CF Bankshares Inc. Announces Record Annual Earnings For 2020. Net Income For The Full Year More Than Tripled Compared To Prior Year.

Rhea-AI Summary

CF Bankshares (CFBK) reported impressive financial results for the year and quarter ending December 31, 2020, with net income more than tripling to $29.6 million, a 208% increase from 2019. Fourth quarter net income reached $7.3 million, up 143%. Return on average assets and equity were strong at 2.59% and 32.04%, respectively. Book value per share grew 35% to $16.79. Noninterest income surged 412% due to robust mortgage lending. Despite the pandemic, overall credit quality remained strong. The company plans to expand and leverage growth opportunities in 2021.

Positive

• Net income for the full year rose 208% to $29.6 million.
• Fourth quarter earnings per share increased by 118% to $1.11.
• Total assets increased by 68% to $1.5 billion.
• Noninterest income up 412%, bolstered by mortgage lending performance.
• Book value per share increased 35% year-over-year to $16.79.
• Credit quality remains strong with nonperforming assets at 0.05%.

Negative

• Provision for loan losses increased significantly, reflecting economic stress due to the pandemic.
• Net charge-offs for the year totaled $1.0 million compared to net recoveries of $126,000 in 2019.
• Net interest margin decreased by 53bps compared to the previous year.

COLUMBUS, Ohio, Feb. 2, 2021 /PRNewswire/ -- CF Bankshares Inc. (NASDAQ: CFBK) (the "Company"), the parent of CFBank, today announced financial results for the quarter ended and year ended December 31, 2020.

Fourth Quarter and Full Year 2020 Highlights

• Net income more than tripled for the full year to $29.6 million (up 208% when compared to 2019) with full year return on average assets of 2.59% and return on average equity of 32.04%.  Fourth quarter 2020 net income was $7.3 million, which was a 143% increase when compared to the fourth quarter of 2019. For the fourth quarter of 2020, return on average assets was 2.11% and return on average equity was 27.92%.
• Pre-Provision, Pre-Tax Net Revenue ("PPNR") for the full year 2020 was $47.2 million, which represents a more than threefold increase over 2019.  Fourth quarter PPNR of $10.2 million was up 171% over the comparable 2019 quarter.
• Book Value per common share increased to $16.79 per share at December 31, 2020, up 35% from $12.40 at December 31, 2019.
• Earnings per share (EPS) for the full year 2020 increased to $4.47 per share, an increase of 120% when compared to 2019.  EPS for the fourth quarter of 2020 was $1.11 per share, an increase of 118% when compared to the same quarter of 2019.
• Noninterest-bearing deposit account balances increased 72% year-over-year.
• Total assets increased to $1.5 billion at December 31, 2020, an increase of 68% from year-end 2019.
• Noninterest income for the full year increased by 412% when compared to 2019, driven by a strong performance in the national mortgage lending business with volumes exceeding $2 billion.
• Loan payment deferrals decreased to $528,000 at December 31, 2020, continuing the downward trend from approximately $100 million at June 30, 2020 and $24 million at September 30, 2020.
• Credit quality remains strong with nonperforming assets as a percentage of total assets of 0.05% and loans more than 30 days past due at 0.24% of total loans at December 31, 2020.

Timothy T. O'Dell, President and CEO, commented, "I am very pleased to report that 2020 was both a transformational and breakout performance year for CFBank, with our 2020 net income more than tripling versus the previous year. 

Full year 2020 PPNR of $47.2 million and period end assets of $1.5 billion, allowed us to make accelerated investments in future growth which included expanding our commercial bank and expanding our regional metro market presence and teams.  Additionally, we fortified our ALLL reserves, which were 2.15% of Loans at December 31, 2020 (excluding SBA and other Government Guaranteed Loans). 

Our CFBank Team effectively navigated COVID, remaining highly productive and producing record performance results including full year PPNR ROA of 4.12% and PPNR ROE of 51.08%; along with growing noninterest-bearing deposits by 73%. 

Credit quality remains strong with low nonperforming loans as well as low levels of delinquencies. 

We enter this new year with solid Commercial Loan and Deposit Pipelines, having also added during 2020 seasoned and proven commercial lenders, business development and sales talent to our regional metro market teams, which also includes product specialists in cash management and equipment financing. 

Key areas of focus for 2021 will include continuing to execute upon our fundamentals, building upon our successful sales and growth strategies, along with leveraging our mortgage platform for customer acquisition leading to enhanced cross-selling opportunities.  Our assets ended the year at $1.5 billion and our Team has its sights firmly set on attaining $2 billion. 

We believe that CFBank is uniquely positioned.  Our business model combines a full service Ohio focused commercial bank with a national mortgage lending platform which generated more than $2 billion in mortgage volume during 2020. 

We are just Revving Up!"

Robert E. Hoeweler, Chairman of the Board, added: "The Bank has carefully and successfully navigated the waters of the most extraordinary year 2020. With all the headwinds faced by American commerce, our team came together to craft a record year, it was truly amazing and we are proud of the team's commitment and performance. As our CEO says…We are just revving up!"

Overview of Results 

Net income for the three months ended December 31, 2020 totaled $7.3 million (or $1.11 per diluted common share) and increased $4.3 million, or 143.1%, compared to net income of $3.0 million (or $0.51 per diluted common share) for the three months ended December 31, 2019.  Net income for the quarter ended December 31, 2020 is net of provision for loan loss expense of $2.0 million versus no provision expense during the comparable 2019 quarter.

Net income for the year ended December 31, 2020 totaled $29.6 million (or $4.47 per diluted common share) and increased $20.0 million, or 208.4%, compared to net income of $9.6 million (or $2.03 per diluted common share) for the year ended December 31, 2019.    Net income for the year ended December 31, 2020 is net of provision for loan loss expense of $10.9 million versus no provision expense during 2019.

Net interest income.  Net interest income totaled $8.3 million for the quarter ended December 31, 2020 and increased $2.3 million, or 36.8%, compared to net interest income of $6.0 million for the quarter ended December 31, 2019.  The increase in net interest income was primarily due to a $2.1 million, or 21.8%, increase in interest income and a $79,000, or 2.1%, decrease in interest expense.  The increase in interest income was primarily attributed to a $537.0 million, or 67.6%, increase in average interest-earning assets outstanding, resulting primarily from an increase in net loans and loans held for sale, partially offset by a 135bps decrease in average yield on interest-earning assets.  The decrease in interest expense was attributed to a 101bps decrease in the average cost of funds on interest-bearing liabilities, partially offset by a $453.7 million, or 70.9%, increase in average interest-bearing liabilities.  The net interest margin of 2.48% for the quarter ended December 31, 2020 decreased 56bps compared to the net interest margin of 3.04% for the quarter ended December 31, 2019.

Net interest income totaled $27.8 million for the year ended December 31, 2020 and increased $6.1 million, or 28.1%, compared to net interest income of $21.7 million for the year ended December 31, 2019.  The increase in net interest income was primarily due to a $7.3 million, or 20.7%, increase in interest income, partially offset by a $1.2 million, or 8.8%, increase in interest expense.  The increase in interest income was primarily attributed to a $385.2 million, or 54.7%, increase in average interest-earning assets outstanding, resulting primarily from an increase in net loans and loans held for sale, partially offset by a 109bps decrease in average yield on interest-earning assets.  The increase in interest expense was attributed to a $324.5 million, or 57.6%, increase in average interest-bearing liabilities, partially offset by a 74bps decrease in the average cost of funds on interest-bearing liabilities.  The net interest margin of 2.55% for the year ended December 31, 2020 decreased 53bps compared to the net interest margin of 3.08% for the year ended December 31, 2019.

Provision for loan and lease losses.  The provision for loan and lease losses expense for the quarter ended December 31, 2020 was $2.0 million, compared to no provision for loan and lease losses expense for the quarter ended December 31, 2019. The increase in the provision for loan and lease losses was a reflection of the increased economic stress associated with the pandemic and specific consideration of its impact on certain industries.  Net charge-offs for the quarter ended December 31, 2020 totaled $510,000, compared to net recoveries of $81,000 for the quarter ended December 31, 2019.

The provision for loan and lease losses expense for the year ended December 31, 2020 was $10.9 million compared to no provision for loan and lease losses expense for the year ended December 31, 2019.  As noted above, the increase in the provision for loan and lease losses was a reflection of the increased economic stress associated with the pandemic and specific consideration of its impact on certain industries.  Net charge-offs for the year ended December 31, 2020 totaled $1.0 million, compared to net recoveries of $126,000 for the year ended December 31, 2019.

Noninterest income.  Noninterest income for the quarter ended December 31, 2020 totaled $13.3 million and increased $9.1 million, or 219.1%, compared to $4.2 million for the quarter ended December 31, 2019.  The increase was primarily due to a $9.0 million increase in net gain on sale of loans.  The increase in net gain on sale of loans was primarily a result of increased sales volume related to our residential mortgage lending business.

Noninterest income for the year ended December 31, 2020 totaled $60.0 million and increased $48.3 million, or 411.9%, compared to $11.7 million for the year ended December 31, 2019.  The increase was primarily due to a $47.6 million increase in net gain on sale of loans, coupled with a $489,000 increase in swap fee income.  The increase in net gain on sale of loans was primarily a result of increased sales volume related to our residential mortgage lending business.  The increase in swap fee income was due to an increase in customer swap transactions. 

Noninterest expense.  Noninterest expense for the quarter ended December 31, 2020 totaled $11.3 million and increased $4.9 million, or 76.3%, compared to $6.4 million for the quarter ended December 31, 2019.  The increase in noninterest expense during the three months ended December 31, 2020 was primarily due to a $2.2 million increase in salaries and employee benefits expense, a $1.2 million increase in other noninterest expense, a $762,000 increase in professional fees expense, and a $548,000 increase in advertising and marketing expense. The increase in salaries and employee benefits expense was primarily due to the expansion of our residential mortgage lending business, consistent with our focus on driving noninterest income, coupled with an increase in personnel to support our growth, infrastructure and risk management practices. The increase in other noninterest expense was primarily due to increased amortization of a historic tax credit investment.  The increase in professional fees was related to increased activities, volumes and outsourcing in our residential mortgage business.  The increase in advertising and marketing expense was primarily due to increased expenditures related to leads-based marketing to drive revenue growth in our residential mortgage lending business, coupled with increased advertising focused on increasing core deposits.  

Noninterest expense for the year ended December 31, 2020 totaled $40.6 million and increased $19.2 million, or 89.9%, compared to $21.4 million for the year ended December 31, 2019.  The increase in noninterest expense during the year ended December 31, 2020 was primarily due to a $10.8 million increase in salaries and employee benefits expense, a $3.2 million increase in professional fees expense, and a $2.8 million increase in advertising and marketing expense. The increase in salaries and employee benefits expense was primarily due to the expansion of our residential mortgage lending business, consistent with our focus on driving noninterest income, coupled with an increase in personnel to support our growth, infrastructure and risk management practices.  The increase in professional fees was related to increased activities, volumes and outsourcing in our residential mortgage business.  The increase in advertising and marketing expense was primarily due to increased expenditures related to leads-based marketing to drive revenue growth in our residential mortgage lending business, coupled with increased advertising focused on increasing core deposits.    

Income tax expense.  Income tax expense was $861,000 for the quarter ended December 31, 2020, an increase of $96,000, compared to $765,000 for the quarter ended December 31, 2019.  The effective tax rate for the quarter ended December 31, 2020 was approximately 10.5%, as compared to approximately 20.2% for the quarter ended December 31, 2019.  The effective tax rate for the quarter ended December 31, 2020 was favorably impacted by the recognition of approximately $1.0 million of historic tax credits.

Income tax expense was $6.7 million for the year ended December 31, 2020, an increase of $4.3 million, compared to $2.4 million for the year ended December 31, 2019.  The effective tax rate for the year ended December 31, 2020 was approximately 18.4%, as compared to approximately 20.3% for the year ended December 31, 2019.  The effective tax rate for the year ended December 31, 2020 was favorably impacted by the recognition of approximately $1.0 million of historic tax credits.

Balance Sheet Activity

General.  Assets totaled $1.5 billion at December 31, 2020 and increased $596.5 million, or 67.7%, from $880.5 million at December 31, 2019.  The increase was primarily due to a $232.0 million increase in net loan balances, a $175.7 million increase in cash and cash equivalents, and a $147.5 million increase in loans held for sale.

Cash and cash equivalents.  Cash and cash equivalents totaled $221.6 million at December 31, 2020, and increased $175.7 million, or 383.0%, from $45.9 million at December 31, 2019.  The increase in cash and cash equivalents was primarily attributed to increases in deposits, FHLB advances and other borrowings, partially offset by an increase in net loans and loans held for sale.

Securities.  Securities available for sale totaled $8.7 million at December 31, 2020, and increased $527,000, or 6.5%, compared to $8.2 million at December 31, 2019.  The increase was due to security purchases, partially offset by principal maturities. Equity securities totaled $5.0 million at December 31, 2020.  The increase was due to a purchase during the fourth quarter of 2020.

Loans held for sale.  Loans held for sale totaled $283.2 million at December 31, 2020 and increased $147.5 million, or 108.7%, from $135.7 million at December 31, 2019. 

Loans and Leases.  Net loans and leases totaled $895.3 million at December 31, 2020, and increased $232.0 million, or 35.0%, from $663.3 million at December 31, 2019.  The increase was primarily due to a $167.6 million increase in commercial loan balances, a $29.5 million increase in commercial real estate loan balances, a $27.6 million increase in single-family residential loan balances, a $12.8 million increase in construction loans balances, and a $6.1 million increase in multi-family loan balances, partially offset by a $9.9 million increase in the allowance for loan losses and a $1.7 million decrease in consumer loan balances.  The increase in the aforementioned commercial loan balances includes $107.0 million of loans under the SBA's Paycheck Protection Program (PPP), coupled with increased sales activity and new relationships. 

The following table presents the recorded investment in loans and leases for certain non-owner-occupied loan types ($ in thousands)

	December 31, 2020			September 30, 2020
Construction - 1-4 family	$	12,393		$	10,651
Construction - Multi-family		41,410			36,675
Construction - Non-residential		23,471			26,440
Hotel/Motel		20,295			16,246
Industrial / Warehouse		40,174			40,192
Land/Land Development		40,467			28,408
Medical/Healthcare/Senior Housing		5,483			5,529
Multi-family		35,928			42,643
Office		31,959			32,016
Retail		31,868			31,554
Other	$	29,275		$	32,010

Allowance for loan and lease losses (ALLL).  The allowance for loan and lease losses totaled $17.0 million at December 31, 2020, and increased $9.9 million, or 138.5%, from $7.1 million at December 31, 2019.  The increase in the ALLL is due to $10.9 million in the provision for loan and lease losses expense, partially offset by net charge-offs of $1.0 million during the year ended December 31, 2020.  The ratio of the ALLL to total loans was 1.87% at December 31, 2020, compared to 1.06% at December 31, 2019.  The ratio of the ALLL to total loans, excluding loan balances subject to SBA guarantees, was 2.15% at December 31, 2020, compared to 1.07% at December 31, 2019.

Deposits.  Deposits totaled $1.1 billion at December 31, 2020, an increase of $366.7 million, or 49.1%, from $746.3 million at December 31, 2019.   The increase is due to a $283.6 million increase in interest-bearing deposit accounts and an $83.1 million increase in noninterest-bearing account balances.  Interest-bearing deposit accounts increased to $914.4 million at December 31, 2020, from $630.8 million at December 31, 2019.  The increase in interest-bearing accounts is primarily attributed to a $194.3 million increase in certificate of deposit account balances, a $70.1 million increase in money market account balances, and a $16.4 million increase in interest-bearing checking account balances. The increase in certificate of deposit account balances was due to increases in retail, brokered, and listing service certificates of deposits. The increases in retail certificate of deposits and money market account balances were primarily due to increases in customer relationships and balances from on-going sales and marketing activities. The increase in interest-bearing checking is primarily related to the balances in the Insured Cash Sweep (ICS) programs offered through Promontory Interfinancial Network.  

Stockholders' equity. Stockholders' equity totaled $110.2 million at December 31, 2020, an increase of $29.5 million, or 36.6%, from $80.7 million at December 31, 2019.  The increase in total stockholders' equity was primarily attributed to net income.  

Sale of Columbiana County Branches.  On December 29, 2020, CFBank and Consumers National Bank ("Consumers") announced the signing of a branch purchase and assumption agreement pursuant to which CFBank will sell to Consumers its Wellsville, Ohio drive-up branch and its Calcutta, Ohio branch. The purchase and assumption agreement provides for the transfer by CFBank to Consumers of the land, buildings and other associated assets of the two branches, approximately $100 million in deposits, and certain loans and other interest earning assets.  In exchange, Consumers will pay to CFBank the net book value of the land, building and associated assets of the branches, the par value of the earning assets, and a deposit premium equal to 1.75% of the average daily deposits for the 30 days preceding closing.  The sale of the branches to Consumers is subject to regulatory approval and satisfaction of certain customary closing conditions and is expected to close in the second calendar quarter of 2021.  The divestiture of CFBank's two branches in Columbiana County is consistent with our strategic business plan and the overarching objective to deploy capital into areas that yield the greatest opportunity to strengthen franchise value.  We expect that the sale of the Columbiana County branches will further allow us to gain greater efficiencies in our core markets and to focus our sales efforts in those communities.  

About CF Bankshares Inc. and CFBank

CF Bankshares Inc. is a financial holding company that owns 100% of the stock of CFBank, National Association (CFBank). CFBank is a boutique Commercial bank headquartered in Columbus, Ohio. CFBank has focused on bettering the Ohio economy and serving the financial needs of closely held businesses since 1892. Over a century has passed, and yet, our focus remains the same: guide fellow Ohioans to financial stability and success with agility, ease, and care. CFBank grew from a Federal Savings Association to a National Bank in December of 2016. As CFBank has expanded, we have maintained our penchant for individualized service and direct customer access to decision makers. CFBank now has locations in four major metro Ohio markets - Columbus, Cleveland, Cincinnati, and Akron, as well as branch locations in Columbiana Country (two locations).  In every location, CFBank provides commercial loans and leases, commercial and residential real estate loans and treasury management depository services, corporate treasury management, residential lending, and full-service retail banking services and products. In addition, CFBank also has a national residential lending platform.  CFBank is also glad to offer its clients the convenience of online internet banking, mobile banking, and remote deposit.

Additional information about the Company and CFBank is available at www.CFBankOnline.com

USE OF NON-GAAP FINANCIAL MEASURES

This earnings release contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP).  Management uses these "non-GAAP" financial measures in its analysis of the Company's performance and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and peers.  These disclosures should not be viewed as substitutes for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Non-GAAP financial measures included in this earnings release include Pre-Provision, Pre-Tax Net Revenue (PPNR), PPNR Return on Average Assets and PPNR Return on Average Equity.  A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is included at the end of this earnings release under the heading "GAAP TO NON-GAAP RECONCILIATION."

FORWARD LOOKING STATEMENTS

This earnings release and other materials we have filed or may file with the Securities and Exchange Commission ("SEC") contain or may contain forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Reform Act of 1995, which are made in good faith by us.  Forward-looking statements include, but are not limited to: (1) projections of revenues, income or loss, earnings or loss per common share, capital structure and other financial items; (2) plans and objectives of the management or Boards of Directors of CF Bankshares Inc. or CFBank; (3) statements regarding future events, actions or economic performance; and (4) statements of assumptions underlying such statements.  Words such as "estimate," "strategy," "may," "believe," "anticipate," "expect," "predict," "will," "intend," "plan," "targeted," and the negative of these terms, or similar expressions, are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements.  Various risks and uncertainties may cause actual results to differ materially from those indicated by our forward-looking statements, including, without limitation, impacts from the ongoing COVID-19 pandemic on local, national and global economic conditions in general and on our industry and business in particular, including adverse impacts on our customer's operations, financial condition and ability to repay loans, changes in interest rates or disruptions in the mortgage market, and the effects of various governmental responses to the pandemic, including stimulus packages and programs;  potential litigation or other risks related to participating in the U.S. Small Business Administration Paycheck Protection Program; uncertainty regarding the impact of changes in the U.S. presidential administration and Congress on the regulatory landscape, capital markets and responses to the COVID-19 pandemic; and those additional risks detailed from time to time in our reports filed with the SEC, including those identified in "Item 1A.  Risk Factors" of Part I of our Annual Report on Form 10-K filed with SEC for the year ended December 31, 2019, and in "Item 1A. Risk Factors" of Part II of our Quarterly Reports on Form 10-Q filed with the SEC for the quarters ended March 31, 2020, June 30, 2020, and September 30, 2020.

Forward-looking statements are not guarantees of performance or results.  A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement.  We believe that we have chosen these assumptions or bases in good faith and that they are reasonable.  We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material.  The forward-looking statements included in this earnings release speak only as of the date hereof.  We undertake no obligation to publicly release revisions to any forward-looking statements to reflect events or circumstances after the date of such statements, except to the extent required by law.

 

Consolidated Statements of Income
($ in thousands, except share data)
(unaudited)	Three months ended								Year ended
	December 31,								December 31,
	2020			2019			% change		2020			2019			% change
Total interest income	$	11,955		$	9,813		22%		$	42,386		$	35,104		21%
Total interest expense		3,694			3,773		-2%			14,578			13,404		9%
Net interest income		8,261			6,040		37%			27,808			21,700		28%
Provision for loan and lease losses		2,040			-		n/m			10,915			-		n/m
Net interest income after provision for loan and lease losses		6,221			6,040		3%			16,893			21,700		-22%
Noninterest income
Service charges on deposit accounts		182			145		26%			633			553		14%
Net gain on sales of loans		12,810			3,832		234%			58,366			10,767		442%
Swap fee income		216			143		51%			651			162		302%
Other		109			54		102%			343			238		44%
Noninterest income		13,317			4,174		219%			59,993			11,720		412%
Noninterest expense
Salaries and employee benefits		5,340			3,161		69%			21,987			11,170		97%
Occupancy and equipment		323			241		34%			1,077			965		12%
Data processing		504			406		24%			1,812			1,350		34%
Franchise and other taxes		197			136		45%			740			454		63%
Professional fees		1,525			763		100%			5,070			1,855		173%
Director fees		135			146		-8%			648			547		18%
Postage, printing, and supplies		37			48		-23%			172			225		-24%
Advertising and marketing		1,488			940		58%			5,624			2,829		99%
Telephone		54			57		-5%			219			201		9%
Loan expenses		70			61		15%			304			232		31%
Foreclosed assets, net		-			-		n/m			-			(9)		n/m
Depreciation		103			85		21%			381			316		21%
FDIC premiums		147			178		-17%			588			529		11%
Regulatory assessment		45			41		10%			181			165		10%
Other insurance		27			27		0%			106			99		7%
Other		1,334			136		881%			1,694			451		276%
Noninterest expense		11,329			6,426		76%			40,603			21,379		90%
Income before income taxes		8,209			3,788		117%			36,283			12,041		201%
Income tax expense		861			765		13%			6,675			2,440		174%
Net Income		7,348			3,023		143%		$	29,608		$	9,601		208%
Accretion of discount and value of warrants exercised related to Series B preferred stock		-			-		n/m			-			219		n/m
Earnings allocated to participating securities (Series C preferred stock)		-			-		n/m			(2,280)			-		n/m
Net Income attributable to common stockholders	$	7,348		$	3,023		143%		$	27,328		$	9,820		178%
Share Data
Basic earnings per common share	$	1.13		$	0.51				$	4.53		$	2.05
Diluted earnings per common share	$	1.11		$	0.51				$	4.47		$	2.03
Average common shares outstanding - basic		6,517,248			5,062,244					6,029,097			4,581,465
Average common shares outstanding - diluted		6,617,254			5,111,603					6,106,987			4,628,564
n/m - not meaningful

 

Consolidated Statements of Financial Condition
($ in thousands)	Dec 31,			Sept 30,			Jun 30,			Mar 31,			Dec 31,
(unaudited)	2020			2020			2020			2020			2019
Assets
Cash and cash equivalents	$	221,594		$	92,784		$	77,376		$	75,352		$	45,879
Interest-bearing deposits in other financial institutions		100			100			100			100			100
Securities available for sale		8,701			9,746			10,802			11,390			8,174
Equity Securities		5,000			-			-			-			-
Loans held for sale		283,165			308,691			165,891			115,197			135,711
Loans and leases		912,366			887,201			856,636			714,941			670,441
Less allowance for loan and lease losses		(17,022)			(15,492)			(10,107)			(7,073)			(7,138)
Loans and leases, net		895,344			871,709			846,529			707,868			663,303
FHLB and FRB stock		5,847			5,377			5,216			4,510			4,008
Premises and equipment, net		3,730			3,937			4,005			4,040			3,991
Operating lease right of use assets		1,387			1,488			1,588			1,685			1,780
Bank owned life insurance		17,490			5,453			5,416			5,381			5,345
Accrued interest receivable and other assets		34,637			37,754			29,165			19,842			12,254
Total assets	$	1,476,995		$	1,337,039		$	1,146,088		$	945,365		$	880,545
Liabilities and Stockholders' Equity
Deposits
Noninterest bearing	$	198,675		$	149,886		$	148,188		$	104,322		$	115,530
Interest bearing		914,395			824,082			700,850			644,183			630,793
Total deposits		1,113,070			973,968			849,038			748,505			746,323
FHLB advances and other debt		214,426			224,521			165,806			82,594			29,017
Advances by borrowers for taxes and insurance		1,029			537			782			636			929
Operating lease liabilities		1,532			1,642			1,750			1,856			1,960
Accrued interest payable and other liabilities		21,884			18,567			21,320			14,078			6,846
Subordinated debentures		14,844			14,835			14,825			14,815			14,806
Total liabilities		1,366,785			1,234,070			1,053,521			862,484			799,881
Stockholders' equity		110,210			102,969			92,567			82,881			80,664
Total liabilities and stockholders' equity	$	1,476,995		$	1,337,039		$	1,146,088		$	945,365		$	880,545

 

Average Balance Sheet and Yield Analysis
	For Three Months Ended
	December 31, 2020									September 30, 2020									December 31, 2019
	Average			Interest			Average			Average			Interest			Average			Average			Interest			Average
	Outstanding			Earned/			Yield/			Outstanding			Earned/			Yield/			Outstanding			Earned/			Yield/
	Balance			Paid			Rate			Balance			Paid			Rate			Balance			Paid			Rate
	(Dollars in thousands)
Interest-earning assets:
Securities (1) (2)	$	9,549		$	36			1.53%		$	10,432		$	40			1.56%		$	8,757		$	42			1.93%
Loans held for sale		342,105			2,312			2.70%			210,457			1,467			2.79%			116,419			1,178			4.05%
Loans and leases (3)		872,950			9,524			4.36%			847,387			9,037			4.27%			641,085			8,410			5.25%
Other earning assets		100,883			29			0.11%			60,268			22			0.15%			23,948			134			2.24%
FHLB and FRB stock		5,673			54			3.81%			5,251			51			3.88%			3,981			49			4.92%
Total interest-earning assets		1,331,160			11,955			3.59%			1,133,795			10,617			3.75%			794,190			9,813			4.94%
Noninterest-earning assets		64,251									66,864									38,296
Total assets	$	1,395,411								$	1,200,659								$	832,486
Interest-bearing liabilities:
Deposits	$	883,612			2,791			1.26%		$	741,945			2,803			1.51%		$	598,212			3,320			2.22%
FHLB advances and other borrowings		210,069			903			1.72%			192,457			673			1.40%			41,811			453			4.33%
Total interest-bearing liabilities		1,093,681			3,694			1.35%			934,402			3,476			1.49%			640,023			3,773			2.36%
Noninterest-bearing liabilities		196,447									169,400									120,614
Total liabilities		1,290,128									1,103,802									760,637
Equity		105,283									96,857									71,849
Total liabilities and equity	$	1,395,411								$	1,200,659								$	832,486
Net interest-earning assets	$	237,479								$	199,393								$	154,167
Net interest income/interest rate spread				$	8,261			2.24%					$	7,141			2.26%					$	6,040			2.58%
Net interest margin								2.48%									2.52%									3.04%
Average interest-earning assets
to average interest-bearing liabilities		121.71%									121.34%									124.09%

(1)	Average balance is computed using the carrying value of securities.  Average yield is computed using the historical amortized cost average balance for available for sale securities.
(2)	Average yields and interest earned are stated on a fully taxable equivalent basis.
(3)	Average balance is computed using the recorded investment in loans net of the ALLL and includes nonperforming loans.

 

Consolidated Financial Highlights
		At or for the three months ended															At or for the year ended
($ in thousands except per share data)		Dec 31,			Sept 30,			Jun 30,			Mar 31,			Dec 31,				December 31,
(unaudited)		2020			2020			2020			2020			2019				2020			2019
Earnings and Dividends
Net interest income		$	8,261		$	7,141		$	6,283		$	6,123		$	6,040		$	27,808		$	21,700
Provision for loan and lease losses		$	2,040		$	5,750		$	3,125		$	-		$	-		$	10,915		$	-
Noninterest income		$	13,317		$	23,376		$	19,856		$	3,444		$	4,174		$	59,993		$	11,720
Noninterest expense		$	11,329		$	11,917		$	10,313		$	7,044		$	6,426		$	40,603		$	21,379
Net Income		$	7,348		$	10,186		$	10,068		$	2,006		$	3,023		$	29,608		$	9,601
Basic earnings per common share		$	1.13		$	1.56		$	1.54		$	0.31		$	0.51		$	4.53		$	2.05
Diluted earnings per common share		$	1.11		$	1.54		$	1.53		$	0.30		$	0.51		$	4.47		$	2.03
Dividends declared per share		$	0.03		$	-		$	-		$	-		$	-		$	0.03		$	-
Performance Ratios (annualized)
Return on average assets			2.11%			3.39%			3.70%			0.90%			1.45%			2.59%			1.30%
Return on average equity			27.92%			42.07%			47.02%			9.81%			16.83%			32.04%			17.57%
Average yield on interest-earning assets			3.59%			3.75%			3.80%			4.66%			4.94%			3.89%			4.98%
Average rate paid on interest-bearing liabilities			1.35%			1.49%			1.72%			2.21%			2.36%			1.64%			2.38%
Average interest rate spread			2.24%			2.26%			2.08%			2.45%			2.58%			2.25%			2.60%
Net interest margin, fully taxable equivalent			2.48%			2.52%			2.42%			2.87%			3.04%			2.55%			3.08%
Efficiency ratio			52.50%			39.05%			39.45%			73.63%			62.91%			46.24%			63.97%
Noninterest expense to average assets			3.25%			3.97%			3.79%			3.15%			3.09%			3.55%			2.89%
Capital
Tier 1 capital leverage ratio (1)			9.74%			10.89%			10.44%			10.68%			10.58%			9.74%			10.58%
Total risk-based capital ratio (1)			14.31%			13.89%			14.01%			13.23%			12.96%			14.31%			12.96%
Tier 1 risk-based capital ratio (1)			13.05%			12.63%			12.77%			12.29%			11.97%			13.05%			11.97%
Common equity tier 1 capital to risk weighted assets (1)			13.05%			12.63%			12.77%			12.29%			11.97%			13.05%			11.97%
Equity to total assets at end of period			7.46%			7.70%			8.08%			8.77%			9.16%			7.46%			9.16%
Book value per common share		$	16.79		$	15.68		$	14.14		$	12.85		$	12.40		$	16.79		$	12.40
Tangible book value per common share		$	16.79		$	15.68		$	14.14		$	12.85		$	12.40		$	16.79		$	12.40
Period-end market value per common share		$	17.69		$	12.08		$	10.43		$	10.52		$	13.95		$	17.69		$	13.95
Period-end common shares outstanding			6,564,304			6,566,256			6,546,596			5,337,598			5,376,454			6,564,304			5,376,454
Average basic common shares outstanding			6,517,248			6,515,389			5,739,097			5,333,947			5,062,244			6,029,097			4,581,465
Average diluted common shares outstanding			6,617,254			6,596,996			5,802,578			5,400,318			5,111,603			6,106,987			4,628,564
Asset Quality
Nonperforming loans		$	695		$	527		$	581		$	696		$	2,439		$	695		$	2,439
Nonperforming loans to total loans			0.08%			0.06%			0.07%			0.10%			0.36%			0.08%			0.36%
Nonperforming assets to total assets			0.05%			0.04%			0.05%			0.07%			0.28%			0.05%			0.28%
Allowance for loan and lease losses to total loans			1.87%			1.75%			1.18%			0.99%			1.06%			1.87%			1.06%
Allowance for loan and lease losses to nonperforming loans			2449.21%			2939.66%			1739.59%			1016.24%			292.66%			2449.21%			292.66%
Net charge-offs (recoveries)		$	510		$	365		$	91		$	65		$	(81)		$	1,031		$	(126)
Annualized net charge-offs (recoveries) to average loans			0.23%			0.17%			0.04%			0.04%			(0.05%)			0.13%			(0.02%)
Average Balances
Loans		$	889,460		$	859,097		$	809,217		$	679,720		$	648,160		$	809,374		$	603,590
Assets		$	1,395,411		$	1,200,659		$	1,088,656		$	895,625		$	832,486		$	1,145,088		$	739,343
Stockholders' equity		$	105,283		$	96,857		$	85,652		$	81,816		$	71,849		$	92,402		$	54,646

(1)	Regulatory capital ratios of CFBank

 

GAAP TO NON-GAAP RECONCILIATION

This press release contains certain non-GAAP disclosures for: (1) PPNR, (2) PPNR return on average assets and (3) PPNR return on average equity.  The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company's operations performance and to enhance investors' overall understanding of such financial performance.  In particular, the use of PPNR is prevalent among banking regulators, investors, and analysts.  Accordingly, we disclose the non-GAAP measures in addition to the related GAAP measures of: (1) net earnings (2) return on average assets and (3) return on average equity.

The table below presents the reconciliation of these GAAP financial measures to the related non-GAAP financial measures:

Pre-provision, pre-tax net revenue ("PPNR"),
PPNR Return on Average Assets and PPNR Return on Average Equity
	Three Months Ended									Year ended
	December 31,			September 30,			December 31,			December 31,
	2020			2020			2019			2020			2019
Net income	$	7,348		$	10,186		$	3,023		$	29,608		$	9,601
Add: Provision for credit losses		2,040			5,750			-			10,915			-
Add: Income tax expense		861			2,664			765			6,675			2,440
Pre-provision, pre-tax net revenue	$	10,249		$	18,600		$	3,788		$	47,198		$	12,041
Average Assets	$	1,395,411		$	1,200,659		$	832,486		$	1,145,088		$	739,343
Average Stockholders' Equity	$	105,283		$	96,857		$	71,849		$	92,402		$	54,646
Return on average assets (1)		2.11%			3.39%			1.45%			2.59%			1.30%
PPNR return on average assets (2)		2.94%			6.20%			1.82%			4.12%			1.63%
Return on average equity (3)		27.92%			42.07%			16.83%			32.04%			17.57%
PPNR return on average equity (4)		38.94%			76.81%			21.09%			51.08%			22.03%
(1) Annualized net income divided by average assets
(2) Annualized PPNR divided by average assets
(3) Annualized net income divided by average stockholders' equity
(4) Annualized PPNR divided by average stockholders' equity

 

View original content:http://www.prnewswire.com/news-releases/cf-bankshares-inc-announces-record-annual-earnings-for-2020-net-income-for-the-full-year-more-than-tripled-compared-to-prior-year-301220225.html

SOURCE CF Bankshares Inc.

FAQ

What were CFBK's earnings results for Q4 2020?

CF Bankshares reported a net income of $7.3 million for Q4 2020, a 143% increase from Q4 2019.

How much did CFBK's total assets grow in 2020?

CFBK's total assets increased by 68% to $1.5 billion by the end of 2020.

What was the full year net income for CFBK in 2020?

CFBK's net income for the full year 2020 reached $29.6 million, up 208% compared to 2019.

What is the current book value per share for CFBK?

As of December 31, 2020, CFBK's book value per share was $16.79, a 35% increase from the previous year.

What are CFBK's future growth plans?

CFBK plans to continue expanding its commercial bank and mortgage lending operations, focusing on growth opportunities in 2021.