Cenntro Electric Group Announces Second Half and Full Year 2022 Audited Financial Results
2022 Net Revenue Increased
Expanded Product Lineup, Increased Average Selling Price, Refined Go-to-Market Strategy, and Built Foundation for Accelerated Growth via New Production Capacity
Full Year Financial and Operating Highlights
-
Net revenue of
increased$8.9 million 4.3% year over year on higher average selling prices and expanded go-to-market strategy that includes a direct in-country sales model. -
Expanded product lineup with four new vehicles for
Europe andNorth America . -
Homologated two new vehicles and began shipping vehicles in
Europe . - Received both EPA and California Air Resources Board’s (“CARB”) Certificate of Conformation for LS400 for the U.S. market.
- Expanded vehicle direct in-country distribution and go-to-market service infrastructure.
-
Expanded vehicle assembly capacity in the
U.S. ,Europe andChina .
“In 2022, our management team has worked tirelessly to carefully navigate numerous challenges which affected our industry last year, including global supply chain issues, closed ports in
“Further, we expanded our go-to-market strategy from a distributor model to now include an in-country direct sales model. We have launched eight EV centers across the
“These major investments and milestone achievements will set a strong foundation to accelerate our growth and marks a major turning point for Cenntro to capture our market potential. I am confident that with our production, distribution, and service support infrastructure capabilities, we are poised to rapidly accelerate commercialization and momentum in the months ahead,” concluded Wang.
Edmond Cheng, Chief Financial Officer added, “From a financial perspective we navigated a challenging business, capital, and credit market environment in 2022. Because the Company relies on
“Sales volume of our electric commercial vehicles decreased
“We are also working diligently to finalize and file our Form 10-Q for the quarter ended March 31, 2023, and to re-establish timely financial reporting as soon as possible.
“As we look into 2023, we are confident that some of these challenges are behind us, and we look forward to providing an update on our progress throughout 2023,” concluded Cheng.
Second Half 2022 Business Highlights
-
Announced the launch of six Electric Vehicle Centers in support of our global distribution system including an expansion in
Spain ,Italy ,Poland ,Turkey ,Morocco , and theDominican Republic . - Logistar 400 All-Electric commercial vehicle received EPA’s Certificate of Conformity.
- Commenced shipment of LS260 and LS100 vans to European markets.
-
Completed construction of advanced lithium-ion battery facility in
Mexico . -
Herne,
Germany factory began assembly of Metro and Teemak product lines. - Commenced shipments of LS200 vans and cargo trucks to the European market.
Full Year 2022 Financial Results
Net Revenues
Net revenue was
Gross Profit/(Loss)
Gross loss was
Operating Expenses
Total operating expenses were
Net Loss Attributable to the Company’s Shareholders
Net loss was
Adjusted EBITDA1
Adjusted EBITDA was negative
Balance Sheet
Cash and cash equivalents were
Second Half 2022 Financial Results
Net Revenue
Net revenue was
Gross Profit/(Loss)
Gross loss was
Operating expenses
Total operating expenses were
Net Loss Attributable to the Company’s Shareholders
Net loss was
Adjusted EBITDA1
Adjusted EBITDA was negative
We define Adjusted EBITDA as net (loss)/income before net interest expense, income tax expense and depreciation and amortization as further adjusted to exclude the impact of stock-based compensation expense and non-recurring expenses. We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by our industry peers because not all companies and analysts calculate Adjusted EBITDA in the same manner. We present Adjusted EBITDA because we consider it to be an important supplemental measure of our performance and believe it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management believes that investors’ understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing our ongoing results of operations.
US-GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA RECONCILIATION
|
|
Year Ended December 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
(Unaudited) |
|
|||||
Net loss |
|
$ |
(112,145,263 |
) |
|
$ |
(16,421,807 |
) |
Interest expense, net |
|
|
844,231 |
|
|
|
1,069,581 |
|
Income tax expense |
|
|
— |
|
|
|
— |
|
Depreciation and amortization |
|
|
953,872 |
|
|
|
632,256 |
|
Share-based compensation expense |
|
|
4,031,629 |
|
|
|
1,128,325 |
|
Nasdaq listing related expenses |
|
|
— |
|
|
|
6,559,095 |
|
Expenses related to TME Acquisition |
|
|
348,987 |
|
|
|
- |
|
Expenses related to one-off payment inherited from the original Naked Brand Group |
|
|
8,299,178 |
|
|
|
- |
|
Impairment of goodwill |
|
|
11,111,886 |
|
|
|
- |
|
Convertible bond issuance cost |
|
|
5,589,336 |
|
|
|
- |
|
Loss on redemption of convertible promissory notes |
|
|
7,435 |
|
|
|
- |
|
Change in fair value of convertible promissory notes and derivative liability |
|
|
37,774,928 |
|
|
|
- |
|
Adjusted EBITDA |
|
$ |
(43,183,781 |
) |
|
$ |
(7,032,550 |
) |
1 Represents a non-GAAP financial measure.
About Cenntro Electric Group Ltd.
Cenntro Electric Group Ltd. (or "Cenntro") (NASDAQ: CENN) is a leading designer and manufacturer of electric commercial vehicles. Cenntro's purpose-built ECVs are designed to serve a variety of organizations in support of city services, last-mile delivery, and other commercial applications. Cenntro plans to lead the transformation in the automotive industry through scalable, decentralized production, and smart driving solutions empowered by the Cenntro iChassis. For more information, please visit Cenntro's website at: www.cenntroauto.com.
Forward-Looking Statements
This communication contains "forward-looking statements" within the meaning of the safe harbor provisions of the
CENNTRO ELECTRIC GROUP LIMITED CONSOLIDATED BALANCE SHEETS
(Expressed in |
||||||||||
|
|
|
|
December 31,
|
|
|
December 31,
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
$ |
153,966,777 |
|
|
$ |
261,069,414 |
|
Restricted cash |
|
|
|
|
130,024 |
|
|
|
595,548 |
|
Accounts receivable, net |
|
|
|
|
565,398 |
|
|
|
2,047,560 |
|
Inventories |
|
|
|
|
31,843,371 |
|
|
|
8,139,816 |
|
Prepayment and other current assets |
|
|
|
|
16,138,330 |
|
|
|
7,989,607 |
|
Amounts due from related parties - current |
|
|
|
|
366,936 |
|
|
|
1,232,634 |
|
Total current assets |
|
|
|
|
203,010,836 |
|
|
|
281,074,579 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
Equity method investments |
|
|
|
|
5,325,741 |
|
|
|
329,197 |
|
Investment in equity securities |
|
|
|
|
29,759,195 |
|
|
|
- |
|
Property, plant and equipment, net |
|
|
|
|
14,962,591 |
|
|
|
1,301,226 |
|
Intangible assets, net |
|
|
|
|
4,563,792 |
|
|
|
3,313 |
|
Right-of-use assets |
|
|
|
|
8,187,149 |
|
|
|
1,669,381 |
|
Amount due from related parties - non-current |
|
|
|
|
- |
|
|
|
4,834,973 |
|
Other non-current assets, net |
|
|
|
|
2,039,012 |
|
|
|
2,151,700 |
|
Total non-current assets |
|
|
|
|
64,837,480 |
|
|
|
10,289,790 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
$ |
267,848,316 |
|
|
$ |
291,364,369 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
$ |
3,383,021 |
|
|
$ |
3,678,823 |
|
Accrued expenses and other current liabilities |
|
|
|
|
5,048,641 |
|
|
|
4,183,263 |
|
Contractual liabilities |
|
|
|
|
2,388,480 |
|
|
|
1,943,623 |
|
Operating lease liabilities, current |
|
|
|
|
1,313,334 |
|
|
|
839,330 |
|
Convertible promissory notes |
|
|
|
|
57,372,827 |
|
|
|
- |
|
Deferred government grant, current |
|
|
|
|
26,533 |
|
|
|
- |
|
Amounts due to related parties |
|
|
|
|
716,372 |
|
|
|
15,756,028 |
|
Total current liabilities |
|
|
|
|
70,249,208 |
|
|
|
26,401,067 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
|
|
Other non-current liabilities |
|
|
|
|
- |
|
|
|
700,000 |
|
Deferred government grant, non-current |
|
|
|
|
497,484 |
|
|
|
- |
|
Derivative liability - investor warrant |
|
|
|
|
14,334,104 |
|
|
|
- |
|
Derivative liability - placement agent warrant |
|
|
|
|
3,456,404 |
|
|
|
- |
|
Operating lease liabilities, non-current |
|
|
|
|
7,421,582 |
|
|
|
489,997 |
|
Total non-current liabilities |
|
|
|
|
25,709,574 |
|
|
|
1,189,997 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
$ |
95,958,782 |
|
|
$ |
27,591,064 |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
Ordinary shares (No par value; 300,841,995 and 261,256,254 shares issued and outstanding as of December 31, 2022 and 2021, respectively) |
|
|
|
|
- |
|
|
|
- |
|
Additional paid in capital |
|
|
|
|
397,497,817 |
|
|
|
374,901,939 |
|
Accumulated deficit |
|
|
|
|
(219,824,176 |
) |
|
|
(109,735,935 |
) |
Accumulated other comprehensive loss |
|
|
|
|
(5,306,972 |
) |
|
|
(1,392,699 |
) |
Total equity attributable to shareholders |
|
|
|
|
172,366,669 |
|
|
|
263,773,305 |
|
Non-controlling interests |
|
|
|
|
(477,135 |
) |
|
|
- |
|
Total Equity |
|
|
|
$ |
171,889,534 |
|
|
$ |
263,773,305 |
|
Total Liabilities and Equity |
|
|
|
$ |
267,848,316 |
|
|
$ |
291,364,369 |
|
CENNTRO ELECTRIC GROUP LIMITED CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in |
||||||||||
|
|
|
|
For the Years Ended December 31, |
|
|||||
|
|
|
|
2022 |
|
|
2021 |
|
||
|
|
|
|
Consolidated |
|
|
Combined |
|
||
|
|
|
|
|
|
|
|
|
||
Net revenues |
|
|
$ |
8,941,835 |
|
|
$ |
8,576,832 |
|
|
Cost of goods sold |
|
|
|
|
(9,455,805 |
) |
|
|
(7,073,391 |
) |
Gross (loss) profit |
|
|
|
|
(513,970 |
) |
|
|
1,503,441 |
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
|
|
|
|
(6,525,255 |
) |
|
|
(1,034,242 |
) |
General and administrative expenses |
|
|
|
|
(32,822,709 |
) |
|
|
(14,972,682 |
) |
Research and development expenses |
|
|
|
|
(6,362,770 |
) |
|
|
(1,478,256 |
) |
Provision for doubtful accounts |
|
|
|
|
(5,986,308 |
) |
|
|
(469,702 |
) |
Impairment loss of right-of-use assets |
|
|
|
|
(371,695 |
) |
|
|
- |
|
Impairment loss of intangible assets |
|
|
|
|
(2,995,440 |
) |
|
|
- |
|
Reverse of deferred tax liabilities |
|
|
|
|
898,632 |
|
|
|
- |
|
Impairment loss of property, plant and equipment |
|
|
|
|
(550,402 |
) |
|
|
(6,215 |
) |
Total operating expenses |
|
|
|
|
(54,715,947 |
) |
|
|
(17,961,097 |
) |
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
|
|
(55,229,917 |
) |
|
|
(16,457,656 |
) |
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE: |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
(844,231 |
) |
|
|
(1,069,581 |
) |
Loss on redemption of convertible promissory notes |
|
|
|
|
(7,435 |
) |
|
|
- |
|
(Loss) income from equity method investments |
|
|
|
|
(12,651 |
) |
|
|
15,167 |
|
Change in fair value of convertible promissory notes and derivative liability |
|
|
|
|
(37,774,928 |
) |
|
|
- |
|
Change in fair value of equity securities |
|
|
|
|
(240,805 |
) |
|
|
- |
|
Convertible bond issuance cost |
|
|
|
|
(5,589,336 |
) |
|
|
- |
|
Foreign currency exchange loss, net |
|
|
|
|
(409,207 |
) |
|
|
- |
|
Impairment loss of goodwill |
|
|
|
|
(11,111,886 |
) |
|
|
- |
|
Other (expense) income, net |
|
|
|
|
(924,867 |
) |
|
|
1,090,263 |
|
Loss before income taxes |
|
|
|
|
(112,145,263 |
) |
|
|
(16,421,807 |
) |
Income tax expense |
|
|
|
|
- |
|
|
|
- |
|
Net loss |
|
|
|
|
(112,145,263 |
) |
|
|
(16,421,807 |
) |
Less: net loss attributable to non-controlling interests |
|
|
|
|
(2,057,022 |
) |
|
|
- |
|
Net loss attributable to the Company’s shareholders |
|
|
|
$ |
(110,088,241 |
) |
|
$ |
(16,421,807 |
) |
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE LOSS |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
(3,889,706 |
) |
|
|
512,140 |
|
Total comprehensive loss |
|
|
|
|
(116,034,969 |
) |
|
|
(15,909,667 |
) |
|
|
|
|
|
|
|
|
|
|
|
Less: total comprehensive loss attributable to non-controlling interests |
|
|
|
|
(2,032,455 |
) |
|
|
- |
|
Total comprehensive loss to the Company’s shareholders |
|
|
|
$ |
(114,002,514 |
) |
|
$ |
(15,909,667 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding, basic and diluted * |
|
|
|
|
263,323,238 |
|
|
|
175,090,266 |
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share, basic and diluted * |
|
|
|
|
(0.42 |
) |
|
|
(0.09 |
) |
CENNTRO ELECTRIC GROUP LIMITED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOW
(Expressed in |
||||||||
|
|
For the Year Ended December 31, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
Consolidated |
|
|
Combined |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(112,145,263 |
) |
|
$ |
(16,421,807 |
) |
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
953,872 |
|
|
|
632,256 |
|
Amortization of operating lease right-of-use asset |
|
|
1,616,853 |
|
|
|
636,921 |
|
Impairment of property, plant and equipment |
|
|
550,402 |
|
|
|
6,215 |
|
Impairment of intangible assets |
|
|
2,995,440 |
|
|
|
- |
|
Reversal of deferred tax liabilities |
|
|
(898,632 |
) |
|
|
- |
|
Impairment of right-of-use assets |
|
|
371,695 |
|
|
|
- |
|
Impairment of goodwill |
|
|
11,111,886 |
|
|
|
- |
|
Written-down of inventories |
|
|
2,155,400 |
|
|
|
1,265,890 |
|
Provision for doubtful accounts |
|
|
5,986,308 |
|
|
|
469,702 |
|
Convertible promissory notes issuance costs |
|
|
5,589,336 |
|
|
|
- |
|
Loss on redemption of convertible promissory notes |
|
|
7,435 |
|
|
|
- |
|
Changes in fair value of convertible promissory notes and derivative liabilities |
|
|
37,774,928 |
|
|
|
- |
|
Changes in fair value of equity securities |
|
|
240,805 |
|
|
|
- |
|
Foreign currency exchange loss, net |
|
|
409,207 |
|
|
|
14,212 |
|
Share-based compensation expense |
|
|
4,031,629 |
|
|
|
1,128,325 |
|
Government grants of federal loan forgiven |
|
|
- |
|
|
|
(53,619 |
) |
Gain from disposal of plant and equipment |
|
|
(10,334 |
) |
|
|
(55,087 |
) |
Gain from disposal of long-term investment |
|
|
- |
|
|
|
(508,156 |
) |
Equity pickup of the equity investment |
|
|
12,651 |
|
|
|
(15,167 |
) |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
233,570 |
|
|
|
(2,002,919 |
) |
Inventories |
|
|
(20,483,127 |
) |
|
|
(5,087,563 |
) |
Prepayment and other assets |
|
|
(6,753,851 |
) |
|
|
(2,687,994 |
) |
Amounts due from/to related parties |
|
|
(1,190,573 |
) |
|
|
(128,640 |
) |
Accounts payable |
|
|
(2,144,725 |
) |
|
|
(128,508 |
) |
Accrued expense and other current liabilities |
|
|
1,358,858 |
|
|
|
1,376,950 |
|
Contractual liabilities |
|
|
633,825 |
|
|
|
286,499 |
|
Long-term payable |
|
|
(700,000 |
) |
|
|
700,000 |
|
Operating lease liabilities |
|
|
(1,108,721 |
) |
|
|
(903,096 |
) |
Net cash used in operating activities |
|
|
(69,401,126 |
) |
|
|
(21,475,586 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of equity investment |
|
|
(4,256,276 |
) |
|
|
(310,038 |
) |
Proceeds from disposal of long-term investment |
|
|
- |
|
|
|
465,941 |
|
Cash payment for long-term investment payable |
|
|
- |
|
|
|
(909,808 |
) |
Purchase of plant and equipment |
|
|
(3,285,072 |
) |
|
|
(756,269 |
) |
Purchase of land use rights and property |
|
|
(16,456,355 |
) |
|
|
- |
|
Acquisition of |
|
|
(3,612,717 |
) |
|
|
- |
|
Payment of expense for acquisition of CAE’s equity interests |
|
|
(348,987 |
) |
|
|
- |
|
Cash acquired from acquisition of CAE |
|
|
1,118,700 |
|
|
|
- |
|
Purchase of equity securities |
|
|
(30,000,000 |
) |
|
|
- |
|
Proceeds from disposal of land use rights and property |
|
|
- |
|
|
|
7,812,967 |
|
Proceeds from disposal of property, plant and equipment |
|
|
309 |
|
|
|
75,934 |
|
Loans provided to third parties |
|
|
(1,323,671 |
) |
|
|
- |
|
Loans provided to related parties |
|
|
- |
|
|
|
(232,529 |
) |
Repayment of loans from related parties |
|
|
1,280,672 |
|
|
|
1,088,441 |
|
Net cash (used in) provided by investing activities |
|
|
(56,883,397 |
) |
|
|
7,234,639 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Loans proceeds from related parties |
|
|
- |
|
|
|
5,020,218 |
|
Repayment of loans to related parties |
|
|
(1,726,614 |
) |
|
|
(6,493,707 |
) |
Repayment of loans to third parties |
|
|
(1,113,692 |
) |
|
|
(3,928,380 |
) |
Proceeds from bank loans |
|
|
- |
|
|
|
53,619 |
|
Purchase of CAE’s loan |
|
|
(13,228,101 |
) |
|
|
- |
|
Reduction of capital |
|
|
(13,930,000 |
) |
|
|
- |
|
Cash proceed from reversed recapitalization |
|
|
- |
|
|
|
247,382,859 |
|
Loan proceeds from Naked Brand Group Limited |
|
|
- |
|
|
|
30,000,000 |
|
Proceed from issuance of convertible promissory notes |
|
|
54,069,000 |
|
|
|
- |
|
Redemption of convertible promissory notes |
|
|
(3,727,500 |
) |
|
|
- |
|
Proceed from exercise of share-based awards |
|
|
14,386 |
|
|
|
- |
|
Payment of expense for the reverse recapitalization |
|
|
(904,843 |
) |
|
|
(883,300 |
) |
Net cash provided by financing activities |
|
|
19,452,636 |
|
|
|
271,151,309 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(736,274 |
) |
|
|
205,566 |
|
|
|
|
|
|
|
|
|
|
Net (decrease)increase in cash, cash equivalents and restricted cash |
|
|
(107,568,161 |
) |
|
|
257,115,928 |
|
Cash, cash equivalents and restricted cash at beginning of year |
|
|
261,664,962 |
|
|
|
4,549,034 |
|
Cash, cash equivalents and restricted cash at end of year |
|
$ |
154,096,801 |
|
|
$ |
261,664,962 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
(369,410 |
) |
|
$ |
(830,837 |
) |
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Cashless exercise of warrants |
|
$ |
18,549,864 |
|
|
$ |
- |
|
Right of use asset financed by lease liabilities |
|
$ |
- |
|
|
$ |
1,206,244 |
|
Exemption of debt due from shareholders |
|
$ |
- |
|
|
$ |
426,781 |
|
Direct cost related to reverse recapitalization payable |
|
$ |
- |
|
|
$ |
904,843 |
|
Reduction of capital investment recorded as due to related parties |
|
$ |
- |
|
|
$ |
13,930,000 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230630142262/en/
Investor Relations Contact:
MZ North America
CENN@mzgroup.us
949-491-8235
Company Contact:
PR@cenntroauto.com
IR@cenntroauto.com
Source: Cenntro Electric Group Limited