and Net Cash Flow.”
Second Quarter Highlights
- Group
- IFRS Revenue, EBITDA and Net Income:
$317 million ,$150 million and$35 million . - CGG changed its name to Viridien, marking the next stage in its strategic growth as an Advanced Technology, Digital and Earth Data company.
- DDE: strong revenue growth (+
24% ) and order intake (+91% ) with good momentum for both Geoscience and Earth Data. - Overall group revenue decline, because of the absence of mega crew in Sensing & Monitoring (SMO) compared to Q2 2023
- DDE Adjusted EBITDA of
$96 million , a26% increase vs last year, offset by SMO decline (-82% at$6 million ). - Final settlement with ONGC of our ten-year-old commercial litigation.
- IFRS Revenue, EBITDA and Net Income:
- Net Cash flow of
$(6) million , with contractual fees from vessel commitments of$(13) million . - Liquidity at
$430 million (including$ 90 million undrawn RCF). - Standard & Poor credit rating upgrade to B- (from CCC+) and revolving credit facility extended twelve months to October 2026.
[1] All variations refer to the same period last year
[2] Unless otherwise stated, all figures and comments are referring to “Segment” (i.e. pre-IFRS 15), as defined in the 2023 Universal Registration Document’s glossary, under section 8.7
- Digital, Data and Energy Transition (DDE)
- Strong revenue growth while profitability was impacted by
$(8) million in penalty fees from vessel commitments (vs$(1) million during Q2 2003). Revenue$177 million and Adjusted EBITDA$96 million up24% and26% respectively vs Q2 2023. - Geoscience
- Revenue at
$105 million (+31% ), making Q2 2024 the strongest quarter since Q4 2015. - Market continues to gradually strengthen, driven mainly by infrastructure-led exploration and nearfield development. Order intake up
64% with increasing project sizes and broad adoption of our most advanced imaging technologies. - Beyond The Core showing positive momentum, with order intake up
4% in Q2 thanks to both CCUS and Minerals and Mining. Alliance signed with Baker Hughes to offer combined high-quality and fully integrated CCS solutions to clients. - HPC & Cloud Solutions: agreement signed with key digital media player Ranch Computing to provide compute capacity and support for optimizing their image rendering business.
- Revenue at
- Earth Data
- Revenue:
$72 million (+15% ). - Prefunding revenue at
$41 million (-3% ) with the start of a well-supported project in Norway and funding for ongoing projects in South America. After-sales at$31 million (+53% ), with significant sales in the North Sea and the Gulf of Mexico both for Exploration & Production and CCUS. - Slow but steady market improvement. Clients remain active in near-field exploration and are expanding into new frontier areas.
- The Laconia sparse node program in the Gulf of Mexico (initiated in mid-July) will greatly enhance the value of our StagSeis surveys. Supported by funding from major clients, the survey is in an area with an attractive mix of owned and open blocks.
- Beyond The Core: Grav-Mag program for the mining industry in Arizona, USA, was completed this quarter, providing an integrated multi-discipline data package.
- Revenue:
- Strong revenue growth while profitability was impacted by
- Sensing and Monitoring (SMO)
- Revenue at
$82 million , down44% across land and marine products, following delivery of the “mega crew” systems in 2023. - Adjusted EBITDA at
$6 million , down82% . Based on the equipment business market cycles, mainly driven by the activities of large land crews, SMO’s management initiated a transformation plan focused on cost reductions, operational and financial performance and cash generation. - Beyond The Core: increasing equipment and systems sales for applications outside oil and gas, with the delivery of several railway, mine and other infrastructure monitoring solutions.
- Revenue at
- Other events during the period
- Reverse share split on the basis of 1 new share of
€1.00 nominal value for 100 old shares of€0.01 nominal value, effective on July 31, 2024.
- Reverse share split on the basis of 1 new share of
- Post closing event
- Viridien has signed an agreement for the extension of the maturity of its revolving credit facility to October 2026 (vs October 2025).
- Viridien has signed an agreement for the extension of the maturity of its revolving credit facility to October 2026 (vs October 2025).
- 2024 Financial objectives
- The Group reiterates its 2024 financial objectives for revenue, EBITDA and cash flow and confirms its 2024-2025 financial roadmap. Earth Data cash Capex indication is adjusted for Laconia.
- Revenue expected to be in line with 2023
- EBITDA to be positively impacted by business mix
- Earth Data cash Capex now expected at
$230 -250M - Net Cash Flow to reach similar level as 2023
- The Group reiterates its 2024 financial objectives for revenue, EBITDA and cash flow and confirms its 2024-2025 financial roadmap. Earth Data cash Capex indication is adjusted for Laconia.
- Q2 2024 Conference call
- The press release and the presentation are available on our website www.viridiengroup.com at 5:45 pm (CET)
- An English language analysts conference call is scheduled today at 6.00 pm (CET)
Participants should register for the call here to receive a dial-in number and code or participate in the live webcast from here.
A replay of the conference call will be made available the day after for a period of 12 months in audio format on the Company's website.
The Board of Directors met on July 30, 2024 and approved the consolidated financial statements ending June 30, 2024. Limited review procedures were completed, and an unqualified review report has been issued by the statutory auditors.
About Viridien (formerly CGG):
Viridien (www.viridiengroup.com) is an advanced technology, digital and Earth data company that pushes the boundaries of science for a more prosperous and sustainable future. With our ingenuity, drive and deep curiosity we discover new insights, innovations, and solutions that efficiently and responsibly resolve complex natural resource, digital, energy transition and infrastructure challenges. Viridien employs around 3,500 people worldwide and is listed as VIRI on the Euronext Paris SA (ISIN until July 30: FR0013181864 and ISIN as from July 31: FR001400PVN6).
Contact:
VP Corporate Finance
Jean-Baptiste Roussille
jean-baptiste.roussille@viridiengroup.com
Q2 & H1 2024 - Financial Results
Key Segment P&L figures (In million $) | 2023 Q2 | 2024 Q2 | Var. % | 2023 HY | 2024 HY | Var. % | |
Exchange rate euro/dollar | 1,08 | 1,08 | ( | 1,08 | 1,08 | | |
Segment revenue | 289 | 258 | ( | 498 | 532 | | |
DDE | 142 | 177 | | 286 | 362 | | |
Geoscience | 80 | 105 | | 159 | 193 | | |
Earth Data | 62 | 72 | | 127 | 169 | | |
Prefunding | 42 | 41 | ( | 77 | 99 | | |
After-Sales | 20 | 31 | | 50 | 70 | | |
SMO | 146 | 82 | ( | 212 | 170 | ( | |
Land | 51 | 29 | ( | 70 | 74 | | |
Marine | 84 | 42 | ( | 118 | 75 | ( | |
Beyond the core | 11 | 11 | ( | 23 | 21 | ( | |
Segment EBITDAs | 104 | 91 | ( | 170 | 196 | | |
Adjusted * Segment EBITDAS | 104 | 94 | ( | 171 | 200 | | |
DDE | 76 | 96 | | 147 | 199 | | |
SMO | 34 | 6 | ( | 35 | 16 | ( | |
Corporate and other | (6) | (8) | ( | (11) | (16) | ( | |
Segment operating income | 77 | 26 | ( | 90 | 53 | ( | |
Adjusted* Segment Opinc | 77 | 29 | ( | 91 | 57 | ( | |
DDE | 58 | 39 | ( | 83 | 74 | ( | |
SMO | 26 | (2) | 21 | 0 | ( | ||
Corporate and other | (8) | (8) | ( | (13) | (17) | ( | |
*Adjusted for non-recurring charges and gains. |
Other KPI (In million $) | 2023 Q2 | 2024 Q2 | Var. % | 2023 HY | 2024 HY | Var. % | |
Geoscience Backlog | 235 | 246 | | 235 | 246 | | |
Total Capex | (78) | (57) | | (131) | (115) | | |
Industrial capex | (11) | (6) | | (30) | (10) | | |
R&D capex | (4) | (4) | (7)% | (9) | (8) | | |
Earth Data (Cash) | (64) | (47) | | (92) | (97) | (5)% | |
Earth Data Cash predunding rate | | | | | |||
EDA Library net book value* | 459 | 440 | (4)% | 459 | 440 | (4)% | |
Liquidity | 220 | 340 | 220 | 340 | |||
o.w. undrawn RCF | 95 | 90 | 95 | 90 | |||
Gross debt* | (1 283) | (1 281) | (1 283) | (1 281) | |||
o.w. accrued interests | (20) | (20) | (20) | (20) | |||
o.w. lease liabilities | (94) | (103) | (94) | (103) | |||
Net debt* | 1 063 | 941 | 1 063 | 941 | |||
Net debt*/Segment adjusted EBITDAs | x2,2 | x2,2 | |||||
*Post IFRS15/16 |
Consolidated IFRS Income Statements (In million $) | 2023 Q2 | 2024 Q2 | Var. % | 2023 HY | 2024 HY | Var. % | |
Exchange rate euro/dollar | 1,08 | 1,08 | 1,08 | 1,08 | |||
Revenue | 339 | 317 | ( | 517 | 566 | | |
EBITDA | 155 | 150 | ( | 189 | 230 | | |
Operating Income | 82 | 52 | ( | 88 | 72 | ( | |
Equity from Investment | (0) | 0 | - | (0) | (0) | | |
Net cost of financial debt | (26) | (25) | | (50) | (49) | | |
Other financial income (loss) | 0 | (1) | - | 3 | (1) | - | |
Income taxes | (19) | (8) | | (21) | (6) | | |
Net Income / Loss from continuing operations | 37 | 19 | ( | 21 | 16 | ( | |
from discontinued operations | 2 | 16 | - | 2 | 16 | - | |
Net income / (loss) | 39 | 35 | ( | 23 | 32 | | |
Shareholder's net income / (loss) | 36 | 35 | ( | 20 | 32 | | |
Basic Earnings per share in $ | 0,05 | 0,04 | 0,03 | 0,04 | |||
Basic Earnings per share in € | 0,05 | 0,04 | 0,03 | 0,04 |
Cash Flow items (In million $) | 2023 Q2 | 2024 Q2 | Var. % | 2023 HY | 2024 HY | Var. % | |
Segment EBITDA | 104 | 91 | ( | 170 | 196 | | |
Income Tax Paid | (2) | (9) | - | (10) | (12) | ( | |
Change in Working Capital & Provisions | (45) | (3) | | (49) | (3) | | |
Other Cash Items | 1 | (0) | - | 1 | (0) | - | |
Cash provided by Operating Activity | 58 | 78 | | 112 | 180 | | |
Earth Data Capex | (64) | (47) | | (92) | (97) | ( | |
Industrial Capex & Dev. Costs | (14) | (9) | | (39) | (18) | | |
Cash from Investing Activity | (78) | (56) | | (131) | (114) | | |
Paid Cost of Debt | (47) | (45) | | (45) | (43) | | |
Lease Repayement | (13) | (16) | ( | (25) | (27) | - | |
Asset Financing | 6 | (0) | - | 20 | (0) | - | |
Cash from Financing Activity | (54) | (61) | ( | (50) | (71) | - | |
Discontinued Operations Acquisitions | (5) | 33 | - | (10) | 30 | - | |
Net Cash Flow | (79) | (6) | | (78) | 24 | - | |
Financing cash flow | (1) | (4) | (0) | (7) | |||
Forex and other | (1) | (1) | (0) | (5) | |||
Net increase/(decrease) in cash | (81) | (11) | (78) | 12 |
CONSOLIDATED FINANCIAL STATEMENTS - June 30th, 2024
Unaudited Interim Consolidated statement of operations – Year-To-Date
Six months ended June 30, | |||
(In millions of US$, except per share data) | Notes | 2024 | 2023 |
Operating revenues | 8 | 565.8 | 517.1 |
Other income from ordinary activities | 0.1 | 0.2 | |
Total income from ordinary activities | 565.9 | 517.3 | |
Cost of operations | (424.1) | (361.0) | |
Gross profit | 141.8 | 156.3 | |
Research and development expenses - net | (9.6) | (13.9) | |
Marketing and selling expenses | (19.0) | (17.7) | |
General and administrative expenses | (38.0) | (34.3) | |
Other revenues (expenses) - net | 10 | (3.6) | (2.2) |
Operating income (loss) | 8 | 71.6 | 88.2 |
Cost of financial debt - gross | (55.1) | (53.0) | |
Income provided by cash and cash equivalents | 5.8 | 3.3 | |
Cost of financial debt, net | (49.3) | (49.7) | |
Other financial income (loss) | 11 | (0.8) | 3.3 |
Income (loss) before incomes taxes and share of income (loss) from companies accounted for under the equity method | 21.5 | 41.8 | |
Income taxes | (5.6) | (20.5) | |
Net income (loss) before share of income (loss) from companies accounted for under the equity method | 15.9 | 21.3 | |
Net income (loss) from companies accounted for under the equity method | 0.0 | (0.2) | |
Net income (loss) from continuing operations | 15.9 | 21.1 | |
Net income (loss) from discontinued operations | 3 | 16.1 | 1.9 |
Consolidated net income (loss) | 32.0 | 23.0 | |
Attributable to : | |||
Owners of Viridien S.A | $ | 31.6 | 20.3 |
Non-controlling interests | $ | 0.4 | 2.7 |
Net income (loss) per share | |||
Basic | $ | 0.04 | 0.03 |
Diluted | $ | 0.04 | 0.03 |
Net income (loss) from continuing operations per share | |||
Basic | $ | 0.02 | 0.03 |
Diluted | $ | 0.02 | 0.03 |
Net income (loss) from discontinued operations per share (a) | |||
Basic | $ | 0.02 | - |
Diluted | $ | 0.02 | - |
(a) Earning per share is presented as nil being less than US
See the notes to the Unaudited Interim Consolidated Financial Statements
Unaudited Interim Consolidated statement of comprehensive income (loss) – Year-To-Date
Six months ended June 30, | |||
(In millions of US$) | Notes | 2024 (a) | 2023 (a) |
Net income (loss) from statements of operations | 32.0 | 23.0 | |
Net gain (loss) on cash flow hedges | 0.2 | 0.8 | |
Variation in translation adjustments | (8.4) | (39.6) | |
Net other comprehensive income (loss) to be reclassified in profit (loss) in subsequent period (1) | (8.2) | (38.8) | |
Net gain (loss) on actuarial changes on pension plan | 0.4 | (0.6) | |
Net other comprehensive income (loss) not to be reclassified in profit (loss) in subsequent period (2) | 0.4 | (0.6) | |
Total other comprehensive income (loss) for the period. net of taxes (1) + (2) | (7.8) | (39.4) | |
Total comprehensive income (loss) for the period | 24.2 | (16.4) | |
Attributable to : | - | ||
Owners of Viridien S.A. | 24.1 | (17.6) | |
Non-controlling interests | 0.1 | 1.2 |
(a) Including other comprehensive income related to the discontinued operations.
Unaudited Interim Consolidated statement of financial position
(In millions of US$) | Notes | June 30, 2024 | December 31, 2023 |
ASSETS | |||
Cash and cash equivalents | 339.9 | 327.0 | |
Trade accounts and notes receivable, net | 266.4 | 310.9 | |
Inventories and work-in-progress, net | 195.8 | 212.9 | |
Income tax assets | 29.6 | 30.8 | |
Other current assets, net | 78.8 | 92.1 | |
Total current assets | 910.5 | 973.7 | |
Deferred tax assets | 33.3 | 29.9 | |
Other non-current assets, net | 7.3 | 6.8 | |
Investments and other financial assets, net | 25.6 | 22.7 | |
Investments in companies under the equity method | 1.7 | 2.2 | |
Property, plant and equipment, net | 4 | 203.7 | 206.1 |
Intangible assets, net | 554.1 | 579.7 | |
Goodwill, net | 1 093.8 | 1 095.5 | |
Total non-current assets | 1 919.5 | 1 942.9 | |
TOTAL ASSETS | 2 830.0 | 2 916.6 | |
LIABILITIES AND EQUITY | |||
Financial debt – current portion | 5 | 57.5 | 58.0 |
Trade accounts and notes payables | 70.0 | 86.4 | |
Accrued payroll costs | 78.4 | 89.1 | |
Income taxes payable | 12.9 | 12.5 | |
Advance billings to customers | 18.0 | 24.0 | |
Provisions — current portion | 7.6 | 8.7 | |
Other current financial liabilities | 11.3 | 21.3 | |
Other current liabilities | 198.2 | 250.3 | |
Total current liabilities | 453.9 | 550.3 | |
Deferred tax liabilities | 21.7 | 24.3 | |
Provisions — non-current portion | 28.6 | 30.1 | |
Financial debt – non-current portion | 5 | 1 223.5 | 1 242.8 |
Other non-current financial liabilities | - | 0.5 | |
Other non-current liabilities | 1.7 | 4.3 | |
Total non-current liabilities | 1 275.5 | 1 302.0 | |
Common stock: 1,122,444,249 shares authorized and 716,146,563 shares with a | 8.7 | 8.7 | |
Additional paid-in capital | 118.7 | 118.7 | |
Retained earnings | 1 013.9 | 980.4 | |
Other Reserves | 41.7 | 27.3 | |
Treasury shares | (20.1) | (20.1) | |
Cumulative income and expense recognized directly in equity | (1.2) | (1.4) | |
Cumulative translation adjustment | (98.9) | (90.8) | |
Equity attributable to owners of Viridien S.A. | 1 062.8 | 1 022.8 | |
Non-controlling interests | 37.8 | 41.5 | |
Total equity | 1 100.6 | 1 064.3 | |
TOTAL LIABILITIES AND EQUITY | 2 830.0 | 2 916.6 |
See the notes to the Unaudited Interim Consolidated Financial Statements
Unaudited Interim Consolidated statement of cash flows
Six months ended June 30. | |||
(In millions of US$) | Notes | 2024 | 2023 |
OPERATING ACTIVITIES | |||
Consolidated net income (loss) | 32.0 | 23.0 | |
Less: Net income (loss) from discontinued operations | 3 | (16.1) | (1.9) |
Net income (loss) from continuing operations | 15.9 | 21.1 | |
Depreciation, amortization and impairment | 8 | 47.8 | 42.2 |
Earth Data surveys impairment and amortization | 8 | 116.3 | 65.3 |
Depreciation and amortization capitalized in Earth Data surveys | (7.0) | (7.8) | |
Variance on provisions | (0.3) | (0.9) | |
Share-based compensation expenses | 1.8 | 0.9 | |
Net (gain) loss on disposal of fixed and financial assets | 0.1 | 0.1 | |
Share of (income) loss in companies recognized under equity method | - | 0.2 | |
Other non-cash items | 0.8 | (2.3) | |
Net cash-flow including net cost of financial debt and income tax | 175.4 | 118.8 | |
Less : Cost of financial debt | 49.3 | 49.7 | |
Less : Income tax expense (gain) | 5.6 | 20.5 | |
Net cash-flow excluding net cost of financial debt and income tax | 230.4 | 189.0 | |
Income tax paid | (12.0) | (9.7) | |
Net cash-flow before changes in working capital | 218.4 | 179.3 | |
Changes in working capital | (38.2) | (67.0) | |
- change in trade accounts and notes receivable | (17.2) | (34.9) | |
- change in inventories and work-in-progress | 11.0 | (12.2) | |
- change in other current assets | 0.9 | (13.6) | |
- change in trade accounts and notes payable | (12.5) | 21.4 | |
- change in other current liabilities | (20.3) | (27.7) | |
Net cash-flow from operating activities | 180.2 | 112.3 | |
INVESTING ACTIVITIES | |||
Total capital expenditures (tangible and intangible assets) net of variation of fixed assets suppliers, excluding Earth Data surveys) | 4 | (17.8) | (38.7) |
Investment in Earth Data surveys | (97.0) | (92.0) | |
Proceeds from disposals of tangible and intangible assets | 0.5 | - | |
Dividends received from investments in companies under the equity method | 0.5 | - | |
Total net proceeds from financial assets | - | (0.1) | |
Variation in other non-current financial assets | (3.3) | 0.5 | |
Net cash-flow used in investing activities | (117.0) | (130.3) |
Six months ended June 30. | |||
(In millions of US$) | Notes | 2024 | 2023 |
FINANCING ACTIVITIES | |||
Repayment of long-term debt | 5 | (0.4) | (0.8) |
Total issuance of long-term debt | 5 | - | 21.2 |
Lease repayments | 5 | (27.1) | (25.3) |
Financial expenses paid | 5 | (43.2) | (44.6) |
Dividends paid and share capital reimbursements: | |||
— to owners of Viridien | - | - | |
— to non-controlling interests of integrated companies | (3.8) | (0.8) | |
Net cash-flow provided by (used in) financing activities | (74.5) | (50.3) | |
Effects of exchange rates on cash | (5.3) | (0.1) | |
Net cash flows incurred by discontinued operations | 3 | 29.6 | (9.6) |
Net increase (decrease) in cash and cash equivalents | 12.9 | (78.0) | |
Cash and cash equivalents at beginning of year | 327.0 | 298.0 | |
Cash and cash equivalents at end of period | 339.9 | 220.0 |
See the notes to the Interim Consolidated Financial Statements
Attachment
FAQ
What was Viridien's Q2 2024 revenue and how did it compare to the previous year?
How did Viridien's H1 2024 financial performance compare to H1 2023?
What was the performance of Viridien's Digital, Data and Energy Transition (DDE) segment in Q2 2024?
How did Viridien's Sensing & Monitoring segment perform in Q2 2024?