STOCK TITAN

ChromaDex Corporation Reports Fourth Quarter and Fiscal Year 2024 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

ChromaDex (NASDAQ:CDXC) reported strong financial results for Q4 and full year 2024. Fourth quarter highlights include net sales of $29.1 million (up 37% YoY), with Tru Niagen® sales of $22.7 million (up 29% YoY), and net income of $7.2 million.

Full year 2024 performance showed total net sales of $99.6 million (up 19% YoY), gross margin of 61.8%, and net income of $8.6 million. The company generated $12.1 million in operating cash flows and ended the year with $44.7 million in cash and no debt.

Key developments include the launch of Niagen Plus, a pharmaceutical-grade product line available at over 475 U.S. wellness clinics, and receiving FDA Orphan Drug and Rare Pediatric Disease Designations. For 2025, ChromaDex projects approximately 18% year-over-year revenue growth.

ChromaDex (NASDAQ:CDXC) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. I punti salienti del quarto trimestre includono vendite nette di 29,1 milioni di dollari (in aumento del 37% rispetto all'anno precedente), con vendite di Tru Niagen® pari a 22,7 milioni di dollari (in aumento del 29% rispetto all'anno precedente) e un reddito netto di 7,2 milioni di dollari.

Le prestazioni dell'intero anno 2024 hanno mostrato vendite nette totali di 99,6 milioni di dollari (in aumento del 19% rispetto all'anno precedente), un margine lordo del 61,8% e un reddito netto di 8,6 milioni di dollari. L'azienda ha generato 12,1 milioni di dollari in flussi di cassa operativi e ha concluso l'anno con 44,7 milioni di dollari in contante e senza debiti.

Sviluppi chiave includono il lancio di Niagen Plus, una linea di prodotti di grado farmaceutico disponibile in oltre 475 cliniche di benessere negli Stati Uniti, e l'ottenimento delle designazioni FDA per farmaci orfani e malattie pediatriche rare. Per il 2025, ChromaDex prevede una crescita dei ricavi di circa il 18% anno su anno.

ChromaDex (NASDAQ:CDXC) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024. Los aspectos destacados del cuarto trimestre incluyen ventas netas de 29,1 millones de dólares (un aumento del 37% interanual), con ventas de Tru Niagen® de 22,7 millones de dólares (un aumento del 29% interanual) y un ingreso neto de 7,2 millones de dólares.

El rendimiento del año completo 2024 mostró ventas netas totales de 99,6 millones de dólares (un aumento del 19% interanual), un margen bruto del 61,8% y un ingreso neto de 8,6 millones de dólares. La empresa generó 12,1 millones de dólares en flujos de efectivo operativos y cerró el año con 44,7 millones de dólares en efectivo y sin deudas.

Los desarrollos clave incluyen el lanzamiento de Niagen Plus, una línea de productos de grado farmacéutico disponible en más de 475 clínicas de bienestar en EE. UU., y la obtención de designaciones de medicamento huérfano y enfermedad pediátrica rara por parte de la FDA. Para 2025, ChromaDex proyecta un crecimiento de ingresos de aproximadamente el 18% interanual.

ChromaDex (NASDAQ:CDXC)는 2024년 4분기 및 연간 재무 결과가 강력하다고 보고했습니다. 4분기 하이라이트에는 2억 9천1백만 달러의 순매출(전년 대비 37% 증가), Tru Niagen®의 매출이 2천2백7십만 달러(전년 대비 29% 증가), 그리고 720만 달러의 순이익이 포함됩니다.

2024년 전체 성과는 총 순매출 9천9백6십만 달러(전년 대비 19% 증가), 총 이익률 61.8%, 순이익 860만 달러를 보여주었습니다. 회사는 1천2백1십만 달러의 운영 현금 흐름을 창출했으며 연말에 4천4백7십만 달러의 현금과 무부채 상태로 마감했습니다.

주요 개발 사항으로는 475개 이상의 미국 웰니스 클리닉에서 이용 가능한 제약 등급 제품 라인인 Niagen Plus의 출시와 FDA의 고아약 및 희귀 소아 질병 지정 수령이 포함됩니다. 2025년에는 ChromaDex가 약 18%의 연간 수익 성장을 예상하고 있습니다.

ChromaDex (NASDAQ:CDXC) a annoncé des résultats financiers solides pour le quatrième trimestre et l'année entière 2024. Les points forts du quatrième trimestre incluent des ventes nettes de 29,1 millions de dollars (en hausse de 37% par rapport à l'année précédente), avec des ventes de Tru Niagen® de 22,7 millions de dollars (en hausse de 29% par rapport à l'année précédente) et un revenu net de 7,2 millions de dollars.

La performance de l'année entière 2024 a montré des ventes nettes totales de 99,6 millions de dollars (en hausse de 19% par rapport à l'année précédente), une marge brute de 61,8% et un revenu net de 8,6 millions de dollars. L'entreprise a généré 12,1 millions de dollars de flux de trésorerie d'exploitation et a terminé l'année avec 44,7 millions de dollars en espèces et aucune dette.

Les développements clés incluent le lancement de Niagen Plus, une gamme de produits de qualité pharmaceutique disponible dans plus de 475 cliniques de bien-être aux États-Unis, et l'obtention des désignations de médicament orphelin et de maladie pédiatrique rare par la FDA. Pour 2025, ChromaDex prévoit une croissance des revenus d'environ 18% d'une année sur l'autre.

ChromaDex (NASDAQ:CDXC) hat starke finanzielle Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet. Höhepunkte des vierten Quartals umfassen Nettoumsätze von 29,1 Millionen US-Dollar (ein Anstieg von 37% im Vergleich zum Vorjahr), mit Tru Niagen®-Umsätzen von 22,7 Millionen US-Dollar (ein Anstieg von 29% im Vergleich zum Vorjahr) und einem Nettogewinn von 7,2 Millionen US-Dollar.

Die Leistung des gesamten Jahres 2024 zeigte einen Gesamtnettoumsatz von 99,6 Millionen US-Dollar (ein Anstieg von 19% im Vergleich zum Vorjahr), eine Bruttomarge von 61,8% und einen Nettogewinn von 8,6 Millionen US-Dollar. Das Unternehmen generierte 12,1 Millionen US-Dollar an operativen Cashflows und beendete das Jahr mit 44,7 Millionen US-Dollar in bar und ohne Schulden.

Wichtige Entwicklungen umfassen die Einführung von Niagen Plus, einer pharmazeutischen Produktlinie, die in über 475 Wellnesskliniken in den USA erhältlich ist, sowie den Erhalt von FDA-Bezeichnungen für Orphan Drug und Rare Pediatric Disease. Für 2025 prognostiziert ChromaDex ein Umsatzwachstum von etwa 18% im Jahresvergleich.

Positive
  • Net sales up 37% to $29.1M in Q4 2024
  • Full year net income of $8.6M vs loss of $4.9M in 2023
  • Strong cash position of $44.7M with no debt
  • Gross margin improved to 61.8% for full year
  • Operating cash flow increased to $12.1M
  • FDA Orphan Drug designation received
Negative
  • G&A expenses expected to increase $5-6M in 2025
  • One-time benefit from $3.5M royalty reversal won't repeat in 2025

Insights

ChromaDex has delivered a remarkable financial turnaround in 2024, transforming from a loss-making operation to a solidly profitable company. Their Q4 net sales surged 37% to $29.1 million, while full-year revenue reached $99.6 million, up 19%. Most impressively, they achieved $8.6 million in annual net income—a $13.5 million improvement from the prior year's loss.

The company's operating leverage is particularly noteworthy, with 19% revenue growth driving disproportionately larger profit improvements. Their flagship product Tru Niagen® contributed $76.8 million (up 10%), but the real growth engine was Niagen ingredients, which soared 82% to $19.2 million. Gross margins improved to 61.8%, reflecting enhanced operational efficiency.

ChromaDex has built an exceptionally strong balance sheet with $44.7 million in cash and zero debt, generating $12.1 million in operating cash flow. This financial foundation provides substantial flexibility to fund expansion initiatives or opportunistic investments. While some profit improvement came from non-recurring items like a $3.5 million reversal of royalty expenses, even the adjusted EBITDA of $8.5 million represents significant operational improvement.

The 18% revenue growth guidance for 2025 appears credible given Q4's momentum, though increased G&A expenses of $5-6 million will partially offset profit growth. The multi-channel strategy spanning e-commerce, partnerships, and ingredient sales provides diversification while their expansion into pharmaceutical-grade products positions them in potentially higher-margin segments.

ChromaDex's regulatory achievements in 2024 represent significant milestones that could substantially expand the company's addressable market beyond supplements. The FDA's granting of both Orphan Drug Designation and Rare Pediatric Disease Designation for nicotinamide riboside (NR) validates the scientific potential of their core ingredient in therapeutic applications.

The company's pursuit of an Investigational New Drug (IND) application for Ataxia Telangiectasia (AT) is particularly strategic. AT is a rare, progressive childhood disorder affecting neurological and immune function with treatment options, representing an opportunity to address a critical unmet medical need. These regulatory designations can provide benefits including market exclusivity, tax credits for clinical trials, and potentially expedited review pathways.

The launch of pharmaceutical-grade Niagen Plus products through FDA-registered 503B outsourcing facilities demonstrates ChromaDex's movement toward medicalized applications. Their rapid penetration into 475 wellness clinics indicates strong initial acceptance among healthcare providers. This prescription-only distribution channel creates a differentiated, higher-value product segment separated from their consumer supplement business.

The company's regulatory strategy creates multiple potential value inflection points in the coming years as clinical development progresses. While traditional supplement sales provide current revenue, these pharmaceutical initiatives establish pathways to expand their total addressable market significantly. The successful integration of both business models—consumer supplements and pharmaceutical applications—would position ChromaDex with diversified revenue streams across the health and wellness spectrum.

Full year net sales of $99.6 million, up 19% from the prior year, gross margin of 61.8%, net income of $8.6 million, Adjusted EBITDA of $8.5 million, and $12.1 million in operating cash flows. Ended the year with $44.7 million in cash and no debt. Fourth quarter net sales of $29.1 million, up 37% from the prior year, gross margin of 62.5%, and net income of $7.2 million.

LOS ANGELES--(BUSINESS WIRE)-- ChromaDex Corp. (NASDAQ:CDXC) today announced fourth quarter and fiscal year 2024 financial results.

Fourth Quarter 2024

  • Total net sales of $29.1 million, with $22.7 million from Tru Niagen®, up 37% and 29%, respectively, from the prior year quarter.
  • Posted strong gross margin of 62.5%, up 150 basis points from 61.0% in the prior year quarter.
  • General and administrative expense decreased $4.4 million, which includes a $3.5 million reversal of previously accrued royalties and license maintenance fees and a $1.3 million recovery of credit losses related to the legal settlement with Elysium Health, LLC.
  • Delivered record net income of $7.2 million, a $7.1 million improvement from $0.1 million in the prior year quarter.
  • Basic and diluted earnings per share was $0.09, a significant improvement from approximately break-even earnings per share in the prior year quarter for each.
  • Adjusted EBITDA, a non-GAAP measure, was $3.4 million, a $2.1 million improvement from the prior year quarter.

Full Year 2024 and Highlights

  • Delivered on latest financial outlook, exceeding targets across all key performance metrics, reinforcing our strong execution and commitment to driving shareholder value by focusing on both top and bottom-line growth.
  • Total net sales of $99.6 million, up 19%, with $76.8 million from Tru Niagen® and $19.2 million from Niagen ingredients, up 10% and 82%, respectively, year-over-year.
  • Gross margin of 61.8%, an improvement of 100 basis points from 60.8% in the prior year.
  • Selling and marketing expense as a percentage of net sales improved 200 basis points year-over-year.
  • General and administrative expense decreased $6.6 million year-over-year, which includes a $3.5 million reversal of previously accrued royalties and license maintenance fees and a $1.3 million recovery of credit losses related to the legal settlement with Elysium Health, LLC.
  • Achieved net income of $8.6 million, an improvement of $13.5 million, from a net loss of $4.9 million in the prior year.
  • Basic and diluted earnings per share was $0.11, significantly improving from $0.07 loss per share in the prior year for each.
  • Adjusted EBITDA, a non-GAAP measure, was $8.5 million, a $6.6 million improvement year-over-year.
  • Positive operating cash flows of $12.1 million, ending the year with $44.7 million in cash and no debt.
  • In 2024, ChromaDex launched Niagen Plus, a product line featuring pharmaceutical-grade Niagen®. These Niagen Plus products, including Niagen IV and injectables, are compounded and distributed by U.S. FDA-registered 503B outsourcing facilities and are available exclusively by prescription at participating wellness clinics. As of today, Niagen Plus products are available at over 475 leading wellness clinics in the U.S.
  • In 2024, ChromaDex achieved key regulatory milestones, receiving Orphan Drug and Rare Pediatric Disease Designations from the U.S. FDA for NR. The Company is actively engaged with the FDA to address regulatory considerations and advance its Investigational New Drug (IND) application for the treatment of Ataxia Telangiectasia (AT), a rare and progressive childhood disorder impacting neurological and immune function.

“ChromaDex proudly delivered a record breaking $29.1 million in net sales for the fourth quarter of 2024, up 37% from the prior year quarter, with $7.2 million in net income. This contributed to full year net sales of $99.6 million, a 19% increase year-over-year, along with $8.6 million in net income and $12.1 million in operating cash flow,” said Rob Fried, ChromaDex Chief Executive Officer. “With $44.7 million in cash and no debt, we believe we are in a strong position to navigate challenges, seize opportunities, and drive continued success in 2025 and beyond.”

Results of operations for the three months ended December 31, 2024 compared to the prior year quarter

Net Sales for ChromaDex increased 37%, or $7.9 million, to $29.1 million. Net sales growth was primarily driven by a $5.0 million increase in Tru Niagen® sales (primarily from e-commerce) and $2.9 million higher ingredient sales (primarily from food-grade Niagen).

Gross Margin improved 150 basis points to 62.5% primarily due to changes in product and business mix and improvements in labor and overhead utilization rates with higher sales.

Operating Expense decreased 15%, or $2.0 million, to $11.1 million.

  • General and administrative (G&A) expense decreased by $4.4 million, driven by lower royalty expenses, including a $3.5 million reversal of previously accrued royalties and license maintenance fees, and lower credit loss expense, including a $1.3 million recovery of credit losses related to a legal settlement.
  • These decreases were offset by increases in selling and marketing (S&M) expense and research and development (R&D) expense of $2.2 million and $0.2 million, respectively.

Net Income was $7.2 million compared to $0.1 million for the fourth quarter of 2023.

Earnings Per Share for basic and diluted was $0.09, compared to approximately break-even for both metrics in the prior year quarter.

Adjusted EBITDA, a non-GAAP measure, was $3.4 million, an increase of $2.1 million from $1.2 million for the fourth quarter of 2023. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of non-GAAP Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure.

Results of operations for the year ended December 31, 2024 compared to the prior year

Net Sales for ChromaDex increased 19%, or $16.0 million, to $99.6 million. Net sales growth was largely driven by $7.2 million in higher sales of Tru Niagen® (primarily from e-commerce) and $8.7 million higher ingredient sales (primarily from food-grade Niagen).

Gross Margin improved 100 basis points to 61.8% due to improvements in labor and overhead utilization rates with higher sales.

Operating Expense decreased 4%, or $2.5 million, to $53.9 million.

  • G&A expense decreased $6.6 million, driven by lower royalty expenses, including a $3.5 million reversal of previously accrued royalties and license maintenance fees, lower credit loss expense, including a $1.3 million recovery of credit losses related to a legal settlement, and lower executive and administrative wages.
  • These decreases were offset by increases in S&M expense of $3.0 million and R&D expense of $1.1 million.

Net Income was $8.6 million compared to a net loss of $4.9 million for fiscal year 2023.

Earnings Per Share for basic and diluted was $0.11, compared to a $0.07 loss per share for both metrics in the prior year.

Adjusted EBITDA, a non-GAAP measure, was $8.5 million, an increase of $6.6 million, compared $1.9 million for fiscal year 2023. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of non-GAAP Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure.

Cash Flow from Operating Activities had a net cash inflow of $12.1 million compared to $7.1 million for fiscal year 2023 largely due to improvements in net income largely offset by non-cash items and changes in working capital.

Cash and cash equivalents totaled $44.7 million at December 31, 2024 compared to $27.3 million at December 31, 2023.

2025 Outlook

For the full year 2025, the Company expects to build on the momentum established in 2024, projecting approximately 18% year-over-year revenue growth. This outlook reflects anticipated continued expansion of the Company's e-commerce business, growth through established partnerships, and increased revenue from the pharmaceutical-grade Niagen® ingredient business. Gross margin is expected to improve slightly year-over-year, driven by ongoing supply chain optimization efforts, cost savings initiatives, and overall business scale. Selling and marketing expenses are projected to increase in absolute dollars but remain stable as a percentage of net sales, as the Company continues to make strategic investments to enhance brand awareness and support its various business channels while maintaining efficiency. The Company also remains committed to maintaining a steady investment in research and development throughout 2025 to drive future innovation. General and administrative expenses are expected to increase by approximately $5.0 to $6.0 million, primarily due to investments in business growth and the absence of a $3.5 million royalty expense reversal that occurred in 2024.

Investor Conference Call

A live webcast will be held Tuesday, March 4, 2025 at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss ChromaDex’s fourth quarter and fiscal year 2024 financial results and provide a general business update.

To listen to the webcast, or to view the earnings press release and its accompanying financial exhibits, please visit the Investor Relations section of ChromaDex’s website at www.ChromaDex.com. The toll-free dial-in information for this call is 1-888-596-4144 with Conference ID: 8584242.

The webcast will be recorded, and will be available for replay via the website from 7:30 p.m. Eastern time on March 4, 2025 to 11:59 p.m. Eastern time on March 13, 2025. The replay of the call can also be accessed by dialing 1-800-770-2030, using the Replay ID: 8584242.

Important Note on Forward Looking Statements:

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Statements that are not a description of historical facts constitute forward-looking statements and may often, but not always, be identified by the use of such words as “expects,” “anticipates,” “intends” “estimates,” “plans,” “potential,” “possible,” “probable,” “believes” “seeks,” “may,” “will,” “should,” “could,” “predicts,” “projects,” “continue,” “would” or the negative of such terms or other similar expressions. Forward-looking statements include statements regarding our intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things: the quotation from ChromaDex’s Chief Executive Officer, statements related to the Company’s 2025 financial outlook including but not limited to revenue growth, gross margin, expenses, investment plans, and the statements regarding Niagen Plus.

Risks that contribute to the uncertain nature of the forward-looking statements include: inflationary conditions and adverse economic conditions; our history of operating losses and need to obtain additional financing; the growth and profitability of our product sales; our ability to maintain and grow sales, marketing and distribution capabilities; changing consumer perceptions of our products; our reliance on a single or limited number of third-party suppliers; risks of conducting business in China; including unanticipated developments in and risks related to the Company’s ability to secure adequate quantities of pharmaceutical-grade Niagen in a timely manner; the Company’s ability to obtain appropriate contracts and arrangements with U.S. FDA-registered 503B outsourcing facilities required to compound and distribute pharmaceutical-grade Niagen to clinics; the Company’s ability to remain on the U.S. FDA Bulk Drug Substances Nominated for Use in Compounding Under Section 503B of the Federal Food, Drug, and Cosmetic Act Category 1 list; the Company’s ability to maintain and enforce the Company’s existing intellectual property and obtain new patents; whether the potential benefits of NRC can be further supported; further research and development and the results of clinical trials possibly being unsuccessful or insufficient to meet applicable regulatory standards or warrant continued development; the ability to enroll sufficient numbers of subjects in clinical trials; determinations made by the FDA and other governmental authorities; and the risks and uncertainties associated with our business and financial condition in general, described in our filings with the Securities and Exchange Commission (SEC), including, without limitation, our most recent Annual Report on Form 10-K as filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and actual results may differ materially from those suggested by these forward-looking statements. All forward-looking statements are qualified in their entirety by this cautionary statement and ChromaDex undertakes no obligation to revise or update this release to reflect events or circumstances after the date hereof.

About ChromaDex:

ChromaDex Corporation is a global bioscience company dedicated to healthy aging. The ChromaDex team, which includes world-renowned scientists, is pioneering research on nicotinamide adenine dinucleotide (NAD+), an essential coenzyme that is a key regulator of cellular metabolism and is found in every cell of the human body. NAD+ levels in humans have been shown to decline with age, among other factors, and may be increased through supplementation with NAD+ precursors. ChromaDex is the innovator behind the NAD+ precursor nicotinamide riboside chloride (“NRC” commonly referred to as “NR”), commercialized as the flagship ingredient Niagen®, available in both food and pharmaceutical grades. Nicotinamide riboside chloride and other NAD+ precursors are protected by ChromaDex’s patent portfolio.

The Company delivers Niagen® as the sole or principal dietary ingredient in its consumer product line Tru Niagen® available at www.TruNiagen.com and through partnerships with global retailers and distributors. The Company also develops and commercializes proprietary-based ingredient technologies, including food-grade Niagen® and pharmaceutical-grade Niagen®, and supplies these ingredients as raw materials to the manufacturers of consumer products and U.S. FDA-registered 503B outsourcing facilities, respectively. The Company further offers natural product fine chemicals, known as phytochemicals, and related research and development services. Follow us on X (formerly Twitter) @ChromaDex and Instagram @TruNiagen and subscribe to our latest news via our website accessible at www.ChromaDex.com to which ChromaDex regularly posts copies of its press releases as well as additional updates and financial information about the Company.

ChromaDex Corporation and Subsidiaries

Consolidated Statements of Operations

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

2024

 

2023

 

2024

 

2023

(In thousands, except per share data)

 

 

 

 

 

 

 

Sales, net

$

29,125

 

$

21,196

 

 

$

99,597

 

$

83,570

 

Cost of sales

 

10,928

 

 

8,259

 

 

 

38,011

 

 

32,790

 

Gross profit

 

18,197

 

 

12,937

 

 

 

61,586

 

 

50,780

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

8,716

 

 

6,520

 

 

 

29,469

 

 

26,438

 

Research and development

 

1,315

 

 

1,159

 

 

 

6,016

 

 

4,958

 

General and administrative

 

1,055

 

 

5,426

 

 

 

18,375

 

 

24,983

 

Total operating expenses

 

11,086

 

 

13,105

 

 

 

53,860

 

 

56,379

 

Operating income (loss)

 

7,111

 

 

(168

)

 

 

7,726

 

 

(5,599

)

 

 

 

 

 

 

 

 

Interest income, net

 

373

 

 

282

 

 

 

1,129

 

 

661

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

$

7,484

 

$

114

 

 

$

8,855

 

$

(4,938

)

Provision for income taxes

$

305

 

$

 

 

$

305

 

$

 

Net income (loss)

$

7,179

 

$

114

 

 

$

8,550

 

$

(4,938

)

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders:

 

 

 

 

 

 

 

Basic

$

0.09

 

$

 

 

$

0.11

 

$

(0.07

)

Diluted

$

0.09

 

$

 

 

$

0.11

 

$

(0.07

)

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

76,945

 

 

75,135

 

 

 

75,929

 

 

74,985

 

Diluted

 

81,681

 

 

75,122

 

 

 

78,125

 

 

74,985

 

 

 

 

 

 

 

 

 

ChromaDex Corporation and Subsidiaries

Consolidated Balance Sheets

 

 

December 31,

(In thousands except par values, unless otherwise indicated)

2024

 

2023

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents, including restricted cash of $152 for both periods presented

$

44,660

 

$

27,325

Trade receivables, net of allowances of $95 and $68, respectively; including receivables from Related Party of zero and $2.8 million, respectively.

 

7,768

 

 

5,234

Inventories

 

9,192

 

 

14,525

Prepaid expenses and other assets

 

2,482

 

 

2,450

Total current assets

 

64,102

 

 

49,534

 

 

 

 

Leasehold improvements and equipment, net

 

1,719

 

 

2,137

Intangible assets, net

 

359

 

 

510

Right-of-use assets

 

1,730

 

 

2,400

Other long-term assets

 

368

 

 

383

Total assets

$

68,278

 

$

54,964

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

8,526

 

$

10,232

Accrued expenses

 

7,817

 

 

9,493

Current maturities of operating lease obligations

 

982

 

 

691

Current maturities of finance lease obligations

 

12

 

 

11

Customer deposits

 

611

 

 

195

Total current liabilities

 

17,948

 

 

20,622

Deferred revenue

 

2,579

 

 

3,311

Operating lease obligations, less current maturities

 

1,657

 

 

2,563

Finance lease obligations, less current maturities

 

 

 

12

Total stockholders’ equity

 

46,094

 

 

28,456

Total liabilities and stockholders’ equity

$

68,278

 

$

54,964

ChromaDex Corporation and Subsidiaries

Consolidated Statements of Cash Flows

 

The following table presents selected data from our consolidated statements of cash flows for the years presented:

 

 

Year Ended December 31,

(In thousands)

2024

 

2023

Net cash provided by / (used in):

 

 

 

Operating activities

$

12,109

 

 

$

7,117

 

Investing activities

 

(143

)

 

 

(143

)

Financing activities

 

5,369

 

 

 

(90

)

Net increase (decrease) in cash and cash equivalents

 

17,335

 

 

 

6,884

 

Cash and cash equivalents beginning of year

 

27,325

 

 

 

20,441

 

Cash and cash equivalents at end of year

$

44,660

 

 

$

27,325

 

ChromaDex Corporation and Subsidiaries

Unaudited Reconciliation of Non-GAAP Financial Measures

 

Reconciliation of Net Income (Loss) to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Full Year 2024

(In thousands)

Q1 2024

 

Q2 2024

 

Q3 2024

 

Q4 2024

 

Net income (loss), as reported

$

(492

)

 

$

(15

)

 

$

1,878

 

 

$

7,179

 

 

$

8,550

 

Adjustments:

 

 

 

 

 

 

 

 

 

Interest income, net

 

(239

)

 

 

(241

)

 

 

(276

)

 

 

(373

)

 

 

(1,129

)

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

305

 

 

 

305

 

Depreciation

 

178

 

 

 

170

 

 

 

164

 

 

 

151

 

 

 

663

 

Amortization of intangibles

 

38

 

 

 

37

 

 

 

38

 

 

 

38

 

 

 

151

 

Noncash lease expense

 

174

 

 

 

163

 

 

 

164

 

 

 

169

 

 

 

670

 

Share-based compensation

 

984

 

 

 

1,185

 

 

 

735

 

 

 

752

 

 

 

3,656

 

Severance and restructuring

 

27

 

 

 

276

 

 

 

185

 

 

 

(4

)

 

 

484

 

Reversal of previously accrued royalties and license maintenance fees (1)

 

 

 

 

 

 

 

 

 

 

(3,521

)

 

 

(3,521

)

Recovery of credit losses related to legal settlement (2)

 

 

 

 

 

 

 

 

 

 

(1,325

)

 

 

(1,325

)

Adjusted EBITDA

$

670

 

 

$

1,575

 

 

$

2,888

 

 

$

3,371

 

 

$

8,504

 

(1) The reversal previously accrued royalties and license maintenance fees is related to a supplemental agreement with Dartmouth, which waived certain obligations under the exclusive license agreements.

(2) The recovery of credit losses relates to the legal settlement with Elysium Health, LLC in 2024, reversing a bad debt write-off from 2019.

Reconciliation of Net Income (Loss) to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Full Year 2023

(In thousands)

Q1 2023

 

Q2 2023

 

Q3 2023

 

Q4 2023

 

Net income (loss), as reported

$

(1,902

)

 

$

(2,191

)

 

$

(959

)

 

$

114

 

 

$

(4,938

)

Adjustments:

 

 

 

 

 

 

 

 

 

Interest income, net

 

(66

)

 

 

(125

)

 

 

(188

)

 

 

(282

)

 

 

(661

)

Depreciation

 

228

 

 

 

232

 

 

 

233

 

 

 

177

 

 

 

870

 

Amortization of intangibles

 

41

 

 

 

39

 

 

 

39

 

 

 

39

 

 

 

158

 

Noncash lease expense

 

171

 

 

 

173

 

 

 

176

 

 

 

157

 

 

 

677

 

Share-based compensation

 

1,273

 

 

 

1,324

 

 

 

1,117

 

 

 

1,037

 

 

 

4,751

 

Severance and restructuring

 

186

 

 

 

766

 

 

 

86

 

 

 

5

 

 

 

1,043

 

Adjusted EBITDA

$

(69

)

 

$

218

 

 

$

504

 

 

$

1,247

 

 

$

1,900

 

Non-GAAP Financial Information:

To supplement ChromaDex’s unaudited financial data presented in accordance with generally accepted accounting principles (GAAP), the Company has presented Adjusted EBITDA, a non-GAAP financial measure. ChromaDex believes the presentation of such non-GAAP financial measure provides important supplemental information to management and investors and enhances the overall understanding of the Company’s historical and current financial operating performance. The Company believes disclosure of the non-GAAP financial measure has substance because the excluded expenses are infrequent in nature, are variable in nature or do not represent current cash expenditures. Further, such non-GAAP financial measure is among the indicators the Company uses as a basis for evaluating the Company’s financial performance as well as for planning and forecasting purposes. Accordingly, disclosure of this non-GAAP financial measure provides investors with the same information that management uses to understand the Company’s economic performance year-over-year.

Adjusted EBITDA is defined as net income before (a) interest, (b) provision for income taxes, (c) depreciation, (d) amortization, (e) non-cash share-based compensation costs, (f) severance and restructuring expense and (g) other infrequent items, including the reversal of previously accrued royalties and license maintenance fees, and the recovery of previously recognized credit losses from a legal settlement. While ChromaDex believes that this non-GAAP financial measure provides useful supplemental information to investors, there are limitations associated with the use of such measure. This measure is not prepared in accordance with GAAP and may not be directly comparable to similarly titled measures of other companies due to potential differences in the method of calculation. Management compensates for these limitations by relying primarily on the Company’s GAAP results and by using Adjusted EBITDA only supplementally and by reviewing the reconciliation of the non-GAAP financial measure to its most comparable GAAP financial measure.

Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. The Company’s non-GAAP financial measure is not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the company’s consolidated financial statements prepared in accordance with GAAP.

Investor Relations

Ben Shamsian

Lytham Partners

+1 (646) 829-9701

Shamsian@LythamPartners.com

Media Relations

Kendall Knysch

Director of Media Relations

+1 (310) 388-6706 Ext. 689

Kendall.Knysch@ChromaDex.com

Source: ChromaDex Corporation

FAQ

What were ChromaDex's (CDXC) Q4 2024 financial results?

Q4 2024 saw net sales of $29.1M (+37% YoY), gross margin of 62.5%, and net income of $7.2M, with Tru Niagen sales reaching $22.7M.

How much cash does ChromaDex (CDXC) have at the end of 2024?

ChromaDex ended 2024 with $44.7 million in cash and no debt, up from $27.3 million at the end of 2023.

What is ChromaDex's (CDXC) revenue guidance for 2025?

ChromaDex projects approximately 18% year-over-year revenue growth for 2025.

What regulatory milestones did ChromaDex (CDXC) achieve in 2024?

ChromaDex received FDA Orphan Drug and Rare Pediatric Disease Designations for NR, advancing its IND application for Ataxia Telangiectasia treatment.

How many wellness clinics offer ChromaDex's (CDXC) Niagen Plus products?

Niagen Plus products are available at over 475 leading wellness clinics in the U.S.
Chromadex Corp

NASDAQ:CDXC

CDXC Rankings

CDXC Latest News

CDXC Stock Data

556.72M
50.70M
35.62%
24.28%
2.61%
Packaged Foods
Medicinal Chemicals & Botanical Products
Link
United States
LOS ANGELES