Capitol Federal Financial, Inc.® Reports First Quarter Fiscal Year 2025 Results
Capitol Federal Financial (NASDAQ: CFFN) reported Q1 FY2025 results with net income of $15.4 million, up $3.4 million from the previous quarter. The company posted earnings per share of $0.12, a $0.03 increase from Q4. The net interest margin improved to 1.86%, up six basis points from the prior quarter.
Key highlights include a $137.5 million increase in commercial loans and a quarterly dividend of $0.085 per share. The company's efficiency ratio improved to 57.86% from 59.29%. The increase in net income was primarily due to lower income tax expense and growth in the higher-yielding commercial loan portfolio.
Management expects a 4.0% increase in non-interest expenses for fiscal year 2025 compared to 2024. The company plans to limit Bank-to-Company distributions during FY2025 to minimize tax impacts related to pre-1988 bad debt recapture.
Capitol Federal Financial (NASDAQ: CFFN) ha riportato i risultati del primo trimestre dell'anno fiscale 2025, con un utile netto di 15,4 milioni di dollari, in aumento di 3,4 milioni rispetto al trimestre precedente. L'azienda ha registrato utili per azione di 0,12 dollari, un incremento di 0,03 dollari rispetto al quarto trimestre. Il margine di interesse netto è migliorato e raggiunto 1,86%, in aumento di sei punti base rispetto al trimestre precedente.
I punti salienti includono un aumento di 137,5 milioni di dollari nei prestiti commerciali e un dividendo trimestrale di 0,085 dollari per azione. Il rapporto di efficienza dell'azienda è migliorato al 57,86% rispetto al 59,29%. L'aumento dell'utile netto è stato principalmente dovuto a una minore spesa fiscale e alla crescita del portafoglio di prestiti commerciali ad alto rendimento.
La direzione prevede un aumento del 4,0% delle spese non di interesse per l'anno fiscale 2025 rispetto al 2024. L'azienda pianifica di limitare le distribuzioni da Banca a Impresa durante l'anno fiscale 2025 per minimizzare gli impatti fiscali legati al recupero dei crediti inesigibili precedenti al 1988.
Capitol Federal Financial (NASDAQ: CFFN) reportó los resultados del primer trimestre del año fiscal 2025, con un ingreso neto de 15.4 millones de dólares, un aumento de 3.4 millones con respecto al trimestre anterior. La compañía registró ganancias por acción de 0.12 dólares, un aumento de 0.03 dólares en comparación con el cuarto trimestre. El margen de interés neto mejoró al 1.86%, un incremento de seis puntos básicos respecto al trimestre anterior.
Los puntos destacados incluyen un aumento de 137.5 millones de dólares en préstamos comerciales y un dividendo trimestral de 0.085 dólares por acción. La relación de eficiencia de la compañía mejoró al 57.86% desde el 59.29%. El aumento en el ingreso neto se debió principalmente a la reducción de los impuestos a la renta y al crecimiento en la cartera de préstamos comerciales de mayor rendimiento.
La gerencia espera un aumento del 4.0% en los gastos no por intereses para el año fiscal 2025 en comparación con 2024. La compañía planea limitar las distribuciones de Banco a Empresa durante el año fiscal 2025 para minimizar los impactos fiscales relacionados con la recuperación de deudas incobrables anteriores a 1988.
Capitol Federal Financial (NASDAQ: CFFN)는 2025 회계연도 1분기 실적을 보고했으며, 순이익 1540만 달러를 기록했으며, 이는 전분기 대비 340만 달러 증가한 수치입니다. 회사는 주당 수익 0.12 달러를 발표했으며, 이는 4분기 대비 0.03 달러 증가한 것입니다. 순이자마진은 1.86%로 개선되어 전 분기 대비 여섯 베이시스 포인트 상승했습니다.
주요 하이라이트로는 상업 대출 1억 3750만 달러 증가와 주당 0.085 달러의 분기 배당금이 있습니다. 회사의 효율성 비율은 59.29%에서 57.86%로 개선되었습니다. 순이익 증가의 주된 원인은 세금 비용 감소와 고수익 상업 대출 포트폴리오의 성장 때문입니다.
경영진은 2025 회계연도에 비해 비이자 비용이 4.0% 증가할 것으로 예상하고 있습니다. 회사는 1988년 이전의 불량 채권 회수와 관련된 세금 영향을 최소화하기 위해 2025 회계연도 동안 은행에서 회사로의 분배를 제한할 계획입니다.
Capitol Federal Financial (NASDAQ: CFFN) a annoncé les résultats du premier trimestre de l'exercice fiscal 2025, avec un revenu net de 15,4 millions de dollars, en hausse de 3,4 millions par rapport au trimestre précédent. La société a enregistré des bénéfices par action de 0,12 dollar, soit une augmentation de 0,03 dollar par rapport au quatrième trimestre. La marge d'intérêt nette s'est améliorée à 1,86%, en hausse de six points de base par rapport au trimestre précédent.
Parmi les points saillants, on note une augmentation de 137,5 millions de dollars des prêts commerciaux et un dividende trimestriel de 0,085 dollar par action. Le ratio d'efficacité de l'entreprise s'est amélioré à 57,86% contre 59,29%. L'augmentation du revenu net est principalement due à une diminution des impôts sur le revenu et à la croissance du portefeuille de prêts commerciaux à rendement élevé.
La direction prévoit une augmentation de 4,0% des dépenses non d'intérêts pour l'exercice 2025 par rapport à 2024. La société prévoit de limiter les distributions de Banque à Entreprise au cours de l'exercice 2025 pour minimiser les impacts fiscaux liés au recouvrement de créances douteuses antérieures à 1988.
Capitol Federal Financial (NASDAQ: CFFN) hat die Ergebnisse des ersten Quartals des Geschäftsjahres 2025 bekannt gegeben, mit einem Nettoeinkommen von 15,4 Millionen Dollar, das um 3,4 Millionen Dollar im Vergleich zum vorherigen Quartal gestiegen ist. Das Unternehmen verzeichnete Gewinne pro Aktie von 0,12 Dollar, was einem Anstieg von 0,03 Dollar im Vergleich zum vierten Quartal entspricht. Die Nettozinsmarge verbesserte sich auf 1,86%, ein Anstieg um sechs Basispunkte im Vergleich zum vorangegangenen Quartal.
Zu den wichtigsten Highlights gehören ein Anstieg der Gewerbekredite um 137,5 Millionen Dollar und eine vierteljährliche Dividende von 0,085 Dollar pro Aktie. Das Effizienzverhältnis des Unternehmens verbesserte sich auf 57,86% von 59,29%. Der Anstieg des Nettoeinkommens war hauptsächlich auf niedrigere Ertragssteuern und das Wachstum des höherverzinslichen Gewerbekreditportfolios zurückzuführen.
Das Management erwartet einen Anstieg der Nichtzinsaufwendungen um 4,0% im Geschäftsjahr 2025 im Vergleich zu 2024. Das Unternehmen plant, die Ausschüttungen von Bank zu Unternehmen während des Geschäftsjahres 2025 zu begrenzen, um die steuerlichen Auswirkungen im Zusammenhang mit der Rückforderung von notleidenden Forderungen vor 1988 zu minimieren.
- Net income increased by $3.4 million to $15.4 million
- EPS grew by $0.03 to $0.12 per share
- Net interest margin improved by 6 basis points to 1.86%
- Commercial loan portfolio increased by $137.5 million
- Efficiency ratio improved from 59.29% to 57.86%
- Non-interest expenses expected to increase by 4.0% in FY2025
- Bank-to-Company distributions planned for FY2025 due to tax considerations
- Deposit interest expense increased 15.1% year-over-year to $37.3 million
Insights
Capitol Federal's Q1 FY2025 results demonstrate successful execution of two key strategic initiatives that are reshaping the bank's earnings profile. First, the strategic pivot toward commercial lending is gaining momentum, with a
Second, the benefits of the October 2023 securities restructuring are now fully visible. The strategy, which involved selling
The tax situation presents a noteworthy temporary constraint. Management's decision to suspend Bank-to-Company distributions during FY2025 to avoid pre-1988 bad debt recapture taxes is prudent. The bank expects to resume normal distributions in FY2026 once sufficient taxable income accumulates. This temporary restriction doesn't impact the
The improved efficiency ratio of
Highlights for the current quarter include:
-
net income of
,$15.4 million higher than the previous quarter;$3.4 million -
basic and diluted earnings per share of
, up$0.12 from the previous quarter;$0.03 -
net interest margin of
1.86% , an increase of six basis points from the prior quarter; -
continued shift in the loan portfolio to commercial loans with a
increase in that portion of the portfolio;$137.5 million -
paid dividends of
per share; and$0.08 5 -
on January 28, 2025, announced a cash dividend of
per share, payable on February 21, 2025 to stockholders of record as of the close of business on February 7, 2025.$0.08 5
Comparison of Operating Results for the Three Months Ended December 31, 2024 and September 30, 2024
For the quarter ended December 31, 2024, the Company recognized net income of
Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
|
For the Three Months Ended |
|
|
|
|
||||||||||
|
December 31, |
|
September 30, |
|
Change Expressed in: |
||||||||||
|
2024 |
|
2024 |
|
Dollars |
|
Percent |
||||||||
|
(Dollars in thousands) |
|
|
||||||||||||
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|
|
|
||||||||
Loans receivable |
$ |
81,394 |
|
|
$ |
79,841 |
|
|
$ |
1,553 |
|
|
1.9 |
% |
|
Mortgage-backed securities ("MBS") |
|
11,024 |
|
|
|
10,412 |
|
|
|
612 |
|
|
5.9 |
|
|
Federal Home Loan Bank Topeka ("FHLB") stock |
|
2,352 |
|
|
|
2,418 |
|
|
|
(66 |
) |
|
(2.7 |
) |
|
Cash and cash equivalents |
|
1,871 |
|
|
|
2,562 |
|
|
|
(691 |
) |
|
(27.0 |
) |
|
Investment securities |
|
981 |
|
|
|
1,634 |
|
|
|
(653 |
) |
|
(40.0 |
) |
|
Total interest and dividend income |
$ |
97,622 |
|
|
$ |
96,867 |
|
|
$ |
755 |
|
|
0.8 |
|
The increase in interest income on loans receivable was due mainly to an increase in the average balance of the commercial loan portfolio, along with an increase in the weighted average yield on the overall loan portfolio. See additional discussion regarding the composition of the loan portfolio in the "Financial Condition as of December 31, 2024" section below. The increase in interest income on MBS was due to an increase in average balance primarily a result of purchases made early during the current quarter using excess cash. The decrease in interest income on cash and cash equivalents was due mainly to a decrease in the average balance as excess operating cash was used to fund MBS purchases and commercial loan activities and to pay semi-annual escrow payments for customers during the current quarter. The decrease in interest income on investment securities was due primarily to a decrease in the average balance as a result of certain called securities not being replaced in their entirety.
Interest Expense
The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
|
For the Three Months Ended |
|
|
|
|
||||||||||
|
December 31, |
|
September 30, |
|
Change Expressed in: |
||||||||||
|
2024 |
|
2024 |
|
Dollars |
|
Percent |
||||||||
|
(Dollars in thousands) |
|
|
||||||||||||
INTEREST EXPENSE: |
|
|
|
|
|
|
|
||||||||
Deposits |
$ |
37,345 |
|
|
$ |
37,458 |
|
|
$ |
(113 |
) |
|
(0.3 |
)% |
|
Borrowings |
|
18,047 |
|
|
|
18,585 |
|
|
|
(538 |
) |
|
(2.9 |
) |
|
Total interest expense |
$ |
55,392 |
|
|
$ |
56,043 |
|
|
$ |
(651 |
) |
|
(1.2 |
) |
The decrease in interest expense on deposits was due to a decrease in the weighted average rate on money market accounts, retail certificates of deposit and checking accounts, which was almost entirely offset by an increase in the weighted average rate on savings accounts due to growth in the Bank's high yield savings account. The decrease in borrowings expense was due primarily to the maturity of a
Provision for Credit Losses
For the quarter ended December 31, 2024, the Bank recorded a provision for credit losses of
Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
|
For the Three Months Ended |
|
|
|
|
||||||||||
|
December 31, |
|
September 30, |
|
Change Expressed in: |
||||||||||
|
2024 |
|
2024 |
|
Dollars |
|
Percent |
||||||||
|
(Dollars in thousands) |
|
|
||||||||||||
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
||||||||
Deposit service fees |
$ |
2,707 |
|
|
$ |
2,830 |
|
|
$ |
(123 |
) |
|
(4.3 |
)% |
|
Insurance commissions |
|
776 |
|
|
|
754 |
|
|
|
22 |
|
|
2.9 |
|
|
Other non-interest income |
|
1,210 |
|
|
|
1,202 |
|
|
|
8 |
|
|
0.7 |
|
|
Total non-interest income |
$ |
4,693 |
|
|
$ |
4,786 |
|
|
$ |
(93 |
) |
|
(1.9 |
) |
Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
|
For the Three Months Ended |
|
|
|
|
||||||||||
|
December 31, |
|
September 30, |
|
Change Expressed in: |
||||||||||
|
2024 |
|
2024 |
|
Dollars |
|
Percent |
||||||||
|
(Dollars in thousands) |
|
|
||||||||||||
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits |
$ |
14,232 |
|
|
$ |
13,086 |
|
|
$ |
1,146 |
|
|
8.8 |
% |
|
Information technology and related expense |
|
4,550 |
|
|
|
4,637 |
|
|
|
(87 |
) |
|
(1.9 |
) |
|
Occupancy, net |
|
3,333 |
|
|
|
3,442 |
|
|
|
(109 |
) |
|
(3.2 |
) |
|
Regulatory and outside services |
|
1,113 |
|
|
|
1,398 |
|
|
|
(285 |
) |
|
(20.4 |
) |
|
Federal insurance premium |
|
1,038 |
|
|
|
1,113 |
|
|
|
(75 |
) |
|
(6.7 |
) |
|
Advertising and promotional |
|
822 |
|
|
|
1,054 |
|
|
|
(232 |
) |
|
(22.0 |
) |
|
Deposit and loan transaction costs |
|
591 |
|
|
|
584 |
|
|
|
7 |
|
|
1.2 |
|
|
Office supplies and related expense |
|
399 |
|
|
|
506 |
|
|
|
(107 |
) |
|
(21.1 |
) |
|
Other non-interest expense |
|
1,070 |
|
|
|
1,220 |
|
|
|
(150 |
) |
|
(12.3 |
) |
|
Total non-interest expense |
$ |
27,148 |
|
|
$ |
27,040 |
|
|
$ |
108 |
|
|
0.4 |
|
The increase in salaries and employee benefits was due primarily to the accrual of incentive compensation during the current quarter related to the Bank's short-term performance plan. The prior quarter included a reduction in incentive compensation due to the Company's financial results for fiscal year 2024 being lower than projected. The decrease in regulatory and outside services was due primarily to the timing of audit and other outside services. More services were provided during the prior quarter compared to the current quarter. The decrease in advertising and promotional expense was due mainly to the timing of campaigns and sponsorships compared to the prior quarter. Overall, management is expecting a
The Company's efficiency ratio was
Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and the effective tax rate.
|
For the Three Months Ended |
|
|
|
|
||||||||||
|
December 31, |
|
September 30, |
|
Change Expressed in: |
||||||||||
|
2024 |
|
2024 |
|
Dollars |
|
Percent |
||||||||
|
(Dollars in thousands) |
|
|
||||||||||||
Income before income tax expense |
$ |
19,098 |
|
|
$ |
19,207 |
|
|
$ |
(109 |
) |
|
(0.6 |
)% |
|
Income tax expense |
|
3,667 |
|
|
|
7,150 |
|
|
|
(3,483 |
) |
|
(48.7 |
) |
|
Net income |
$ |
15,431 |
|
|
$ |
12,057 |
|
|
$ |
3,374 |
|
|
28.0 |
|
|
|
|
|
|
|
|
|
|
||||||||
Effective Tax Rate |
|
19.2 |
% |
|
|
37.2 |
% |
|
|
|
|
Income tax expense was higher in the prior quarter due primarily to recording
The income tax on the earnings distribution from the Bank to the Company during the prior quarter was due to the recapture of a portion of the Bank's bad debt reserves which were established prior to September 30, 1988, and are included in the Bank's retained earnings ("pre-1988 bad debt reserves"). A taxable net loss was reported on the Company's September 30, 2024 federal tax return due to the net losses associated with the securities strategy (defined in the "Securities Strategy to Improve Earnings" section below), which resulted in the Bank and Company having a negative current and accumulated earnings and profit tax position. This requires the Bank to draw upon the pre-1988 bad debt reserves for any distributions from the Bank to the Company and to pay taxes on the reduction to the pre-1988 bad debt reserves at the current corporate tax rate as of time of such distribution ("pre-1988 bad debt recapture"). It is the intention of management and the Board of Directors to not make distributions from the Bank to the Company during fiscal year 2025 to limit the tax associated with the pre-1988 bad debt recapture. It is currently anticipated that the Bank will have sufficient taxable income during fiscal year 2025 to replenish the Bank's tax accumulated earnings and profits to a positive level allowing the Bank to make earnings distributions to the Company during fiscal year 2026 and not have those distributions subject to the pre-1988 bad debt recapture tax.
Comparison of Operating Results for the Three Months Ended December 31, 2024 and 2023
The Company recognized net income of
The net interest margin increased 15 basis points, from
Securities Strategy to Improve Earnings
In October 2023, the Company initiated a securities strategy (the "securities strategy") by selling
Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
|
For the Three Months Ended |
|
|
|
|
||||||||||
|
December 31, |
|
Change Expressed in: |
||||||||||||
|
2024 |
|
2023 |
|
Dollars |
|
Percent |
||||||||
|
(Dollars in thousands) |
|
|
||||||||||||
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|
|
|
||||||||
Loans receivable |
$ |
81,394 |
|
|
$ |
75,941 |
|
|
$ |
5,453 |
|
|
7.2 |
% |
|
MBS |
|
11,024 |
|
|
|
5,859 |
|
|
|
5,165 |
|
|
88.2 |
|
|
FHLB stock |
|
2,352 |
|
|
|
2,586 |
|
|
|
(234 |
) |
|
(9.0 |
) |
|
Cash and cash equivalents |
|
1,871 |
|
|
|
4,778 |
|
|
|
(2,907 |
) |
|
(60.8 |
) |
|
Investment securities |
|
981 |
|
|
|
2,528 |
|
|
|
(1,547 |
) |
|
(61.2 |
) |
|
Total interest and dividend income |
$ |
97,622 |
|
|
$ |
91,692 |
|
|
$ |
5,930 |
|
|
6.5 |
|
The increase in interest income on loans receivable was due largely to an increase in the weighted average yield, along with an increase in the average balance of the portfolio primarily as a result of growth in the commercial loan portfolio as the loan portfolio mix continued to shift from one- to four-family loans to commercial loans. The increase in the weighted average yield was due primarily to originations at higher market rates between periods, as well as disbursements on commercial real estate and commercial construction loans at rates higher than the overall portfolio rate. The increase in interest income on MBS securities was due mainly to an increase in the average balance of the portfolio, along with an increase in the weighted average yield compared to the prior year quarter. The increase in the average balance was due mainly to securities purchases between periods. The higher weighted average yield was due mainly to the securities strategy, as the securities that were sold during the prior year quarter were reinvested into higher yielding securities, and due to additional securities purchases between periods at higher yields than the prior year quarter. Interest income on cash and cash equivalents decreased due largely to a decrease in the average balance of cash and cash equivalents, as a result of cash balances being drawn down during the prior fiscal year to fund loans and other operational needs. The decrease in interest income on investment securities was due primarily to a decrease in average balance, partially offset by an increase in the weighted average yield, both due to the securities strategy. Additionally, the investment securities purchased with the proceeds from the securities strategy were invested into shorter term securities which were largely called or matured during fiscal year 2024.
Interest Expense
The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
|
For the Three Months Ended |
|
|
|
|
||||||||||
|
December 31, |
|
Change Expressed in: |
||||||||||||
|
2024 |
|
2023 |
|
Dollars |
|
Percent |
||||||||
|
(Dollars in thousands) |
|
|
||||||||||||
INTEREST EXPENSE: |
|
|
|
|
|
|
|
||||||||
Deposits |
$ |
37,345 |
|
|
$ |
32,443 |
|
|
$ |
4,902 |
|
|
15.1 |
% |
|
Borrowings |
|
18,047 |
|
|
|
19,656 |
|
|
|
(1,609 |
) |
|
(8.2 |
) |
|
Total interest expense |
$ |
55,392 |
|
|
$ |
52,099 |
|
|
$ |
3,293 |
|
|
6.3 |
|
The increase in interest expense on deposits was due primarily to an increase in the weighted average rate paid on deposits, specifically retail certificates of deposit and savings accounts, partially offset by a decrease in the weighted average rate paid on money market accounts. To a lesser extent, the average balance of retail certificates of deposit also increased interest expense on deposits.
The decrease in interest expense on borrowings was due to a decrease in the average balance, which was partially offset by higher interest rates on the borrowings that were replaced during fiscal year 2024. The decrease in the average balance of borrowings was due to a decrease in borrowings under the Federal Reserve's Bank Term Funding Program ("BTFP"), which were repaid during the prior year quarter using some of the proceeds resulting from the securities strategy, along with some FHLB borrowings that matured between periods and were not replaced.
Provision for Credit Losses
The Company recorded a provision for credit losses of
Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
|
For the Three Months Ended |
|
|
|
|
||||||||||
|
December 31, |
|
Change Expressed in: |
||||||||||||
|
2024 |
|
2023 |
|
Dollars |
|
Percent |
||||||||
|
(Dollars in thousands) |
|
|
||||||||||||
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
||||||||
Deposit service fees |
$ |
2,707 |
|
|
$ |
2,575 |
|
|
$ |
132 |
|
|
5.1 |
% |
|
Insurance commissions |
|
776 |
|
|
|
863 |
|
|
|
(87 |
) |
|
(10.1 |
) |
|
Net loss from securities transactions |
|
— |
|
|
|
(13,345 |
) |
|
|
13,345 |
|
|
100.0 |
|
|
Other non-interest income |
|
1,210 |
|
|
|
1,013 |
|
|
|
197 |
|
|
19.4 |
|
|
Total non-interest income |
$ |
4,693 |
|
|
$ |
(8,894 |
) |
|
$ |
13,587 |
|
|
152.8 |
|
The net loss from securities transactions in the prior year quarter related to the securities strategy. The increase in other non-interest income was due mainly to a net loss on financial derivatives related to a lending relationship in the prior year quarter, largely driven by changes in market interest rates. The financial derivatives related to the lending relationship matured during the fourth quarter of fiscal year 2024 so there was no such activity in the current quarter.
Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
|
For the Three Months Ended |
|
|
|
|
||||||||||
|
December 31, |
|
Change Expressed in: |
||||||||||||
|
2024 |
|
2023 |
|
Dollars |
|
Percent |
||||||||
|
(Dollars in thousands) |
|
|
||||||||||||
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits |
$ |
14,232 |
|
|
$ |
12,992 |
|
|
$ |
1,240 |
|
|
9.5 |
% |
|
Information technology and related expense |
|
4,550 |
|
|
|
5,369 |
|
|
|
(819 |
) |
|
(15.3 |
) |
|
Occupancy, net |
|
3,333 |
|
|
|
3,372 |
|
|
|
(39 |
) |
|
(1.2 |
) |
|
Regulatory and outside services |
|
1,113 |
|
|
|
1,643 |
|
|
|
(530 |
) |
|
(32.3 |
) |
|
Federal insurance premium |
|
1,038 |
|
|
|
1,860 |
|
|
|
(822 |
) |
|
(44.2 |
) |
|
Advertising and promotional |
|
822 |
|
|
|
988 |
|
|
|
(166 |
) |
|
(16.8 |
) |
|
Deposit and loan transaction costs |
|
591 |
|
|
|
542 |
|
|
|
49 |
|
|
9.0 |
|
|
Office supplies and related expense |
|
399 |
|
|
|
361 |
|
|
|
38 |
|
|
10.5 |
|
|
Other non-interest expense |
|
1,070 |
|
|
|
1,381 |
|
|
|
(311 |
) |
|
(22.5 |
) |
|
Total non-interest expense |
$ |
27,148 |
|
|
$ |
28,508 |
|
|
$ |
(1,360 |
) |
|
(4.8 |
) |
The increase in salaries and employee benefits was mainly attributable to salary adjustments between periods to remain market competitive. The decrease in information technology and related expense was due mainly to lower third-party project management expenses due to the Bank's digital transformation project during the prior year quarter, along with lower software licensing expenses. The decrease in regulatory and outside services was due to the prior year quarter including expenses related to the digital transformation project, along with a reduction in rates and usage related to certain outside services. The decrease in the federal insurance premium was due primarily to a decrease in the Federal Deposit Insurance Corporation ("FDIC") assessment rate as a result of the way the assessment rate was adjusted in fiscal year 2024 for the occurrence of the Bank's net loss during the quarter ended September 30, 2023. The decrease in advertising and promotional expense was due mainly to the timing of campaigns and sponsorships compared to the prior year quarter. The decrease in other non-interest expense was due mainly to the maturity of an interest rate swap agreement during the current quarter which reduced the expense associated with the collateral held in relation to the interest rate swap and due to decreases in other miscellaneous expenses.
The Company's efficiency ratio was
Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and effective tax rate.
|
For the Three Months Ended |
|
|
|
|
||||||||||
|
December 31, |
|
Change Expressed in: |
||||||||||||
|
2024 |
|
2023 |
|
Dollars |
|
Percent |
||||||||
|
(Dollars in thousands) |
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Income before income tax expense (benefit) |
$ |
19,098 |
|
|
$ |
2,068 |
|
|
$ |
17,030 |
|
|
823.5 |
% |
|
Income tax expense (benefit) |
|
3,667 |
|
|
|
(475 |
) |
|
|
4,142 |
|
|
872.0 |
|
|
Net income |
$ |
15,431 |
|
|
$ |
2,543 |
|
|
$ |
12,888 |
|
|
506.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
Effective Tax Rate |
|
19.2 |
% |
|
|
(23.0 |
%) |
|
|
|
|
In the prior year quarter, absent the income tax benefit associated with the net loss on the securities strategy, the effective tax rate would have been
Financial Condition as of December 31, 2024
The following table summarizes the Company's financial condition at the dates indicated.
|
|
|
|
|
Annualized |
||||||
|
December 31, |
|
September 30, |
|
Percent |
||||||
|
2024 |
|
2024 |
|
Change |
||||||
|
(Dollars and shares in thousands) |
||||||||||
Total assets |
$ |
9,538,167 |
|
|
$ |
9,527,608 |
|
|
0.4 |
% |
|
Available-for-sale ("AFS") securities |
|
861,501 |
|
|
|
856,266 |
|
|
2.4 |
|
|
Loans receivable, net |
|
7,953,556 |
|
|
|
7,907,338 |
|
|
2.3 |
|
|
Deposits |
|
6,206,117 |
|
|
|
6,129,982 |
|
|
5.0 |
|
|
Borrowings |
|
2,163,775 |
|
|
|
2,179,564 |
|
|
(2.9 |
) |
|
Stockholders' equity |
|
1,026,939 |
|
|
|
1,032,270 |
|
|
(2.1 |
) |
|
Equity to total assets at end of period |
|
10.8 |
% |
|
|
10.8 |
% |
|
|
||
Average number of basic shares outstanding |
|
129,973 |
|
|
|
129,918 |
|
|
0.2 |
|
|
Average number of diluted shares outstanding |
|
129,973 |
|
|
|
129,918 |
|
|
0.2 |
|
Loans receivable, net increased
As a result of continued high interest rates and lack of housing inventory which has reduced housing market transactions, our single-family origination activity has slowed which directly impacts the Bank's one- to four-family loan portfolio. Origination and refinance activity has slowed considerably, and there has been a reduction in one- to four-family loan balances through scheduled repayments and loan payoffs. Additionally, the Bank suspended its one- to four-family correspondent lending channels during fiscal year 2024 for the foreseeable future. Management expects the Bank's one- to four-family originated loan portfolio will continue to decrease as the affordability of housing remains challenging and there is limited supply of homes for sale. Cash flows generated from the one- to four-family portfolio are currently being used to fund commercial loan growth.
Deposits increased
Borrowings decreased
The following table summarizes loan originations and purchases, deposit activity, and borrowing activity, along with certain related weighted average rates, during the periods indicated. The borrowings presented in the table have original contractual terms of one year or longer.
|
For the Three Months Ended |
|||||||||||||
|
December 31, 2024 |
|
September 30, 2024 |
|||||||||||
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|||||||
|
(Dollars in thousands) |
|||||||||||||
Loan originations, purchases, and participations |
|
|
|
|
||||||||||
One- to four-family and consumer: |
|
|
|
|
|
|
|
|||||||
Originated |
$ |
94,245 |
|
|
6.27 |
% |
|
$ |
102,076 |
|
|
6.56 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Commercial: |
|
|
|
|
|
|
|
|||||||
Originated |
|
171,486 |
|
|
7.02 |
|
|
|
47,016 |
|
|
7.70 |
|
|
Participations/Purchased |
|
69,790 |
|
|
7.21 |
|
|
|
13,500 |
|
|
7.43 |
|
|
|
$ |
335,521 |
|
|
6.85 |
|
|
$ |
162,592 |
|
|
6.96 |
|
|
|
|
|
|
|
|
|
|
|||||||
Deposit Activity |
|
|
|
|
|
|
|
|||||||
Non-maturity deposits |
$ |
126,981 |
|
|
|
|
$ |
(35,178 |
) |
|
|
|||
Retail/Commercial certificates of deposit |
|
(32,833 |
) |
|
|
|
|
56,395 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Borrowing activity |
|
|
|
|
|
|
|
|||||||
Maturities and repayments |
|
(216,168 |
) |
|
3.42 |
|
|
|
(187,418 |
) |
|
3.01 |
|
|
New borrowings |
|
200,000 |
|
|
4.27 |
|
|
|
75,000 |
|
|
4.50 |
|
Stockholders' Equity
Stockholders' equity totaled
Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank in accordance with regulatory standards. As of December 31, 2024, the Bank's capital ratios exceeded the well-capitalized requirements and the Bank exceeded internal policy thresholds for sensitivity to changes in interest rates. As of December 31, 2024, the Bank's community bank leverage ratio was
During the quarter ended December 31, 2024, the Company paid regular quarterly cash dividends totaling
At December 31, 2024, Capitol Federal Financial, Inc., at the holding company level, had
The Company currently has
The following table presents a reconciliation of total to net shares outstanding as of December 31, 2024.
Total shares outstanding |
132,774,365 |
|
|
Less unallocated Employee Stock Ownership Plan ("ESOP") shares and unvested restricted stock |
(2,755,566 |
) |
|
Net shares outstanding |
130,018,799 |
|
Capitol Federal Financial, Inc. is the holding company for the Bank. The Bank has 46 branch locations in
Forward-Looking Statements
Except for the historical information contained in this press release, the matters discussed herein may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions. The words "may," "could," "should," "would," "will," "believe," "anticipate," "estimate," "expect," "intend," "plan," and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties, including: changes in policies or the application or interpretation of laws and regulations by regulatory agencies and tax authorities; other governmental initiatives affecting the financial services industry; changes in accounting principles, policies or guidelines; fluctuations in interest rates and the effects of inflation or a potential recession, whether caused by Federal Reserve action or otherwise; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor or depositor sentiment; demand for loans in the Company's market areas; the future earnings and capital levels of the Bank and the impact of the pre-1988 bad debt recapture, which could affect the ability of the Company to pay dividends in accordance with its dividend policies; competition; and other risks detailed from time to time in documents filed or furnished by the Company with the Securities and Exchange Commission. Actual results may differ materially from those currently expected. These forward-looking statements represent the Company's judgment as of the date of this release. The Company disclaims, however, any intent or obligation to update these forward-looking statements.
SUPPLEMENTAL FINANCIAL INFORMATION
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY |
||||||||
CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
(Dollars in thousands, except per share amounts) |
||||||||
|
|
|
|
|
||||
|
|
December 31, |
|
September 30, |
||||
|
|
2024 |
|
2024 |
||||
ASSETS: |
|
|
|
|||||
Cash and cash equivalents (includes interest-earning deposits of |
$ |
170,324 |
|
|
$ |
217,307 |
|
|
AFS securities, at estimated fair value (amortized cost of |
|
861,501 |
|
|
|
856,266 |
|
|
Loans receivable, net (ACL of |
|
7,953,556 |
|
|
|
7,907,338 |
|
|
FHLB stock, at cost |
|
100,364 |
|
|
|
101,175 |
|
|
Premises and equipment, net |
|
90,326 |
|
|
|
91,463 |
|
|
Income taxes receivable, net |
|
843 |
|
|
|
359 |
|
|
Deferred income tax assets, net |
|
24,420 |
|
|
|
21,978 |
|
|
Other assets |
|
336,833 |
|
|
|
331,722 |
|
|
TOTAL ASSETS |
$ |
9,538,167 |
|
|
$ |
9,527,608 |
|
|
|
|
|
|
|||||
LIABILITIES: |
|
|
|
|||||
Deposits |
$ |
6,206,117 |
|
|
$ |
6,129,982 |
|
|
Borrowings |
|
2,163,775 |
|
|
|
2,179,564 |
|
|
Advances by borrowers |
|
26,088 |
|
|
|
61,801 |
|
|
Other liabilities |
|
115,248 |
|
|
|
123,991 |
|
|
Total liabilities |
|
8,511,228 |
|
|
|
8,495,338 |
|
|
|
|
|
|
|||||
STOCKHOLDERS' EQUITY: |
|
|
|
|||||
Preferred stock, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
1,328 |
|
|
|
1,327 |
|
|
Additional paid-in capital |
|
1,146,802 |
|
|
|
1,146,851 |
|
|
Unearned compensation, ESOP |
|
(26,019 |
) |
|
|
(26,431 |
) |
|
Accumulated deficit |
|
(106,734 |
) |
|
|
(111,104 |
) |
|
Accumulated other comprehensive income, net of tax |
|
11,562 |
|
|
|
21,627 |
|
|
Total stockholders' equity |
|
1,026,939 |
|
|
|
1,032,270 |
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
9,538,167 |
|
|
$ |
9,527,608 |
||
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY |
||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
||||||||||||
(Dollars in thousands) |
||||||||||||
|
|
|
||||||||||
|
|
For the Three Months Ended |
||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
||||||
|
|
2024 |
|
2024 |
|
2023 |
||||||
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|
|||||||
Loans receivable |
$ |
81,394 |
|
|
$ |
79,841 |
|
|
$ |
75,941 |
|
|
MBS |
|
11,024 |
|
|
|
10,412 |
|
|
|
5,859 |
|
|
FHLB stock |
|
2,352 |
|
|
|
2,418 |
|
|
|
2,586 |
|
|
Cash and cash equivalents |
|
1,871 |
|
|
|
2,562 |
|
|
|
4,778 |
|
|
Investment securities |
|
981 |
|
|
|
1,634 |
|
|
|
2,528 |
|
|
Total interest and dividend income |
|
97,622 |
|
|
|
96,867 |
|
|
|
91,692 |
|
|
|
|
|
|
|
|
|||||||
INTEREST EXPENSE: |
|
|
|
|
|
|||||||
Deposits |
|
37,345 |
|
|
|
37,458 |
|
|
|
32,443 |
|
|
Borrowings |
|
18,047 |
|
|
|
18,585 |
|
|
|
19,656 |
|
|
Total interest expense |
|
55,392 |
|
|
|
56,043 |
|
|
|
52,099 |
|
|
|
|
|
|
|
|
|||||||
NET INTEREST INCOME |
|
42,230 |
|
|
|
40,824 |
|
|
|
39,593 |
|
|
|
|
|
|
|
|
|||||||
PROVISION FOR CREDIT LOSSES |
|
677 |
|
|
|
(637 |
) |
|
|
123 |
|
|
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES |
|
41,553 |
|
|
|
41,461 |
|
|
|
39,470 |
|
|
|
|
|
|
|
|
|||||||
NON-INTEREST INCOME: |
|
|
|
|
|
|||||||
Deposit service fees |
|
2,707 |
|
|
|
2,830 |
|
|
|
2,575 |
|
|
Insurance commissions |
|
776 |
|
|
|
754 |
|
|
|
863 |
|
|
Net loss from securities transactions |
|
— |
|
|
|
— |
|
|
|
(13,345 |
) |
|
Other non-interest income |
|
1,210 |
|
|
|
1,202 |
|
|
|
1,013 |
|
|
Total non-interest income |
|
4,693 |
|
|
|
4,786 |
|
|
|
(8,894 |
) |
|
|
|
|
|
|
|
|||||||
NON-INTEREST EXPENSE: |
|
|
|
|
|
|||||||
Salaries and employee benefits |
|
14,232 |
|
|
|
13,086 |
|
|
|
12,992 |
|
|
Information technology and related expense |
|
4,550 |
|
|
|
4,637 |
|
|
|
5,369 |
|
|
Occupancy, net |
|
3,333 |
|
|
|
3,442 |
|
|
|
3,372 |
|
|
Regulatory and outside services |
|
1,113 |
|
|
|
1,398 |
|
|
|
1,643 |
|
|
Federal insurance premium |
|
1,038 |
|
|
|
1,113 |
|
|
|
1,860 |
|
|
Advertising and promotional |
|
822 |
|
|
|
1,054 |
|
|
|
988 |
|
|
Deposit and loan transaction costs |
|
591 |
|
|
|
584 |
|
|
|
542 |
|
|
Office supplies and related expense |
|
399 |
|
|
|
506 |
|
|
|
361 |
|
|
Other non-interest expense |
|
1,070 |
|
|
|
1,220 |
|
|
|
1,381 |
|
|
Total non-interest expense |
|
27,148 |
|
|
|
27,040 |
|
|
|
28,508 |
|
|
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) |
|
19,098 |
|
|
|
19,207 |
|
|
|
2,068 |
|
|
INCOME TAX EXPENSE (BENEFIT) |
|
3,667 |
|
|
|
7,150 |
|
|
|
(475 |
) |
|
NET INCOME |
$ |
15,431 |
|
|
$ |
12,057 |
|
|
$ |
2,543 |
|
|
Average Balance Sheets
The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated, as well as selected performance ratios and other information for the periods shown. Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
|
For the Three Months Ended |
||||||||||||||||||||||||||
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
||||||||||||||||||||||
|
Average |
|
Interest |
|
|
|
Average |
|
Interest |
|
|
|
Average |
|
Interest |
|
|
||||||||||
|
Outstanding |
|
Earned/ |
|
Yield/ |
|
Outstanding |
|
Earned/ |
|
Yield/ |
|
Outstanding |
|
Earned/ |
|
Yield/ |
||||||||||
|
Amount |
|
Paid |
|
Rate |
|
Amount |
|
Paid |
|
Rate |
|
Amount |
|
Paid |
|
Rate |
||||||||||
|
(Dollars in thousands) |
||||||||||||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One- to four-family loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Originated |
$ |
3,925,427 |
|
$ |
36,375 |
|
3.71 |
% |
|
$ |
3,956,014 |
|
$ |
36,188 |
|
3.66 |
% |
|
$ |
4,025,539 |
|
$ |
35,060 |
|
3.48 |
% |
|
Correspondent purchased |
|
2,212,300 |
|
|
18,089 |
|
3.27 |
|
|
|
2,262,838 |
|
|
18,705 |
|
3.31 |
|
|
|
2,413,900 |
|
|
19,660 |
|
3.26 |
|
|
Bulk purchased |
|
126,095 |
|
|
895 |
|
2.84 |
|
|
|
128,520 |
|
|
839 |
|
2.61 |
|
|
|
136,609 |
|
|
694 |
|
2.03 |
|
|
Total one- to four-family loans |
|
6,263,822 |
|
|
55,359 |
|
3.54 |
|
|
|
6,347,372 |
|
|
55,732 |
|
3.51 |
|
|
|
6,576,048 |
|
|
55,414 |
|
3.37 |
|
|
Commercial loans |
|
1,606,748 |
|
|
23,756 |
|
5.79 |
|
|
|
1,483,197 |
|
|
21,756 |
|
5.74 |
|
|
|
1,306,917 |
|
|
18,267 |
|
5.47 |
|
|
Consumer loans |
|
110,661 |
|
|
2,279 |
|
8.19 |
|
|
|
109,404 |
|
|
2,353 |
|
8.56 |
|
|
|
105,958 |
|
|
2,260 |
|
8.46 |
|
|
Total loans receivable(1) |
|
7,981,231 |
|
|
81,394 |
|
4.05 |
|
|
|
7,939,973 |
|
|
79,841 |
|
4.00 |
|
|
|
7,988,923 |
|
|
75,941 |
|
3.78 |
|
|
MBS(2) |
|
781,252 |
|
|
11,024 |
|
5.64 |
|
|
|
736,695 |
|
|
10,412 |
|
5.65 |
|
|
|
526,733 |
|
|
5,859 |
|
4.45 |
|
|
Investment securities(2)(3) |
|
72,561 |
|
|
981 |
|
5.41 |
|
|
|
115,856 |
|
|
1,634 |
|
5.64 |
|
|
|
266,873 |
|
|
2,528 |
|
3.79 |
|
|
FHLB stock |
|
99,151 |
|
|
2,352 |
|
9.41 |
|
|
|
101,942 |
|
|
2,418 |
|
9.44 |
|
|
|
108,648 |
|
|
2,586 |
|
9.44 |
|
|
Cash and cash equivalents |
|
154,752 |
|
|
1,871 |
|
4.73 |
|
|
|
187,484 |
|
|
2,562 |
|
5.35 |
|
|
|
346,220 |
|
|
4,778 |
|
5.40 |
|
|
Total interest-earning assets |
|
9,088,947 |
|
|
97,622 |
|
4.27 |
|
|
|
9,081,950 |
|
|
96,867 |
|
4.24 |
|
|
|
9,237,397 |
|
|
91,692 |
|
3.95 |
|
|
Other non-interest-earning assets |
|
463,322 |
|
|
|
|
|
|
458,253 |
|
|
|
|
|
|
466,084 |
|
|
|
|
|||||||
Total assets |
$ |
9,552,269 |
|
|
|
|
|
$ |
9,540,203 |
|
|
|
|
|
$ |
9,703,481 |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Checking |
$ |
865,738 |
|
|
531 |
|
0.24 |
|
|
$ |
853,921 |
|
|
590 |
|
0.27 |
|
|
$ |
886,530 |
|
|
445 |
|
0.20 |
|
|
Savings |
|
567,533 |
|
|
1,422 |
|
0.99 |
|
|
|
531,579 |
|
|
972 |
|
0.73 |
|
|
|
472,819 |
|
|
138 |
|
0.12 |
|
|
Money market |
|
1,245,714 |
|
|
4,212 |
|
1.34 |
|
|
|
1,243,150 |
|
|
4,630 |
|
1.48 |
|
|
|
1,364,565 |
|
|
6,737 |
|
1.96 |
|
|
Retail certificates |
|
2,812,034 |
|
|
29,755 |
|
4.20 |
|
|
|
2,789,666 |
|
|
29,601 |
|
4.22 |
|
|
|
2,555,375 |
|
|
23,199 |
|
3.60 |
|
|
Commercial certificates |
|
57,859 |
|
|
636 |
|
4.36 |
|
|
|
59,020 |
|
|
651 |
|
4.39 |
|
|
|
49,558 |
|
|
463 |
|
3.70 |
|
|
Wholesale certificates |
|
69,487 |
|
|
789 |
|
4.50 |
|
|
|
87,259 |
|
|
1,014 |
|
4.62 |
|
|
|
130,857 |
|
|
1,461 |
|
4.43 |
|
|
Total deposits |
|
5,618,365 |
|
|
37,345 |
|
2.64 |
|
|
|
5,564,595 |
|
|
37,458 |
|
2.68 |
|
|
|
5,459,704 |
|
|
32,443 |
|
2.36 |
|
|
Borrowings |
|
2,171,476 |
|
|
18,047 |
|
3.30 |
|
|
|
2,227,278 |
|
|
18,585 |
|
3.31 |
|
|
|
2,467,410 |
|
|
19,656 |
|
3.15 |
|
|
Total interest-bearing liabilities |
|
7,789,841 |
|
|
55,392 |
|
2.82 |
|
|
|
7,791,873 |
|
|
56,043 |
|
2.86 |
|
|
|
7,927,114 |
|
|
52,099 |
|
2.61 |
|
|
Non-interest-bearing deposits |
|
544,548 |
|
|
|
|
|
|
534,912 |
|
|
|
|
|
|
537,144 |
|
|
|
|
|||||||
Other non-interest-bearing liabilities |
|
186,227 |
|
|
|
|
|
|
184,320 |
|
|
|
|
|
|
202,743 |
|
|
|
|
|||||||
Stockholders' equity |
|
1,031,653 |
|
|
|
|
|
|
1,029,098 |
|
|
|
|
|
|
1,036,480 |
|
|
|
|
|||||||
Total liabilities and stockholders' equity |
$ |
9,552,269 |
|
|
|
|
|
$ |
9,540,203 |
|
|
|
|
|
$ |
9,703,481 |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income(4) |
|
|
$ |
42,230 |
|
|
|
|
|
$ |
40,824 |
|
|
|
|
|
$ |
39,593 |
|
|
|||||||
Net interest-earning assets |
$ |
1,299,106 |
|
|
|
|
|
$ |
1,290,077 |
|
|
|
|
|
$ |
1,310,283 |
|
|
|
|
|||||||
Net interest margin(5) |
|
|
|
|
1.86 |
|
|
|
|
|
|
1.80 |
|
|
|
|
|
|
1.71 |
|
|||||||
Ratio of interest-earning assets to interest-bearing liabilities |
|
1.17x |
|
|
|
|
|
1.17x |
|
|
|
|
|
1.17x |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Selected performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets (annualized)(6)(10) |
|
|
|
0.65 |
% |
|
|
|
|
|
0.51 |
% |
|
|
|
|
|
0.10 |
% |
||||||||
Return on average equity (annualized)(7)(10) |
|
|
|
5.98 |
|
|
|
|
|
|
4.69 |
|
|
|
|
|
|
0.98 |
|
||||||||
Average equity to average assets |
|
|
|
|
10.80 |
|
|
|
|
|
|
10.79 |
|
|
|
|
|
|
10.68 |
|
|||||||
Operating expense ratio(8) |
|
|
|
1.14 |
|
|
|
|
|
|
1.13 |
|
|
|
|
|
|
1.18 |
|
||||||||
Efficiency ratio(9)(10) |
|
|
|
|
57.86 |
|
|
|
|
|
|
59.29 |
|
|
|
|
|
|
92.86 |
|
(1) |
Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent. |
|
(2) |
AFS securities are adjusted for unamortized purchase premiums or discounts. |
|
(3) |
There were no nontaxable securities included in the average balance of investment securities for the quarters ended December 31, 2024 or September 30, 2024. The average balance of investment securities includes an average balance of nontaxable securities of |
|
(4) |
Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them. |
|
(5) |
Net interest margin represents annualized net interest income as a percentage of average interest-earning assets. Management believes the net interest margin is important to investors as it is a profitability measure for financial institutions. |
|
(6) |
Return on average assets represents annualized net income as a percentage of total average assets. Management believes that the return on average assets is important to investors as it shows the Company's profitability in relation to the Company's average assets. |
|
(7) |
Return on average equity represents annualized net income as a percentage of total average equity. Management believes that the return on average equity is important to investors as it shows the Company's profitability in relation to the Company's average equity. |
|
(8) |
The operating expense ratio represents annualized non-interest expense as a percentage of average assets. Management believes the operating expense ratio is important to investors as it provides insight into how efficiently the Company is managing its expenses in relation to its assets. It is a financial measurement ratio that does not take into consideration changes in interest rates. |
|
(9) |
The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. Management believes the efficiency ratio is important to investors as it is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A higher value generally indicates that it is costing the financial institution more money to generate revenue, related to its net interest margin and non-interest income. |
|
(10) |
The table below provides a reconciliation between performance measures presented in accordance with accounting standards generally accepted in |
|
For the Three Months Ended |
|||||||||||
|
December 31, 2023 |
|||||||||||
|
|
|
|
|
Excluding |
|||||||
|
|
|
|
|
Securities |
|||||||
|
Actual |
|
Securities |
|
Strategy |
|||||||
|
(GAAP) |
|
Strategy |
|
(Non-GAAP) |
|||||||
Return on average assets |
|
0.10 |
% |
|
|
(0.42 |
)% |
|
|
0.52 |
% |
|
Return on average equity |
|
0.98 |
|
|
|
(3.89 |
) |
|
|
4.87 |
|
|
Efficiency Ratio |
|
92.86 |
|
|
|
28.13 |
|
|
|
64.73 |
|
|
Earnings per share(11) |
$ |
0.02 |
|
|
$ |
(0.08 |
) |
|
$ |
0.10 |
|
(11) |
Earnings per share is calculated as net income divided by average shares outstanding. Management believes earnings per share is an important measure to investors as it shows the Company's earnings in relation to the Company's outstanding shares. |
|
Loan Portfolio
The following table presents information related to the composition of our loan portfolio in terms of dollar amounts, weighted average rates, and percentage of total as of the dates indicated.
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|||||||||||||||||||||||||
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|||||||||||||
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||||||||||||||
One- to four-family: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Originated |
$ |
3,907,809 |
|
|
3.64 |
% |
|
49.0 |
% |
|
$ |
3,941,952 |
|
|
3.60 |
% |
|
49.8 |
% |
|
$ |
3,986,479 |
|
|
3.44 |
% |
|
50.1 |
% |
|
Correspondent purchased |
|
2,163,847 |
|
|
3.48 |
|
|
27.1 |
|
|
|
2,212,587 |
|
|
3.48 |
|
|
27.9 |
|
|
|
2,360,843 |
|
|
3.45 |
|
|
29.7 |
|
|
Bulk purchased |
|
123,029 |
|
|
2.97 |
|
|
1.6 |
|
|
|
127,161 |
|
|
2.80 |
|
|
1.6 |
|
|
|
134,504 |
|
|
2.10 |
|
|
1.7 |
|
|
Construction |
|
19,165 |
|
|
6.35 |
|
|
0.2 |
|
|
|
22,970 |
|
|
6.05 |
|
|
0.3 |
|
|
|
43,631 |
|
|
4.47 |
|
|
0.5 |
|
|
Total |
|
6,213,850 |
|
|
3.58 |
|
|
77.9 |
|
|
|
6,304,670 |
|
|
3.55 |
|
|
79.6 |
|
|
|
6,525,457 |
|
|
3.42 |
|
|
82.0 |
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial real estate |
|
1,353,482 |
|
|
5.48 |
|
|
17.0 |
|
|
|
1,191,624 |
|
|
5.43 |
|
|
15.0 |
|
|
|
1,019,431 |
|
|
5.27 |
|
|
12.8 |
|
|
Commercial and industrial |
|
131,267 |
|
|
6.66 |
|
|
1.7 |
|
|
|
129,678 |
|
|
6.66 |
|
|
1.6 |
|
|
|
113,686 |
|
|
6.46 |
|
|
1.4 |
|
|
Construction |
|
161,744 |
|
|
6.14 |
|
|
2.0 |
|
|
|
187,676 |
|
|
6.40 |
|
|
2.4 |
|
|
|
196,493 |
|
|
5.41 |
|
|
2.5 |
|
|
Total |
|
1,646,493 |
|
|
5.64 |
|
|
20.7 |
|
|
|
1,508,978 |
|
|
5.65 |
|
|
19.0 |
|
|
|
1,329,610 |
|
|
5.39 |
|
|
16.7 |
|
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Home equity |
|
103,006 |
|
|
8.31 |
|
|
1.3 |
|
|
|
99,988 |
|
|
8.90 |
|
|
1.3 |
|
|
|
96,952 |
|
|
8.84 |
|
|
1.2 |
|
|
Other |
|
9,680 |
|
|
5.77 |
|
|
0.1 |
|
|
|
9,615 |
|
|
5.72 |
|
|
0.1 |
|
|
|
9,670 |
|
|
5.32 |
|
|
0.1 |
|
|
Total |
|
112,686 |
|
|
8.09 |
|
|
1.4 |
|
|
|
109,603 |
|
|
8.62 |
|
|
1.4 |
|
|
|
106,622 |
|
|
8.52 |
|
|
1.3 |
|
|
Total loans receivable |
|
7,973,029 |
|
|
4.07 |
|
|
100.0 |
% |
|
|
7,923,251 |
|
|
4.02 |
|
|
100.0 |
% |
|
|
7,961,689 |
|
|
3.82 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ACL |
|
24,997 |
|
|
|
|
|
|
|
23,035 |
|
|
|
|
|
|
|
24,178 |
|
|
|
|
|
|||||||
Deferred loan fees/discounts |
|
30,973 |
|
|
|
|
|
|
|
30,336 |
|
|
|
|
|
|
|
30,653 |
|
|
|
|
|
|||||||
Premiums/deferred costs |
|
(36,497 |
) |
|
|
|
|
|
|
(37,458 |
) |
|
|
|
|
|
|
(40,652 |
) |
|
|
|
|
|||||||
Total loans receivable, net |
$ |
7,953,556 |
|
|
|
|
|
|
$ |
7,907,338 |
|
|
|
|
|
|
$ |
7,947,510 |
|
|
|
|
|
Loan Activity: The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, deferred loan fees/discounts, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. Commercial loan renewals are not included in the activity presented in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate. During the current quarter, the one- to four-family loan portfolio decreased as expected, while the commercial portfolio grew by
|
For the Three Months Ended |
||||||
|
December 31, 2024 |
||||||
|
Amount |
|
Rate |
||||
|
(Dollars in thousands) |
||||||
Beginning balance |
$ |
7,923,251 |
|
|
4.02 |
% |
|
Originated and refinanced |
|
265,731 |
|
|
6.76 |
|
|
Purchased and participations |
|
69,790 |
|
|
7.21 |
|
|
Change in undisbursed loan funds |
|
(36,990 |
) |
|
|
||
Repayments |
|
(248,760 |
) |
|
|
||
Principal recoveries/ (charge-offs), net |
|
7 |
|
|
|
||
Ending balance |
$ |
7,973,029 |
|
|
4.07 |
|
One- to Four-Family Loans: The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average loan-to-value ("LTV") ratio, and average balance per loan as of December 31, 2024. Credit scores were updated in September 2024 from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
|
|
|
% of |
|
|
|
Credit |
|
|
|
Average |
|||||||||
|
Amount |
|
Total |
|
Rate |
|
Score |
|
LTV |
|
Balance |
|||||||||
|
(Dollars in thousands) |
|
|
|||||||||||||||||
Originated |
$ |
3,907,809 |
|
|
62.9 |
% |
|
3.64 |
% |
|
771 |
|
|
58 |
% |
|
$ |
169 |
|
|
Correspondent purchased |
|
2,163,847 |
|
|
34.8 |
|
|
3.48 |
|
|
767 |
|
|
62 |
|
|
|
401 |
|
|
Bulk purchased |
|
123,029 |
|
|
2.0 |
|
|
2.97 |
|
|
773 |
|
|
53 |
|
|
|
279 |
|
|
Construction |
|
19,165 |
|
|
0.3 |
|
|
6.35 |
|
|
780 |
|
|
46 |
|
|
|
355 |
|
|
|
$ |
6,213,850 |
|
|
100.0 |
|
|
3.58 |
|
|
770 |
|
|
60 |
|
|
|
214 |
|
The following table presents origination activity in our one- to four-family loan portfolio, excluding endorsement activity, along with the weighted average rate, weighted average LTV and weighted average credit score for the three months ended December 31, 2024.
|
|
|
|
|
|
|
Credit |
||||
|
Amount |
|
Rate |
|
LTV |
|
Score |
||||
|
(Dollars in thousands) |
||||||||||
Originated |
$ |
81,545 |
|
5.95 |
% |
|
72.67 |
% |
|
766 |
The following table presents the amount and weighted average rate of one- to four-family loan origination and refinance commitments as of December 31, 2024.
|
Amount |
|
Rate |
||||
|
(Dollars in thousands) |
||||||
Originate/refinance |
$ |
42,023 |
|
6.47 |
% |
Commercial Loans: The table below presents commercial loan origination and purchase activity during the three months ended December 31, 2024.
|
Amount |
|
Rate |
||||
|
(Dollars in thousands) |
||||||
Commercial real estate |
$ |
147,549 |
|
6.84 |
% |
||
Commercial and industrial |
|
26,686 |
|
|
7.41 |
|
|
Commercial construction |
|
67,041 |
|
|
7.47 |
|
|
|
$ |
241,276 |
|
|
7.08 |
|
The following table presents commercial loan disbursements, excluding lines of credit, during the three months ended December 31, 2024.
|
Amount |
|
Rate |
||||
|
(Dollars in thousands) |
||||||
Commercial real estate |
$ |
147,268 |
|
6.61 |
% |
||
Commercial and industrial |
|
10,200 |
|
|
7.33 |
|
|
Commercial construction |
|
46,968 |
|
|
6.24 |
|
|
|
$ |
204,436 |
|
|
6.56 |
|
The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated. As of December 31, 2024, the Bank had five commercial real estate and commercial construction loan commitments totaling
|
December 31, 2024 |
|
September 30, 2024 |
||||||||||||||||
|
|
|
|
Unpaid |
|
Undisbursed |
|
Gross Loan |
|
Gross Loan |
|||||||||
|
Count |
|
Principal |
|
Amount |
|
Amount |
|
Amount |
||||||||||
|
|
|
(Dollars in thousands) |
||||||||||||||||
Hotel |
23 |
|
|
$ |
387,305 |
|
|
$ |
45,342 |
|
|
$ |
432,647 |
|
|
$ |
323,396 |
|
|
Multi-family |
37 |
|
|
|
206,681 |
|
|
|
179,660 |
|
|
|
386,341 |
|
|
|
359,707 |
|
|
Senior housing |
37 |
|
|
|
342,049 |
|
|
|
3,763 |
|
|
|
345,812 |
|
|
|
332,334 |
|
|
Retail building |
134 |
|
|
|
273,496 |
|
|
|
62,639 |
|
|
|
336,135 |
|
|
|
316,261 |
|
|
Office building |
78 |
|
|
|
127,738 |
|
|
|
672 |
|
|
|
128,410 |
|
|
|
127,961 |
|
|
One- to four-family property |
315 |
|
|
|
59,480 |
|
|
|
4,399 |
|
|
|
63,879 |
|
|
|
63,416 |
|
|
Single use building |
31 |
|
|
|
39,799 |
|
|
|
262 |
|
|
|
40,061 |
|
|
|
43,438 |
|
|
Warehouse/manufacturing |
48 |
|
|
|
34,272 |
|
|
|
297 |
|
|
|
34,569 |
|
|
|
34,656 |
|
|
Other |
66 |
|
|
|
44,406 |
|
|
|
1,319 |
|
|
|
45,725 |
|
|
|
62,013 |
|
|
|
769 |
|
|
$ |
1,515,226 |
|
|
$ |
298,353 |
|
|
$ |
1,813,579 |
|
|
$ |
1,663,182 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average rate |
|
|
|
5.55 |
% |
|
|
6.77 |
% |
|
|
5.75 |
% |
|
|
5.77 |
% |
The following table summarizes the Bank's commercial real estate and commercial construction loans by state as of the dates indicated.
|
December 31, 2024 |
|
September 30, 2024 |
||||||||||||||||
|
|
|
Unpaid |
|
Undisbursed |
|
Gross Loan |
|
Gross Loan |
||||||||||
|
Count |
|
Principal |
|
Amount |
|
Amount |
|
Amount |
||||||||||
|
|
|
(Dollars in thousands) |
||||||||||||||||
|
566 |
|
|
$ |
590,691 |
|
|
$ |
118,471 |
|
|
$ |
709,162 |
|
|
$ |
713,437 |
|
|
|
20 |
|
|
|
289,521 |
|
|
|
40,762 |
|
|
|
330,283 |
|
|
|
348,066 |
|
|
|
132 |
|
|
|
259,886 |
|
|
|
45,949 |
|
|
|
305,835 |
|
|
|
313,146 |
|
|
|
3 |
|
|
|
80,569 |
|
|
|
882 |
|
|
|
81,451 |
|
|
|
15,040 |
|
|
|
10 |
|
|
|
46,060 |
|
|
|
14,745 |
|
|
|
60,805 |
|
|
|
50,017 |
|
|
|
1 |
|
|
|
60,000 |
|
|
|
— |
|
|
|
60,000 |
|
|
|
60,000 |
|
|
|
8 |
|
|
|
32,262 |
|
|
|
27,144 |
|
|
|
59,406 |
|
|
|
32,422 |
|
|
|
3 |
|
|
|
37,840 |
|
|
|
2,942 |
|
|
|
40,782 |
|
|
|
35,973 |
|
|
Other |
26 |
|
|
|
118,397 |
|
|
|
47,458 |
|
|
|
165,855 |
|
|
|
95,081 |
|
|
|
769 |
|
|
$ |
1,515,226 |
|
|
$ |
298,353 |
|
|
$ |
1,813,579 |
|
|
$ |
1,663,182 |
|
The following table presents the Bank's commercial real estate and commercial construction loans by unpaid principal balance, aggregated by type of primary collateral and state, along with weighted average LTV and weighted average debt service coverage ratio ("DSCR") as of December 31, 2024. The LTV is calculated using the gross loan amount (composed of unpaid principal and undisbursed amounts) as of December 31, 2024 and the most current collateral value available, which is most often the value at origination/purchase. For existing real estate, the "as is" value is used. If the property is to be constructed, the "as completed" value of the collateral is utilized. The DSCR is calculated based on historical borrower performance, or projected borrower performance for newly formed entities with no performance history. The DSCR is calculated at the time of origination, and is updated at the time of subsequent loan renewals or reviews of borrower financials. The DSCR presented in the table below is based on the DSCR at the time of origination unless an updated DSCR has been calculated.
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Weighted |
|||||||||||||||
|
|
|
|
|
|
|
|
|
Other |
|
Total |
|
LTV |
|
DSCR |
|||||||||||||||
|
(Dollars in thousands) |
|
|
|
|
|
||||||||||||||||||||||||
Hotel |
$ |
42,272 |
|
|
$ |
140,576 |
|
|
$ |
9,596 |
|
|
$ |
77,601 |
|
|
$ |
117,260 |
|
|
$ |
387,305 |
|
|
54.8 |
% |
|
1.58 |
x |
|
Senior housing |
|
176,266 |
|
|
|
— |
|
|
|
109,431 |
|
|
|
— |
|
|
|
56,352 |
|
|
|
342,049 |
|
|
70.8 |
|
|
1.48 |
||
Retail building |
|
86,884 |
|
|
|
69,651 |
|
|
|
49,011 |
|
|
|
— |
|
|
|
67,950 |
|
|
|
273,496 |
|
|
63.0 |
|
|
1.91 |
||
Multi-family |
|
122,647 |
|
|
|
17,926 |
|
|
|
45,481 |
|
|
|
— |
|
|
|
20,627 |
|
|
|
206,681 |
|
|
64.3 |
|
|
1.24 |
||
Office building |
|
58,079 |
|
|
|
60,467 |
|
|
|
8,844 |
|
|
|
— |
|
|
|
348 |
|
|
|
127,738 |
|
|
52.0 |
|
|
2.69 |
||
Other |
|
104,543 |
|
|
|
901 |
|
|
|
37,523 |
|
|
|
2,968 |
|
|
|
32,022 |
|
|
|
177,957 |
|
|
59.0 |
|
|
2.99 |
||
|
$ |
590,691 |
|
|
$ |
289,521 |
|
|
$ |
259,886 |
|
|
$ |
80,569 |
|
|
$ |
294,559 |
|
|
$ |
1,515,226 |
|
|
61.4 |
|
|
1.83 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Weighted LTV |
|
64.3 |
% |
|
|
55.1 |
% |
|
|
66.6 |
% |
|
|
48.6 |
% |
|
|
61.0 |
% |
|
|
61.4 |
% |
|
|
|
|
|||
Weighted DSCR |
1.96x |
|
1.51x |
|
2.10x |
|
2.08x |
|
1.58x |
|
1.83x |
|
|
|
|
The following table presents the Bank's commercial real estate and construction loans and outstanding loan commitments, categorized by aggregate gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount, average loan amount, weighted average LTV and weighted average DSCR, as of December 31, 2024. See information above for the weighted average LTV and DSCR calculations. For loans and commitments over
|
|
|
|
|
Average |
|
Weighted |
|
Weighted |
||||||||
|
Count |
|
Amount |
|
Amount |
|
LTV |
|
DSCR |
||||||||
|
(Dollars in thousands) |
|
|
|
|
|
|||||||||||
Greater than |
6 |
|
|
$ |
384,910 |
|
|
$ |
64,152 |
|
|
55.9 |
% |
|
1.49 |
x |
|
> |
6 |
|
|
|
210,870 |
|
|
|
35,145 |
|
|
65.9 |
|
|
1.41 |
||
> |
17 |
|
|
|
413,149 |
|
|
|
24,303 |
|
|
68.2 |
|
|
1.34 |
||
> |
8 |
|
|
|
134,805 |
|
|
|
16,851 |
|
|
62.6 |
|
|
1.67 |
||
> |
11 |
|
|
|
128,264 |
|
|
|
11,660 |
|
|
66.5 |
|
|
1.61 |
||
> |
29 |
|
|
|
205,966 |
|
|
|
7,102 |
|
|
64.4 |
|
|
1.84 |
||
|
113 |
|
|
|
262,671 |
|
|
|
2,325 |
|
|
60.1 |
|
|
2.13 |
||
Less than |
584 |
|
|
|
126,693 |
|
|
|
217 |
|
|
53.9 |
|
|
3.80 |
||
|
774 |
|
|
$ |
1,867,328 |
|
|
|
2,413 |
|
|
62.3 |
|
|
1.75 |
The following table summarizes the Bank's commercial and industrial loans by loan purpose as of the dates indicated. As of December 31, 2024, the Bank had two commercial and industrial loan commitments totaling
|
December 31, 2024 |
|
September 30, 2024 |
||||||||||||||||
|
|
|
Unpaid |
|
Undisbursed |
|
Gross Loan |
|
Gross Loan |
||||||||||
|
Count |
|
Principal |
|
Amount |
|
Amount |
|
Amount |
||||||||||
|
|
|
(Dollars in thousands) |
||||||||||||||||
Working capital |
164 |
|
|
$ |
47,978 |
|
|
$ |
38,208 |
|
|
$ |
86,186 |
|
|
$ |
74,097 |
|
|
Purchase/refinance business assets |
57 |
|
|
|
41,562 |
|
|
|
504 |
|
|
|
42,066 |
|
|
|
37,950 |
|
|
Finance/lease vehicle |
252 |
|
|
|
26,655 |
|
|
|
— |
|
|
|
26,655 |
|
|
|
28,318 |
|
|
Purchase equipment |
70 |
|
|
|
8,998 |
|
|
|
14,474 |
|
|
|
23,472 |
|
|
|
15,457 |
|
|
Other |
21 |
|
|
|
6,074 |
|
|
|
2,069 |
|
|
|
8,143 |
|
|
|
7,735 |
|
|
|
564 |
|
|
$ |
131,267 |
|
|
$ |
55,255 |
|
|
$ |
186,522 |
|
|
$ |
163,557 |
|
|
|
|
|
|
6.66 |
% |
|
|
7.23 |
% |
|
|
6.83 |
% |
|
|
6.89 |
% |
Asset Quality
The following tables present loans 30 to 89 days delinquent, non-performing loans, and other real estate owned ("OREO") as of the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at December 31, 2024, approximately
|
Loans Delinquent for 30 to 89 Days at: |
||||||||||||||||||||||||||||||||||
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
||||||||||||||||||||||||||
|
Number |
|
Amount |
|
Number |
|
Amount |
|
Number |
|
Amount |
|
Number |
|
Amount |
|
Number |
|
Amount |
||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||||||||||||||||||
One- to four-family: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Originated |
79 |
|
|
$ |
9,768 |
|
|
69 |
|
|
$ |
8,884 |
|
|
70 |
|
|
$ |
7,148 |
|
|
72 |
|
|
$ |
6,803 |
|
|
77 |
|
|
$ |
7,746 |
|
|
Correspondent purchased |
11 |
|
|
|
2,988 |
|
|
12 |
|
|
|
3,049 |
|
|
13 |
|
|
|
5,278 |
|
|
10 |
|
|
|
3,144 |
|
|
16 |
|
|
|
6,049 |
|
|
Bulk purchased |
1 |
|
|
|
32 |
|
|
2 |
|
|
|
68 |
|
|
1 |
|
|
|
277 |
|
|
5 |
|
|
|
856 |
|
|
4 |
|
|
|
583 |
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate |
7 |
|
|
|
18,373 |
|
|
11 |
|
|
|
2,996 |
|
|
10 |
|
|
|
2,516 |
|
|
9 |
|
|
|
3,111 |
|
|
13 |
|
|
|
3,579 |
|
|
Commercial and industrial |
1 |
|
|
|
125 |
|
|
4 |
|
|
|
391 |
|
|
5 |
|
|
|
265 |
|
|
2 |
|
|
|
243 |
|
|
1 |
|
|
|
230 |
|
|
Consumer |
35 |
|
|
|
679 |
|
|
35 |
|
|
|
642 |
|
|
40 |
|
|
|
926 |
|
|
35 |
|
|
|
601 |
|
|
40 |
|
|
|
766 |
|
|
|
134 |
|
|
$ |
31,965 |
|
|
133 |
|
|
$ |
16,030 |
|
|
139 |
|
|
$ |
16,410 |
|
|
133 |
|
|
$ |
14,758 |
|
|
151 |
|
|
$ |
18,953 |
|
|
30 to 89 days delinquent loans to total loans receivable, net |
|
|
0.40 |
% |
|
|
|
|
0.20 |
% |
|
|
|
|
0.21 |
% |
|
|
|
|
0.19 |
% |
|
|
|
|
0.24 |
% |
|||||||
|
Non-Performing Loans and OREO at: |
||||||||||||||||||||||||||||||||||
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
||||||||||||||||||||||||||
|
Number |
|
Amount |
|
Number |
|
Amount |
|
Number |
|
Amount |
|
Number |
|
Amount |
|
Number |
|
Amount |
||||||||||||||||
|
(Dollars in thousands) |
||||||||||||||||||||||||||||||||||
Loans 90 or More Days Delinquent or in Foreclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
One- to four-family: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Originated |
26 |
|
|
$ |
2,338 |
|
|
29 |
|
|
$ |
2,274 |
|
|
24 |
|
|
$ |
2,046 |
|
|
23 |
|
|
$ |
2,380 |
|
|
29 |
|
|
$ |
3,749 |
|
|
Correspondent purchased |
8 |
|
|
|
3,843 |
|
|
8 |
|
|
|
4,024 |
|
|
7 |
|
|
|
3,860 |
|
|
8 |
|
|
|
3,969 |
|
|
10 |
|
|
|
4,164 |
|
|
Bulk purchased |
4 |
|
|
|
1,256 |
|
|
5 |
|
|
|
1,535 |
|
|
4 |
|
|
|
1,271 |
|
|
3 |
|
|
|
962 |
|
|
2 |
|
|
|
942 |
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate |
7 |
|
|
|
2,038 |
|
|
7 |
|
|
|
1,163 |
|
|
6 |
|
|
|
1,078 |
|
|
7 |
|
|
|
1,076 |
|
|
6 |
|
|
|
1,116 |
|
|
Commercial and industrial |
3 |
|
|
|
309 |
|
|
2 |
|
|
|
82 |
|
|
2 |
|
|
|
82 |
|
|
4 |
|
|
|
127 |
|
|
2 |
|
|
|
82 |
|
|
Consumer |
22 |
|
|
|
356 |
|
|
20 |
|
|
|
436 |
|
|
13 |
|
|
|
236 |
|
|
10 |
|
|
|
250 |
|
|
5 |
|
|
|
116 |
|
|
|
70 |
|
|
|
10,140 |
|
|
71 |
|
|
|
9,514 |
|
|
56 |
|
|
|
8,573 |
|
|
55 |
|
|
|
8,764 |
|
|
54 |
|
|
|
10,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans 90 or more days delinquent or in foreclosure as a percentage of total loans |
|
|
|
0.13 |
% |
|
|
|
|
0.12 |
% |
|
|
|
|
0.11 |
% |
|
|
|
|
0.11 |
% |
|
|
|
|
0.13 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonaccrual loans less than 90 Days Delinquent:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial real estate |
6 |
|
|
$ |
1,096 |
|
|
3 |
|
|
$ |
326 |
|
|
— |
|
|
$ |
— |
|
|
— |
|
|
$ |
— |
|
|
1 |
|
|
$ |
18 |
|
|
Commercial and industrial |
1 |
|
|
|
125 |
|
|
2 |
|
|
|
252 |
|
|
1 |
|
|
|
30 |
|
|
1 |
|
|
|
25 |
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
1,221 |
|
|
5 |
|
|
|
578 |
|
|
1 |
|
|
|
30 |
|
|
1 |
|
|
|
25 |
|
|
1 |
|
|
|
18 |
|
|
Total nonaccrual loans |
77 |
|
|
|
11,361 |
|
|
76 |
|
|
|
10,092 |
|
|
57 |
|
|
|
8,603 |
|
|
56 |
|
|
|
8,789 |
|
|
55 |
|
|
|
10,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonaccrual loans as a percentage of total loans |
|
|
0.14 |
% |
|
|
|
|
0.13 |
% |
|
|
|
|
0.11 |
% |
|
|
|
|
0.11 |
% |
|
|
|
|
0.13 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
OREO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
One- to four-family: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Originated(2) |
— |
|
|
$ |
— |
|
|
1 |
|
|
$ |
55 |
|
|
— |
|
|
$ |
— |
|
|
1 |
|
|
$ |
67 |
|
|
2 |
|
|
$ |
225 |
|
|
Correspondent purchased |
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
1 |
|
|
|
219 |
|
|
|
— |
|
|
|
— |
|
|
1 |
|
|
|
55 |
|
|
— |
|
|
|
— |
|
|
1 |
|
|
|
67 |
|
|
3 |
|
|
|
444 |
|
|
Total non-performing assets |
77 |
|
|
$ |
11,361 |
|
|
77 |
|
|
$ |
10,147 |
|
|
57 |
|
|
$ |
8,603 |
|
|
57 |
|
|
$ |
8,856 |
|
|
58 |
|
|
$ |
10,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Non-performing assets as a percentage of total assets |
|
|
0.12 |
% |
|
|
|
|
0.11 |
% |
|
|
|
|
0.09 |
% |
|
|
|
|
0.09 |
% |
|
|
|
|
0.11 |
% |
(1) |
Includes loans required to be reported as nonaccrual pursuant to internal policies even if the loans are current. |
|
(2) |
Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property. |
|
The following table presents the amortized cost of loans classified as special mention or substandard at the dates presented. Included in the commercial real estate substandard loans at December 31, 2024 is a participation loan for
|
December 31, 2024 |
|
September 30, 2024 |
|||||||||||||
|
Special Mention |
|
Substandard |
|
Special Mention |
|
Substandard |
|||||||||
|
(Dollars in thousands) |
|||||||||||||||
One- to four-family |
$ |
12,481 |
|
|
$ |
22,255 |
|
|
$ |
17,528 |
|
|
$ |
22,715 |
|
|
Commercial: |
|
|
|
|
|
|
|
|||||||||
Commercial real estate |
|
15,106 |
|
|
|
42,249 |
|
|
|
16,169 |
|
|
|
2,302 |
|
|
Commercial and industrial |
|
1,795 |
|
|
|
435 |
|
|
|
413 |
|
|
|
335 |
|
|
Consumer |
|
219 |
|
|
|
512 |
|
|
|
326 |
|
|
|
487 |
|
|
|
$ |
29,601 |
|
|
$ |
65,451 |
|
|
$ |
34,436 |
|
|
$ |
25,839 |
|
Allowance for Credit Losses: The Bank is utilizing a discounted cash flow approach for estimating expected credit losses for pooled loans and loan commitments. Management applied qualitative factors at December 31, 2024 to account for large dollar commercial loan concentrations and potential risk of loss in market value for newer one- to four-family loans. These qualitative factors were applied to account for credit risks not fully reflected in the discounted cash flow model.
The distribution of our ACL and the ratio of ACL to loans receivable, by loan type, at the dates indicated is summarized below. The increase in the ratio of the ACL to total loans as of December 31, 2024 from September 30, 2024 was primarily the result of commercial loan growth during the quarter. The ratio of ACL to loans receivable has been generally consistent over the past two quarters and given the economic outlook at December 31, 2024, management expects it to remain relatively consistent through the remainder of this fiscal year.
|
Distribution of ACL |
|
Ratio of ACL to Loans Receivable |
|||||||||||
|
December 31, |
|
September 30, |
|
December 31, |
|
September 30, |
|||||||
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|||||||
|
(Dollars in thousands) |
|
|
|
|
|||||||||
One- to four-family |
$ |
3,757 |
|
|
$ |
3,673 |
|
|
0.06 |
% |
|
0.06 |
% |
|
Commercial: |
|
|
|
|
|
|
|
|||||||
Commercial real estate |
|
17,812 |
|
|
|
15,719 |
|
|
1.32 |
|
|
1.32 |
|
|
Commercial and industrial |
|
1,209 |
|
|
|
1,186 |
|
|
0.92 |
|
|
0.91 |
|
|
Construction |
|
1,978 |
|
|
|
2,249 |
|
|
1.22 |
|
|
1.20 |
|
|
Total commercial |
|
20,999 |
|
|
|
19,154 |
|
|
1.28 |
|
|
1.27 |
|
|
Consumer |
|
241 |
|
|
|
208 |
|
|
0.21 |
|
|
0.19 |
|
|
Total |
$ |
24,997 |
|
|
$ |
23,035 |
|
|
0.31 |
|
|
0.29 |
|
Management applied a qualitative factor for large dollar commercial loan concentrations. The Company's commercial real estate and construction loans generally have low LTVs and strong DSCRs which serve as indicators that losses in the commercial real estate and construction loan portfolios might be unlikely; however, because there is uncertainty surrounding the nature, timing and amount of expected losses, management believes that in the event of a realized loss within the large dollar commercial loan pools, the magnitude of such a loss is likely to be significant. The large dollar commercial loan concentration qualitative factor addresses the risk associated with a large dollar relationship deteriorating due to a loss event. As part of its analysis, management considered external data including historical loss information for the industry and commercial real estate price index trending information from a variety of reputable sources to help determine the amount of this qualitative factor.
For one- to four-family loans, management believes there is potential risk of loss in market value in an economic downturn related to, in particular, newer originations where property values have not experienced price appreciation like more seasoned loans in our portfolio and applied a qualitative factor to account for this risk. To determine the appropriate amount of the one- to four-family loan qualitative factor as of December 31, 2024, management considered external historical home price index trending information, along with the Bank's recent origination/purchase activity, historical loan loss experience and portfolio balance trending, the one- to four-family loan portfolio composition with regard to loan size, and management's knowledge of the Bank's loan portfolio and the one- to four-family lending industry.
The Bank's commercial real estate ACL ratios, in aggregate, continue to be higher than those of our peers. The following tables present the average and median commercial real estate ACL ratios for the Bank and two of the Bank's peer groups for the periods noted. The Office of the Comptroller of the Currency ("OCC") peer group consists of all savings banks greater than
Average |
December 31
|
March 31
|
June 30
|
September 30
|
December 31
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||||||||
Bank |
1.30 |
% |
1.28 |
% |
1.45 |
% |
1.57 |
% |
1.58 |
% |
1.60 |
% |
1.57 |
% |
1.32 |
% |
1.32 |
% |
|||||||||
OCC |
0.92 |
% |
1.21 |
% |
1.22 |
% |
1.21 |
% |
1.14 |
% |
1.10 |
% |
1.11 |
% |
1.10 |
% |
N/A |
|
|||||||||
Asset Size |
1.19 |
% |
1.17 |
% |
1.19 |
% |
1.23 |
% |
1.16 |
% |
1.16 |
% |
1.16 |
% |
1.18 |
% |
N/A |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Median |
December 31
|
March 31
|
June 30
|
September 30
|
December 31
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||||||||
Bank |
1.30 |
% |
1.28 |
% |
1.45 |
% |
1.57 |
% |
1.58 |
% |
1.60 |
% |
1.57 |
% |
1.32 |
% |
1.32 |
% |
|||||||||
OCC |
0.84 |
% |
1.00 |
% |
0.98 |
% |
1.06 |
% |
1.02 |
% |
0.98 |
% |
1.02 |
% |
0.99 |
% |
N/A |
|
|||||||||
Asset Size |
1.16 |
% |
1.13 |
% |
1.12 |
% |
1.12 |
% |
1.10 |
% |
1.14 |
% |
1.08 |
% |
1.09 |
% |
N/A |
|
Historically, the Bank has maintained very low delinquency ratios and net charge-off rates. Over the past two years, the Bank's highest ratio of commercial loans 90 days or more delinquent to total commercial loans at a quarter end was
The following table presents ACL activity and related ratios at the dates and for the periods indicated.
|
For the Three Months Ended |
|||||||
|
December 31, 2024 |
|
September 30, 2024 |
|||||
|
(Dollars in thousands) |
|||||||
Balance at beginning of period |
$ |
23,035 |
|
|
$ |
25,854 |
|
|
Charge-offs: |
|
|
|
|||||
One- to four-family |
|
— |
|
|
|
— |
|
|
Commercial |
|
— |
|
|
|
(20 |
) |
|
Consumer |
|
(17 |
) |
|
|
(39 |
) |
|
Total charge-offs |
|
(17 |
) |
|
|
(59 |
) |
|
Recoveries: |
|
|
|
|||||
One- to four-family |
|
3 |
|
|
|
3 |
|
|
Commercial |
|
20 |
|
|
|
2 |
|
|
Consumer |
|
1 |
|
|
|
1 |
|
|
Total recoveries |
|
24 |
|
|
|
6 |
|
|
Net (charge-offs) recoveries |
|
7 |
|
|
|
(53 |
) |
|
Provision for credit losses |
|
1,955 |
|
|
|
(2,766 |
) |
|
Balance at end of period |
$ |
24,997 |
|
|
$ |
23,035 |
|
|
|
|
|
|
|||||
Ratio of net charge-offs during the period to average loans outstanding during the period |
|
— |
% |
|
|
— |
% |
|
Ratio of net charge-offs (recoveries) during the period to average non-performing assets |
|
(0.07 |
) |
|
|
0.57 |
|
|
ACL to non-performing loans at end of period |
|
220.02 |
|
|
|
228.25 |
|
|
ACL to loans receivable at end of period |
|
0.31 |
|
|
|
0.29 |
|
|
ACL to net charge-offs (annualized) |
|
N/M |
(1) |
|
109 |
x |
(1) |
This ratio is not presented due to loan recoveries exceeding loan charge-offs during the period. |
The balance of the reserves for off-balance sheet credit exposures was
Securities Portfolio
The following table presents the distribution of our securities portfolio, at amortized cost, at December 31, 2024. Overall, fixed-rate securities comprised
|
Amount |
|
Yield |
|
WAL |
|||||
|
(Dollars in thousands) |
|||||||||
MBS |
$ |
774,655 |
|
|
5.64 |
% |
|
4.9 |
|
|
|
|
71,915 |
|
|
5.37 |
|
|
2.6 |
|
|
Corporate bonds |
|
4,000 |
|
|
5.12 |
|
|
7.4 |
|
|
|
$ |
850,570 |
|
|
5.62 |
|
|
4.8 |
|
The following table summarizes the activity in our securities portfolio for the period presented. The weighted average yields for the beginning and ending balances are as of the first and last days of the period presented and are generally derived from recent prepayment activity on the securities in the portfolio. The beginning and ending WALs are the estimated remaining principal repayment terms (in years) after the most recent three-month historical prepayment speeds and projected call option assumptions have been applied.
|
For the Three Months Ended |
|||||||||
|
December 31, 2024 |
|||||||||
|
Amount |
|
Yield |
|
WAL |
|||||
|
(Dollars in thousands) |
|||||||||
Beginning balance - carrying value |
$ |
856,266 |
|
|
5.63 |
% |
|
5.2 |
||
Maturities and repayments |
|
(51,574 |
) |
|
|
|
|
|||
Net amortization of (premiums)/discounts |
|
876 |
|
|
|
|
|
|||
Purchases |
|
71,416 |
|
|
4.89 |
|
|
6.7 |
|
|
Change in valuation on AFS securities |
|
(15,483 |
) |
|
|
|
|
|||
Ending balance - carrying value |
$ |
861,501 |
|
|
5.62 |
|
|
4.8 |
|
Deposit Portfolio
The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio at the dates presented. The decrease in the deposit portfolio rate at December 31, 2024 compared to September 30, 2024 was due mainly to lower rates on retail certificates of deposit and retail money market accounts.
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|||||||||||||||||||||||||
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|||||||||||||
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||||||||||||||
Non-interest-bearing checking |
$ |
556,515 |
|
— |
% |
9.0 |
% |
$ |
549,596 |
|
— |
% |
9.0 |
% |
$ |
555,382 |
|
— |
% |
9.2 |
% |
|||||||||
Interest-bearing checking |
|
888,287 |
|
0.22 |
|
14.3 |
|
|
847,542 |
|
0.23 |
|
13.8 |
|
|
895,665 |
|
0.17 |
|
14.9 |
|
|||||||||
Savings |
|
611,063 |
|
1.21 |
|
9.9 |
|
|
540,572 |
|
0.82 |
|
8.8 |
|
|
471,372 |
|
0.12 |
|
7.8 |
|
|||||||||
Money market |
|
1,235,788 |
|
1.19 |
|
19.9 |
|
|
1,226,962 |
|
1.46 |
|
20.0 |
|
|
1,360,349 |
|
1.96 |
|
22.6 |
|
|||||||||
Certificates of deposit |
|
2,914,464 |
|
4.15 |
|
46.9 |
|
|
2,965,310 |
|
4.25 |
|
48.4 |
|
|
2,738,827 |
|
3.79 |
|
45.5 |
|
|||||||||
|
$ |
6,206,117 |
|
2.34 |
|
100.0 |
% |
$ |
6,129,982 |
|
2.45 |
|
100.0 |
% |
$ |
6,021,595 |
|
2.20 |
|
100.0 |
% |
As of December 31, 2024, approximately
The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio, split between retail non-maturity deposits, commercial non-maturity deposits, and certificates of deposit at the dates presented.
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|||||||||||||||||||||||||
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|||||||||||||
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||||||||||||||
Retail non-maturity deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-interest-bearing checking |
$ |
434,432 |
|
|
— |
% |
|
7.0 |
% |
|
$ |
418,790 |
|
|
— |
% |
|
6.8 |
% |
|
$ |
428,368 |
|
|
— |
% |
|
7.1 |
% |
|
Interest-bearing checking |
|
819,644 |
|
|
0.09 |
|
|
13.2 |
|
|
|
799,407 |
|
|
0.10 |
|
|
13.0 |
|
|
|
841,350 |
|
|
0.08 |
|
|
14.0 |
|
|
Savings |
|
607,803 |
|
|
1.22 |
|
|
9.8 |
|
|
|
537,506 |
|
|
0.83 |
|
|
8.8 |
|
|
|
468,003 |
|
|
0.12 |
|
|
7.8 |
|
|
Money market |
|
1,145,615 |
|
|
1.09 |
|
|
18.5 |
|
|
|
1,149,212 |
|
|
1.37 |
|
|
18.7 |
|
|
|
1,296,977 |
|
|
1.92 |
|
|
21.5 |
|
|
Total |
|
3,007,494 |
|
|
0.69 |
|
|
48.5 |
|
|
|
2,904,915 |
|
|
0.73 |
|
|
47.4 |
|
|
|
3,034,698 |
|
|
0.86 |
|
|
50.4 |
|
|
Commercial non-maturity deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-interest-bearing checking |
|
122,083 |
|
|
— |
|
|
2.0 |
|
|
|
130,806 |
|
|
— |
|
|
2.1 |
|
|
|
127,014 |
|
|
— |
|
|
2.1 |
|
|
Interest-bearing checking |
|
68,643 |
|
|
1.75 |
|
|
1.1 |
|
|
|
48,135 |
|
|
2.40 |
|
|
0.8 |
|
|
|
54,316 |
|
|
1.63 |
|
|
0.9 |
|
|
Savings |
|
3,260 |
|
|
0.05 |
|
|
0.1 |
|
|
|
3,066 |
|
|
0.05 |
|
|
0.1 |
|
|
|
3,370 |
|
|
0.05 |
|
|
0.1 |
|
|
Money market |
|
90,173 |
|
|
2.50 |
|
|
1.5 |
|
|
|
77,750 |
|
|
2.72 |
|
|
1.3 |
|
|
|
63,370 |
|
|
2.70 |
|
|
1.1 |
|
|
Total |
|
284,159 |
|
|
1.22 |
|
|
4.6 |
|
|
|
259,757 |
|
|
1.26 |
|
|
4.2 |
|
|
|
248,070 |
|
|
1.05 |
|
|
4.1 |
|
|
Certificates of deposit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Retail certificates of deposit |
|
2,799,418 |
|
|
4.14 |
|
|
45.1 |
|
|
|
2,830,579 |
|
|
4.23 |
|
|
46.2 |
|
|
|
2,569,391 |
|
|
3.75 |
|
|
42.7 |
|
|
Commercial certificates of deposit |
|
56,564 |
|
|
4.27 |
|
|
0.9 |
|
|
|
58,236 |
|
|
4.40 |
|
|
1.0 |
|
|
|
49,152 |
|
|
3.80 |
|
|
0.8 |
|
|
Public unit certificates of deposit |
|
58,482 |
|
|
4.48 |
|
|
0.9 |
|
|
|
76,495 |
|
|
4.62 |
|
|
1.2 |
|
|
|
120,284 |
|
|
4.54 |
|
|
2.0 |
|
|
Total |
|
2,914,464 |
|
|
4.15 |
|
|
47.0 |
|
|
|
2,965,310 |
|
|
4.25 |
|
|
48.4 |
|
|
|
2,738,827 |
|
|
3.79 |
|
|
45.5 |
|
|
|
$ |
6,206,117 |
|
|
2.34 |
|
|
100.0 |
% |
|
$ |
6,129,982 |
|
|
2.45 |
|
|
100.0 |
% |
|
$ |
6,021,595 |
|
|
2.20 |
|
|
100.0 |
% |
The following table presents the amount, weighted average rate, and percent of total for total retail deposits, commercial deposits, and public unit certificates of deposit for the periods noted.
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|||||||||||||||||||||||||
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|||||||||||||
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|||||||||||||
|
(Dollars in thousands) |
|||||||||||||||||||||||||||||
Total retail deposits |
$ |
5,806,912 |
|
|
2.35 |
% |
|
93.6 |
% |
|
$ |
5,735,494 |
|
|
2.46 |
% |
|
93.6 |
% |
|
$ |
5,604,089 |
|
|
2.19 |
% |
|
93.1 |
% |
|
Total commercial deposits |
|
340,723 |
|
|
1.72 |
|
|
5.5 |
|
|
|
317,993 |
|
|
1.84 |
|
|
5.2 |
|
|
|
297,222 |
|
|
1.50 |
|
|
4.9 |
|
|
Public unit certificates of deposit |
|
58,482 |
|
|
4.48 |
|
|
0.9 |
|
|
|
76,495 |
|
|
4.62 |
|
|
1.2 |
|
|
|
120,284 |
|
|
4.54 |
|
|
2.0 |
|
|
Total |
$ |
6,206,117 |
|
|
2.34 |
|
|
100.0 |
% |
|
$ |
6,129,982 |
|
|
2.45 |
|
|
100.0 |
% |
|
$ |
6,021,595 |
|
|
2.20 |
|
|
100.0 |
% |
Borrowings
The following table presents the maturity of term borrowings, which consist of FHLB advances, along with associated weighted average contractual and effective rates as of December 31, 2024. Amortizing FHLB advances are presented based on their maturity dates versus their quarterly scheduled repayment dates.
Maturity by |
|
|
|
Contractual |
|
Effective |
||||
Fiscal Year |
|
Amount |
|
Rate |
|
Rate(1) |
||||
|
|
(Dollars in thousands) |
||||||||
2025 |
|
$ |
450,000 |
|
|
3.07 |
% |
|
2.76 |
% |
2026 |
|
|
575,000 |
|
|
2.81 |
|
|
2.95 |
|
2027 |
|
|
525,000 |
|
|
3.25 |
|
|
3.35 |
|
2028 |
|
|
355,738 |
|
|
4.59 |
|
|
4.16 |
|
2029 |
|
|
158,750 |
|
|
4.45 |
|
|
4.45 |
|
2030 |
|
|
100,000 |
|
|
4.20 |
|
|
4.20 |
|
|
|
$ |
2,164,488 |
|
|
3.45 |
|
|
3.37 |
|
(1) |
The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. |
|
The following table presents borrowing activity for the period shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer. Line of credit borrowings and finance leases are excluded from the table. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity as of the first and last days of the period presented.
|
For the Three Months Ended |
|||||||||
|
December 31, 2024 |
|||||||||
|
|
|
Effective |
|
|
|||||
|
Amount |
|
Rate |
|
WAM |
|||||
|
(Dollars in thousands) |
|||||||||
Beginning balance |
$ |
2,180,656 |
|
|
3.29 |
% |
|
1.6 |
||
Maturities and repayments |
|
(216,168 |
) |
|
3.42 |
|
|
|
||
New FHLB borrowings |
|
200,000 |
|
|
4.27 |
|
|
3.7 |
|
|
Ending balance |
$ |
2,164,488 |
|
|
3.37 |
|
|
1.6 |
|
|
Maturities of Interest-Bearing Liabilities
The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and non-amortizing FHLB advances for the next four quarters as of December 31, 2024.
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
|
|||||||||||
|
2025 |
|
2025 |
|
2025 |
|
2025 |
|
Total |
|||||||||||
|
(Dollars in thousands) |
|||||||||||||||||||
Retail/Commercial Certificates: |
|
|
|
|
|
|
|
|
||||||||||||
Amount |
$ |
631,527 |
|
|
$ |
675,472 |
|
|
$ |
373,511 |
|
|
$ |
447,877 |
|
|
$ |
2,128,387 |
|
|
Repricing Rate |
|
4.54 |
% |
|
|
4.60 |
% |
|
|
4.27 |
% |
|
|
3.95 |
% |
|
|
4.39 |
% |
|
Public Unit Certificates: |
|
|
|
|
|
|
|
|
|
|||||||||||
Amount |
$ |
17,856 |
|
|
$ |
8,341 |
|
|
$ |
9,961 |
|
|
$ |
9,735 |
|
|
$ |
45,893 |
|
|
Repricing Rate |
|
4.90 |
% |
|
|
4.51 |
% |
|
|
4.46 |
% |
|
|
3.92 |
% |
|
|
4.53 |
% |
|
Non-Amortizing FHLB Advances: |
|
|
|
|
|
|
|
|
||||||||||||
Amount |
$ |
150,000 |
|
|
$ |
200,000 |
|
|
$ |
100,000 |
|
|
$ |
200,000 |
|
|
$ |
650,000 |
|
|
Repricing Rate |
|
1.93 |
% |
|
|
3.27 |
% |
|
|
2.97 |
% |
|
|
2.89 |
% |
|
|
2.80 |
% |
|
Total |
|
|
|
|
|
|
|
|
|
|||||||||||
Amount |
$ |
799,383 |
|
|
$ |
883,813 |
|
|
$ |
483,472 |
|
|
$ |
657,612 |
|
|
$ |
2,824,280 |
|
|
Repricing Rate |
|
4.06 |
% |
|
|
4.30 |
% |
|
|
4.01 |
% |
|
|
3.63 |
% |
|
|
4.03 |
% |
The following table sets forth the WAM information for our certificates of deposit, in years, as of December 31, 2024.
Retail certificates of deposit |
0.8 |
||||
Commercial certificates of deposit |
0.6 |
||||
Public unit certificates of deposit |
0.6 |
||||
Total certificates of deposit |
0.8 |
Average Rates and Lives
At December 31, 2024, the gap between the Bank's amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was
The amount of interest-bearing liabilities expected to reprice in a given period is not typically significantly impacted by changes in interest rates because the Bank's borrowings and certificate of deposit portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty. If interest rates were to increase 200 basis points, as of December 31, 2024, the Bank's one-year gap would have been projected to be
The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of December 31, 2024. Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts, which are considered adjustments to the yield. The interest rate presented for term borrowings is the effective rate, which includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The WAL presented for term borrowings includes the effect of interest rate swaps.
|
Amount |
|
Yield/Rate |
|
WAL |
|
% of Category |
|
% of Total |
|||||||
|
(Dollars in thousands) |
|||||||||||||||
Securities |
$ |
861,501 |
|
|
5.62 |
% |
|
3.7 |
|
|
|
|
9.5 |
% |
||
Loans receivable: |
|
|
|
|
|
|
|
|
|
|||||||
Fixed-rate one- to four-family |
|
5,303,313 |
|
|
3.44 |
|
|
6.8 |
|
|
66.5 |
% |
|
58.2 |
|
|
Fixed-rate commercial |
|
519,277 |
|
|
4.96 |
|
|
2.8 |
|
|
6.5 |
|
|
5.7 |
|
|
All other fixed-rate loans |
|
37,899 |
|
|
7.06 |
|
|
7.3 |
|
|
0.5 |
|
|
0.4 |
|
|
Total fixed-rate loans |
|
5,860,489 |
|
|
3.60 |
|
|
6.4 |
|
|
73.5 |
|
|
64.3 |
|
|
Adjustable-rate one- to four-family |
|
891,372 |
|
|
4.21 |
|
|
4.5 |
|
|
11.2 |
|
|
9.8 |
|
|
Adjustable-rate commercial |
|
1,127,216 |
|
|
6.03 |
|
|
5.1 |
|
|
14.1 |
|
|
12.4 |
|
|
All other adjustable-rate loans |
|
93,952 |
|
|
8.10 |
|
|
3.1 |
|
|
1.2 |
|
|
1.0 |
|
|
Total adjustable-rate loans |
|
2,112,540 |
|
|
5.35 |
|
|
4.8 |
|
|
26.5 |
|
|
23.2 |
|
|
Total loans receivable |
|
7,973,029 |
|
|
4.06 |
|
|
6.0 |
|
|
100.0 |
% |
|
87.5 |
|
|
FHLB stock |
|
100,364 |
|
|
9.47 |
|
|
1.9 |
|
|
|
|
1.1 |
|
||
Cash and cash equivalents |
|
170,324 |
|
|
3.62 |
|
|
— |
|
|
|
|
1.9 |
|
||
Total interest-earning assets |
$ |
9,105,218 |
|
|
4.26 |
|
|
5.6 |
|
|
|
|
100.0 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||||
Non-maturity deposits |
$ |
2,735,138 |
|
|
0.88 |
|
|
5.6 |
|
|
48.4 |
% |
|
35.0 |
% |
|
Retail certificates of deposit |
|
2,799,418 |
|
|
4.14 |
|
|
0.8 |
|
|
49.6 |
|
|
35.8 |
|
|
Commercial certificates of deposit |
|
56,564 |
|
|
4.26 |
|
|
0.6 |
|
|
1.0 |
|
|
0.7 |
|
|
Public unit certificates of deposit |
|
58,482 |
|
|
4.48 |
|
|
0.6 |
|
|
1.0 |
|
|
0.8 |
|
|
Total interest-bearing deposits |
|
5,649,602 |
|
|
2.57 |
|
|
3.1 |
|
|
100.0 |
% |
|
72.3 |
|
|
Term borrowings |
|
2,165,561 |
|
|
3.37 |
|
|
1.6 |
|
|
|
|
27.7 |
|
||
Total interest-bearing liabilities |
$ |
7,815,163 |
|
|
2.79 |
|
|
2.7 |
|
|
|
|
100.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250129502202/en/
For further information contact:
Kent
Executive Vice President,
Chief Financial Officer and Treasurer
(785) 231-6360
ktownsend@capfed.com
Investor Relations
(785) 270-6055
investorrelations@capfed.com
Source: Capitol Federal Financial, Inc.
FAQ
What was CFFN's earnings per share in Q1 FY2025?
How much did CFFN's commercial loan portfolio grow in Q1 FY2025?
What dividend did CFFN announce for February 2025?
What was CFFN's net interest margin in Q1 FY2025?